♥

Sanghvi Movers Limited

ISIN : INE989A01024
NSE : SANGHVIMOV
BSE : 530073
Face Value : 2
Industry : Miscellaneous

EPS : 43.42
EPS (TTM) : 41.75
Price to Earning (P/E) : 5.62
Book Value : 233.82
Price to Bookvalue (P/B) : 1.04
Dividend Yield : 2 %
Return on Equity (ROE) : 20.28 %
Return on Capital Employed (ROCE) : 23.82 %

Sanghvi Movers share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	258.1 - 286.05 10.8 %
Low / High	255.55 - 291.4 14 %
Trade Volume	45,748
52 Week Low / High	221 - 412.9 86.8 %

YOU MAY ALSO LIKE

High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SANGHVI MOVERS LIMITED

Date End	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	793.44	1093.18	972.41	1092.37	1224.76	1268.28	1460.73	1399.82	1670.37	1506.06
Total Income	872.18	1314.03	1009.16	1241.5	1289.62	1315.25	1521.04	1447.27	1729.97	1704.6
Total Expenditure	436.64	736.22	492.89	521.55	472.33	502.45	579.49	538.78	522.59	762.75
Other Income	78.74	220.84	36.75	149.13	64.86	46.97	60.31	47.45	59.6	198.54
Operating Profit	435.54	577.81	516.27	719.95	817.29	812.8	941.55	908.49	1207.38	941.85
Interest	46.18	41.46	34.32	39.19	42.44	50.55	54.73	66.54	68.55	60.63
PBDT	389.36	536.35	481.95	680.76	774.85	762.25	886.82	841.95	1138.83	881.22
Depreciation	290.49	288.44	288.32	305.06	310.53	306.76	325.65	342.28	318.71	325.42
Profit Before Tax	98.87	247.91	193.63	375.7	464.32	455.49	561.17	499.67	820.12	555.8
Tax	10.79	62.1	48.75	86.77	116.8	116.25	143.3	127.65	207.36	150.89
Profit After Tax	88.08	185.81	144.88	288.93	347.52	339.24	417.87	372.02	612.76	404.91
Net Profit	88.08	185.81	144.88	288.93	347.52	339.24	417.87	372.02	612.76	404.91
Equity Capital	86.58	86.58	86.58	86.58	86.58	86.58	86.58	86.58	86.58	86.58
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	2.03	4.29	3.35	6.67	8.03	7.84	9.65	8.59	14.15	9.35
Diluted Eps After Extraordinary Items	2.03	4.29	3.35	6.67	8.03	7.84	9.65	8.59	14.16	9.35
Diluted Eps Before Extraordinary Items	2.03	4.29	3.35	6.67	8.03	7.84	9.65	8.59	14.16	9.35

STANDALONE QUARTERLY RESULT FOR SANGHVI MOVERS LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1093.18	972.41	1092.37	1224.76	1268.28	1460.73	1399.82	1670.37	1654.44	1506.06
Total Income	1314.02	1009.16	1241.5	1289.62	1315.25	1521.04	1447.27	1729.97	1768.76	1705.6
Total Expenditure	736.04	492.86	521.53	472.62	502.42	579.98	538.89	522.59	733.67	762.71
Other Income	220.84	36.75	149.13	64.86	46.97	60.31	47.45	59.6	114.32	199.54
Operating Profit	577.98	516.3	719.97	817	812.83	941.06	908.38	1207.38	1035.09	942.89
Interest	41.44	34.32	39.19	42.43	50.54	54.73	66.54	68.55	59.66	60.63
PBDT	536.54	481.98	680.78	774.57	762.29	886.33	841.84	1138.83	975.43	882.26
Depreciation	288.44	288.32	305.06	310.53	306.76	325.65	342.28	318.71	331.78	325.42
Profit Before Tax	248.1	193.66	375.72	464.04	455.53	560.68	499.56	820.12	643.65	556.84
Tax	62.1	48.75	86.77	116.8	116.25	143.3	127.65	207.36	166.29	150.89
Profit After Tax	186	144.91	288.95	347.24	339.28	417.38	371.91	612.76	477.36	405.95
Net Profit	186	144.91	288.95	347.24	339.28	417.38	371.91	612.76	477.36	405.95
Equity Capital	86.58	86.58	86.58	86.58	86.58	86.58	86.58	86.58	86.58	86.58
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	4.3	3.35	6.67	8.02	7.84	9.64	8.59	14.15	11.03	9.38
Diluted Eps After Extraordinary Items	4.3	3.35	6.68	8.02	7.84	9.64	8.59	14.16	11.03	9.38
Diluted Eps Before Extraordinary Items	4.3	3.35	6.68	8.02	7.84	9.64	8.59	14.16	11.03	9.38

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SANGHVI MOVERS LIMITED

Date End	Mar 2022	Mar 2023
No of months	12 months	12 months	months
Net Sales	3352.6	4557.83
Total Income	3722.52	4855.54
Total Expenditure	1973.54	1989.23
Other Income	369.92	297.71
Operating Profit	1748.98	2866.31
Interest	173.09	166.5
PBDT	1575.89	2699.81
Depreciation	1181.15	1210.66
Profit Before Tax	394.74	1489.15
Tax	100.68	368.56
Profit After Tax	294.06	1120.59
Net Profit	294.06	1120.59
Equity Capital	86.58	86.58
Face Value (IN RS)	2	2
Reserves	7252.74	8330.63
Calculated EPS	6.79	25.89
Diluted Eps After Extraordinary Items	6.79	25.89
Diluted Eps Before Extraordinary Items	6.79	25.89

