♥
ISIN : INE026A01025
NSE : GSFC
BSE : 500690
Face Value : 2
Industry : Fertilizers
EPS : 14.16
EPS (TTM) : 13.54
Price to Earning (P/E) : 12.52
Book Value : 319.39
Price to Bookvalue (P/B) : 0.56
Dividend Yield : 2 %
Return on Equity (ROE) : 4.55 %
Return on Capital Employed (ROCE) : 5.77 %
Gujarat State Fertilizers & Chemicals Limited
ISIN : INE026A01025
NSE : GSFC
BSE : 500690
Face Value : 2
Industry : Fertilizers
EPS : 14.16
EPS (TTM) : 13.54
Price to Earning (P/E) : 12.52
Book Value : 319.39
Price to Bookvalue (P/B) : 0.56
Dividend Yield : 2 %
Return on Equity (ROE) : 4.55 %
Return on Capital Employed (ROCE) : 5.77 %
Gujarat State share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 148 - 151.95 2.7 % |
| Low / High | 143.4 - 152.4 6.3 % |
| Trade Volume | 34,506 |
| 52 Week Low / High | 138.8 - 220.75 59 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 20327 | 30181.5 | 24876.8 | 34789.9 | 23838.7 | 20629.2 | 31187.2 | 20077.5 | 19652.5 | 21625.3 |
| Total Income | 20994 | 30486.7 | 25601.6 | 34971.5 | 24115.6 | 21118.2 | 33132.5 | 20890.1 | 20174.6 | 22122.5 |
| Total Expenditure | 16157.4 | 24930.4 | 20967.7 | 31332.3 | 20577.7 | 19205.1 | 28814.3 | 19001.4 | 19393.9 | 20526.4 |
| Other Income | 667 | 305.2 | 724.8 | 181.6 | 276.9 | 489 | 1945.3 | 812.6 | 522.1 | 497.2 |
| Operating Profit | 4836.6 | 5556.3 | 4633.9 | 3639.2 | 3537.9 | 1913.1 | 4318.2 | 1888.7 | 780.7 | 1596.1 |
| Interest | 33.3 | 31.5 | 25.9 | 61.8 | 31.1 | 18.8 | 16.1 | 6.8 | 70.3 | 17 |
| PBDT | 4803.3 | 5524.8 | 4608 | 3577.4 | 3506.8 | 1894.3 | 4302.1 | 1881.9 | 710.4 | 1579.1 |
| Depreciation | 443.4 | 448.2 | 462.8 | 460.6 | 448.6 | 451.9 | 457 | 459.9 | 466 | 472.5 |
| Profit Before Tax | 4359.9 | 5076.6 | 4145.2 | 3116.8 | 3058.2 | 1442.4 | 3845.1 | 1422 | 244.4 | 1106.6 |
| Tax | 1496.4 | 1630.3 | 1300 | -966.1 | 803.4 | 340.1 | 780.7 | 262 | 17.3 | 252.8 |
| Profit After Tax | 2863.5 | 3446.3 | 2845.2 | 4082.9 | 2254.8 | 1102.3 | 3064.4 | 1160 | 227.1 | 853.8 |
| Net Profit | 2863.5 | 3446.3 | 2845.2 | 4082.9 | 2254.8 | 1102.3 | 3064.4 | 1160 | 227.1 | 853.8 |
| Equity Capital | 797 | 797 | 797 | 797 | 797 | 797 | 797 | 797 | 797 | 797 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 7.17 | 8.68 | 7.16 | 10.29 | 5.64 | 2.82 | 7.75 | 2.96 | 0.62 | 2.19 |
| Diluted Eps After Extraordinary Items | 7.17 | 8.68 | 7.16 | 10.28 | 5.65 | 2.82 | 7.75 | 2.97 | 0.63 | 2.19 |
| Diluted Eps Before Extraordinary Items | 7.17 | 8.68 | 7.16 | 10.28 | 5.65 | 2.82 | 7.75 | 2.97 | 0.63 | 2.19 |
STANDALONE QUARTERLY RESULT FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 20451.2 | 30613.9 | 24053.2 | 34211.3 | 24101.9 | 20315.3 | 30173.7 | 19434.9 | 19397.3 | 21439.5 |
| Total Income | 21127.7 | 30915.8 | 24775.5 | 34388 | 24365.8 | 20802.7 | 32121.3 | 20244 | 19914.9 | 21933.9 |
| Total Expenditure | 16227.4 | 25252.3 | 20108.2 | 30764.8 | 20680.4 | 18930.5 | 28024.7 | 18396.5 | 19145.3 | 20264.9 |
| Other Income | 676.5 | 301.9 | 722.3 | 176.7 | 263.9 | 487.4 | 1947.6 | 809.1 | 517.6 | 494.4 |
| Operating Profit | 4900.3 | 5663.5 | 4667.3 | 3623.2 | 3685.4 | 1872.2 | 4096.6 | 1847.5 | 769.6 | 1669 |
| Interest | 31.9 | 31.1 | 25.5 | 61.4 | 30.9 | 18.5 | 15.8 | 6.3 | 71.3 | 17 |
| PBDT | 4868.4 | 5632.4 | 4641.8 | 3561.8 | 3654.5 | 1853.7 | 4080.8 | 1841.2 | 698.3 | 1652 |
| Depreciation | 441.9 | 446.8 | 461.5 | 459.4 | 447.4 | 450.8 | 455.8 | 458.8 | 464.8 | 471.4 |
| Profit Before Tax | 4426.5 | 5185.6 | 4180.3 | 3102.4 | 3207.1 | 1402.9 | 3625 | 1382.4 | 233.5 | 1180.6 |
| Tax | 1503.9 | 1627.3 | 1287.9 | -972.8 | 802.2 | 340.4 | 776.7 | 261.2 | 22.3 | 254.2 |
| Profit After Tax | 2922.6 | 3558.3 | 2892.4 | 4075.2 | 2404.9 | 1062.5 | 2848.3 | 1121.2 | 211.2 | 926.4 |
| Net Profit | 2922.6 | 3558.3 | 2892.4 | 4075.2 | 2404.9 | 1062.5 | 2848.3 | 1121.2 | 211.2 | 926.4 |
| Equity Capital | 797 | 797 | 797 | 797 | 797 | 797 | 797 | 797 | 797 | 797 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 7.33 | 8.93 | 7.26 | 10.23 | 6.03 | 2.67 | 7.15 | 2.81 | 0.53 | 2.32 |
| Diluted Eps After Extraordinary Items | 7.34 | 8.93 | 7.26 | 10.23 | 6.03 | 2.67 | 7.14 | 2.82 | 0.53 | 2.32 |
| Diluted Eps Before Extraordinary Items | 7.34 | 8.93 | 7.26 | 10.23 | 6.03 | 2.67 | 7.14 | 2.82 | 0.53 | 2.32 |
CONSOLIDATED ANNUAL RESULT FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 90826.4 | 113687 | 91546.4 |
| Total Income | 92659 | 115175 | 95315.4 |
| Total Expenditure | 77637.2 | 97808.1 | 86414.8 |
| Other Income | 1832.6 | 1488.5 | 3769 |
| Operating Profit | 15021.8 | 17367.3 | 8900.6 |
| Interest | 97.7 | 150.3 | 112 |
