♥

Touchwood Entertainment Limited

ISIN : INE486Y01013
NSE : TOUCHWOOD
Face Value : 10
Industry : Miscellaneous

EPS : 3.06
EPS (TTM) : 3.20
Price to Earning (P/E) : 25.28
Book Value : 17.77
Price to Bookvalue (P/B) : 4.35
Dividend Yield : 1 %
Return on Equity (ROE) : 14.44 %
Return on Capital Employed (ROCE) : 17.31 %

Touchwood Entertainment share price (28-Mar-2025)
National Stock Exchange NSE
Open / Close	75 - 77.37 3.2 %
Low / High	75 - 78.22 4.3 %
Trade Volume	3,617
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR TOUCHWOOD ENTERTAINMENT LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	96.39	58.16	27.16	54.49	227.28	15.73	37.94	69.04	209.76	38.63
Total Income	96.39	58.16	27.28	54.55	228.08	15.79	39.91	69.96	213.97	39.64
Total Expenditure	81.08	52.84	22.64	45.21	210.11	13.3	26.97	55.52	193.47	33.75
Other Income			0.12	0.06	0.79	0.06	1.97	0.91	4.21	1.01
Operating Profit	15.31	5.32	4.64	9.34	17.97	2.49	12.94	14.44	20.5	5.89
Interest	0.12	0.32	0.09	0.06	0.09	0.06	0.06	0.15	0.26	0.37
Exceptional Items	-0.17	4.63		0.48			0.01
PBDT	15.02	9.63	4.55	9.76	17.88	2.43	12.89	14.29	20.24	5.52
Depreciation	1.46	1.38	1.6	1.57	1.58	1.34	1.37	1.17	1.38	1.85
Profit Before Tax	13.56	8.25	2.95	8.19	16.3	1.09	11.52	13.12	18.86	3.67
Tax	3.15	1.17	0.84	2.43	6.88	0.77	4.11	2.23	5.15	1.14
Profit After Tax	10.41	7.08	2.11	5.76	9.42	0.32	7.41	10.89	13.71	2.53
Net Profit	10.41	7.08	2.11	5.76	9.42	0.32	7.41	10.89	13.71	2.53
Equity Capital	101.81	101.81	101.81	101.81	101.81	101.81	110.81	110.81	110.81	110.81
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves	54.97
Calculated EPS	1.02	0.7	0.21	0.58	0.94	0.04	0.68	0.98	1.24	0.23
Diluted Eps After Extraordinary Items	1.19	0.7	0.21	0.57	1.02	0.03	0.7	0.98	1.29	0.23
Diluted Eps Before Extraordinary Items	1.19	0.7	0.21	0.57	1.02	0.03	0.7	0.98	1.29	0.23

STANDALONE QUARTERLY RESULT FOR TOUCHWOOD ENTERTAINMENT LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	96.39	57.46	22.07	54.21	226.83	14.87	37.77	65.19	209.34	38.63
Total Income	96.39	57.46	22.31	54.34	227.73	15.07	39.83	66.29	213.55	39.64
Total Expenditure	80.91	51.5	17.41	43.14	207.71	11.46	25.94	51.58	192.49	33.15
Other Income			0.23	0.13	0.9	0.2	2.06	1.1	4.21	1.01
Operating Profit	15.48	5.96	4.9	11.2	20.02	3.61	13.89	14.71	21.06	6.49
Interest	0.12	0.32	0.08	0.06	0.09	0.06	0.06	0.15	0.25	0.37
Exceptional Items	-0.17	4.63		0.48
PBDT	15.19	10.27	4.82	11.62	19.93	3.55	13.83	14.56	20.81	6.12
Depreciation	1.46	1.35	1.11	1.3	1.33	1.09	1.12	0.93	1.11	1.63
Profit Before Tax	13.73	8.92	3.71	10.32	18.6	2.46	12.71	13.63	19.7	4.49
Tax	2.86	1.17	0.84	2.43	7.17	0.77	4.11	2.23	5.15	1.14
Profit After Tax	10.87	7.75	2.87	7.89	11.43	1.69	8.6	11.4	14.55	3.35
Net Profit	10.87	7.75	2.87	7.89	11.43	1.69	8.6	11.4	14.55	3.35
Equity Capital	101.81	101.8	101.81	101.81	101.81	101.81	110.81	110.81	110.81	110.61
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves	55.42
Calculated EPS	1.07	0.76	0.28	0.78	1.12	0.17	0.78	1.03	1.31	0.3
Diluted Eps After Extraordinary Items	1.24	0.76	0.28	0.78	1.22	0.17	0.81	1.03	1.36	0.3
Diluted Eps Before Extraordinary Items	1.24	0.76	0.28	0.78	1.22	0.17	0.81	1.03	1.36	0.3