STANDALONE ANNUAL RESULT FOR SANGHVI MOVERS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	3352.6	4557.83	6185.36
Total Income	3722.52	4855.54	6467.03
Total Expenditure	1973.34	1989.43	2375.12
Other Income	369.92	297.71	281.68
Operating Profit	1749.18	2866.11	4091.91
Interest	173.08	166.48	249.47
PBDT	1576.1	2699.63	3842.44
Depreciation	1181.15	1210.66	1318.42
Profit Before Tax	394.95	1488.97	2524.02
Tax	100.69	368.56	644.61
Profit After Tax	294.26	1120.41	1879.41
Net Profit	294.26	1120.41	1879.41
Equity Capital	86.58	86.58	86.58
Face Value (IN RS)	2	2	2
Reserves	7252.94	8330.5	10034.9
Calculated EPS	6.8	25.88	43.41
Diluted Eps After Extraordinary Items	6.8	25.88	43.42
Diluted Eps Before Extraordinary Items	6.8	25.88	43.42

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SANGHVI MOVERS LIMITED

YEAR	Mar 2022	Mar 2023
No of Months	12 months	12 months	months	months
Gross Sales	335.26 Cr	455.78 Cr	0	0
Job Work/ Contract Receipts	0	455.78 Cr	0	0
Net Sales	335.26 Cr	455.78 Cr	0	0
Power & Fuel Cost	16.62 Cr	17.25 Cr	0	0
Electricity & Power	16.62 Cr	17.25 Cr	0	0
Employee Cost	24.52 Cr	32.11 Cr	0	0
Salaries, Wages & Bonus	22.75 Cr	30.08 Cr	0	0
Contributions to EPF & Pension Funds	1 Cr	1.16 Cr	0	0
Workmen and Staff Welfare Expenses	30.73 Lk	39.88 Lk	0	0
Other Manufacturing Expenses	109.29 Cr	115.32 Cr	0	0
Processing Charges	36.51 Cr	46.02 Cr	0	0
Repairs and Maintenance	1.37 Cr	1.71 Cr	0	0
General and Administration Expenses	19.51 Cr	21.31 Cr	0	0
Rent , Rates & Taxes	7.32 Cr	8.03 Cr	0	0
Insurance	5.06 Cr	4.43 Cr	0	0
Professional and legal fees	2.95 Cr	3.55 Cr	0	0
Traveling and conveyance	3.65 Cr	4.74 Cr	0	0
Miscellaneous Expenses	27.42 Cr	12.93 Cr	0	0
Bad debts /advances written off	20.37 Cr	0	0	0
Loss on foreign exchange fluctuations	74.28 Lk	6.22 Cr	0	0
Total Expenditure	197.36 Cr	198.92 Cr	0	0
Other Income	36.99 Cr	29.77 Cr	0	0
Interest Received	19.6 Lk	80.23 Lk	0	0
Profit on sale of Fixed Assets	4.29 Cr	18.24 Cr	0	0
Provision Written Back	25.39 Cr	8.27 Cr	0	0
Operating Profit	174.9 Cr	286.63 Cr	0	0
Interest	17.31 Cr	16.65 Cr	0	0
Interest on Term Loan	14.97 Cr	14.53 Cr	0	0
Bank Charges etc	2.15 Cr	2.1 Cr	0	0
PBDT	157.59 Cr	269.98 Cr	0	0
Depreciation	118.12 Cr	121.07 Cr	0	0
Profit Before Taxation & Exceptional Items	39.47 Cr	148.92 Cr	0	0
Profit Before Tax	39.47 Cr	148.92 Cr	0	0
Provision for Tax	10.07 Cr	36.86 Cr	0	0
Current Income Tax	0	7.42 Cr	0	0
Deferred Tax	9.91 Cr	29.43 Cr	0	0
Profit After Tax	29.4 Cr	112.06 Cr	0	0
Consolidated Net Profit	29.4 Cr	112.06 Cr	0	0
Profit Balance B/F	260.43 Cr	289.84 Cr	0	0
Appropriations	289.84 Cr	401.9 Cr	0	0
Other Appropriation	0	4.33 Cr	0	0
Equity Dividend %	50	200
Earnings Per Share	6.79	25.89
Adjusted EPS	6.79	25.89