| PBDT | 14924.1 | 17217 | 8788.6 |
| Depreciation | 1788 | 1820.2 | 1834.8 |
| Profit Before Tax | 13136.1 | 15396.8 | 6953.8 |
| Tax | 4166.3 | 2767.6 | 1400.1 |
| Profit After Tax | 8969.8 | 12629.2 | 5553.7 |
| Net Profit | 8969.8 | 12629.2 | 5553.7 |
| Equity Capital | 797 | 797 | 797 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 116925 | 119602 | 126473 |
| Calculated EPS | 22.55 | 31.77 | 14.15 |
| Diluted Eps After Extraordinary Items | 22.55 | 31.77 | 14.16 |
| Diluted Eps Before Extraordinary Items | 22.55 | 31.77 | 14.16 |
STANDALONE ANNUAL RESULT FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 89956.3 | 112980 | 89321.2 |
| Total Income | 91781.3 | 114445 | 93082.9 |
| Total Expenditure | 76854.3 | 96805.7 | 84497 |
| Other Income | 1825 | 1464.8 | 3761.7 |
| Operating Profit | 14927 | 17639.4 | 8585.9 |
| Interest | 96.3 | 148.9 | 111.9 |
| PBDT | 14830.7 | 17490.5 | 8474 |
| Depreciation | 1781.8 | 1815.1 | 1830.2 |
| Profit Before Tax | 13048.9 | 15675.4 | 6643.8 |
| Tax | 4139.9 | 2744.6 | 1400.6 |
| Profit After Tax | 8909 | 12930.8 | 5243.2 |
| Net Profit | 8909 | 12930.8 | 5243.2 |
| Equity Capital | 797 | 797 | 797 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 115890 | 118838 | 125312 |
| Calculated EPS | 22.36 | 32.45 | 13.16 |
| Diluted Eps After Extraordinary Items | 22.36 | 32.45 | 13.16 |
| Diluted Eps Before Extraordinary Items | 22.36 | 32.45 | 13.16 |
CONSOLIDATED PROFIT / LOSS FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 7634.06 Cr | 9082.64 Cr | 11368.7 Cr | 9154.64 Cr |
| Sales | 7627 Cr | 9077.11 Cr | 11349.4 Cr | 9138.74 Cr |
| Processing Charges / Service Income | 7.06 Cr | 5.52 Cr | 5.83 Cr | 8.8 Cr |
| Net Sales | 7634.06 Cr | 9082.64 Cr | 11368.7 Cr | 9154.64 Cr |
| Increase/Decrease in Stock | 324.23 Cr | -173.19 Cr | -50.5 Cr | 188.31 Cr |
| Raw Material Consumed | 4550.48 Cr | 5510.49 Cr | 6993.45 Cr | 5627.08 Cr |
| Opening Raw Materials | 298.99 Cr | 227.04 Cr | 439.17 Cr | 294.98 Cr |
| Purchases Raw Materials | 3879.85 Cr | 5093.88 Cr | 5707.29 Cr | 4935.43 Cr |
| Closing Raw Materials | 227.04 Cr | 439.17 Cr | 294.98 Cr | 469.2 Cr |
| Other Direct Purchases / Brought in cost | 598.68 Cr | 628.73 Cr | 1141.97 Cr | 865.87 Cr |
| Power & Fuel Cost | 683.16 Cr | 1018.36 Cr | 1284.48 Cr | 1129.83 Cr |
| Electricity & Power | 650.1 Cr | 980.91 Cr | 1249.82 Cr | 1094.66 Cr |
| Employee Cost | 695.61 Cr | 667.51 Cr | 668.08 Cr | 849.82 Cr |
| Salaries, Wages & Bonus | 491.09 Cr | 473.86 Cr | 505.7 Cr | 692.91 Cr |
| Contributions to EPF & Pension Funds | 107.3 Cr | 105.29 Cr | 85.4 Cr | 73.08 Cr |
| Workmen and Staff Welfare Expenses | 97.22 Cr | 88.36 Cr | 76.97 Cr | 83.84 Cr |
| Other Manufacturing Expenses | 542.22 Cr | 495.62 Cr | 234.51 Cr | 279.5 Cr |
| Repairs and Maintenance | 75.65 Cr | 98.19 Cr | 89.08 Cr | 107.58 Cr |
| General and Administration Expenses | 120.04 Cr | 139.97 Cr | 138.05 Cr | 127.68 Cr |
| Rent , Rates & Taxes | 8.15 Cr | 6.25 Cr | 8.31 Cr | 7.69 Cr |
| Insurance | 15.39 Cr | 16.72 Cr | 18.37 Cr | 17.62 Cr |
| Professional and legal fees | 0 | 9.97 Cr | 7.59 Cr | 8.3 Cr |
| Selling and Distribution Expenses | 34.81 Cr | 25.03 Cr | 318.13 Cr | 333.34 Cr |
| Advertisement & Sales Promotion | 7.01 Cr | 6.45 Cr | 14.18 Cr | 14.24 Cr |
| Freight and Forwarding | 27.8 Cr | 18.58 Cr | 303.95 Cr | 319.1 Cr |
| Miscellaneous Expenses | 112.21 Cr | 79.93 Cr | 194.62 Cr | 105.9 Cr |
| Provision for doubtful debts | 2.17 Cr | 1.23 Cr | 1.58 Cr | 1.25 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 26.93 Lk | 48.05 Lk |
| Loss on foreign exchange fluctuations | 20.39 Cr | 7.37 Cr | 9.78 Cr | 1.94 Cr |
| Total Expenditure | 7062.76 Cr | 7763.73 Cr | 9780.82 Cr | 8641.48 Cr |
| Other Income | 183.18 Cr | 183.26 Cr | 148.85 Cr | 376.89 Cr |
| Interest Received | 24.29 Cr | 67.65 Cr | 69.3 Cr | 156.84 Cr |
| Dividend Received | 34.93 Cr | 42.56 Cr | 51.15 Cr | 146.54 Cr |
| Profit on sale of Fixed Assets | 43.43 Cr | 3.03 Cr | 1.55 Cr | 17.52 Lk |
| Provision Written Back | 19.46 Cr | 13.39 Cr | 4.81 Cr | 52.64 Cr |
| Operating Profit | 754.48 Cr | 1502.18 Cr | 1736.72 Cr | 890.06 Cr |
| Interest | 43 Cr | 9.77 Cr | 15.03 Cr | 11.2 Cr |
| Interest on Term Loan | 32.53 Cr | 34.72 Lk | 3.55 Cr | 1.15 Cr |
| Bank Charges etc | 4.08 Cr | 4.34 Cr | 2.99 Cr | 2.51 Cr |
| PBDT | 711.48 Cr | 1492.4 Cr | 1721.7 Cr | 878.86 Cr |
| Depreciation | 177.2 Cr | 178.8 Cr | 182.02 Cr | 183.48 Cr |
| Profit Before Taxation & Exceptional Items | 534.29 Cr | 1313.61 Cr | 1539.68 Cr | 695.38 Cr |
| Profit Before Tax | 534.29 Cr | 1315.21 Cr | 1542.68 Cr | 703.8 Cr |