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR TOUCHWOOD ENTERTAINMENT LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	266.24	367.09	332.47
Total Income	267.81	368.07	339.62
Total Expenditure	233.13	330.82	289.25
Other Income	1.57	0.98	7.15
Operating Profit	34.68	37.25	50.37
Interest	1.22	0.56	0.53
Exceptional Items	1.73	5.12	0.01
PBDT	35.19	41.81	49.85
Depreciation	5.76	6.13	5.25
Profit Before Tax	29.43	35.68	44.6
Tax	8.32	11.31	12.27
Profit After Tax	21.11	24.37	32.33
Net Profit	21.11	24.37	32.33
Equity Capital	101.81	101.81	110.81
Face Value (IN RS)	10	10	10
Reserves	54.97	153.03	242.02
Calculated EPS	2.07	2.42	2.93
Diluted Eps After Extraordinary Items	2.25	2.49	3.06
Diluted Eps Before Extraordinary Items	2.25	2.49	3.06

STANDALONE ANNUAL RESULT FOR TOUCHWOOD ENTERTAINMENT LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	266.24	360.57	327.17
Total Income	267.81	361.84	334.74
Total Expenditure	232.96	319.77	281.48
Other Income	1.57	1.26	7.57
Operating Profit	34.85	42.07	53.26
Interest	1.22	0.55	0.53
Exceptional Items	1.73	5.12	0.01
PBDT	35.36	46.64	52.74
Depreciation	5.76	5.09	4.26
Profit Before Tax	29.6	41.55	48.48
Tax	8.03	11.6	12.27
Profit After Tax	21.57	29.95	36.21
Net Profit	21.57	29.95	36.21
Equity Capital	101.81	101.81	110.81
Face Value (IN RS)	10	10	10
Reserves	55.42	158.77	251.52
Calculated EPS	2.12	2.94	3.27
Diluted Eps After Extraordinary Items	2.29	3.04	3.42
Diluted Eps Before Extraordinary Items	2.29	3.04	3.42

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR TOUCHWOOD ENTERTAINMENT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Gross Sales	10.06 Cr	26.62 Cr	36.71 Cr
Processing Charges / Service Income	10.06 Cr	26.62 Cr	36.71 Cr
Net Sales	10.06 Cr	26.62 Cr	36.71 Cr
Power & Fuel Cost	4 Lk	5 Lk	0
Electricity & Power	4 Lk	5 Lk	0
Employee Cost	1.24 Cr	96 Lk	3.29 Cr
Salaries, Wages & Bonus	1.03 Cr	82 Lk	0
Contributions to EPF & Pension Funds	1 Lk	1 Lk	0
Workmen and Staff Welfare Expenses	2 Lk	0	0
Other Manufacturing Expenses	4 Lk	2 Lk	0
General and Administration Expenses	6.13 Cr	22.02 Cr	29.79 Cr
Rent , Rates & Taxes	8 Lk	8 Lk	0
Insurance	5 Lk	5 Lk	0
Printing and stationery	2 Lk	0	0
Professional and legal fees	1.28 Cr	1.65 Cr	0
Traveling and conveyance	62 Lk	4.34 Cr	0
Selling and Distribution Expenses	30 Lk	13 Lk	0
Advertisement & Sales Promotion	30 Lk	13 Lk	0
Miscellaneous Expenses	28 Lk	12 Lk	0
Total Expenditure	8.03 Cr	23.3 Cr	33.08 Cr
Other Income	6 Lk	16 Lk	9.8 Lk
Interest Received	3 Lk	0	0
Profit on sale of Fixed Assets	0	6 Lk	0
Provision Written Back	1 Lk	10 Lk	0
Operating Profit	2.09 Cr	3.48 Cr	3.73 Cr
Interest	5 Lk	13 Lk	5.59 Lk
Interest on Term Loan	5 Lk	6 Lk	0
PBDT	2.04 Cr	3.35 Cr	3.67 Cr
Depreciation	62 Lk	58 Lk	61.29 Lk
Profit Before Taxation & Exceptional Items	1.42 Cr	2.77 Cr	3.06 Cr
Exceptional Income / Expenses	0	17 Lk	51.15 Lk
Profit Before Tax	1.42 Cr	2.94 Cr	3.57 Cr
Provision for Tax	44 Lk	83 Lk	1.13 Cr
Current Income Tax	43 Lk	81 Lk	1.1 Cr
Deferred Tax	-2 Lk	1 Lk	3.01 Lk
Profit After Tax	98 Lk	2.11 Cr	2.44 Cr
Minority Interest	0	0	2.79 Lk
Consolidated Net Profit	98 Lk	2.11 Cr	2.47 Cr
Profit Balance B/F	2.1 Cr	3.33 Cr	5.5 Cr
Appropriations	3.08 Cr	5.44 Cr	7.96 Cr
Other Appropriation	-25 Lk	-6 Lk	5.35 Lk
Equity Dividend %	1.2	1.5	3.5
Earnings Per Share	0.96	2.07	2.42
Adjusted EPS	0.96	2.07	2.42