STANDALONE PROFIT / LOSS FOR SANGHVI MOVERS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	223.89 Cr	335.26 Cr	455.78 Cr	618.54 Cr
Job Work/ Contract Receipts	0	0	455.78 Cr	618.54 Cr
Net Sales	223.89 Cr	335.26 Cr	455.78 Cr	618.54 Cr
Power & Fuel Cost	9.99 Cr	16.62 Cr	17.25 Cr	18.59 Cr
Electricity & Power	9.99 Cr	16.62 Cr	17.25 Cr	18.59 Cr
Employee Cost	19.91 Cr	24.52 Cr	32.11 Cr	40.89 Cr
Salaries, Wages & Bonus	18.23 Cr	22.75 Cr	30.08 Cr	38.34 Cr
Contributions to EPF & Pension Funds	93.21 Lk	1 Cr	1.16 Cr	1.48 Cr
Workmen and Staff Welfare Expenses	27.03 Lk	30.73 Lk	39.88 Lk	48.57 Lk
Other Manufacturing Expenses	77.27 Cr	109.29 Cr	115.32 Cr	140.47 Cr
Sub-contracted / Out sourced services	0	0	0	17.49 Cr
Processing Charges	28.05 Cr	36.51 Cr	46.02 Cr	48.69 Cr
Repairs and Maintenance	2.52 Cr	1.37 Cr	1.71 Cr	15.91 Cr
General and Administration Expenses	13.43 Cr	19.51 Cr	21.31 Cr	27.77 Cr
Rent , Rates & Taxes	4.95 Cr	7.32 Cr	8.03 Cr	9.92 Cr
Insurance	5.45 Cr	5.06 Cr	4.43 Cr	3.68 Cr
Professional and legal fees	0	2.95 Cr	3.55 Cr	6.31 Cr
Traveling and conveyance	2.52 Cr	3.65 Cr	4.74 Cr	5.68 Cr
Miscellaneous Expenses	15.98 Cr	27.4 Cr	12.96 Cr	9.8 Cr
Bad debts /advances written off	2.48 Cr	20.37 Cr	0	1.66 Cr
Loss on foreign exchange fluctuations	1.04 Cr	74.28 Lk	6.22 Cr	0
Total Expenditure	136.58 Cr	197.33 Cr	198.94 Cr	237.51 Cr
Other Income	29.14 Cr	36.99 Cr	29.77 Cr	28.17 Cr
Interest Received	81.76 Lk	19.6 Lk	80.23 Lk	4.48 Cr
Profit on sale of Fixed Assets	17.05 Cr	4.29 Cr	18.24 Cr	15.61 Cr
Provision Written Back	11.1 Cr	25.39 Cr	8.27 Cr	4.6 Cr
Operating Profit	116.45 Cr	174.92 Cr	286.61 Cr	409.19 Cr
Interest	26.3 Cr	17.31 Cr	16.65 Cr	24.95 Cr
Interest on Term Loan	24.28 Cr	14.97 Cr	14.53 Cr	23 Cr
Bank Charges etc	1.7 Cr	2.15 Cr	2.1 Cr	1.93 Cr
PBDT	90.15 Cr	157.61 Cr	269.96 Cr	384.24 Cr
Depreciation	122.1 Cr	118.12 Cr	121.07 Cr	131.84 Cr
Profit Before Taxation & Exceptional Items	-31.95 Cr	39.49 Cr	148.9 Cr	252.4 Cr
Profit Before Tax	-31.95 Cr	39.49 Cr	148.9 Cr	252.4 Cr
Provision for Tax	-9.53 Cr	10.07 Cr	36.86 Cr	64.46 Cr
Current Income Tax	0	0	7.42 Cr	62.47 Cr
Deferred Tax	-9.29 Cr	9.91 Cr	29.43 Cr	1.99 Cr
Profit After Tax	-22.42 Cr	29.43 Cr	112.04 Cr	187.94 Cr
Consolidated Net Profit	-17.42 Cr	29.43 Cr	112.04 Cr	187.94 Cr
Profit Balance B/F	282.86 Cr	260.43 Cr	289.86 Cr	397.57 Cr
Appropriations	260.43 Cr	289.86 Cr	401.9 Cr	585.51 Cr
Other Appropriation	0	0	4.33 Cr	17.32 Cr
Equity Dividend %	0	50	200	300
Earnings Per Share	-5.18	6.8	25.88	43.42
Adjusted EPS	-5.18	6.8	25.88	43.42

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SANGHVI MOVERS LIMITED

Year End	Mar 2022	Mar 2023
No of Months	12 months	12 months	months	months
Profit Before Tax	39.47 Cr	148.92 Cr	0	0
Adjustment	120.08 Cr	115.27 Cr	0	0
Changes In working Capital	-29.76 Cr	-5.51 Cr	0	0
Cash Flow after changes in Working Capital	129.8 Cr	258.68 Cr	0	0
Cash Flow from Operating Activities	129.91 Cr	257.34 Cr	0	0
Cash Flow from Investing Activities	-80.87 Cr	-237.03 Cr	0	0
Cash Flow from Financing Activitie	-48.12 Cr	-15.19 Cr	0	0
Net Cash Inflow / Outflow	91.75 Lk	5.12 Cr	0	0
Opening Cash & Cash Equivalents	1.35 Cr	7.43 Cr	0	0
Closing Cash & Cash Equivalent	2.27 Cr	12.55 Cr	0	0

STANDALONE CASH FLOW FOR SANGHVI MOVERS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-31.95 Cr	39.49 Cr	148.9 Cr	252.4 Cr
Adjustment	130.53 Cr	120.08 Cr	115.3 Cr	132.58 Cr
Changes In working Capital	12.01 Cr	-29.78 Cr	-5.51 Cr	-18.41 Cr
Cash Flow after changes in Working Capital	110.58 Cr	129.8 Cr	258.69 Cr	366.58 Cr
Cash Flow from Operating Activities	118.9 Cr	129.91 Cr	257.34 Cr	304.49 Cr
Cash Flow from Investing Activities	20.62 Cr	-81.14 Cr	-237.03 Cr	-345.54 Cr
Cash Flow from Financing Activitie	-141.31 Cr	-48.12 Cr	-15.19 Cr	68.11 Cr
Net Cash Inflow / Outflow	-1.79 Cr	65.59 Lk	5.13 Cr	27.06 Cr
Opening Cash & Cash Equivalents	3.14 Cr	1.35 Cr	7.17 Cr	12.29 Cr
Closing Cash & Cash Equivalent	1.35 Cr	2.01 Cr	12.29 Cr	39.35 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SANGHVI MOVERS LIMITED