| Provision for Tax | 84.83 Cr | 416.63 Cr | 276.76 Cr | 140.01 Cr |
| Current Income Tax | 74.62 Cr | 331.71 Cr | 412.65 Cr | 151.67 Cr |
| Deferred Tax | 63.49 Cr | 79.45 Cr | -115.68 Cr | -2.37 Cr |
| Profit After Tax | 449.46 Cr | 898.58 Cr | 1265.92 Cr | 563.78 Cr |
| Minority Interest | 2.3 Lk | 2.8 Lk | -3.11 Lk | 26.05 Lk |
| Share of Associate | 65.09 Lk | 0 | 0 | 0 |
| Consolidated Net Profit | 450.13 Cr | 898.6 Cr | 1265.89 Cr | 564.04 Cr |
| Profit Balance B/F | 275.11 Cr | 441.36 Cr | 775.38 Cr | 1468.61 Cr |
| Appropriations | 725.24 Cr | 1339.96 Cr | 2041.26 Cr | 2032.65 Cr |
| General Reserves | 230 Cr | 490 Cr | 490 Cr | 200 Cr |
| Other Appropriation | 53.88 Cr | 74.58 Cr | 82.65 Cr | 623.83 Cr |
| Equity Dividend % | 110 | 125 | 500 | 200 |
| Earnings Per Share | 11.3 | 22.55 | 31.77 | 14.16 |
| Adjusted EPS | 11.3 | 22.55 | 31.77 | 14.16 |
STANDALONE PROFIT / LOSS FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 7499.61 Cr | 8995.63 Cr | 11298 Cr | 8932.12 Cr |
| Sales | 7499.61 Cr | 8995.63 Cr | 11284.6 Cr | 8925.01 Cr |
| Net Sales | 7499.61 Cr | 8995.63 Cr | 11298 Cr | 8932.12 Cr |
| Increase/Decrease in Stock | 301.57 Cr | -168.89 Cr | 5.41 Cr | 139.23 Cr |
| Raw Material Consumed | 4492.87 Cr | 5462.94 Cr | 6871.46 Cr | 5527.96 Cr |
| Opening Raw Materials | 298.75 Cr | 226.75 Cr | 438.94 Cr | 294.76 Cr |
| Purchases Raw Materials | 3879.75 Cr | 5093.79 Cr | 5707.16 Cr | 4935.34 Cr |
| Closing Raw Materials | 226.75 Cr | 438.94 Cr | 294.76 Cr | 468.98 Cr |
| Other Direct Purchases / Brought in cost | 541.12 Cr | 581.34 Cr | 1020.12 Cr | 766.83 Cr |
| Power & Fuel Cost | 683.04 Cr | 1018.28 Cr | 1284.31 Cr | 1129.67 Cr |
| Electricity & Power | 649.98 Cr | 980.83 Cr | 1249.65 Cr | 1094.51 Cr |
| Employee Cost | 684.31 Cr | 655.85 Cr | 656.46 Cr | 836.37 Cr |
| Salaries, Wages & Bonus | 480.47 Cr | 463.3 Cr | 495.18 Cr | 680.49 Cr |
| Contributions to EPF & Pension Funds | 106.8 Cr | 104.7 Cr | 84.63 Cr | 72.25 Cr |
| Workmen and Staff Welfare Expenses | 97.05 Cr | 87.85 Cr | 76.65 Cr | 83.63 Cr |
| Other Manufacturing Expenses | 540.63 Cr | 493.95 Cr | 234.25 Cr | 279.15 Cr |
| Repairs and Maintenance | 75.56 Cr | 98.11 Cr | 89 Cr | 107.54 Cr |
| General and Administration Expenses | 114.97 Cr | 134.32 Cr | 132.36 Cr | 121.06 Cr |
| Rent , Rates & Taxes | 3.24 Cr | 1.09 Cr | 2.8 Cr | 1.95 Cr |
| Insurance | 15.38 Cr | 16.72 Cr | 18.37 Cr | 17.61 Cr |
| Professional and legal fees | 0 | 9.69 Cr | 7.47 Cr | 7.47 Cr |
| Selling and Distribution Expenses | 29.21 Cr | 17.89 Cr | 309.15 Cr | 323.76 Cr |
| Advertisement & Sales Promotion | 5.32 Cr | 4.08 Cr | 11.51 Cr | 13.3 Cr |
| Freight and Forwarding | 23.88 Cr | 13.81 Cr | 297.64 Cr | 310.46 Cr |
| Miscellaneous Expenses | 103.85 Cr | 71.09 Cr | 187.17 Cr | 92.49 Cr |
| Provision for doubtful debts | 2.17 Cr | 1.23 Cr | 1.58 Cr | 1.25 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 26.93 Lk | 48.05 Lk |
| Loss on foreign exchange fluctuations | 20.39 Cr | 7.37 Cr | 9.78 Cr | 1.94 Cr |
| Total Expenditure | 6950.44 Cr | 7685.44 Cr | 9680.57 Cr | 8449.7 Cr |
| Other Income | 183.34 Cr | 182.5 Cr | 146.48 Cr | 376.17 Cr |
| Interest Received | 23.77 Cr | 66.33 Cr | 68.32 Cr | 155.64 Cr |
| Dividend Received | 35.41 Cr | 43.56 Cr | 52.4 Cr | 147.16 Cr |
| Profit on sale of Fixed Assets | 43.43 Cr | 3.03 Cr | 1.55 Cr | 17.52 Lk |
| Provision Written Back | 19.46 Cr | 13.39 Cr | 4.81 Cr | 52.64 Cr |
| Operating Profit | 732.5 Cr | 1492.69 Cr | 1763.94 Cr | 858.59 Cr |
| Interest | 42.74 Cr | 9.63 Cr | 14.89 Cr | 11.19 Cr |
| Interest on Term Loan | 32.64 Cr | 34.72 Lk | 3.55 Cr | 1.15 Cr |
| Bank Charges etc | 3.91 Cr | 4.21 Cr | 2.87 Cr | 2.51 Cr |
| PBDT | 689.77 Cr | 1483.06 Cr | 1749.05 Cr | 847.4 Cr |
| Depreciation | 176.45 Cr | 178.18 Cr | 181.51 Cr | 183.02 Cr |
| Profit Before Taxation & Exceptional Items | 513.32 Cr | 1304.89 Cr | 1567.54 Cr | 664.38 Cr |
| Profit Before Tax | 513.32 Cr | 1304.89 Cr | 1567.54 Cr | 664.38 Cr |
| Provision for Tax | 95.65 Cr | 413.99 Cr | 274.46 Cr | 140.05 Cr |
| Current Income Tax | 70.85 Cr | 328.94 Cr | 410.34 Cr | 151.66 Cr |
| Deferred Tax | 78.08 Cr | 79.57 Cr | -115.68 Cr | -2.28 Cr |
| Profit After Tax | 417.67 Cr | 890.9 Cr | 1293.08 Cr | 524.32 Cr |
| Consolidated Net Profit | 417.67 Cr | 890.9 Cr | 1293.08 Cr | 524.32 Cr |
| Profit Balance B/F | 223.51 Cr | 357.31 Cr | 683.85 Cr | 1404.27 Cr |
| Appropriations | 641.18 Cr | 1248.21 Cr | 1976.93 Cr | 1928.59 Cr |
| General Reserves | 230 Cr | 490 Cr | 490 Cr | 200 Cr |
| Other Appropriation | 53.87 Cr | 74.35 Cr | 82.66 Cr | 623.84 Cr |