STANDALONE PROFIT / LOSS FOR TOUCHWOOD ENTERTAINMENT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Gross Sales	10.06 Cr	26.62 Cr	36.06 Cr
Processing Charges / Service Income	10.06 Cr	26.62 Cr	36.06 Cr
Net Sales	10.06 Cr	26.62 Cr	36.06 Cr
Power & Fuel Cost	4.31 Lk	5 Lk	8.94 Lk
Electricity & Power	4.31 Lk	5 Lk	8.94 Lk
Employee Cost	1.24 Cr	96 Lk	1.08 Cr
Salaries, Wages & Bonus	1.03 Cr	82 Lk	96.62 Lk
Contributions to EPF & Pension Funds	51,000	1 Lk	51,000
Workmen and Staff Welfare Expenses	1.69 Lk	0	0
Other Manufacturing Expenses	4.12 Lk	2 Lk	11.13 Lk
General and Administration Expenses	6.13 Cr	22 Cr	29.92 Cr
Rent , Rates & Taxes	8.01 Lk	7 Lk	6.31 Lk
Insurance	4.83 Lk	5 Lk	5.29 Lk
Printing and stationery	2.33 Lk	0	7.86 Lk
Professional and legal fees	1.28 Cr	1.64 Cr	2.48 Cr
Traveling and conveyance	61.67 Lk	4.34 Cr	6.38 Cr
Selling and Distribution Expenses	29.72 Lk	13 Lk	64.88 Lk
Advertisement & Sales Promotion	29.72 Lk	13 Lk	64.88 Lk
Miscellaneous Expenses	26.33 Lk	12 Lk	13.39 Lk
Bad debts /advances written off	25.96 Lk	0	0
Total Expenditure	8.02 Cr	23.28 Cr	31.98 Cr
Other Income	5.76 Lk	16 Lk	12.61 Lk
Interest Received	2.58 Lk	0	12.59 Lk
Profit on sale of Fixed Assets	0	6 Lk	0
Provision Written Back	98,191.2	10 Lk	0
Foreign Exchange Gains	31,077	0	0
Operating Profit	2.1 Cr	3.5 Cr	4.21 Cr
Interest	5.17 Lk	12 Lk	5.54 Lk
Interest on Term Loan	4.75 Lk	6 Lk	4.4 Lk
PBDT	2.05 Cr	3.38 Cr	4.15 Cr
Depreciation	62.32 Lk	58 Lk	50.87 Lk
Profit Before Taxation & Exceptional Items	1.42 Cr	2.8 Cr	3.64 Cr
Exceptional Income / Expenses	0	17 Lk	51.15 Lk
Profit Before Tax	1.42 Cr	2.97 Cr	4.15 Cr
Provision for Tax	44.44 Lk	81 Lk	1.16 Cr
Current Income Tax	43.24 Lk	82 Lk	1.1 Cr
Deferred Tax	-1.98 Lk	-2 Lk	5.86 Lk
Profit After Tax	98.04 Lk	2.16 Cr	2.99 Cr
Consolidated Net Profit	98.04 Lk	2.16 Cr	2.99 Cr
Profit Balance B/F	2.1 Cr	3.33 Cr	5.54 Cr
Appropriations	3.08 Cr	5.49 Cr	8.54 Cr
Other Appropriation	-25.2 Lk	-5 Lk	5.36 Lk
Equity Dividend %	1.2	1.5	3.5
Earnings Per Share	0.96	2.12	2.94
Adjusted EPS	0.96	2.12	2.94

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR TOUCHWOOD ENTERTAINMENT LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Profit Before Tax	1.67 Cr	3.12 Cr	3.66 Cr
Adjustment	64 Lk	64 Lk	55.95 Lk
Changes In working Capital	-1.03 Cr	63 Lk	-76.9 Lk
Cash Flow after changes in Working Capital	1.28 Cr	4.39 Cr	3.45 Cr
Cash Flow from Operating Activities	54 Lk	3.95 Cr	2.65 Cr
Cash Flow from Investing Activities	-69 Lk	-76 Lk	5.03 Lk
Cash Flow from Financing Activitie	21 Lk	-45 Lk	7.71 Cr
Net Cash Inflow / Outflow	6 Lk	2.74 Cr	10.41 Cr
Opening Cash & Cash Equivalents	4.36 Cr	4.42 Cr	7.16 Cr
Closing Cash & Cash Equivalent	4.42 Cr	7.16 Cr	17.57 Cr

STANDALONE CASH FLOW FOR TOUCHWOOD ENTERTAINMENT LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023
No of Months	12 months	12 months	12 months
Profit Before Tax	1.68 Cr	3.13 Cr	4.25 Cr
Adjustment	65.18 Lk	64 Lk	43.82 Lk
Changes In working Capital	-1.02 Cr	-1 Lk	-1.02 Cr
Cash Flow after changes in Working Capital	1.31 Cr	3.76 Cr	3.68 Cr
Cash Flow from Operating Activities	54.37 Lk	3.32 Cr	2.86 Cr
Cash Flow from Investing Activities	-69.23 Lk	-19 Lk	10.03 Lk
Cash Flow from Financing Activitie	20.67 Lk	-45 Lk	7 Cr
Net Cash Inflow / Outflow	5.81 Lk	2.68 Cr	9.96 Cr
Opening Cash & Cash Equivalents	4.36 Cr	4.42 Cr	7.11 Cr
Closing Cash & Cash Equivalent	4.42 Cr	7.1 Cr	17.07 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR TOUCHWOOD ENTERTAINMENT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
Share Capital	10.18 Cr	10.18 Cr	10.18 Cr
Equity - Authorised	20 Cr	20 Cr	20 Cr
Equity - Issued	10.18 Cr	10.18 Cr	10.18 Cr
Equity Paid Up	10.18 Cr	10.18 Cr	10.18 Cr
Face Value	10	10	10
Total Reserves	3.33 Cr	5.5 Cr	7.91 Cr
Profit & Loss Account Balance	3.33 Cr	5.5 Cr	7.91 Cr
Reserve excluding Revaluation Reserve	3.33 Cr	5.5 Cr	7.91 Cr
Shareholder's Funds	13.51 Cr	15.68 Cr	25.48 Cr
Minority Interest	0	0	67.21 Lk
Secured Loans	29 Lk	22 Lk	15.32 Lk
Term Loans - Institutions	21 Lk	16 Lk	11.02 Lk
Deferred Tax Assets / Liabilities	-24 Lk	-23 Lk	-20.63 Lk
Deferred Tax Assets	24 Lk	23 Lk	20.63 Lk
Long Term Provisions	81 Lk	76 Lk	75.93 Lk
Total Non-Current Liabilities	86 Lk	75 Lk	70.62 Lk
Trade Payables	1.43 Cr	26 Lk	4.13 Cr
Sundry Creditors	1.43 Cr	26 Lk	4.13 Cr
Other Current Liabilities	1.35 Cr	69 Lk	1.5 Cr
Advances received from customers	32 Lk	11 Lk	31.94 Lk
Short Term Provisions	53 Lk	92 Lk	1.22 Cr
Provision for Tax	43 Lk	81 Lk	1.1 Cr
Provision for post retirement benefits	10 Lk	11 Lk	11.31 Lk
Total Current Liabilities	3.31 Cr	1.87 Cr	6.85 Cr
Total Liabilities	17.68 Cr	18.3 Cr	33.71 Cr
Gross Block	5.72 Cr	6.16 Cr	5.94 Cr
Less: Accumulated Depreciation	2.99 Cr	3.47 Cr	3.55 Cr
Net Block	2.73 Cr	2.69 Cr	2.4 Cr
Long Term Loans & Advances	1.82 Cr	1.97 Cr	1.67 Cr
Total Non-Current Assets	4.72 Cr	5.06 Cr	4.2 Cr
Sundry Debtors	6.91 Cr	3.44 Cr	7.03 Cr
Debtors more than Six months	4.09 Cr	1.99 Cr	2.22 Cr
Debtors Others	2.82 Cr	1.45 Cr	4.81 Cr
Cash and Bank	4.67 Cr	7.42 Cr	19.65 Cr
Cash in hand	26 Lk	32 Lk	39.07 Lk
Balances at Bank	4.41 Cr	7.1 Cr	19.26 Cr
Other Current Assets	0	24 Lk	25 Lk
Short Term Loans and Advances	1.38 Cr	2.14 Cr	2.58 Cr
Advances recoverable in cash or in kind	1.02 Cr	1.38 Cr	1.67 Cr
Total Current Assets	12.96 Cr	13.24 Cr	29.51 Cr
Net Current Assets (Including Current Investments)	9.65 Cr	11.37 Cr	22.67 Cr
Total Assets	17.68 Cr	18.3 Cr	33.71 Cr
Total Debt	66 Lk	45 Lk	26.78 Lk
Book Value	13.27	15.4	17.77
Adjusted Book Value	13.27	15.4	17.77

STANDALONE BALANCE SHEET FOR TOUCHWOOD ENTERTAINMENT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
Share Capital	10.18 Cr	10.18 Cr	10.18 Cr
Equity - Authorised	20 Cr	20 Cr	20 Cr
Equity - Issued	10.18 Cr	10.18 Cr	10.18 Cr
Equity Paid Up	10.18 Cr	10.18 Cr	10.18 Cr
Face Value	10	10	10
Total Reserves	3.33 Cr	5.54 Cr	8.48 Cr
Profit & Loss Account Balance	3.33 Cr	5.54 Cr	8.48 Cr
Reserve excluding Revaluation Reserve	3.33 Cr	5.54 Cr	8.48 Cr
Shareholder's Funds	13.51 Cr	15.72 Cr	26.06 Cr
Secured Loans	29.11 Lk	22 Lk	15.32 Lk
Term Loans - Institutions	20.67 Lk	16 Lk	11.02 Lk
Deferred Tax Assets / Liabilities	-24.12 Lk	-27 Lk	-20.63 Lk
Deferred Tax Assets	24.12 Lk	27 Lk	20.63 Lk
Long Term Provisions	81.37 Lk	76 Lk	75.93 Lk
Total Non-Current Liabilities	86.36 Lk	71 Lk	70.62 Lk
Trade Payables	1.43 Cr	26 Lk	4.11 Cr
Sundry Creditors	1.43 Cr	26 Lk	4.11 Cr
Other Current Liabilities	1.34 Cr	66 Lk	1.42 Cr
Advances received from customers	32.23 Lk	7 Lk	31.31 Lk
Short Term Provisions	53.26 Lk	93 Lk	1.22 Cr
Provision for Tax	43.24 Lk	82 Lk	1.1 Cr
Provision for post retirement benefits	10.02 Lk	11 Lk	11.32 Lk
Total Current Liabilities	3.3 Cr	1.85 Cr	6.75 Cr
Total Liabilities	17.68 Cr	18.28 Cr	33.52 Cr
Gross Block	5.74 Cr	6.02 Cr	5.51 Cr
Less: Accumulated Depreciation	3.01 Cr	3.47 Cr	3.44 Cr
Net Block	2.73 Cr	2.55 Cr	2.07 Cr
Non Current Investments	0	2 Lk	2 Lk
Long Term Investment	0	2 Lk	2 Lk
Unquoted	0	2 Lk	2 Lk
Long Term Loans & Advances	1.82 Cr	1.86 Cr	1.67 Cr
Total Non-Current Assets	4.72 Cr	4.43 Cr	3.76 Cr
Unquoted	0	2 Lk	2 Lk
Sundry Debtors	6.91 Cr	3.44 Cr	7.03 Cr
Debtors more than Six months	0	1.99 Cr	2.22 Cr
Debtors Others	6.91 Cr	1.45 Cr	4.81 Cr
Cash and Bank	4.67 Cr	7.36 Cr	19.4 Cr
Cash in hand	26.09 Lk	32 Lk	39.07 Lk
Balances at Bank	4.41 Cr	7.04 Cr	19.01 Cr
Short Term Loans and Advances	1.37 Cr	3.05 Cr	3.33 Cr
Advances recoverable in cash or in kind	1.02 Cr	2.29 Cr	2.42 Cr
Total Current Assets	12.96 Cr	13.85 Cr	29.76 Cr
Net Current Assets (Including Current Investments)	9.66 Cr	12 Cr	23 Cr
Total Assets	17.68 Cr	18.28 Cr	33.52 Cr
Total Debt	65.73 Lk	45 Lk	26.78 Lk
Book Value	13.27	15.44	18.33
Adjusted Book Value	13.27	15.44	18.33

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR TOUCHWOOD ENTERTAINMENT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	0.96	2.07	2.42
CEPS(Rs)	1.57	2.64	3
DPS(Rs)	0.12	0.15	0.35
Book NAV/Share(Rs)	13.27	15.4	17.77
Tax Rate(%)	30.99	28.23	31.69
Margin Ratios
Core EBITDA Margin(%)	20.18	12.47	9.88
EBIT Margin(%)	14.61	11.53	9.87
Pre Tax Margin(%)	14.12	11.04	9.72
PAT Margin (%)	9.74	7.93	6.64
Cash Profit Margin (%)	15.9	10.11	8.31
Performance Ratios
ROA(%)	5.54	11.73	9.37
ROE(%)	7.25	14.46	14.44
ROCE(%)	10.37	20.26	17.31
Asset Turnover(x)	0.57	1.48	1.41
Sales/Fixed Asset(x)	1.76	4.48	6.07
Working Capital/Sales(x)	1.04	2.34	1.62
Efficiency Ratios
Fixed Capital/Sales(x)	0.57	0.22	0.16
Receivable days	250.71	70.96	52.04
Valuation Parameters
PER(x)	118.88	46.94	65.51
PCE(x)	72.82	36.82	52.95
Price/Book(x)	8.62	6.32	8.93
Yield(%)	0.1	0.15	0.22
EV/Net Sales(x)	11.18	3.46	3.87
EV/Core EBITDA(x)	53.83	26.46	38.15
EV/EBIT(x)	76.53	29.99	39.22
EV/CE(x)	6.36	5.03	4.22
M Cap / Sales	11.58	3.72	4.4
Growth Ratio
Net Sales Growth(%)	0	164.61	37.9
Core EBITDA Growth(%)	0	66.51	7.07
EBIT Growth(%)	0	108.84	18.07
PAT Growth(%)	0	115.31	15.53
EPS Growth(%)	0	115.3	16.84
Financial Stability Ratios
Total Debt/Equity(x)	0.05	0.03	0.01
Current Ratio(x)	3.92	7.08	4.31
Quick Ratio(x)	3.92	7.08	4.31
Interest Cover(x)	29.4	23.62	64.84
Total Debt/Mcap(x)	0.01	0	0

FINANCIAL RATIOS (STANDALONE) FOR TOUCHWOOD ENTERTAINMENT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023
Operational & Financial Ratios
Earnings Per Share (Rs)	0.96	2.12	2.94
CEPS(Rs)	1.58	2.69	3.44
DPS(Rs)	0.12	0.15	0.35
Book NAV/Share(Rs)	13.27	15.44	18.33
Tax Rate(%)	31.19	27.27	27.92
Margin Ratios
Core EBITDA Margin(%)	20.3	12.55	11.32
EBIT Margin(%)	14.68	11.61	11.67
Pre Tax Margin(%)	14.17	11.16	11.52
PAT Margin (%)	9.75	8.11	8.3
Cash Profit Margin (%)	15.94	10.29	9.71
Performance Ratios
ROA(%)	5.4	12.01	11.56
ROE(%)	7.6	14.78	17.41
ROCE(%)	11	20.37	19.8
Asset Turnover(x)	0.55	1.48	1.39
Sales/Fixed Asset(x)	1.84	4.53	6.25
Working Capital/Sales(x)	1.04	2.22	1.57
Efficiency Ratios
Fixed Capital/Sales(x)	0.54	0.22	0.16
Receivable days	247.78	70.96	52.97
Valuation Parameters
PER(x)	118.85	45.86	53.95
PCE(x)	72.66	36.15	46.12
Price/Book(x)	8.62	6.3	8.65
Yield(%)	0.1	0.15	0.22
EV/Net Sales(x)	11.19	3.46	3.95
EV/Core EBITDA(x)	53.58	26.33	33.85
EV/EBIT(x)	76.2	29.82	33.83
EV/CE(x)	6.36	5.04	4.25
M Cap / Sales	11.59	3.72	4.48
Growth Ratio
Net Sales Growth(%)	-51.66	164.61	35.43
Core EBITDA Growth(%)	-35.5	67.46	20.66
EBIT Growth(%)	-44.14	110.2	36.51
PAT Growth(%)	-44.43	120.41	38.78
EPS Growth(%)	-44.43	120.4	38.77
Financial Stability Ratios
Total Debt/Equity(x)	0.05	0.03	0.01
Current Ratio(x)	3.93	7.49	4.41
Quick Ratio(x)	3.93	7.49	4.41
Interest Cover(x)	28.58	25.75	75.97
Total Debt/Mcap(x)	0.01	0	0

SHARE HOLDING PATTERN FOR TOUCHWOOD ENTERTAINMENT LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	70.07	70.07	70.07	70.07	70.07	64.38	64.38	64.38	64.38	64.38
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	29.94	29.93	29.93	29.93	29.93	35.62	35.62	35.62	35.62	35.62

PEER COMPARISON FOR TOUCHWOOD ENTERTAINMENT LIMITED

No.	Name
1	FGP LTD
2	JAYKAY ENTERPRISES LTD
3	MPIL CORPORATION LTD
4	Modi Rubber Limited
5	MODIPON LTD
6	RAJASTHAN PETRO SYNTHETICS LTD
7	Pressman Advertising Limited
8	PTL Enterprises Limited
9	HIMALAYA GRANITES LTD
10	Arrow Greentech Limited
11	Starlog Enterprises Ltd
12	Safari Industries (India) Limited
13	Vimta Labs Limited
14	Standard Industries Limited
15	Sanghvi Movers Limited
16	GSL Nova Petrochemicals Limited
17	Delta Corp Limited
18	Sun Pharma Advanced Research Company Limited
19	GKW Limited
20	Aarvi Encon Limited
21	Syngene International Limited
22	VA Tech Wabag Limited
23	Healthcare Global Enterprises Limited
24	Yaari Digital Integrated Services Limited
25	SIS LIMITED
26	Just Dial Limited
27	Future Enterprises Limited
28	Gujarat NRE Coke Ltd
29	Teamlease Services Limited
30	KESAR TERMINALS & INFRASTRUCTURE LTD
31	Future Market Networks Limited
32	Jain Irrigation Systems Limited
33	JAIN IRRIGATION SYSTEMS LTD
34	RattanIndia Enterprises Limited
35	Spacenet Enterprises India Limited
36	Quess Corp Limited
37	Universus Photo Imagings Limited
38	Antony Waste Handling Cell Limited
39	BLS International Services Limited
40	Vertoz Advertising Limited
41	Touchwood Entertainment Limited
42	Ajooni Biotech Limited
43	Kapston Services Limited
44	Indiabulls Enterprises Limited

CORPORATE ACTIONS FOR TOUCHWOOD ENTERTAINMENT

Exchange Date	Purpose	Book Closure Dates
NSE 20-Sep-2024	AGM/DIV-RS 0.40 PER SH	21-Sep-2024 27-Sep-2024
NSE 22-Sep-2023	AGM/DIV - RE 0.35 PER SH	23-Sep-2023 29-Sep-2023
NSE 20-Sep-2022	AGM/DIV - RE 0.15 PER SH	22-Sep-2022 28-Sep-2022