YEAR	Mar 2022	Mar 2023
Share Capital	8.66 Cr	8.66 Cr	0	0
Equity - Authorised	10 Cr	10 Cr	0	0
Equity - Issued	8.66 Cr	8.66 Cr	0	0
Equity Paid Up	8.66 Cr	8.66 Cr	0	0
Face Value	2	2
Total Reserves	725.27 Cr	833.06 Cr	0	0
Securities Premium	131.37 Cr	131.37 Cr	0	0
Capital Reserves	11.96 Lk	11.96 Lk	0	0
Profit & Loss Account Balance	289.84 Cr	397.57 Cr	0	0
General Reserves	304.43 Cr	304.43 Cr	0	0
Reserve excluding Revaluation Reserve	725.27 Cr	833.06 Cr	0	0
Shareholder's Funds	733.93 Cr	841.72 Cr	0	0
Secured Loans	108.54 Cr	93.53 Cr	0	0
Term Loans - Banks	152.94 Cr	112.88 Cr	0	0
Unsecured Loans	11.02 Cr	0	0	0
Loans - Others	13.52 Cr	0	0	0
Deferred Tax Assets / Liabilities	17.4 Cr	46.85 Cr	0	0
Deferred Tax Assets	40.15 Cr	7.6 Cr	0	0
Deferred Tax Liability	57.55 Cr	54.45 Cr	0	0
Total Non-Current Liabilities	136.96 Cr	140.38 Cr	0	0
Trade Payables	20.75 Cr	17.42 Cr	0	0
Sundry Creditors	20.75 Cr	17.42 Cr	0	0
Other Current Liabilities	71.19 Cr	117.3 Cr	0	0
Advances received from customers	3.8 Cr	4.42 Cr	0	0
Interest Accrued But Not Due	3.5 Cr	14.49 Lk	0	0
Short Term Borrowings	19.49 Lk	94.32 Lk	0	0
Secured ST Loans repayable on Demands	19.49 Lk	94.32 Lk	0	0
Working Capital Loans- Sec	19.49 Lk	94.32 Lk	0	0
Short Term Provisions	1.18 Cr	8.9 Cr	0	0
Provision for Tax	0	7.42 Cr	0	0
Total Current Liabilities	93.31 Cr	144.56 Cr	0	0
Total Liabilities	964.2 Cr	1126.66 Cr	0	0
Gross Block	1562.95 Cr	1759.41 Cr	0	0
Less: Accumulated Depreciation	796.86 Cr	904.06 Cr	0	0
Net Block	766.09 Cr	855.36 Cr	0	0
Capital Work in Progress	0	6.42 Cr	0	0
Non Current Investments	3.19 Cr	25,000	0	0
Long Term Investment	3.19 Cr	25,000	0	0
Unquoted	3.19 Cr	25,000	0	0
Long Term Loans & Advances	14.29 Cr	15.8 Cr	0	0
Other Non Current Assets	2.15 Cr	24.37 Cr	0	0
Total Non-Current Assets	785.72 Cr	905.63 Cr	0	0
Currents Investments	30.04 Cr	35.41 Cr	0	0
Quoted	30.04 Cr	35.41 Cr	0	0
Unquoted	3.19 Cr	25,000	0	0
Inventories	4.82 Cr	4.5 Cr	0	0
Stores and Spare	4.82 Cr	4.5 Cr	0	0
Sundry Debtors	121.1 Cr	140.25 Cr	0	0
Debtors more than Six months	24.06 Cr	21.85 Cr	0	0
Debtors Others	118.5 Cr	131.74 Cr	0	0
Cash and Bank	9.98 Cr	21.42 Cr	0	0
Cash in hand	77,000	78,000	0	0
Balances at Bank	9.97 Cr	21.41 Cr	0	0
Other Current Assets	5.71 Cr	5.97 Cr	0	0
Interest accrued on Investments	2,000	0	0	0
Prepaid Expenses	2.78 Cr	2.8 Cr	0	0
Short Term Loans and Advances	6.83 Cr	13.49 Cr	0	0
Advances recoverable in cash or in kind	6.39 Cr	7.11 Cr	0	0
Advance income tax and TDS	0	5.93 Cr	0	0
Total Current Assets	178.48 Cr	221.04 Cr	0	0
Net Current Assets (Including Current Investments)	85.17 Cr	76.48 Cr	0	0
Total Assets	964.2 Cr	1126.66 Cr	0	0
Contingent Liabilities	70973 Cr	873.28 Cr	0	0
Total Debt	166.65 Cr	182.77 Cr	0	0
Book Value	169.55	194.45
Adjusted Book Value	169.55	194.45