| Equity Dividend % | 110 | 125 | 500 | 200 |
| Earnings Per Share | 10.48 | 22.36 | 32.45 | 13.16 |
| Adjusted EPS | 10.48 | 22.36 | 32.45 | 13.16 |
CONSOLIDATED CASH FLOW FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 534.94 Cr | 1315.21 Cr | 1542.68 Cr | 703.8 Cr |
| Adjustment | 143.65 Cr | 86.85 Cr | 82.62 Cr | -151.11 Cr |
| Changes In working Capital | 1054 Cr | -936.92 Cr | -233.31 Cr | -664.22 Cr |
| Cash Flow after changes in Working Capital | 1732.58 Cr | 465.14 Cr | 1391.99 Cr | -111.53 Cr |
| Cash Flow from Operating Activities | 1786.61 Cr | 237.1 Cr | 923.89 Cr | -268.08 Cr |
| Cash Flow from Investing Activities | -22.78 Cr | -18.14 Cr | -39.37 Cr | 105.58 Cr |
| Cash Flow from Financing Activitie | -1562.89 Cr | -126.46 Cr | -114.12 Cr | -403.11 Cr |
| Net Cash Inflow / Outflow | 200.94 Cr | 92.5 Cr | 770.41 Cr | -565.6 Cr |
| Opening Cash & Cash Equivalents | 34.04 Cr | 234.99 Cr | 327.49 Cr | 1097.9 Cr |
| Closing Cash & Cash Equivalent | 234.99 Cr | 327.49 Cr | 1097.9 Cr | 532.29 Cr |
STANDALONE CASH FLOW FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 513.32 Cr | 1304.89 Cr | 1567.54 Cr | 664.38 Cr |
| Adjustment | 143.7 Cr | 88.15 Cr | 84.84 Cr | -142.46 Cr |
| Changes In working Capital | 1059.54 Cr | -914.87 Cr | -257.82 Cr | -638.59 Cr |
| Cash Flow after changes in Working Capital | 1716.56 Cr | 478.16 Cr | 1394.56 Cr | -116.68 Cr |
| Cash Flow from Operating Activities | 1773.39 Cr | 251.97 Cr | 929.23 Cr | -271.97 Cr |
| Cash Flow from Investing Activities | -24.29 Cr | -18.61 Cr | -39.83 Cr | 104.84 Cr |
| Cash Flow from Financing Activitie | -1564.01 Cr | -125.46 Cr | -114.12 Cr | -403.11 Cr |
| Net Cash Inflow / Outflow | 185.09 Cr | 107.9 Cr | 775.29 Cr | -570.24 Cr |
| Opening Cash & Cash Equivalents | 14.29 Cr | 199.38 Cr | 307.28 Cr | 1082.57 Cr |
| Closing Cash & Cash Equivalent | 199.38 Cr | 307.28 Cr | 1082.57 Cr | 512.33 Cr |
CONSOLIDATED BALANCE SHEET FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 79.7 Cr | 79.7 Cr | 79.7 Cr | 79.7 Cr |
| Equity - Authorised | 200 Cr | 200 Cr | 200 Cr | 200 Cr |
| Equity - Issued | 79.82 Cr | 79.82 Cr | 79.82 Cr | 79.82 Cr |
| Equity Paid Up | 79.7 Cr | 79.7 Cr | 79.7 Cr | 79.7 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 9160.5 Cr | 11692.5 Cr | 11960.2 Cr | 12647.3 Cr |
| Securities Premium | 305.24 Cr | 305.24 Cr | 305.24 Cr | 305.24 Cr |
| Capital Reserves | 24.57 Cr | 24.57 Cr | 24.57 Cr | 24.57 Cr |
| Profit & Loss Account Balance | 441.36 Cr | 775.38 Cr | 1468.61 Cr | 1208.83 Cr |
| General Reserves | 5071.53 Cr | 5561.53 Cr | 6051.53 Cr | 6251.53 Cr |
| Reserve excluding Revaluation Reserve | 9160.5 Cr | 11692.5 Cr | 11960.2 Cr | 12647.3 Cr |
| Shareholder's Funds | 9240.2 Cr | 11772.2 Cr | 12039.9 Cr | 12727 Cr |
| Minority Interest | 1.58 Cr | 1.54 Cr | 1.57 Cr | 1.31 Cr |
| Deferred Tax Assets / Liabilities | 240.05 Cr | 602.9 Cr | 473.19 Cr | 446.54 Cr |
| Deferred Tax Assets | 384.88 Cr | 320.22 Cr | 150.49 Cr | 218.04 Cr |
| Deferred Tax Liability | 624.93 Cr | 923.12 Cr | 623.68 Cr | 664.58 Cr |
| Other Long Term Liabilities | 93.81 Lk | 82.58 Lk | 2.2 Cr | 3.12 Cr |
| Long Term Provisions | 651.6 Cr | 373.36 Cr | 311.58 Cr | 569.18 Cr |
| Total Non-Current Liabilities | 892.59 Cr | 977.09 Cr | 786.97 Cr | 1018.84 Cr |
| Trade Payables | 494.62 Cr | 826.98 Cr | 639.04 Cr | 798.52 Cr |
| Sundry Creditors | 494.62 Cr | 826.98 Cr | 639.04 Cr | 798.52 Cr |
| Other Current Liabilities | 322.71 Cr | 304.8 Cr | 322.55 Cr | 351.02 Cr |
| Advances received from customers | 31.98 Cr | 15.82 Cr | 18.65 Cr | 14.66 Cr |
| Interest Accrued But Not Due | 47,000 | 0 | 0 | 0 |
| Short Term Borrowings | 35.01 Cr | 2.82 Cr | 0 | 2.5 Cr |
| Secured ST Loans repayable on Demands | 35.01 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 35.01 Cr | 0 | 0 | 0 |
| Short Term Provisions | 134.83 Cr | 239.22 Cr | 119.24 Cr | 151.5 Cr |
| Provision for Tax | 2.76 Cr | 96.43 Cr | 22.87 Cr | 8.01 Cr |
| Provision for post retirement benefits | 58.67 Cr | 57.06 Cr | -5.08 Cr | 43.71 Cr |
| Total Current Liabilities | 987.16 Cr | 1373.83 Cr | 1080.83 Cr | 1303.55 Cr |
| Total Liabilities | 11121.5 Cr | 14124.7 Cr | 13909.2 Cr | 15050.7 Cr |
| Gross Block | 3553.07 Cr | 3540.21 Cr | 3613.51 Cr | 3746.06 Cr |
| Less: Accumulated Depreciation | 748.6 Cr | 860.24 Cr | 1033.98 Cr | 1197.48 Cr |
| Net Block | 2804.47 Cr | 2679.97 Cr | 2579.53 Cr | 2548.58 Cr |
| Capital Work in Progress | 117.27 Cr | 157.88 Cr | 199.6 Cr | 235.83 Cr |
| Non Current Investments | 4330.67 Cr | 6313.71 Cr | 5329.49 Cr | 6015.36 Cr |
