♥
ISIN : INE083E01010
BSE : 517238
Face Value : 10
Industry : Miscellaneous
EPS : 16.98
EPS (TTM) : 17.36
Price to Earning (P/E) : 9.46
Book Value : 30.11
Price to Bookvalue (P/B) : 5.34
Dividend Yield : 0 %
Return on Equity (ROE) : 42.75 %
Return on Capital Employed (ROCE) : 59.37 %
DYNAVISION LTD
ISIN : INE083E01010
BSE : 517238
Face Value : 10
Industry : Miscellaneous
EPS : 16.98
EPS (TTM) : 17.36
Price to Earning (P/E) : 9.46
Book Value : 30.11
Price to Bookvalue (P/B) : 5.34
Dividend Yield : 0 %
Return on Equity (ROE) : 42.75 %
Return on Capital Employed (ROCE) : 59.37 %
DYNAVISION LTD share price(02-Apr-2026) | |
|---|---|
| Open / Close | 167 - 160.7 -3.8 % |
| Low / High | 160.7 - 167 3.9 % |
| Trade Volume | 12 |
| 52 Week Low / High | 145 - 309 113.1 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR DYNAVISION LTD
| Date End | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | months | months |
| Net Sales | 19.32 | 19.32 | 19.32 | 21.14 | 22.03 | 26.04 | 34.18 | 32.66 | ||
| Total Income | 24.1 | 21.09 | 20.74 | 26.81 | 26.13 | 32.8 | 37.68 | 39.81 | ||
| Total Expenditure | 3.8 | 4.14 | 5.92 | 4.24 | 4.78 | 5.72 | 5.38 | 5.21 | ||
| Other Income | 4.78 | 1.77 | 1.42 | 5.66 | 4.1 | 6.76 | 3.5 | 7.15 | ||
| Operating Profit | 20.3 | 16.95 | 14.82 | 22.57 | 21.35 | 27.08 | 32.3 | 34.6 | ||
| Interest | 0.95 | 0.95 | 0.95 | 1.05 | 1.05 | 4.62 | 7.08 | 7.02 | ||
| PBDT | 19.35 | 16 | 13.87 | 21.52 | 20.3 | 22.46 | 25.22 | 27.58 | ||
| Depreciation | 0.34 | 0.36 | 0.24 | 0.37 | 0.38 | 0.52 | 5.38 | 5.38 | ||
| Profit Before Tax | 19.01 | 15.64 | 13.63 | 21.15 | 19.92 | 21.94 | 19.84 | 22.2 | ||
| Tax | 3.8 | 3.6 | 3.9 | 4.3 | 4.5 | 6.2 | 3.3 | 4.1 | ||
| Profit After Tax | 15.21 | 12.04 | 9.73 | 16.85 | 15.42 | 15.74 | 16.54 | 18.1 | ||
| Net Profit | 15.21 | 12.04 | 9.73 | 16.85 | 15.42 | 15.74 | 16.54 | 18.1 | ||
| Equity Capital | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | ||
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | ||
| Calculated EPS | 3.96 | 3.14 | 2.54 | 4.41 | 4.11 | 4.13 | 4.34 | 4.79 | ||
| Diluted Eps After Extraordinary Items | 3.97 | 3.14 | 2.54 | 4.41 | 4.11 | 4.12 | 4.34 | 4.79 | ||
| Diluted Eps Before Extraordinary Items | 3.97 | 3.14 | 2.54 | 4.41 | 4.11 | 4.12 | 4.34 | 4.79 |
STANDALONE QUARTERLY RESULT FOR DYNAVISION LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 18.77 | 19.12 | 19.32 | 19.32 | 19.32 | 21.14 | 22.03 | 311.83 | 21.88 | 22.04 |
| Total Income | 20.53 | 22.18 | 24.1 | 21.72 | 21.3 | 26.74 | 26.82 | 319.26 | 25.96 | 30.05 |
| Total Expenditure | 7.38 | 4.37 | 2.78 | 3.82 | 5.32 | 3.79 | 3.78 | 288.61 | 4.88 | 4.7 |
| Other Income | 1.77 | 3.06 | 4.78 | 2.4 | 1.98 | 5.6 | 4.8 | 7.43 | 4.08 | 8 |
| Operating Profit | 13.15 | 17.81 | 21.32 | 17.9 | 15.98 | 22.95 | 23.04 | 30.65 | 21.08 | 25.35 |
| Interest | 0.87 | 0.95 | 0.95 | 0.95 | 0.95 | 1.05 | 1.05 | 1.04 | 1.05 | 1.16 |
| PBDT | 12.28 | 16.86 | 20.37 | 16.95 | 15.03 | 21.9 | 21.99 | 29.61 | 20.03 | 24.19 |
| Depreciation | 0.36 | 0.33 | 0.34 | 0.36 | 0.23 | 0.36 | 0.37 | 0.34 | 0.36 | 0.38 |