STANDALONE BALANCE SHEET FOR SANGHVI MOVERS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	8.66 Cr	8.66 Cr	8.66 Cr	8.66 Cr
Equity - Authorised	10 Cr	10 Cr	10 Cr	25 Cr
Equity - Issued	8.66 Cr	8.66 Cr	8.66 Cr	8.66 Cr
Equity Paid Up	8.66 Cr	8.66 Cr	8.66 Cr	8.66 Cr
Face Value	2	2	2	2
Total Reserves	700.34 Cr	725.29 Cr	833.05 Cr	1003.49 Cr
Securities Premium	131.37 Cr	131.37 Cr	131.37 Cr	131.37 Cr
Capital Reserves	11.96 Lk	11.96 Lk	11.96 Lk	11.96 Lk
Profit & Loss Account Balance	260.43 Cr	289.86 Cr	397.57 Cr	568.2 Cr
General Reserves	304.43 Cr	304.43 Cr	304.43 Cr	304.43 Cr
Reserve excluding Revaluation Reserve	700.34 Cr	725.29 Cr	833.05 Cr	1003.49 Cr
Shareholder's Funds	709 Cr	733.95 Cr	841.71 Cr	1012.15 Cr
Secured Loans	129.8 Cr	108.54 Cr	93.53 Cr	160.58 Cr
Term Loans - Banks	129.8 Cr	152.94 Cr	112.88 Cr	166.01 Cr
Unsecured Loans	19.11 Cr	11.02 Cr	0	0
Loans - Others	19.11 Cr	13.52 Cr	0	0
Deferred Tax Assets / Liabilities	9 Cr	17.4 Cr	46.85 Cr	48.77 Cr
Deferred Tax Assets	55.19 Cr	40.15 Cr	7.6 Cr	5.19 Cr
Deferred Tax Liability	64.2 Cr	57.55 Cr	54.45 Cr	53.96 Cr
Total Non-Current Liabilities	157.91 Cr	136.96 Cr	140.38 Cr	209.36 Cr
Trade Payables	16.44 Cr	20.73 Cr	17.41 Cr	29.37 Cr
Sundry Creditors	16.44 Cr	20.73 Cr	17.41 Cr	29.37 Cr
Other Current Liabilities	68.84 Cr	71.19 Cr	117.3 Cr	71.78 Cr
Advances received from customers	2.78 Cr	3.8 Cr	4.42 Cr	10.67 Cr
Interest Accrued But Not Due	2.69 Cr	3.5 Cr	14.49 Lk	22.64 Lk
Short Term Borrowings	5.17 Cr	19.49 Lk	94.32 Lk	95.94 Cr
Secured ST Loans repayable on Demands	44.96 Cr	19.49 Lk	94.32 Lk	95.94 Cr
Working Capital Loans- Sec	2.17 Cr	19.49 Lk	94.32 Lk	95.94 Cr
Short Term Provisions	25.75 Lk	1.18 Cr	8.9 Cr	4.32 Cr
Provision for Tax	0	0	7.42 Cr	2.14 Cr
Total Current Liabilities	90.71 Cr	93.29 Cr	144.54 Cr	201.39 Cr
Total Liabilities	957.62 Cr	964.21 Cr	1126.64 Cr	1424.46 Cr
Gross Block	1517.31 Cr	1562.95 Cr	1759.41 Cr	1997.66 Cr
Less: Accumulated Depreciation	684.78 Cr	796.86 Cr	904.06 Cr	985.22 Cr
Net Block	832.52 Cr	766.09 Cr	855.36 Cr	1012.44 Cr
Capital Work in Progress	0	0	6.42 Cr	14.97 Cr
Non Current Investments	25,000	3.46 Cr	22.96 Lk	25,000
Long Term Investment	25,000	3.46 Cr	22.96 Lk	25,000
Unquoted	25,000	3.46 Cr	22.96 Lk	25,000
Long Term Loans & Advances	13.97 Cr	14.29 Cr	15.8 Cr	14.24 Cr
Other Non Current Assets	0	2.15 Cr	24.37 Cr	8.06 Cr
Total Non-Current Assets	846.5 Cr	785.99 Cr	905.85 Cr	1052.09 Cr
Currents Investments	12.24 Cr	30.04 Cr	35.41 Cr	70.57 Cr
Quoted	12.24 Cr	30.04 Cr	35.41 Cr	70.57 Cr
Unquoted	25,000	3.46 Cr	22.96 Lk	25,000
Inventories	7.06 Cr	4.82 Cr	4.5 Cr	5.91 Cr
Stores and Spare	7.06 Cr	4.82 Cr	4.5 Cr	5.91 Cr
Sundry Debtors	56.58 Cr	121.1 Cr	140.25 Cr	179.16 Cr
Debtors more than Six months	46.36 Cr	24.06 Cr	21.85 Cr	12.13 Cr
Debtors Others	56.58 Cr	118.5 Cr	131.74 Cr	175.78 Cr
Cash and Bank	1.57 Cr	9.71 Cr	21.16 Cr	81.1 Cr
Cash in hand	72,000	77,000	78,000	78,000
Balances at Bank	1.57 Cr	9.71 Cr	21.16 Cr	81.1 Cr
Other Current Assets	5.66 Cr	5.71 Cr	5.97 Cr	4.42 Cr
Interest accrued on Investments	2,000	2,000	0	1.44 Cr
Prepaid Expenses	2.36 Cr	2.77 Cr	2.8 Cr	2.67 Cr
Short Term Loans and Advances	28 Cr	6.83 Cr	13.49 Cr	24.27 Cr
Advances recoverable in cash or in kind	27.91 Cr	6.39 Cr	7.11 Cr	11.43 Cr
Advance income tax and TDS	0	0	5.93 Cr	0
Total Current Assets	111.12 Cr	178.22 Cr	220.78 Cr	365.43 Cr
Net Current Assets (Including Current Investments)	20.41 Cr	84.92 Cr	76.24 Cr	164.04 Cr
Total Assets	957.62 Cr	964.21 Cr	1126.64 Cr	1424.46 Cr
Contingent Liabilities	527.26 Cr	70973 Cr	873.28 Cr	2.98 Cr
Total Debt	196.87 Cr	166.65 Cr	182.77 Cr	292.12 Cr
Book Value	163.79	169.55	194.44	233.82
Adjusted Book Value	163.79	169.55	194.44	233.82

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SANGHVI MOVERS LIMITED

YEAR	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	6.79	25.89
CEPS(Rs)	34.08	53.85
DPS(Rs)	1	4
Book NAV/Share(Rs)	169.55	194.45
Tax Rate(%)	25.51	24.75
Margin Ratios
Core EBITDA Margin(%)	41.13	56.36
EBIT Margin(%)	16.94	36.33
Pre Tax Margin(%)	11.77	32.67
PAT Margin (%)	8.77	24.59
Cash Profit Margin (%)	44	51.15
Performance Ratios
ROA(%)	3.05	10.72
ROE(%)	4.01	14.22
ROCE(%)	6.31	17.2
Asset Turnover(x)	0.35	0.44
Sales/Fixed Asset(x)	0.21	0.27
Working Capital/Sales(x)	3.94	5.96
Efficiency Ratios
Fixed Capital/Sales(x)	4.66	3.64
Receivable days	131.85	104.65
Inventory Days	5.25	3.73
Valuation Parameters
PER(x)	27.16	13.51
PCE(x)	5.41	6.49
Price/Book(x)	1.09	1.8
Yield(%)	0.54	1.14
EV/Net Sales(x)	2.85	3.68
EV/Core EBITDA(x)	5.46	5.84
EV/EBIT(x)	16.82	10.12
EV/CE(x)	0.99	1.49
M Cap / Sales	2.38	3.32
Growth Ratio
Net Sales Growth(%)	0	35.95
Core EBITDA Growth(%)	0	63.89
EBIT Growth(%)	0	191.58
PAT Growth(%)	0	281.09
EPS Growth(%)	0	281.09
Financial Stability Ratios
Total Debt/Equity(x)	0.23	0.22
Current Ratio(x)	1.91	1.53
Quick Ratio(x)	1.86	1.5
Interest Cover(x)	3.28	9.94
Total Debt/Mcap(x)	0.21	0.12

FINANCIAL RATIOS (STANDALONE) FOR SANGHVI MOVERS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-5.18	6.8	25.88	43.42
CEPS(Rs)	23.03	34.08	53.85	73.87
DPS(Rs)	0	1	4	6
Book NAV/Share(Rs)	163.79	169.55	194.44	233.82
Tax Rate(%)	29.82	25.49	24.75	25.54
Margin Ratios
Core EBITDA Margin(%)	39	41.14	56.35	61.6
EBIT Margin(%)	-2.53	16.94	36.32	44.84
Pre Tax Margin(%)	-14.27	11.78	32.67	40.81
PAT Margin (%)	-10.02	8.78	24.58	30.38
Cash Profit Margin (%)	44.52	44.01	51.14	51.7
Performance Ratios
ROA(%)	-2.19	3.06	10.72	14.77
ROE(%)	-3.12	4.08	14.22	20.28
ROCE(%)	-0.58	6.29	17.2	23.82
Asset Turnover(x)	0.22	0.35	0.44	0.49
Sales/Fixed Asset(x)	0.15	0.22	0.27	0.33
Working Capital/Sales(x)	10.97	3.95	5.98	3.77
Efficiency Ratios
Fixed Capital/Sales(x)	6.81	4.59	3.64	3.04
Receivable days	96.83	110.27	104.65	94.24
Inventory Days	14.42	6.47	3.73	3.07
Payable days	28.74	0	0	0
Valuation Parameters
PER(x)	0	27.14	13.51	31.17
PCE(x)	4.34	5.41	6.49	18.32
Price/Book(x)	0.61	1.09	1.8	5.79
Yield(%)	0	0.54	1.14	0.44
EV/Net Sales(x)	2.8	2.85	3.68	9.81
EV/Core EBITDA(x)	5.39	5.46	5.85	14.83
EV/EBIT(x)	-110.98	16.82	10.12	21.88
EV/CE(x)	0.66	0.99	1.49	4.65
M Cap / Sales	1.93	2.38	3.32	9.47
Growth Ratio
Net Sales Growth(%)	-30.66	49.85	35.95	35.71
Core EBITDA Growth(%)	-27.25	50.21	63.86	42.77
EBIT Growth(%)	-128.73	1104.57	191.44	67.54
PAT Growth(%)	-239.57	231.23	280.75	67.74
EPS Growth(%)	-239.55	231.23	280.75	67.74
Financial Stability Ratios
Total Debt/Equity(x)	0.28	0.23	0.22	0.29
Current Ratio(x)	1.23	1.91	1.53	1.81
Quick Ratio(x)	1.15	1.86	1.5	1.79
Interest Cover(x)	-0.22	3.28	9.94	11.12
Total Debt/Mcap(x)	0.46	0.21	0.12	0.05

SHARE HOLDING PATTERN FOR SANGHVI MOVERS LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25	47.25
FII %	0.28	1.03	1.35	1.45	1.64	1.99	2.12	2.49	2.41	2.95
DII %	1.07	1.57	2.05	1.45	1.48	1.47	1.32	1.43	1.19	0.84
Public %	51.39	50.15	49.35	49.60	49.38	49.00	49.01	47.68	47.00	46.16

PEER COMPARISON FOR SANGHVI MOVERS LIMITED

No.	Name
1	FGP LTD
2	JAYKAY ENTERPRISES LTD
3	MPIL CORPORATION LTD
4	Modi Rubber Limited
5	MODIPON LTD
6	RAJASTHAN PETRO SYNTHETICS LTD
7	Pressman Advertising Limited
8	PTL Enterprises Limited
9	HIMALAYA GRANITES LTD
10	Arrow Greentech Limited
11	Starlog Enterprises Ltd
12	Safari Industries (India) Limited
13	Vimta Labs Limited
14	Standard Industries Limited
15	Sanghvi Movers Limited
16	GSL Nova Petrochemicals Limited
17	Delta Corp Limited
18	Sun Pharma Advanced Research Company Limited
19	GKW Limited
20	Aarvi Encon Limited
21	Syngene International Limited
22	VA Tech Wabag Limited
23	Healthcare Global Enterprises Limited
24	Yaari Digital Integrated Services Limited
25	SIS LIMITED
26	Just Dial Limited
27	Future Enterprises Limited
28	Gujarat NRE Coke Ltd
29	Teamlease Services Limited
30	KESAR TERMINALS & INFRASTRUCTURE LTD
31	Future Market Networks Limited
32	Jain Irrigation Systems Limited
33	JAIN IRRIGATION SYSTEMS LTD
34	RattanIndia Enterprises Limited
35	Spacenet Enterprises India Limited
36	Quess Corp Limited
37	Universus Photo Imagings Limited
38	Antony Waste Handling Cell Limited
39	BLS International Services Limited
40	Vertoz Advertising Limited
41	Touchwood Entertainment Limited
42	Ajooni Biotech Limited
43	Kapston Services Limited
44	Indiabulls Enterprises Limited