| Long Term Investment | 4330.67 Cr | 6313.71 Cr | 5329.49 Cr | 6015.36 Cr |
| Quoted | 3772.97 Cr | 5315.04 Cr | 4020.88 Cr | 4884.59 Cr |
| Unquoted | 571.88 Cr | 1012.86 Cr | 1322.79 Cr | 1144.95 Cr |
| Long Term Loans & Advances | 409.39 Cr | 400.65 Cr | 427.16 Cr | 549.42 Cr |
| Other Non Current Assets | 1.61 Cr | 24.85 Lk | 29.95 Lk | 38.21 Lk |
| Total Non-Current Assets | 7663.41 Cr | 9552.46 Cr | 8536.09 Cr | 9349.57 Cr |
| Unquoted | 571.88 Cr | 1012.86 Cr | 1322.79 Cr | 1144.95 Cr |
| Inventories | 996.57 Cr | 1391.54 Cr | 1323.71 Cr | 1304.76 Cr |
| Raw Materials | 227.04 Cr | 439.17 Cr | 294.98 Cr | 469.2 Cr |
| Work-in Progress | 14.63 Cr | 25.47 Cr | 38.32 Cr | 30.23 Cr |
| Finished Goods | 439.19 Cr | 592.84 Cr | 584.67 Cr | 401.8 Cr |
| Stores and Spare | 214 Cr | 223.65 Cr | 250.11 Cr | 245.25 Cr |
| Sundry Debtors | 977.36 Cr | 1041.81 Cr | 497.41 Cr | 510.08 Cr |
| Debtors more than Six months | 0 | 68.97 Cr | 71.64 Cr | 75.08 Cr |
| Debtors Others | 1048.82 Cr | 1044.13 Cr | 491.63 Cr | 501.34 Cr |
| Cash and Bank | 247.81 Cr | 336.12 Cr | 1439.77 Cr | 2302.97 Cr |
| Cash in hand | 43.36 Lk | 47.22 Lk | 70.73 Lk | 73.99 Lk |
| Balances at Bank | 247.37 Cr | 335.65 Cr | 1439.06 Cr | 2302.23 Cr |
| Other Current Assets | 30.73 Cr | 33.63 Cr | 1680.26 Cr | 1163.44 Cr |
| Interest accrued and or due on loans | 3.05 Cr | 23.8 Cr | 10.98 Cr | 77.27 Cr |
| Prepaid Expenses | 12.1 Cr | 7.41 Cr | 5.25 Cr | 5.95 Cr |
| Short Term Loans and Advances | 1205.65 Cr | 1769.13 Cr | 432 Cr | 419.88 Cr |
| Advances recoverable in cash or in kind | 75.07 Cr | 160.74 Cr | 100.98 Cr | 117.86 Cr |
| Total Current Assets | 3458.12 Cr | 4572.22 Cr | 5373.16 Cr | 5701.12 Cr |
| Net Current Assets (Including Current Investments) | 2470.95 Cr | 3198.4 Cr | 4292.33 Cr | 4397.57 Cr |
| Total Assets | 11121.5 Cr | 14124.7 Cr | 13909.2 Cr | 15050.7 Cr |
| Contingent Liabilities | 903.86 Cr | 929.93 Cr | 902.69 Cr | 852.52 Cr |
| Total Debt | 35.01 Cr | 2.82 Cr | 0 | 2.5 Cr |
| Book Value | 231.89 | 295.43 | 302.15 | 319.39 |
| Adjusted Book Value | 231.89 | 295.43 | 302.15 | 319.39 |
STANDALONE BALANCE SHEET FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 79.7 Cr | 79.7 Cr | 79.7 Cr | 79.7 Cr |
| Equity - Authorised | 200 Cr | 200 Cr | 200 Cr | 200 Cr |
| Equity - Issued | 79.82 Cr | 79.82 Cr | 79.82 Cr | 79.82 Cr |
| Equity Paid Up | 79.7 Cr | 79.7 Cr | 79.7 Cr | 79.7 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 9064.45 Cr | 11589 Cr | 11883.8 Cr | 12531.2 Cr |
| Securities Premium | 305.24 Cr | 305.24 Cr | 305.24 Cr | 305.24 Cr |
| Capital Reserves | 12.56 Cr | 12.56 Cr | 12.56 Cr | 12.56 Cr |
| Profit & Loss Account Balance | 357.31 Cr | 683.85 Cr | 1404.27 Cr | 1104.76 Cr |
| General Reserves | 5071.53 Cr | 5561.53 Cr | 6051.53 Cr | 6251.53 Cr |
| Reserve excluding Revaluation Reserve | 9064.45 Cr | 11589 Cr | 11883.8 Cr | 12531.2 Cr |
| Shareholder's Funds | 9144.15 Cr | 11668.7 Cr | 11963.5 Cr | 12610.9 Cr |
| Deferred Tax Assets / Liabilities | 239.74 Cr | 602.79 Cr | 473.08 Cr | 446.52 Cr |
| Deferred Tax Assets | 384.82 Cr | 320.13 Cr | 150.6 Cr | 217.65 Cr |
| Deferred Tax Liability | 624.56 Cr | 922.93 Cr | 623.68 Cr | 664.17 Cr |
| Other Long Term Liabilities | 0 | 0 | 1.48 Cr | 1.52 Cr |
| Long Term Provisions | 651.6 Cr | 372.41 Cr | 310.6 Cr | 568.15 Cr |
| Total Non-Current Liabilities | 891.34 Cr | 975.2 Cr | 785.17 Cr | 1016.18 Cr |
| Trade Payables | 452.45 Cr | 790.86 Cr | 586.43 Cr | 751.65 Cr |
| Sundry Creditors | 452.45 Cr | 790.86 Cr | 586.43 Cr | 751.65 Cr |
| Other Current Liabilities | 318.42 Cr | 298.34 Cr | 318.33 Cr | 345.58 Cr |
| Advances received from customers | 31.97 Cr | 15.71 Cr | 18.57 Cr | 14.58 Cr |
| Interest Accrued But Not Due | 47,000 | 0 | 0 | 0 |
| Short Term Borrowings | 35.01 Cr | 2.82 Cr | 0 | 2.5 Cr |
| Secured ST Loans repayable on Demands | 35.01 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 35.01 Cr | 0 | 0 | 0 |
| Short Term Provisions | 134.64 Cr | 239.02 Cr | 119.41 Cr | 152.81 Cr |
| Provision for Tax | 2.57 Cr | 96.27 Cr | 23.19 Cr | 9.56 Cr |
| Provision for post retirement benefits | 58.67 Cr | 57.06 Cr | -5.08 Cr | 43.71 Cr |
| Total Current Liabilities | 940.53 Cr | 1331.04 Cr | 1024.17 Cr | 1252.55 Cr |
| Total Liabilities | 10976 Cr | 13974.9 Cr | 13772.9 Cr | 14879.6 Cr |
| Gross Block | 3544.29 Cr | 3531.23 Cr | 3604.4 Cr | 3736.92 Cr |
| Less: Accumulated Depreciation | 745.99 Cr | 857.02 Cr | 1030.25 Cr | 1193.38 Cr |
| Net Block | 2798.3 Cr | 2674.22 Cr | 2574.14 Cr | 2543.54 Cr |
| Capital Work in Progress | 116.99 Cr | 157.43 Cr | 199.02 Cr | 235.23 Cr |