| Profit Before Tax | 11.92 | 16.53 | 20.03 | 16.59 | 14.8 | 21.54 | 21.62 | 29.27 | 19.67 | 23.81 |
| Tax | 3.1 | 4.1 | 3.8 | 3.6 | 3.9 | 4.3 | 4.5 | 6.2 | 3.3 | 4.1 |
| Profit After Tax | 8.82 | 12.43 | 16.23 | 12.99 | 10.9 | 17.24 | 17.12 | 23.07 | 16.37 | 19.71 |
| Net Profit | 8.82 | 12.43 | 16.23 | 12.99 | 10.9 | 17.24 | 17.12 | 23.07 | 16.37 | 19.71 |
| Equity Capital | 38.38 | 38.38 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 | 38.4 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.3 | 3.24 | 4.23 | 3.38 | 2.84 | 4.49 | 4.46 | 6.01 | 4.26 | 5.13 |
| Diluted Eps After Extraordinary Items | 2.3 | 3.23 | 4.23 | 3.38 | 2.84 | 4.49 | 4.46 | 6.01 | 4.26 | 5.13 |
| Diluted Eps Before Extraordinary Items | 2.3 | 3.23 | 4.23 | 3.38 | 2.84 | 4.49 | 4.46 | 6.01 | 4.26 | 5.13 |
CONSOLIDATED ANNUAL RESULT FOR DYNAVISION LTD
| Date End | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| No of months | 12 months | 12 months | months |
| Net Sales | 77.09 | 103.39 | |
| Total Income | 86.59 | 123.42 | |
| Total Expenditure | 16.69 | 20.11 | |
| Other Income | 9.5 | 20.03 | |
| Operating Profit | 69.9 | 103.31 | |
| Interest | 3.8 | 13.79 | |
| PBDT | 66.1 | 89.52 | |
| Depreciation | 1.27 | 6.66 | |
| Profit Before Tax | 64.83 | 82.86 | |
| Tax | 15.4 | 18.3 | |
| Profit After Tax | 49.43 | 64.56 | |
| Net Profit | 49.43 | 64.56 | |
| Equity Capital | 38.4 | 38.4 | |
| Face Value (IN RS) | 10 | 10 | |
| Reserves | 142.42 | ||
| Calculated EPS | 12.87 | 16.98 | |
| Diluted Eps After Extraordinary Items | 12.87 | 16.98 | |
| Diluted Eps Before Extraordinary Items | 12.87 | 16.98 |
STANDALONE ANNUAL RESULT FOR DYNAVISION LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 75.07 | 77.09 | 376.88 |
| Total Income | 87.45 | 87.78 | 398.78 |
| Total Expenditure | 17.02 | 14.77 | 301.05 |
| Other Income | 12.38 | 10.69 | 21.9 |
| Operating Profit | 70.43 | 73.01 | 97.73 |
| Interest | 3.46 | 3.8 | 4.18 |
| PBDT | 66.97 | 69.21 | 93.55 |
| Depreciation | 1.27 | 1.26 | 1.43 |
| Profit Before Tax | 65.7 | 67.95 | 92.12 |
| Tax | 15 | 15.4 | 18.3 |
| Profit After Tax | 50.7 | 52.55 | 73.82 |
| Net Profit | 50.7 | 52.55 | 73.82 |
| Equity Capital | 38.38 | 38.4 | 38.4 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 27.79 | 154.15 | |
| Calculated EPS | 13.21 | 13.68 | 19.22 |
| Diluted Eps After Extraordinary Items | 13.2 | 13.68 | 19.22 |
| Diluted Eps Before Extraordinary Items | 13.2 | 13.68 | 19.22 |
CONSOLIDATED PROFIT / LOSS FOR DYNAVISION LTD
| YEAR | Mar 2023 | ||
|---|---|---|---|
| No of Months | 12 months | months | months |
| Gross Sales | 7.71 Cr | 0 | 0 |
| Net Sales | 7.71 Cr | 0 | 0 |
| Power & Fuel Cost | 10,000 | 0 | 0 |
| Electricity & Power | 10,000 | 0 | 0 |
| Employee Cost | 69.73 Lk | 0 | 0 |
| Salaries, Wages & Bonus | 64.16 Lk | 0 | 0 |
| Contributions to EPF & Pension Funds | 2.01 Lk | 0 | 0 |
| Workmen and Staff Welfare Expenses | 1.48 Lk | 0 | 0 |
| Other Manufacturing Expenses | 4.3 Lk | 0 | 0 |
| General and Administration Expenses | 75.49 Lk | 0 | 0 |
| Rent , Rates & Taxes | 24.61 Lk | 0 | 0 |
| Insurance | 12,000 | 0 | 0 |
| Printing and stationery | 1.11 Lk | 0 | 0 |