CORPORATE ACTIONS FOR SANGHVI MOVERS

Exchange Date	Purpose	Book Closure Dates
BSE 23-Oct-2024	Board Meeting - Quarterly Results	14-Nov-2024
BSE 20-Sep-2024	Split or Consolidation - Stock Split from Rs.2/- to Re.1/-
BSE 20-Aug-2024	Dividend - Rs.6.0000 per share(300%)Final Dividend
BSE 22-Jul-2024	Board Meeting - Quarterly Results	07-Aug-2024
BSE 30-Apr-2024	Board Meeting - Stock Split & Final Dividend & Audited Results	16-May-2024
BSE 30-Apr-2024	Split or Consolidation - Stock Split & Final Dividend & Audited Results
BSE 25-Jan-2024	Board Meeting - Quarterly Results	07-Feb-2024
BSE 19-Oct-2023	Board Meeting - Quarterly Results	07-Nov-2023
BSE 04-Aug-2023	Dividend - Rs.4.0000 per share(200%)Dividend
BSE 26-Jul-2023	Board Meeting - Quarterly Results	07-Aug-2023
BSE 15-May-2023	Board Meeting - Dividend & Audited Results	24-May-2023
BSE 27-Jan-2023	Board Meeting - Quarterly Results	10-Feb-2023
BSE 31-Oct-2022	Board Meeting - Quarterly Results	10-Nov-2022
BSE 01-Aug-2022	Board Meeting - Quarterly Results	11-Aug-2022
BSE 22-Jul-2022	Book Closure - Rs.1.0000 per share(50%)Dividend & A.G.M.	12-Aug-2022 18-Aug-2022
BSE 22-Jul-2022	AGM - Rs.1.0000 per share(50%)Dividend & A.G.M.	18-Aug-2022 18-Aug-2022
BSE 25-May-2022	Dividend - Rs.1.0000 per share(50%)Dividend
BSE 13-May-2022	Board Meeting - Dividend & Audited Results	25-May-2022
BSE 24-Jan-2022	Board Meeting - Quarterly Results	09-Feb-2022
BSE 01-Nov-2021	Board Meeting - Quarterly Results	12-Nov-2021

CORPORATE ANNOUNCEMENTS FOR SANGHVI MOVERS

Exchange Date	Category File	Description
BSE 25-Oct-2024	General Announcements FILE	Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 ("SEBI Listing Regulations") On Execution Of Business Transfer Agreement With Wholly Owned Subsidiary Company With reference to our intimation dated 07 August 2024 submitted to Stock Exchanges and in accordance with Regulation 30 of SEBI Listing Regulations 2015 this is to inform that the Company has executed the Business Transfer Agreement on 25 October 2024 regarding transfer of Renewable Business of the Company on slump sale basis as a going concern basis to Sangreen Future Renewables Private Limited a wholly owned subsidiary of the Company.
BSE 23-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Sanghvi Movers Limited has informed the Exchange about Post Earning Conference call of the Company is scheduled on Monday 18 November 2024 at 4:00 PM (IST)
BSE 23-Oct-2024	Intimation FILE	Board Meeting Intimation for Notice Of Board Meeting To Be Held On 14 November 2024 SANGHVI MOVERS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2024 inter alia to consider and approve Unaudited Financial Results for the period ended on 30 September 2024
BSE 15-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Sanghvi Movers Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations 2018.
BSE 11-Oct-2024	General Announcements FILE	Incorporation Of A Wholly Owned Subsidiary In Kingdom Of Saudi Arabia Sanghvi Movers Limited has informed the Exchange about the Board of Directors of the Company in their Meeting held on 11 October 2024 granted their approval for Incorporation of Wholly Owned Subsidiary Company in Kingdom of Saudi Arabia
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window Sanghvi Movers Limited has informend the Exchange regarding closure of Trading Window.
BSE 16-Sep-2024	Intimation FILE	Record Date For Sub-Division / Split Of Equity Shares Of The Company. Sanghvi Movers Limited has informed the Exchange that Record date for the purpose of Sub-Division / Split of Equity shares is 27 September 2024
BSE 04-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association Sanghvi Movers Limited has informed the Exchange regarding Alteration of Memorandum and Articles of Association of the Company.
BSE 03-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Sanghvi Movers Limited has informed the Exchange about Voting Results and Scrutinizers Report regarding 35th Annual General Meeting held on 03 September 2024
BSE 03-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Sanghvi Movers Limited has informed the Exchange about the proceedings of the Annual General Meeting held on 03 September 2024
BSE 14-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Sanghvi Movers Limited has informed the Exchange about the transcript of the Invevstor Conference Call conducted on 12 August 2024
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Sanghvi Movers Limited has informed the exchange regarding the Post Earnings Conference Call was conducted on 12 August 2024. The Audio recordings has been uploaded on the website of the Company and the link has been provided in the attached letter.
BSE 09-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Sanghvi Movers Limited has informed the Exchange about Copy of Newspaper Publication dated 09 August 2024 regarding 35th Annual General Meeting and E-Voting.
BSE 08-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report 2023-24
BSE 08-Aug-2024	Intimation FILE	Corporate Action-Board to consider Dividend Intimation towards record date for dividend
BSE 08-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Sanghvi Movers Limited has informed the Exchange about Copy of Newspaper Publication towards Unaudited Financial Results for the Quarter ended on 30 June 2024.
BSE 07-Aug-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Please find enclosed herewith Business Responsibility and Sustainability Report for FY 2023-24 of Sanghvi Movers Limited.
BSE 07-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Please find enclosed herewith Thirty-fifth Annual Report of Sanghvi Movers Limited for FY 2023-24
BSE 07-Aug-2024	General Announcements FILE	Changes In The Composition Of The Committees Of The Board Sanghvi Movers Limited has informed the Exchange about Changes in the Composition of the Committees of the Board
BSE 07-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Sanghvi Movers Limited has informed about Copy of Newspaper Publication regarding 35th Annual General Meeting Dividend and Record Date for Dividend.
BSE 07-Aug-2024	General Announcements FILE	Intimation Under Regulation 30 Intimation under Regulation 30
BSE 07-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation for the quarter ended on 30 June 2024
BSE 07-Aug-2024	Outcome FILE	Unaudited Financial Results For The Quarter Ended On 30 June 2024 Sanghvi Movers Limited has informed the Exchange the Unaudited Financial Results for the quarter ended on 30 June 2024
BSE 06-Aug-2024	Intimation FILE	Corporate Action-Board to consider Dividend Record date for Dividend
BSE 06-Aug-2024	Intimation FILE	Annual General Meeting To Be Held On 03 September 2024 Sanghvi Movers Limited has informed the Exchange about Thirty-fifth Annual General Meeting will be held on 03 September 2024
BSE 31-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Sanghvi Movers Limited has informed the Exchange that the Post Earnings Conference Call has been rescheduled to Monday 12 August 2024 at 04:00 PM.
BSE 31-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Director Sanghvi Movers Limited has informed the Exchange about resignation of Ms. Bhumika Batra as Non Executive Independent Director of the Company w.e.f. July 30 2024.
BSE 23-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Credit Rating Sanghvi Movers Limited has informed the Exchange about Credit Rating.
BSE 22-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Sanghvi Movers Limited has informed the Exchange about Post Earnings Conference Call of the Company is scheduled on Thursday 08 August 2024 at 04:00 P.M. (IST) to discuss Unaudited Financial Results (standalone and consolidated) for the quarter ended 30 June 2024.
BSE 22-Jul-2024	Intimation FILE	Board Meeting Intimation for To Consider And Approve Unaudited Financial Results For The Quarter Ended On 30 June 2024. SANGHVI MOVERS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/08/2024 inter alia to consider and approve SANGHVI MOVERS LIMITED has informed the Exchange about Board Meeting to be held on 07-Aug-2024 to inter-alia consider and approve the Unaudited Financial results of the Company for the Quarterly ended June 2024.

INSIDER TRADING FOR SANGHVI MOVERS

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 27-Dec-2021 27-Dec-2021	Buy Gift	432,880 @ 0.00 (0.00 %)	Maithili Rishi Sanghvi
BSE 27-Dec-2021 27-Dec-2021	Sell Gift	432,880 @ 0.00 (1.00 %)	Rishi Chandrakant Sanghvi

BULK BLOCK DEALS FOR SANGHVI MOVERS LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY SANGHVI MOVERS LIMITED

Ex Dividend Date	Dividend Type	Dividend
20-Aug-2024	DIVIDEND	6
04-Aug-2023	DIVIDEND	4
10-Aug-2022	DIVIDEND	1

SPLIT / BONUS BY SANGHVI MOVERS LIMITED

Ex Date	Type	Detail
27-Sep-2024	SPLIT	Rs 2 to Rs 1

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Sanghvi Movers Limited

Sanghvi Movers share price

CONSOLIDATED QUARTERLY RESULT FOR SANGHVI MOVERS LIMITED

STANDALONE QUARTERLY RESULT FOR SANGHVI MOVERS LIMITED

CONSOLIDATED ANNUAL RESULT FOR SANGHVI MOVERS LIMITED

STANDALONE ANNUAL RESULT FOR SANGHVI MOVERS LIMITED

CONSOLIDATED PROFIT / LOSS FOR SANGHVI MOVERS LIMITED

STANDALONE PROFIT / LOSS FOR SANGHVI MOVERS LIMITED

CONSOLIDATED CASH FLOW FOR SANGHVI MOVERS LIMITED

STANDALONE CASH FLOW FOR SANGHVI MOVERS LIMITED

CONSOLIDATED BALANCE SHEET FOR SANGHVI MOVERS LIMITED

STANDALONE BALANCE SHEET FOR SANGHVI MOVERS LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR SANGHVI MOVERS LIMITED

FINANCIAL RATIOS (STANDALONE) FOR SANGHVI MOVERS LIMITED

SHARE HOLDING PATTERN FOR SANGHVI MOVERS LIMITED

PEER COMPARISON FOR SANGHVI MOVERS LIMITED

CORPORATE ACTIONS FOR SANGHVI MOVERS

CORPORATE ANNOUNCEMENTS FOR SANGHVI MOVERS

INSIDER TRADING FOR SANGHVI MOVERS

BULK BLOCK DEALS FOR SANGHVI MOVERS LIMITED

DIVIDEND BY SANGHVI MOVERS LIMITED

SPLIT / BONUS BY SANGHVI MOVERS LIMITED