| Non Current Investments | 4283.62 Cr | 6265.06 Cr | 5278.6 Cr | 5956.19 Cr |
| Long Term Investment | 4283.62 Cr | 6265.06 Cr | 5278.6 Cr | 5956.19 Cr |
| Quoted | 3772.97 Cr | 5315.04 Cr | 4020.88 Cr | 4884.59 Cr |
| Unquoted | 524.83 Cr | 964.21 Cr | 1271.89 Cr | 1085.78 Cr |
| Long Term Loans & Advances | 409.38 Cr | 400.64 Cr | 426.93 Cr | 549.18 Cr |
| Other Non Current Assets | 1.61 Cr | 24.85 Lk | 29.95 Lk | 38.21 Lk |
| Total Non-Current Assets | 7609.89 Cr | 9497.59 Cr | 8478.98 Cr | 9284.52 Cr |
| Unquoted | 524.83 Cr | 964.21 Cr | 1271.89 Cr | 1085.78 Cr |
| Inventories | 908.04 Cr | 1298.86 Cr | 1175.66 Cr | 1205.74 Cr |
| Raw Materials | 226.75 Cr | 438.94 Cr | 294.76 Cr | 468.98 Cr |
| Work-in Progress | 14.46 Cr | 25.47 Cr | 38.32 Cr | 30.23 Cr |
| Finished Goods | 439.15 Cr | 592.8 Cr | 584.61 Cr | 401.75 Cr |
| Stores and Spare | 213.49 Cr | 223.23 Cr | 249.62 Cr | 244.71 Cr |
| Sundry Debtors | 1014.12 Cr | 1069.11 Cr | 491.51 Cr | 501.98 Cr |
| Debtors more than Six months | 0 | 67.78 Cr | 66.59 Cr | 66.86 Cr |
| Debtors Others | 1085.59 Cr | 1072.61 Cr | 490.79 Cr | 501.46 Cr |
| Cash and Bank | 212.09 Cr | 315.81 Cr | 1422.82 Cr | 2279.96 Cr |
| Cash in hand | 3.02 Lk | 4.24 Lk | 4.06 Lk | 4.69 Lk |
| Balances at Bank | 212.06 Cr | 315.77 Cr | 1422.78 Cr | 2279.91 Cr |
| Other Current Assets | 29.98 Cr | 32.18 Cr | 1777.83 Cr | 1192.46 Cr |
| Interest accrued and or due on loans | 2.84 Cr | 23.62 Cr | 10.57 Cr | 76.54 Cr |
| Prepaid Expenses | 11.96 Cr | 7.03 Cr | 4.96 Cr | 5.67 Cr |
| Short Term Loans and Advances | 1201.89 Cr | 1761.4 Cr | 426.06 Cr | 414.99 Cr |
| Advances recoverable in cash or in kind | 74.93 Cr | 159.95 Cr | 100.98 Cr | 117.86 Cr |
| Total Current Assets | 3366.12 Cr | 4477.36 Cr | 5293.88 Cr | 5595.12 Cr |
| Net Current Assets (Including Current Investments) | 2425.59 Cr | 3146.31 Cr | 4269.71 Cr | 4342.58 Cr |
| Total Assets | 10976 Cr | 13974.9 Cr | 13772.9 Cr | 14879.6 Cr |
| Contingent Liabilities | 903.86 Cr | 929.93 Cr | 902.69 Cr | 852.52 Cr |
| Total Debt | 35.01 Cr | 2.82 Cr | 0 | 2.5 Cr |
| Book Value | 229.48 | 292.83 | 300.23 | 316.48 |
| Adjusted Book Value | 229.48 | 292.83 | 300.23 | 316.48 |
FINANCIAL RATIOS (CONSOLIDATED) FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 11.3 | 22.55 | 31.77 | 14.16 |
| CEPS(Rs) | 15.73 | 27.04 | 36.34 | 18.75 |
| DPS(Rs) | 2.2 | 2.5 | 10 | 4 |
| Book NAV/Share(Rs) | 231.89 | 295.43 | 302.15 | 319.39 |
| Tax Rate(%) | 15.88 | 31.68 | 17.94 | 19.89 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.48 | 14.52 | 13.97 | 5.61 |
| EBIT Margin(%) | 7.56 | 14.59 | 13.7 | 7.81 |
| Pre Tax Margin(%) | 7 | 14.48 | 13.57 | 7.69 |
| PAT Margin (%) | 5.89 | 9.89 | 11.14 | 6.16 |
| Cash Profit Margin (%) | 8.21 | 11.86 | 12.74 | 8.16 |
| Performance Ratios | ||||
| ROA(%) | 4.24 | 7.11 | 9.03 | 3.89 |
| ROE(%) | 5.58 | 8.55 | 10.63 | 4.55 |
| ROCE(%) | 6.52 | 12.59 | 13.08 | 5.77 |
| Asset Turnover(x) | 0.72 | 0.72 | 0.81 | 0.63 |
| Sales/Fixed Asset(x) | 2.17 | 2.56 | 3.18 | 2.49 |
| Working Capital/Sales(x) | 3.09 | 2.84 | 2.65 | 2.08 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.46 | 0.39 | 0.31 | 0.4 |
| Receivable days | 86.5 | 40.57 | 13.86 | 20.08 |
| Inventory Days | 56.66 | 47.99 | 43.59 | 52.4 |
| Payable days | 25.32 | 46.37 | 37.88 | 45.11 |
| Valuation Parameters | ||||
| PER(x) | 7.2 | 7.18 | 3.75 | 13.82 |
| PCE(x) | 5.17 | 5.99 | 3.27 | 10.43 |
| Price/Book(x) | 0.35 | 0.55 | 0.39 | 0.61 |
| Yield(%) | 2.71 | 1.54 | 8.4 | 2.04 |
| EV/Net Sales(x) | 0.4 | 0.67 | 0.29 | 0.6 |
| EV/Core EBITDA(x) | 4.01 | 4.08 | 1.9 | 6.17 |
| EV/EBIT(x) | 5.24 | 4.62 | 2.12 | 7.69 |
| EV/CE(x) | 0.27 | 0.43 | 0.24 | 0.43 |
| M Cap / Sales | 0.42 | 0.71 | 0.42 | 0.85 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -2.1 | 18.98 | 25.14 | -19.48 |
| Core EBITDA Growth(%) | 78.06 | 99.1 | 15.61 | -48.75 |
| EBIT Growth(%) | 128.38 | 129.26 | 17.56 | -54.1 |
| PAT Growth(%) | 321.21 | 99.64 | 40.88 | -55.46 |
| EPS Growth(%) | 310.76 | 99.63 | 40.87 | -55.44 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 3.5 | 3.33 | 4.97 | 4.37 |
| Quick Ratio(x) | 2.49 | 2.32 | 3.75 | 3.37 |
| Interest Cover(x) | 13.43 | 135.59 | 103.67 | 63.87 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.48 | 22.36 | 32.45 | 13.16 |
| CEPS(Rs) | 14.91 | 26.83 | 37.01 | 17.75 |
| DPS(Rs) | 2.2 | 2.5 | 10 | 4 |
| Book NAV/Share(Rs) | 229.48 | 292.83 | 300.23 | 316.48 |
| Tax Rate(%) | 18.63 | 31.73 | 17.51 | 21.08 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 7.32 | 14.56 | 14.32 | 5.4 |
| EBIT Margin(%) | 7.41 | 14.61 | 14.01 | 7.56 |