| Professional and legal fees | 20.58 Lk | 0 | 0 |
| Traveling and conveyance | 3.15 Lk | 0 | 0 |
| Selling and Distribution Expenses | 59,000 | 0 | 0 |
| Advertisement & Sales Promotion | 59,000 | 0 | 0 |
| Miscellaneous Expenses | 16.6 Lk | 0 | 0 |
| Total Expenditure | 1.67 Cr | 0 | 0 |
| Other Income | 94.99 Lk | 0 | 0 |
| Interest Received | 94.99 Lk | 0 | 0 |
| Operating Profit | 6.99 Cr | 0 | 0 |
| Interest | 38.15 Lk | 0 | 0 |
| Bank Charges etc | 13,000 | 0 | 0 |
| PBDT | 6.61 Cr | 0 | 0 |
| Depreciation | 12.65 Lk | 0 | 0 |
| Profit Before Taxation & Exceptional Items | 6.48 Cr | 0 | 0 |
| Profit Before Tax | 6.48 Cr | 0 | 0 |
| Provision for Tax | 1.54 Cr | 0 | 0 |
| Current Income Tax | 1.54 Cr | 0 | 0 |
| Profit After Tax | 4.94 Cr | 0 | 0 |
| Consolidated Net Profit | 4.94 Cr | 0 | 0 |
| Profit Balance B/F | 1.47 Cr | 0 | 0 |
| Appropriations | 6.42 Cr | 0 | 0 |
| Earnings Per Share | 12.87 | ||
| Adjusted EPS | 12.87 |
STANDALONE PROFIT / LOSS FOR DYNAVISION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Gross Sales | 6.11 Cr | 7.51 Cr | 7.71 Cr |
| Net Sales | 6.11 Cr | 7.51 Cr | 7.71 Cr |
| Power & Fuel Cost | 9,000 | 9,000 | 10,000 |
| Electricity & Power | 9,000 | 9,000 | 10,000 |
| Employee Cost | 64.42 Lk | 68.9 Lk | 68.82 Lk |
| Salaries, Wages & Bonus | 58.29 Lk | 62.15 Lk | 63.25 Lk |
| Contributions to EPF & Pension Funds | 1.43 Lk | 1.58 Lk | 2.01 Lk |
| Workmen and Staff Welfare Expenses | 4.7 Lk | 5.17 Lk | 1.48 Lk |
| Other Manufacturing Expenses | 3.36 Lk | 4.48 Lk | 4.3 Lk |
| Repairs and Maintenance | 0 | 64,000 | 0 |
| General and Administration Expenses | 43.7 Lk | 50.59 Lk | 57.35 Lk |
| Rent , Rates & Taxes | 14.21 Lk | 11.82 Lk | 14.4 Lk |
| Insurance | 29,000 | 42,000 | 12,000 |
| Printing and stationery | 93,000 | 2.45 Lk | 93,000 |
| Professional and legal fees | 10.01 Lk | 14.5 Lk | 15.68 Lk |
| Traveling and conveyance | 62,000 | 5,000 | 73,000 |
| Selling and Distribution Expenses | 64,000 | 56,000 | 59,000 |
| Advertisement & Sales Promotion | 64,000 | 56,000 | 59,000 |
| Miscellaneous Expenses | 1.78 Lk | 45.53 Lk | 16.43 Lk |
| Total Expenditure | 1.14 Cr | 1.7 Cr | 1.48 Cr |
| Other Income | 1.28 Cr | 1.24 Cr | 1.07 Cr |
| Interest Received | 90.58 Lk | 1.14 Cr | 1.07 Cr |
| Operating Profit | 6.25 Cr | 7.04 Cr | 7.3 Cr |
| Interest | 31.46 Lk | 34.64 Lk | 38.14 Lk |
| Bank Charges etc | 4,000 | 7,000 | 12,000 |
| PBDT | 5.93 Cr | 6.7 Cr | 6.92 Cr |
| Depreciation | 4.94 Lk | 12.73 Lk | 12.57 Lk |
| Profit Before Taxation & Exceptional Items | 5.89 Cr | 6.57 Cr | 6.8 Cr |
| Profit Before Tax | 5.89 Cr | 6.57 Cr | 6.8 Cr |
| Provision for Tax | 1.31 Cr | 1.5 Cr | 1.54 Cr |
| Current Income Tax | 1.31 Cr | 1.5 Cr | 1.54 Cr |
| Profit After Tax | 4.58 Cr | 5.07 Cr | 5.26 Cr |
| Consolidated Net Profit | 4.58 Cr | 5.07 Cr | 5.26 Cr |
| Profit Balance B/F | -8.17 Cr | -3.6 Cr | 1.47 Cr |
| Appropriations | -3.6 Cr | 1.47 Cr | 6.73 Cr |
| Earnings Per Share | 11.92 | 13.21 | 13.69 |
| Adjusted EPS | 11.92 | 13.21 | 13.69 |
CONSOLIDATED CASH FLOW FOR DYNAVISION LTD
| Year End | Mar 2023 | ||
|---|---|---|---|
| No of Months | 12 months | months | months |
| Profit Before Tax | 6.48 Cr | 0 | 0 |
| Adjustment | -93.68 Lk | 0 | 0 |
| Changes In working Capital | -5.67 Cr | 0 | 0 |
| Cash Flow after changes in Working Capital | -12.47 Lk | 0 | 0 |
| Cash Flow from Operating Activities | -1.16 Cr | 0 | 0 |
| Cash Flow from Investing Activities | 2.4 Cr | 0 | 0 |
| Cash Flow from Financing Activitie | 21,000 | 0 | 0 |
| Net Cash Inflow / Outflow | 1.24 Cr | 0 | 0 |
| Opening Cash & Cash Equivalents | 5.26 Lk | 0 | 0 |
| Closing Cash & Cash Equivalent | 1.3 Cr | 0 | 0 |
STANDALONE CASH FLOW FOR DYNAVISION LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | 5.89 Cr | 6.57 Cr | 6.8 Cr |
| Adjustment | -1.4 Cr | -1.29 Cr | -1.06 Cr |
| Changes In working Capital | -22.16 Lk | 88.25 Lk | 68.26 Lk |
| Cash Flow after changes in Working Capital | 4.26 Cr | 6.16 Cr | 6.42 Cr |
| Cash Flow from Operating Activities | 3.24 Cr | 4.75 Cr | 5.38 Cr |
| Cash Flow from Investing Activities | -2.89 Cr | -5.37 Cr | -4.68 Cr |
| Cash Flow from Financing Activitie | 0 | 0 | 21,000 |
| Net Cash Inflow / Outflow | 34.76 Lk | -61.3 Lk | 70.46 Lk |
| Opening Cash & Cash Equivalents | 31.8 Lk | 66.56 Lk | 5.26 Lk |
| Closing Cash & Cash Equivalent | 66.56 Lk | 5.26 Lk | 75.72 Lk |
CONSOLIDATED BALANCE SHEET FOR DYNAVISION LTD
| YEAR | Mar 2023 | ||
|---|---|---|---|
| Share Capital | 3.84 Cr | 0 | 0 |
| Equity - Authorised | 5 Cr | 0 | 0 |
| Equity - Issued | 3.84 Cr | 0 | 0 |
| Equity Paid Up | 3.84 Cr | 0 | 0 |
| Face Value | 10 | ||
| Total Reserves | 7.72 Cr | 0 | 0 |
| Securities Premium | 1.31 Cr | 0 | 0 |
| Profit & Loss Account Balance | 6.42 Cr | 0 | 0 |
| Reserve excluding Revaluation Reserve | 7.72 Cr | 0 | 0 |
| Shareholder's Funds | 11.56 Cr | 0 | 0 |
| Other Long Term Liabilities | 19.4 Cr | 0 | 0 |
| Long Term Provisions | 27.42 Lk | 0 | 0 |
| Total Non-Current Liabilities | 19.67 Cr | 0 | 0 |
| Trade Payables | 1.48 Lk | 0 | 0 |
| Sundry Creditors | 1.48 Lk | 0 | 0 |
| Other Current Liabilities | 1.6 Cr | 0 | 0 |
| Advances received from customers | 66.98 Lk | 0 | 0 |
| Short Term Provisions | 1.29 Cr | 0 | 0 |
| Provision for Tax | 1.25 Cr | 0 | 0 |
| Total Current Liabilities | 2.9 Cr | 0 | 0 |
| Total Liabilities | 34.14 Cr | 0 | 0 |
| Gross Block | 62.96 Lk | 0 | 0 |
| Less: Accumulated Depreciation | 18.36 Lk | 0 | 0 |
| Net Block | 44.6 Lk | 0 | 0 |
| Capital Work in Progress | 3.25 Lk | 0 | 0 |
| Long Term Loans & Advances | 1.54 Cr | 0 | 0 |
| Other Non Current Assets | 3.88 Cr | 0 | 0 |
| Total Non-Current Assets | 12 Cr | 0 | 0 |
| Currents Investments | 1.26 Cr | 0 | 0 |
| Cash and Bank | 14.63 Cr | 0 | 0 |
| Cash in hand | 95,000 | 0 | 0 |
| Balances at Bank | 14.62 Cr | 0 | 0 |
| Short Term Loans and Advances | 6.25 Cr | 0 | 0 |
| Advances recoverable in cash or in kind | 6.22 Cr | 0 | 0 |
| Total Current Assets | 22.14 Cr | 0 | 0 |
| Net Current Assets (Including Current Investments) | 19.24 Cr | 0 | 0 |
| Total Assets | 34.14 Cr | 0 | 0 |
| Book Value | 30.11 | ||
| Adjusted Book Value | 30.11 |
STANDALONE BALANCE SHEET FOR DYNAVISION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Share Capital | 3.84 Cr | 3.84 Cr | 3.84 Cr |
| Equity - Authorised | 5 Cr | 5 Cr | 5 Cr |
| Equity - Issued | 3.84 Cr | 3.84 Cr | 3.84 Cr |
| Equity Paid Up | 3.84 Cr | 3.84 Cr | 3.84 Cr |
| Face Value | 10 | 10 | 10 |
| Total Reserves | -2.29 Cr | 2.78 Cr | 8.03 Cr |
| Securities Premium | 1.31 Cr | 1.31 Cr | 1.31 Cr |
| Profit & Loss Account Balance | -3.6 Cr | 1.47 Cr | 6.73 Cr |
| Reserve excluding Revaluation Reserve | -2.29 Cr | 2.78 Cr | 8.03 Cr |
| Shareholder's Funds | 1.55 Cr | 6.62 Cr | 11.87 Cr |
| Other Long Term Liabilities | 19.79 Cr | 19.64 Cr | 19.4 Cr |
| Long Term Provisions | 27.06 Lk | 23.26 Lk | 27.42 Lk |
| Total Non-Current Liabilities | 20.06 Cr | 19.87 Cr | 19.67 Cr |
| Trade Payables | 22,000 | 0 | 1.48 Lk |
| Sundry Creditors | 22,000 | 0 | 1.48 Lk |
| Other Current Liabilities | 66.47 Lk | 97.95 Lk | 7.95 Cr |
| Advances received from customers | 0 | 0 | 7.03 Cr |
| Short Term Provisions | 69.22 Lk | 78.72 Lk | 1.29 Cr |
| Provision for Tax | 65.75 Lk | 74.99 Lk | 1.25 Cr |
| Total Current Liabilities | 1.36 Cr | 1.77 Cr | 9.25 Cr |
| Total Liabilities | 22.97 Cr | 28.25 Cr | 40.8 Cr |
| Gross Block | 40.23 Lk | 41.86 Lk | 46.26 Lk |
| Less: Accumulated Depreciation | 11.06 Lk | 13.18 Lk | 18.28 Lk |
| Net Block | 29.17 Lk | 28.68 Lk | 27.98 Lk |
| Non Current Investments | 2.11 Lk | 0 | 8.85 Cr |
| Long Term Investment | 2.11 Lk | 0 | 8.85 Cr |
| Unquoted | 2.11 Lk | 0 | 8.85 Cr |
| Long Term Loans & Advances | 5.43 Cr | 8.35 Lk | 8.54 Lk |
| Other Non Current Assets | 5.74 Cr | 2.6 Cr | 3.88 Cr |
| Total Non-Current Assets | 11.49 Cr | 9.16 Cr | 19.19 Cr |
| Currents Investments | 1.19 Cr | 1.29 Cr | 1.26 Cr |
| Unquoted | 2.11 Lk | 0 | 8.85 Cr |
| Sundry Debtors | 56.13 Lk | 0 | 0 |
| Debtors Others | 56.13 Lk | 0 | 0 |
| Cash and Bank | 8.76 Cr | 16.94 Cr | 14.09 Cr |
| Cash in hand | 1.06 Lk | 91,000 | 90,000 |
| Balances at Bank | 8.74 Cr | 16.93 Cr | 14.09 Cr |
| Other Current Assets | 95.34 Lk | 86.11 Lk | 0 |
| Interest accrued and or due on loans | 95.34 Lk | 86.11 Lk | 0 |
| Short Term Loans and Advances | 2.01 Lk | 0 | 6.25 Cr |
| Advances recoverable in cash or in kind | 0 | 0 | 6.22 Cr |
| Total Current Assets | 11.48 Cr | 19.1 Cr | 21.6 Cr |
| Net Current Assets (Including Current Investments) | 10.13 Cr | 17.33 Cr | 12.35 Cr |
| Total Assets | 22.97 Cr | 28.25 Cr | 40.8 Cr |
| Book Value | 4.03 | 17.24 | 30.92 |
| Adjusted Book Value | 4.03 | 17.24 | 30.92 |
FINANCIAL RATIOS (CONSOLIDATED) FOR DYNAVISION LTD
| YEAR | Mar 2023 | ||
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | 12.87 | ||
| CEPS(Rs) | 13.2 | ||
| Book NAV/Share(Rs) | 30.11 | ||
| Tax Rate(%) | 23.76 | ||
| Margin Ratios | |||
| Core EBITDA Margin(%) | 78.36 | ||
| EBIT Margin(%) | 89.04 | ||
| Pre Tax Margin(%) | 84.09 | ||
| PAT Margin (%) | 64.12 | ||
| Cash Profit Margin (%) | 65.76 | ||
| Performance Ratios | |||
| ROA(%) | 14.48 | ||
| ROE(%) | 42.75 | ||
| ROCE(%) | 59.37 | ||
| Asset Turnover(x) | 0.23 | ||
| Sales/Fixed Asset(x) | 12.24 | ||
| Working Capital/Sales(x) | 0.4 | ||
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 0.08 | ||
| Valuation Parameters | |||
| PER(x) | 10.1 | ||
| PCE(x) | 9.85 | ||
| Price/Book(x) | 4.32 | ||
| EV/Net Sales(x) | 4.58 | ||
| EV/Core EBITDA(x) | 5.05 | ||
| EV/EBIT(x) | 5.14 | ||
| EV/CE(x) | 1.03 | ||
| M Cap / Sales | 6.48 | ||
| Growth Ratio | |||
| Financial Stability Ratios | |||
| Current Ratio(x) | 7.62 | ||
| Quick Ratio(x) | 7.62 | ||
| Interest Cover(x) | 17.99 | ||
FINANCIAL RATIOS (STANDALONE) FOR DYNAVISION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | 11.92 | 13.21 | 13.69 |
| CEPS(Rs) | 12.05 | 13.54 | 14.01 |
| Book NAV/Share(Rs) | 4.03 | 17.24 | 30.92 |
| Tax Rate(%) | 22.26 | 22.83 | 22.66 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 81.34 | 77.33 | 80.85 |
| EBIT Margin(%) | 101.49 | 92.14 | 93.09 |
| Pre Tax Margin(%) | 96.34 | 87.52 | 88.15 |
| PAT Margin (%) | 74.9 | 67.54 | 68.17 |
| Cash Profit Margin (%) | 75.71 | 69.24 | 69.8 |
| Performance Ratios | |||
| ROA(%) | 22.19 | 19.8 | 15.22 |
| ROE(%) | 0 | 124.22 | 56.84 |
| ROCE(%) | 0 | 169.45 | 77.62 |
| Asset Turnover(x) | 0.3 | 0.29 | 0.22 |
| Sales/Fixed Asset(x) | 22.12 | 18.29 | 17.27 |
| Working Capital/Sales(x) | 0.6 | 0.43 | 0.62 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 0.05 | 0.05 | 0.06 |
| Receivable days | 33.54 | 0 | 0 |
| Valuation Parameters | |||
| PER(x) | 5.66 | 11.35 | 9.5 |
| PCE(x) | 5.6 | 11.07 | 9.28 |
| Price/Book(x) | 16.75 | 8.7 | 4.21 |
| EV/Net Sales(x) | 2.81 | 5.41 | 4.65 |
| EV/Core EBITDA(x) | 2.74 | 5.77 | 4.91 |
| EV/EBIT(x) | 2.77 | 5.87 | 4.99 |
| EV/CE(x) | 0.75 | 1.44 | 0.88 |
| M Cap / Sales | 4.24 | 7.67 | 6.48 |
| Growth Ratio | |||
| Net Sales Growth(%) | -5.69 | 22.88 | 2.69 |
| Core EBITDA Growth(%) | -0.04 | 12.71 | 3.67 |
| EBIT Growth(%) | -0.53 | 11.56 | 3.76 |
| PAT Growth(%) | -1.55 | 10.81 | 3.65 |
| EPS Growth(%) | -1.55 | 10.81 | 3.6 |
| Financial Stability Ratios | |||
| Current Ratio(x) | 8.45 | 10.81 | 2.33 |
| Quick Ratio(x) | 8.45 | 10.81 | 2.33 |
| Interest Cover(x) | 19.71 | 19.97 | 18.82 |
SHARE HOLDING PATTERN FOR DYNAVISION LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 44.60 | 44.60 | 44.60 | 44.60 | 44.60 | 44.60 | 44.60 | 44.60 | 44.60 | 44.60 |
PEER COMPARISON FOR DYNAVISION LTD
CORPORATE ACTIONS FOR DYNAVISION LTD
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 09-Aug-2024 | Book Closure - A.G.M. | 20-Sep-2024 26-Sep-2024 |
| BSE 09-Aug-2024 | AGM - A.G.M. | 26-Sep-2024 26-Sep-2024 |
| BSE 31-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 02-May-2024 | Board Meeting - Audited Results | 09-May-2024 |
| BSE 05-Apr-2024 | Board Meeting - Inter alia to: 1. To consider Purchase of Land through Land Aggregators. 2. To consider sale of land at Kottivakkam, subject to the approval of the members of the Company. | 10-Apr-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 02-Nov-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 07-Aug-2023 | Book Closure - A.G.M. | 20-Sep-2023 26-Sep-2023 |
| BSE 07-Aug-2023 | AGM - A.G.M. | 26-Sep-2023 26-Sep-2023 |
| BSE 28-Jul-2023 | Board Meeting - A.G.M. & Quarterly Results | 07-Aug-2023 |
| BSE 11-May-2023 | Board Meeting - Audited Results | 20-May-2023 |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 08-Feb-2023 |
| BSE 10-Jan-2023 | Board Meeting - Inter alia, to consider among other matters, the following: ? To consider providing Corporate Guarantee in favour of Bank for the loans borrowed by its subsidiary M/s. Dynavision Green Solutions Limited ? To consider and provide consent to its wholly owned subsidiary for further issue of shares by wholly owned subsidiary to company other than to its holding company . | 19-Jan-2023 |
| BSE 16-Nov-2022 | SAST - Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('SEBI LODR'), weinform you that the company had subscribed and was allotted 28,40,000 Equity Shares of its wholly owned Subsidiary, M/s. Dynavision Green Solutions Limited(DGSL) on 11/11/2022, as second and final tranche pursuant to the offer made for subscri... | |
| BSE 28-Oct-2022 | SAST - Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 ('SEBI LODR'), weinform you that the company had today ie. 28th October, 2022 subscribed and was allotted 60,00,000 Equity Shares of its wholly owned Subsidiary, M/s. DynavisionGreen Solutions Limited (DGSL) as first tranche pursuant to the offer made for subs... | |
| BSE 28-Oct-2022 | Board Meeting - Quarterly Results | 05-Nov-2022 |
| BSE 03-Oct-2022 | Board Meeting - Inter alia, consider among other matters, the following. 1. To consider the offer/ invitation by our Subsidiary, M/s. Dynavision Green Solutions Limited (DGSL) for subscription of Equity upto Rs. 9 crores. 2. To consider entering into Solar EPC business. 3. To consider entering into contracts with DGSL as EPC contractors for Aruppukottai Solar Power Project 6MW at the Cost of Rs 31 ,79,99,657/- ex... | 12-Oct-2022 |
| BSE 23-Aug-2022 | Book Closure - A.G.M. | 16-Sep-2022 22-Sep-2022 |
| BSE 23-Aug-2022 | AGM - A.G.M. | 22-Sep-2022 22-Sep-2022 |
| BSE 17-Aug-2022 | Board Meeting - A.G.M. | 23-Aug-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 19-Jul-2022 | Board Meeting - Inter alia, apart from other corporate matters, the proposal for raising funds by way of issue of one or more instruments, including, equity shares, convertible securities of any description or warrants or debt securities, through preferential issue, rights issue or any other method or combination thereof as may be permitted under applicable laws, subject to such regulatory/ statutory approvals as... | 25-Jul-2022 |
| BSE 09-May-2022 | Board Meeting - Audited Results | 18-May-2022 |
| BSE 28-Jan-2022 | Board Meeting - Quarterly Results | 09-Feb-2022 |
| BSE 27-Oct-2021 | Board Meeting - Quarterly Results | 09-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR DYNAVISION LTD
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting DYNAVISION LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve Board of Directors Meeting is scheduled to be held on Thursday the 7th November 2024 at the Registered Office of the Company to Review and take on record and approve the Unaudited Financial Results (Standalone & Consolidated) of the Company for the quarter and half year ended 30th September 2024 among other matters the following.Further as per the Companys Code of Conduct for Prohibition of Insider Trading the Trading Window Closure Period will end 48 hours after the results are made public. |
| BSE 21-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 17-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation on loss of share certificate |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate issue of letter of confirmation/Duplicate share certificate |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate intimation on loss of share certificate |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate intimation on loss of share certificate |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation on loss of share certificate |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation on issue of Letter of Confirmation/Duplicate Share Certificate |
| BSE 03-Oct-2024 | General Announcements FILE | Key Managerial Personnel Authorized To Determine Materiality Of An Event Or Information Key Managerial personnel authorized to determine materiality of event or information |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of Share certificate |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under reg 74(5) of sebi DP regulation 2018 |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Intimation on resignation of Director |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting results and Scrutinizer report |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading window |
| BSE 27-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of the 49th Annual General Meeting held through Video Conference (VC) or other Audio- Visual Means (OAVM) |
| BSE 13-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding letter of confirmation/duplicate share certificate |
| BSE 12-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 06-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication |
| BSE 04-Sep-2024 | Intimation FILE | Intimation Of Book Closure And Cut-Off Date For E-Voting For 49Th AGM To Be Held On 26Th September 2024. As per attachment |
| BSE 04-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. 49th Annual Report for the year 2023-2024 |
| BSE 04-Sep-2024 | Intimation FILE | Notice Of 49Th Annual General Meeting For The Year 2023-2024 Pls see the attachment |
| BSE 04-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates |
| BSE 22-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Letter of Confirmation/Duplicate share certificate |
| BSE 20-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Independent Director |
| BSE 20-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication newspaper advertisement for unaudited financial results 30.06.2024 |
INSIDER TRADING FOR DYNAVISION LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR DYNAVISION LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY DYNAVISION LTD
No dividend details found
SPLIT / BONUS BY DYNAVISION LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed