♥

Spacenet Enterprises India Limited

ISIN : INE970N01027
NSE : SPCENET
Face Value : 1
Industry : Miscellaneous

EPS : 0.20
EPS (TTM) : 0.20
Price to Earning (P/E) : 31.55
Book Value : 0.71
Price to Bookvalue (P/B) : 8.89
Dividend Yield : 0 %
Return on Equity (ROE) : 7.29 %
Return on Capital Employed (ROCE) : 6.29 %

Spacenet Enterprises share price (28-Mar-2025)
National Stock Exchange NSE
Open / Close	6.58 - 6.31 -4.1 %
Low / High	6.28 - 6.71 6.8 %
Trade Volume	10.31 Lk
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Share Market basics for beginners
Share Market jargons in simple terms
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SPACENET ENTERPRISES INDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	260.52	194.5	576.86	390.99	283.03	219.67	289.92	295.29	477.24	344.37
Total Income	265.84	197.24	577.8	391.15	283.36	220.67	290.12	295.34	479.42	344.93
Total Expenditure	255.51	193.54	572.53	382.5	270.26	195.02	261.93	257.14	459.73	311.86
Other Income	5.32	2.74	0.95	0.16	0.33	1	0.21	0.06	2.18	0.55
Operating Profit	10.33	3.7	5.27	8.65	13.1	25.65	28.19	38.2	19.69	33.07
Interest	0.15	0.12	0.24	1.28	1.56	0.03	0.02	0.07	0.09	0.07
PBDT	10.18	3.58	5.03	7.37	11.54	25.62	28.17	38.13	19.6	33
Depreciation	0.73	0.53	0.57	0.63	0.65	0.62	0.67	0.7	1.38	2.62
Profit Before Tax	9.45	3.05	4.46	6.74	10.89	25	27.5	37.43	18.22	30.38
Tax	1.44		-1.08						1.32	4.69
Profit After Tax	8.01	3.05	5.54	6.74	10.89	25	27.5	37.43	16.9	25.69
Net Profit	8.01	3.05	5.54	6.74	10.89	25	27.5	37.43	16.9	25.69
Equity Capital	530.36	530.36	530.36	530.36	533.67	533.67	533.67	548.47	549.23	555.13
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	0.01	0.01	0.01	0.01	0.02	0.05	0.05	0.06	0.03	0.05
Diluted Eps After Extraordinary Items	0.02	0.01	0.01	0.01	0.02	0.05	0.05	0.07	0.03	0.05
Diluted Eps Before Extraordinary Items	0.02	0.01	0.01	0.01	0.02	0.05	0.05	0.07	0.03	0.05

STANDALONE QUARTERLY RESULT FOR SPACENET ENTERPRISES INDIA LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	230.64	194.49	576.86	390.99	258.76	207.99	240.59	177.44	400.93	265.01
Total Income	234.46	197.23	577.8	391.15	259.09	208.99	240.6	177.5	403.11	265.56
Total Expenditure	223.25	193.04	572.24	382.35	245.48	183.94	215.65	165.17	389.52	244.69
Other Income	3.82	2.74	0.95	0.15	0.33	1	0.01	0.06	2.18	0.55
Operating Profit	11.21	4.19	5.56	8.8	13.61	25.05	24.95	12.33	13.59	20.87
Interest	0.11	0.12	0.24	1.28	1.56	0.03	0.02	0.07	0.09	0.07
PBDT	11.1	4.07	5.32	7.52	12.05	25.02	24.93	12.26	13.5	20.8
Depreciation	0.37	0.42	0.46	0.52	0.54	0.51	0.6	0.63	0.68	0.66
Profit Before Tax	10.73	3.65	4.86	7	11.51	24.51	24.33	11.63	12.82	20.14
Tax	1.21		-1.08						1.25	4.69
Profit After Tax	9.52	3.65	5.94	7	11.51	24.51	24.33	11.63	11.57	15.45
Net Profit	9.52	3.65	5.94	7	11.51	24.51	24.33	11.63	11.57	15.45
Equity Capital	530.36	530.36	530.36	530.36	533.67	533.67	533.67	548.47	549.23	555.13
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	0.02	0.01	0.01	0.01	0.02	0.05	0.05	0.02	0.02	0.03
Diluted Eps After Extraordinary Items	0.02	0.01	0.01	0.01	0.02	0.05	0.05	0.02	0.02	0.03
Diluted Eps Before Extraordinary Items	0.02	0.01	0.01	0.01	0.02	0.05	0.05	0.02	0.02	0.03

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SPACENET ENTERPRISES INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	431.39	1445.37	1282.12
Total Income	437.8	1449.54	1285.56
Total Expenditure	427.63	1418.81	1173.83
Other Income	6.4	4.17	3.45
Operating Profit	10.17	30.73	111.73
Interest	0.21	3.19	0.22
PBDT	9.96	27.54	111.51
Depreciation	1.61	2.37	3.37
Profit Before Tax	8.35	25.17	108.14
Tax	1.28	-1.08	1.32
Profit After Tax	7.07	26.25	106.82
Net Profit	7.07	26.25	106.82
Equity Capital	530.36	533.67	549.23
Face Value (IN RS)	1	1	1
Reserves	-187.8	-5.9	502.11
Calculated EPS	0.01	0.05	0.19
Diluted Eps After Extraordinary Items	0.03	0.05	0.2
Diluted Eps Before Extraordinary Items	0.03	0.05	0.2

STANDALONE ANNUAL RESULT FOR SPACENET ENTERPRISES INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	400.5	1421.11	1026.95
Total Income	405.41	1425.28	1030.19
Total Expenditure	395.19	1393.11	954.29
Other Income	4.9	4.17	3.25
Operating Profit	10.22	32.17	75.9
Interest	0.18	3.19	0.22
PBDT	10.04	28.98	75.68
Depreciation	1.22	1.93	2.43
Profit Before Tax	8.82	27.05	73.25
Tax	1.21	-1.08	1.25
Profit After Tax	7.61	28.13	72
Net Profit	7.61	28.13	72
Equity Capital	530.36	533.67	549.23
Face Value (IN RS)	1	1	1
Reserves	-187.46	-4.37	460.07
Calculated EPS	0.01	0.05	0.13
Diluted Eps After Extraordinary Items	0.03	0.05	0.13
Diluted Eps Before Extraordinary Items	0.03	0.05	0.13

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SPACENET ENTERPRISES INDIA LIMITED

YEAR	Mar 2022	Mar 2023
No of Months	12 months	12 months	months
Gross Sales	43.14 Cr	144.54 Cr	0
Sales	42.22 Cr	144.54 Cr	0
Processing Charges / Service Income	91.71 Lk	0	0
Net Sales	43.14 Cr	144.54 Cr	0
Increase/Decrease in Stock	0	-83,000	0
Raw Material Consumed	40.07 Cr	131.57 Cr	0
Other Direct Purchases / Brought in cost	40.07 Cr	131.57 Cr	0
Power & Fuel Cost	5.83 Lk	2.04 Lk	0
Electricity & Power	5.83 Lk	2.04 Lk	0
Employee Cost	73.72 Lk	1.53 Cr	0
Salaries, Wages & Bonus	60.72 Lk	65.65 Lk	0
Contributions to EPF & Pension Funds	8.12 Lk	13.12 Lk	0
Workmen and Staff Welfare Expenses	2.64 Lk	2.52 Lk	0
General and Administration Expenses	1.85 Cr	2.32 Cr	0
Rent , Rates & Taxes	44.62 Lk	16.03 Lk	0
Insurance	18,000	32,000	0
Printing and stationery	1.06 Lk	0	0
Professional and legal fees	80.49 Lk	1.43 Cr	0
Traveling and conveyance	11.58 Lk	12.12 Lk	0
Selling and Distribution Expenses	1.72 Lk	0	0
Advertisement & Sales Promotion	1.72 Lk	0	0
Miscellaneous Expenses	2.45 Lk	6.42 Cr	0
Bad debts /advances written off	0	5.8 Cr	0
Provision for doubtful debts	0	37.29 Lk	0
Loss on foreign exchange fluctuations	73,000	0	0
Total Expenditure	42.76 Cr	141.86 Cr	0
Other Income	64.05 Lk	41.72 Lk	0
Interest Received	13.27 Lk	3.73 Lk	0
Provision Written Back	15.08 Lk	0	0
Foreign Exchange Gains	0	2.63 Lk	0
Operating Profit	1.02 Cr	3.1 Cr	0
Interest	2.55 Lk	34.4 Lk	0
Interest on Term Loan	2.11 Lk	2.89 Lk	0
Bank Charges etc	44,000	31.51 Lk	0
PBDT	99.48 Lk	2.75 Cr	0
Depreciation	16.12 Lk	23.72 Lk	0
Profit Before Taxation & Exceptional Items	83.36 Lk	2.52 Cr	0
Profit Before Tax	83.36 Lk	2.52 Cr	0
Provision for Tax	12.76 Lk	-10.78 Lk	0
Current Income Tax	13.76 Lk	0	0
Deferred Tax	-1 Lk	0	0
Profit After Tax	70.6 Lk	2.62 Cr	0
Minority Interest	2.2 Lk	6.83 Lk	0
Consolidated Net Profit	72.8 Lk	2.69 Cr	0
Profit Balance B/F	-33.32 Cr	-32.59 Cr	0
Appropriations	-32.59 Cr	-29.9 Cr	0
Other Appropriation	-19,000	60,000	0
Earnings Per Share	0.01	0.05
Adjusted EPS	0.01	0.05

STANDALONE PROFIT / LOSS FOR SPACENET ENTERPRISES INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Gross Sales	8.71 Cr	40.05 Cr	142.11 Cr
Sales	8.71 Cr	39.23 Cr	142.11 Cr
Processing Charges / Service Income	0	81.62 Lk	0
Net Sales	8.71 Cr	40.05 Cr	142.11 Cr
Increase/Decrease in Stock	0	0	-83,000
Raw Material Consumed	0	36.84 Cr	129.15 Cr
Other Direct Purchases / Brought in cost	0	36.84 Cr	129.15 Cr
Power & Fuel Cost	5.67 Lk	5.8 Lk	2.04 Lk
Electricity & Power	5.67 Lk	5.8 Lk	2.04 Lk
Employee Cost	49.47 Lk	73.72 Lk	1.53 Cr
Salaries, Wages & Bonus	43.97 Lk	60.72 Lk	65.65 Lk
Contributions to EPF & Pension Funds	2.12 Lk	8.12 Lk	13.12 Lk
Workmen and Staff Welfare Expenses	3.37 Lk	2.64 Lk	2.52 Lk
Other Manufacturing Expenses	8.62 Cr	0	0
General and Administration Expenses	1.14 Cr	1.84 Cr	2.19 Cr
Rent , Rates & Taxes	41.7 Lk	44.2 Lk	12.83 Lk
Insurance	0	11,000	0
Printing and stationery	55,340	1.06 Lk	0
Professional and legal fees	53.03 Lk	80.35 Lk	1.35 Cr
Traveling and conveyance	12.98 Lk	11.58 Lk	12.12 Lk
Selling and Distribution Expenses	77,930	1.72 Lk	0
Advertisement & Sales Promotion	77,930	1.72 Lk	0
Miscellaneous Expenses	12.05 Lk	2.43 Lk	6.42 Cr
Bad debts /advances written off	0	0	5.8 Cr
Provision for doubtful debts	0	0	37.29 Lk
Loss on disposal of fixed assets(net)	8.35 Lk	0	0
Loss on foreign exchange fluctuations	43,436	73,000	0
Total Expenditure	10.44 Cr	39.52 Cr	139.3 Cr
Other Income	1.26 Cr	49.01 Lk	41.72 Lk
Interest Received	14.01 Lk	13.27 Lk	3.73 Lk
Provision Written Back	1.12 Cr	5,000	0
Foreign Exchange Gains	0	0	2.63 Lk
Operating Profit	-46.95 Lk	1.03 Cr	3.23 Cr
Interest	21.49 Lk	2.16 Lk	33.24 Lk
Interest on Term Loan	0	1.76 Lk	2.89 Lk
Bank Charges etc	2.45 Lk	40,000	30.35 Lk
PBDT	-68.44 Lk	1 Cr	2.9 Cr
Depreciation	10.13 Lk	12.15 Lk	19.32 Lk
Profit Before Taxation & Exceptional Items	-78.57 Lk	88.22 Lk	2.7 Cr
Profit Before Tax	-78.57 Lk	88.22 Lk	2.7 Cr
Provision for Tax	-1.31 Lk	12.09 Lk	-10.78 Lk
Current Income Tax	0	13.76 Lk	0
Deferred Tax	-1.31 Lk	-1.67 Lk	0
Profit After Tax	-77.26 Lk	76.13 Lk	2.81 Cr
Consolidated Net Profit	-77.26 Lk	76.13 Lk	2.81 Cr
Profit Balance B/F	-32.55 Cr	-33.32 Cr	-32.56 Cr
Appropriations	-33.32 Cr	-32.56 Cr	-29.75 Cr
Other Appropriation	0	-18,000	59,000
Earnings Per Share	-0.05	0.01	0.05
Adjusted EPS	-0.05	0.01	0.05

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SPACENET ENTERPRISES INDIA LIMITED

Year End	Mar 2022	Mar 2023
No of Months	12 months	12 months	months
Profit Before Tax	83.36 Lk	2.52 Cr	0
Adjustment	-42.93 Lk	1.67 Cr	0
Changes In working Capital	-6.55 Cr	-9.33 Cr	0
Cash Flow after changes in Working Capital	-6.15 Cr	-5.15 Cr	0
Cash Flow from Operating Activities	-6.15 Cr	-5.15 Cr	0
Cash Flow from Investing Activities	-14.81 Cr	-7.74 Cr	0
Cash Flow from Financing Activitie	23.24 Cr	11.17 Cr	0
Net Cash Inflow / Outflow	2.28 Cr	-1.72 Cr	0
Opening Cash & Cash Equivalents	1.41 Cr	3.69 Cr	0
Closing Cash & Cash Equivalent	3.69 Cr	1.97 Cr	0

STANDALONE CASH FLOW FOR SPACENET ENTERPRISES INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Profit Before Tax	-78.57 Lk	88.22 Lk	2.7 Cr
Adjustment	29.53 Lk	-34.42 Lk	1.56 Cr
Changes In working Capital	-12.6 Cr	-4.28 Cr	-7.78 Cr
Cash Flow after changes in Working Capital	-13.09 Cr	-3.75 Cr	-3.52 Cr
Cash Flow from Operating Activities	-13.09 Cr	-3.75 Cr	-3.52 Cr
Cash Flow from Investing Activities	-10.78 Lk	-16.37 Cr	-10.59 Cr
Cash Flow from Financing Activitie	13.55 Cr	23.28 Cr	12.42 Cr
Net Cash Inflow / Outflow	35.09 Lk	3.16 Cr	-1.69 Cr
Opening Cash & Cash Equivalents	7.04 Lk	42.14 Lk	3.58 Cr
Closing Cash & Cash Equivalent	42.13 Lk	3.58 Cr	1.9 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SPACENET ENTERPRISES INDIA LIMITED

YEAR	Mar 2022	Mar 2023
Share Capital	53.04 Cr	53.37 Cr	0
Equity - Authorised	55 Cr	65 Cr	0
Equity - Issued	53.04 Cr	53.37 Cr	0
Equity Paid Up	53.04 Cr	53.37 Cr	0
Face Value	1	1
Total Reserves	-18.78 Cr	-15.65 Cr	0
Securities Premium	0	44.38 Lk	0
Capital Reserves	1.74 Cr	1.74 Cr	0
Profit & Loss Account Balance	-32.59 Cr	-29.9 Cr	0
General Reserves	12.07 Cr	12.07 Cr	0
Reserve excluding Revaluation Reserve	-18.78 Cr	-15.65 Cr	0
Shareholder's Funds	34.26 Cr	52.78 Cr	0
Minority Interest	1.75 Cr	1.68 Cr	0
Unsecured Loans	1.9 Cr	19.84 Lk	0
Loans - Others	1.9 Cr	19.84 Lk	0
Deferred Tax Assets / Liabilities	-57.17 Lk	-54.19 Lk	0
Deferred Tax Assets	57.17 Lk	54.19 Lk	0
Long Term Provisions	2.04 Lk	4.21 Lk	0
Total Non-Current Liabilities	1.35 Cr	-30.14 Lk	0
Trade Payables	10.11 Cr	16.82 Cr	0
Sundry Creditors	10.11 Cr	16.82 Cr	0
Other Current Liabilities	3.13 Cr	9.89 Cr	0
Advances received from customers	32.65 Lk	9.56 Cr	0
Interest Accrued But Not Due	40,000	0	0
Short Term Borrowings	1.87 Cr	0	0
Secured ST Loans repayable on Demands	1.87 Cr	0	0
Short Term Provisions	14.73 Lk	6.38 Lk	0
Provision for Tax	13.76 Lk	0	0
Total Current Liabilities	15.25 Cr	26.77 Cr	0
Total Liabilities	52.6 Cr	80.93 Cr	0
Gross Block	18.04 Cr	13.04 Cr	0
Less: Accumulated Depreciation	12.35 Cr	7.45 Cr	0
Net Block	5.69 Cr	5.59 Cr	0
Non Current Investments	6.41 Cr	18.9 Cr	0
Long Term Investment	6.41 Cr	18.9 Cr	0
Unquoted	6.41 Cr	18.9 Cr	0
Long Term Loans & Advances	3.83 Lk	3.83 Lk	0
Total Non-Current Assets	12.14 Cr	24.52 Cr	0
Unquoted	6.41 Cr	18.9 Cr	0
Inventories	0	83,000	0
Sundry Debtors	22.84 Cr	37.71 Cr	0
Debtors more than Six months	5.75 Cr	39.2 Lk	0
Debtors Others	17.09 Cr	37.59 Cr	0
Cash and Bank	5.64 Cr	1.98 Cr	0
Cash in hand	48,000	49,000	0
Balances at Bank	5.64 Cr	1.97 Cr	0
Other Current Assets	11.47 Cr	12.95 Cr	0
Interest accrued on Investments	31,000	1,000	0
Prepaid Expenses	39,000	83,000	0
Short Term Loans and Advances	50.77 Lk	3.76 Cr	0
Advances recoverable in cash or in kind	15.65 Lk	3.25 Cr	0
Total Current Assets	40.46 Cr	56.41 Cr	0
Net Current Assets (Including Current Investments)	25.22 Cr	29.63 Cr	0
Total Assets	52.6 Cr	80.93 Cr	0
Contingent Liabilities	73.56 Lk	3.65 Cr	0
Total Debt	3.77 Cr	19.84 Lk	0
Book Value	0.65	0.71
Adjusted Book Value	0.65	0.71

STANDALONE BALANCE SHEET FOR SPACENET ENTERPRISES INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
Share Capital	15.82 Cr	53.04 Cr	53.37 Cr
Equity - Authorised	50 Cr	55 Cr	65 Cr
Equity - Issued	15.82 Cr	53.04 Cr	53.37 Cr
Equity Paid Up	15.82 Cr	53.04 Cr	53.37 Cr
Face Value	1	1	1
Total Reserves	-19.51 Cr	-18.75 Cr	-15.5 Cr
Securities Premium	0	0	44.38 Lk
Capital Reserves	1.74 Cr	1.74 Cr	1.74 Cr
Profit & Loss Account Balance	-33.32 Cr	-32.56 Cr	-29.75 Cr
General Reserves	12.07 Cr	12.07 Cr	12.07 Cr
Reserve excluding Revaluation Reserve	-19.51 Cr	-18.75 Cr	-15.5 Cr
Shareholder's Funds	-3.69 Cr	34.29 Cr	52.93 Cr
Unsecured Loans	16.32 Cr	51.78 Lk	0
Loans - Others	16.32 Cr	51.78 Lk	0
Deferred Tax Assets / Liabilities	-1.31 Lk	-2.98 Lk	0
Deferred Tax Assets	1.31 Lk	2.98 Lk	0
Long Term Provisions	0	2.04 Lk	4.21 Lk
Total Non-Current Liabilities	16.31 Cr	50.84 Lk	4.21 Lk
Trade Payables	43.18 Lk	11.06 Cr	16.26 Cr
Sundry Creditors	43.18 Lk	11.06 Cr	16.26 Cr
Other Current Liabilities	75.1 Lk	64.99 Lk	6.89 Cr
Advances received from customers	0	32.65 Lk	6.6 Cr
Interest Accrued But Not Due	0	40,000	0
Short Term Borrowings	0	1.87 Cr	0
Secured ST Loans repayable on Demands	0	1.87 Cr	0
Short Term Provisions	1.08 Lk	14.73 Lk	6.38 Lk
Provision for Tax	0	13.76 Lk	0
Total Current Liabilities	1.19 Cr	13.73 Cr	23.21 Cr
Total Liabilities	13.81 Cr	48.53 Cr	76.18 Cr
Gross Block	58.71 Lk	1.23 Cr	1.32 Cr
Less: Accumulated Depreciation	48.96 Lk	61.1 Lk	75.64 Lk
Net Block	9.75 Lk	61.97 Lk	56 Lk
Non Current Investments	0	13.97 Cr	29.31 Cr
Long Term Investment	0	13.97 Cr	29.31 Cr
Unquoted	0	13.97 Cr	29.31 Cr
Long Term Loans & Advances	12.81 Cr	3.83 Lk	3.83 Lk
Other Non Current Assets	11,185	0	0
Total Non-Current Assets	12.91 Cr	14.62 Cr	29.9 Cr
Unquoted	0	13.97 Cr	29.31 Cr
Inventories	0	0	83,000
Sundry Debtors	10.78 Lk	22.72 Cr	36.71 Cr
Debtors more than Six months	0	5.75 Cr	27.28 Lk
Debtors Others	10.78 Lk	16.97 Cr	36.71 Cr
Cash and Bank	42.13 Lk	5.53 Cr	1.91 Cr
Cash in hand	5,617	5,000	5,000
Balances at Bank	42.07 Lk	5.53 Cr	1.91 Cr
Other Current Assets	30.83 Lk	5.33 Cr	9.3 Lk
Interest accrued on Investments	0	31,000	1,000
Prepaid Expenses	0	39,000	83,000
Short Term Loans and Advances	6.3 Lk	31.11 Lk	7.56 Cr
Advances recoverable in cash or in kind	0	15.65 Lk	7.25 Cr
Total Current Assets	90.04 Lk	33.9 Cr	46.27 Cr
Net Current Assets (Including Current Investments)	-29.32 Lk	20.17 Cr	23.07 Cr
Total Assets	13.81 Cr	48.53 Cr	76.18 Cr
Contingent Liabilities	15.16 Lk	44.88 Lk	3.36 Cr
Total Debt	16.32 Cr	2.38 Cr	0
Book Value	0	0.65	0.71
Adjusted Book Value	0	0.65	0.71

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SPACENET ENTERPRISES INDIA LIMITED

YEAR	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	0.01	0.05
CEPS(Rs)	0.02	0.05
Book NAV/Share(Rs)	0.65	0.71
Tax Rate(%)	15.31	-4.28
Margin Ratios
Core EBITDA Margin(%)	0.88	1.85
EBIT Margin(%)	1.99	1.98
Pre Tax Margin(%)	1.93	1.74
PAT Margin (%)	1.64	1.82
Cash Profit Margin (%)	2.01	1.98
Performance Ratios
ROA(%)	2.66	3.93
ROE(%)	5.65	7.29
ROCE(%)	4.82	6.29
Asset Turnover(x)	1.63	2.16
Sales/Fixed Asset(x)	4.49	11.14
Working Capital/Sales(x)	1.71	4.88
Efficiency Ratios
Fixed Capital/Sales(x)	0.22	0.09
Receivable days	193.27	76.45
Inventory Days	0	0.02
Payable days	46.21	37.35
Valuation Parameters
PER(x)	167.88	320.44
PCE(x)	140.66	301.24
Price/Book(x)	3.56	22.85
EV/Net Sales(x)	2.78	5.95
EV/Core EBITDA(x)	117.72	277.69
EV/EBIT(x)	139.81	300.72
EV/CE(x)	2.28	10.63
M Cap / Sales	2.83	5.96
Growth Ratio
Net Sales Growth(%)	8485.03	235.05
Core EBITDA Growth(%)	-80.3	203.57
EBIT Growth(%)	-83.35	232.92
PAT Growth(%)	-85.69	271.66
EPS Growth(%)	-98.64	267.88
Financial Stability Ratios
Total Debt/Equity(x)	0.11	0.01
Current Ratio(x)	2.65	2.11
Quick Ratio(x)	2.65	2.11
Interest Cover(x)	33.69	8.31
Total Debt/Mcap(x)	0.03	0

FINANCIAL RATIOS (STANDALONE) FOR SPACENET ENTERPRISES INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	-0.05	0.01	0.05
CEPS(Rs)	-0.04	0.02	0.06
Book NAV/Share(Rs)	-0.23	0.65	0.71
Tax Rate(%)	1.66	13.7	-3.99
Margin Ratios
Core EBITDA Margin(%)	-19.86	1.34	1.98
EBIT Margin(%)	-6.55	2.26	2.14
Pre Tax Margin(%)	-9.02	2.2	1.9
PAT Margin (%)	-8.87	1.9	1.98
Cash Profit Margin (%)	-7.71	2.2	2.11
Performance Ratios
ROA(%)	-10.24	2.44	4.51
ROE(%)	0	4.98	7.79
ROCE(%)	-9.29	3.67	6.78
Asset Turnover(x)	1.15	1.28	2.28
Sales/Fixed Asset(x)	16.26	44.07	113.72
Working Capital/Sales(x)	-29.71	1.99	6.16
Efficiency Ratios
Fixed Capital/Sales(x)	0.06	0.02	0.01
Receivable days	11.88	104.03	76.32
Inventory Days	0	0	0.02
Payable days	0	56.94	38.61
Valuation Parameters
PER(x)	0	159.72	306.45
PCE(x)	-42.41	138.18	286.81
Price/Book(x)	-7.71	3.56	22.76
EV/Net Sales(x)	5.09	2.97	6.05
EV/Core EBITDA(x)	-94.5	115.9	266.28
EV/EBIT(x)	-77.73	131.48	283.22
EV/CE(x)	3.21	2.45	11.29
M Cap / Sales	3.27	3.05	6.06
Growth Ratio
Net Sales Growth(%)	173.43	359.76	254.83
Core EBITDA Growth(%)	90.94	363.17	214.99
EBIT Growth(%)	89	284.11	235.96
PAT Growth(%)	85.12	198.54	269.34
EPS Growth(%)	95.39	129.51	265.97
Financial Stability Ratios
Total Debt/Equity(x)	-4.42	0.07	0
Current Ratio(x)	0.75	2.47	1.99
Quick Ratio(x)	0.75	2.47	1.99
Interest Cover(x)	-2.66	41.84	9.13
Total Debt/Mcap(x)	0.57	0.02	0

SHARE HOLDING PATTERN FOR SPACENET ENTERPRISES INDIA LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	16.61	16.61	16.61	16.51	16.51	16.51	16.06	16.04	15.87	15.67
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.37
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	82.85	83.39	83.39	83.49	83.49	83.49	83.94	83.96	84.13	83.96

PEER COMPARISON FOR SPACENET ENTERPRISES INDIA LIMITED

No.	Name
1	FGP LTD
2	JAYKAY ENTERPRISES LTD
3	MPIL CORPORATION LTD
4	Modi Rubber Limited
5	MODIPON LTD
6	RAJASTHAN PETRO SYNTHETICS LTD
7	Pressman Advertising Limited
8	PTL Enterprises Limited
9	HIMALAYA GRANITES LTD
10	Arrow Greentech Limited
11	Starlog Enterprises Ltd
12	Safari Industries (India) Limited
13	Vimta Labs Limited
14	Standard Industries Limited
15	Sanghvi Movers Limited
16	GSL Nova Petrochemicals Limited
17	Delta Corp Limited
18	Sun Pharma Advanced Research Company Limited
19	GKW Limited
20	Aarvi Encon Limited
21	Syngene International Limited
22	VA Tech Wabag Limited
23	Healthcare Global Enterprises Limited
24	Yaari Digital Integrated Services Limited
25	SIS LIMITED
26	Just Dial Limited
27	Future Enterprises Limited
28	Gujarat NRE Coke Ltd
29	Teamlease Services Limited
30	KESAR TERMINALS & INFRASTRUCTURE LTD
31	Future Market Networks Limited
32	Jain Irrigation Systems Limited
33	JAIN IRRIGATION SYSTEMS LTD
34	RattanIndia Enterprises Limited
35	Spacenet Enterprises India Limited
36	Quess Corp Limited
37	Universus Photo Imagings Limited
38	Antony Waste Handling Cell Limited
39	BLS International Services Limited
40	Vertoz Advertising Limited
41	Touchwood Entertainment Limited
42	Ajooni Biotech Limited
43	Kapston Services Limited
44	Indiabulls Enterprises Limited

CORPORATE ACTIONS FOR SPACENET ENTERPRISES

Exchange Date	Purpose	Book Closure Dates
NSE 20-Sep-2024	ANNUAL GENERAL MEETING	21-Sep-2024 27-Sep-2024
NSE 03-Jan-2024	EGM	04-Jan-2024 10-Jan-2024
NSE 21-Sep-2023	ANNUAL GENERAL MEETING	22-Sep-2023 28-Sep-2023
NSE 20-Jan-2023	EGM	22-Jan-2023 28-Jan-2023
NSE 21-Sep-2022	ANNUAL GENERAL MEETING	22-Sep-2022 28-Sep-2022