| Pre Tax Margin(%) | 6.84 | 14.51 | 13.87 | 7.44 |
| PAT Margin (%) | 5.57 | 9.9 | 11.45 | 5.87 |
| Cash Profit Margin (%) | 7.92 | 11.88 | 13.05 | 7.92 |
| Performance Ratios | ||||
| ROA(%) | 3.99 | 7.13 | 9.32 | 3.66 |
| ROE(%) | 5.24 | 8.56 | 10.94 | 4.27 |
| ROCE(%) | 6.34 | 12.61 | 13.39 | 5.5 |
| Asset Turnover(x) | 0.72 | 0.72 | 0.81 | 0.62 |
| Sales/Fixed Asset(x) | 2.14 | 2.54 | 3.17 | 2.43 |
| Working Capital/Sales(x) | 3.09 | 2.86 | 2.65 | 2.06 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.47 | 0.39 | 0.32 | 0.41 |
| Receivable days | 90.94 | 42.26 | 13.74 | 20.3 |
| Inventory Days | 52.82 | 44.77 | 39.97 | 48.66 |
| Payable days | 23.67 | 44.05 | 35.89 | 43.09 |
| Valuation Parameters | ||||
| PER(x) | 7.76 | 7.25 | 3.67 | 14.87 |
| PCE(x) | 5.45 | 6.04 | 3.22 | 11.02 |
| Price/Book(x) | 0.35 | 0.55 | 0.4 | 0.62 |
| Yield(%) | 2.71 | 1.54 | 8.4 | 2.04 |
| EV/Net Sales(x) | 0.41 | 0.68 | 0.29 | 0.62 |
| EV/Core EBITDA(x) | 4.18 | 4.11 | 1.88 | 6.43 |
| EV/EBIT(x) | 5.51 | 4.67 | 2.1 | 8.17 |
| EV/CE(x) | 0.28 | 0.44 | 0.24 | 0.44 |
| M Cap / Sales | 0.43 | 0.72 | 0.42 | 0.87 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -1.59 | 19.95 | 25.56 | -20.94 |
| Core EBITDA Growth(%) | 77.84 | 103.78 | 18.17 | -51.33 |
| EBIT Growth(%) | 130.09 | 136.4 | 20.38 | -57.31 |
| PAT Growth(%) | 323.19 | 113.3 | 45.14 | -59.45 |
| EPS Growth(%) | 323.2 | 113.3 | 45.14 | -59.45 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 3.58 | 3.36 | 5.17 | 4.47 |
| Quick Ratio(x) | 2.61 | 2.39 | 4.02 | 3.5 |
| Interest Cover(x) | 13.01 | 136.51 | 106.25 | 60.35 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0 |
SHARE HOLDING PATTERN FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 37.84 | 37.84 | 37.84 | 37.84 | 37.84 | 37.84 | 37.84 | 37.84 | 37.84 | 37.84 |
| FII % | 26.38 | 25.05 | 22.41 | 21.36 | 20.54 | 20.69 | 19.82 | 14.12 | 13.31 | 12.60 |
| DII % | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 | 0.08 | 0.11 | 0.11 | 0.11 |
| Public % | 29.61 | 32.61 | 37.26 | 33.01 | 33.41 | 32.66 | 33.04 | 37.82 | 38.30 | 38.05 |
PEER COMPARISON FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
CORPORATE ACTIONS FOR GUJARAT STATE
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 16-Oct-2024 | Board Meeting - Quarterly Results | 12-Nov-2024 |
| BSE 04-Sep-2024 | Book Closure - A.G.M. | 10-Sep-2024 24-Sep-2024 |
| BSE 04-Sep-2024 | AGM - A.G.M. | 24-Sep-2024 24-Sep-2024 |
| BSE 15-Jul-2024 | Board Meeting - Quarterly Results | 05-Aug-2024 |
| BSE 21-May-2024 | Dividend - Rs.4.0000 per share(200%)Final Dividend | |
| BSE 19-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 21-May-2024 |
| BSE 16-Jan-2024 | Board Meeting - Quarterly Results (Revised) | 06-Feb-2024 |
| BSE 02-Jan-2024 | Board Meeting - Quarterly Results | 23-Jan-2024 |
| BSE 10-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 21-Aug-2023 | Book Closure - A.G.M. & Rs.10.0000 per share(500%)Dividend | 08-Sep-2023 22-Sep-2023 |
| BSE 21-Aug-2023 | AGM - A.G.M. & Rs.10.0000 per share(500%)Dividend | 22-Sep-2023 22-Sep-2023 |
| BSE 11-Jul-2023 | Board Meeting - Quarterly Results | 08-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.10.0000 per share(500%)Dividend | |
| BSE 02-May-2023 | Board Meeting - Dividend & Audited Results | 25-May-2023 |
| BSE 18-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 19-Oct-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 08-Aug-2022 | Book Closure - Rs.2.5000 per share(125%)Dividend | 13-Sep-2022 27-Sep-2022 |
| BSE 05-Jul-2022 | Board Meeting - Quarterly Results | 21-Jul-2022 |
| BSE 26-May-2022 | Dividend - Rs.2.5000 per share(125%)Dividend | |
| BSE 02-May-2022 | Board Meeting - Audited Results & Dividend | 26-May-2022 |
| BSE 31-Dec-2021 | Board Meeting - Quarterly Results | 28-Jan-2022 |
| BSE 07-Oct-2021 | Board Meeting - Quarterly Results | 28-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR GUJARAT STATE
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information request received from the shareholder/s regarding loss of share certificate. |
| BSE 23-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information requests received from the Shareholder/s regarding loss of Share Certificate/s |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Duplicate Share Certificate |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information Request received from the Shareholder |
| BSE 16-Oct-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 16-Oct-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting For Consideration Of Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2024 GUJARAT STATE FERTILIZERS & CHEMICALS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2024 inter alia to consider and approve Board meeting for consideration of Unaudited Financial Results for the quarter and half year ended 30th September 2024 |
| BSE 11-Oct-2024 | General Announcements FILE | Intimation Of Commencement Of Commercial Production Please find the enclosed letter |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information request received from the Shareholder/s regarding loss of Share Certificate |
| BSE 05-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We submit herewith the Confirmation Certificate dated 03.10.2024 under Reg.74(5) of SEBI (Depositories & Participants) Reg. 2018 |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Duplicate Share Certificate |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation of Credit Rating by CARE Ratings Limited |
| BSE 27-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information requests received from the Shareholder/s regarding loss of Share Certificate/s. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates voting results of 62nd AGM and consolidated report of the Scrutinizer |
| BSE 24-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM We are enclosing herewith the Proceedings of the 62nd AGM of the Company held on 24.09.2024. |
| BSE 21-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information requests received from the Shareholder/s regarding loss of Share Certificate/s |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate In continuation of our Letter dated 11th September 2024 kindly note that the Board of Directors have approved the appointment of Dr. T Natarajan as Director of the Company. |
| BSE 13-Sep-2024 | Intimation FILE | Addendum To The Notice Of 62Nd Annual General Meeting This is further to our Letter dated 31st August 2024 wrt submission of Annual Report for the F.Y2023-24 together with the Notice of 62nd AGM of the Company . We are submitting Addendum to the Notice of the AGM scheduled to be held on Tuesday 24th September 2024. |
| BSE 13-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information requests received from the Shareholder/s regarding loss of Share Certificate/s |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation regarding appointment of Director |
| BSE 06-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information requests received from the Shareholder/s regarding loss of Share Certificate/s |
| BSE 05-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information requests received from the Shareholder/s regarding loss of share certificate/s. |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication regarding Notice of the AGM Remote E-Voting Information Book Closure Dividend & Registration / Updating of the details |
| BSE 31-Aug-2024 | General Announcements FILE | Notice Notice of the 62nd AGM of the Company |
| BSE 31-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the F.Y.2023-2024 |
| BSE 31-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Annual Report for the F.Y. 2023-2024 together with the Notice of 62nd Annual General Meeting |
| BSE 31-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Share Certificate |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication regarding Notice of AGM Remote E-Voting Book Closure Dividend & Registration/ Updating of Details. |
| BSE 28-Aug-2024 | General Announcements FILE | Closure Of Register Of Members And Share Transfer Books Of The Company closure of register of members and share transfer books of the company from Tuesday 10th September 2024 to Tuesday 24th September 2024 (both days inclusive) |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Date of payment of Dividend dividend if approved by shareholders at 62nd AGM will be paid on or after 30th September 2024 to those members whose names appear on the register of members on record date i.e. 9th September 2024 |
INSIDER TRADING FOR GUJARAT STATE
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 19-Sep-2022 | Sell BLOCK | 1,428,538 @ 141.15 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 1,428,538 @ 141.15 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 265,390 @ 141.15 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 265,390 @ 141.15 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 09-Sep-2024 | DIVIDEND | 4 |
| 07-Sep-2023 | DIVIDEND | 10 |
| 09-Sep-2022 | DIVIDEND | 2.5 |
| 08-Sep-2021 | DIVIDEND | 2.2 |
SPLIT / BONUS BY GUJARAT STATE FERTILIZERS & CHEMICALS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed