♥
ISIN : INE021O01019
NSE : DODLA
BSE : 543306
Face Value : 10
Industry : Consumer Food
EPS : 27.75
EPS (TTM) : 36.02
Price to Earning (P/E) : 41.69
Book Value : 190.91
Price to Bookvalue (P/B) : 6.06
Dividend Yield : 0 %
Return on Equity (ROE) : 15.84 %
Return on Capital Employed (ROCE) : 22.85 %
Dodla Dairy Limited
ISIN : INE021O01019
NSE : DODLA
BSE : 543306
Face Value : 10
Industry : Consumer Food
EPS : 27.75
EPS (TTM) : 36.02
Price to Earning (P/E) : 41.69
Book Value : 190.91
Price to Bookvalue (P/B) : 6.06
Dividend Yield : 0 %
Return on Equity (ROE) : 15.84 %
Return on Capital Employed (ROCE) : 22.85 %
Dodla Dairy share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 985.1 - 1027.6 4.3 % |
| Low / High | 982.75 - 1039.6 5.8 % |
| Trade Volume | 2,283 |
| 52 Week Low / High | 955.15 - 1522.85 59.4 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR DODLA DAIRY LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7169.92 | 6953.24 | 6754.31 | 7242.82 | 8234.28 | 7677.5 | 7468.41 | 7874.46 | 9115.97 | 9976.22 |
| Total Income | 7213.97 | 7010.33 | 6819.63 | 7305.87 | 8306.53 | 7744.36 | 7525.45 | 7952.45 | 9185.32 | 10071.9 |
| Total Expenditure | 6719.19 | 6364.09 | 6218.22 | 6905.57 | 7630.87 | 6975.08 | 6640.07 | 7120.16 | 8064.81 | 9013.67 |
| Other Income | 44.05 | 57.09 | 65.32 | 63.05 | 72.25 | 66.86 | 57.04 | 77.99 | 69.35 | 95.65 |
| Operating Profit | 494.78 | 646.24 | 601.41 | 400.3 | 675.66 | 769.28 | 885.38 | 832.29 | 1120.51 | 1058.2 |
| Interest | 2.78 | 2.99 | 3.1 | 3.23 | 3.67 | 3.97 | 8.76 | 7.6 | 10.54 | 8.43 |
| PBDT | 492 | 643.25 | 598.31 | 397.07 | 671.99 | 765.31 | 876.62 | 824.69 | 1109.97 | 1049.77 |
| Depreciation | 150.15 | 156.03 | 158.91 | 147.18 | 164.77 | 172.43 | 180.22 | 183.27 | 182 | 187.03 |
| Profit Before Tax | 341.85 | 487.22 | 439.4 | 249.89 | 507.22 | 592.88 | 696.4 | 641.42 | 927.97 | 862.74 |
| Tax | 92.65 | 92.72 | 85.55 | 24.6 | 157.51 | 156.86 | 283.08 | 173.11 | 277.73 | 228.98 |
| Profit After Tax | 249.2 | 394.5 | 353.85 | 225.29 | 349.71 | 436.02 | 413.32 | 468.31 | 650.24 | 633.76 |
| Net Profit | 249.2 | 394.5 | 353.85 | 225.29 | 349.71 | 436.02 | 413.32 | 468.31 | 650.24 | 633.76 |
| Equity Capital | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 603.27 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 4.19 | 6.63 | 5.95 | 3.79 | 5.88 | 7.33 | 6.95 | 7.87 | 10.93 | 10.51 |
| Diluted Eps After Extraordinary Items | 4.16 | 6.58 | 5.9 | 3.76 | 5.83 | 7.26 | 6.88 | 7.79 | 10.81 | 10.54 |
| Diluted Eps Before Extraordinary Items | 4.16 | 6.58 | 5.9 | 3.76 | 5.83 | 7.26 | 6.88 | 7.79 | 10.81 | 10.54 |
STANDALONE QUARTERLY RESULT FOR DODLA DAIRY LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 6569.89 | 6433.95 | 6184.04 | 6653.36 | 7627.42 | 7154.83 | 7007.03 | 7279.76 | 8279.14 | 9031.94 |
| Total Income | 6615.4 | 6489.9 | 6254.12 | 6721.01 | 7700.47 | 7223.23 | 7067.87 | 7330.84 | 8346.96 | 9130.81 |
| Total Expenditure | 6242.46 | 5923.61 | 5774.41 | 6402.5 | 7181.66 | 6524.97 | 6242.04 | 6659.05 | 7450.67 | 8166.21 |
| Other Income | 45.51 | 55.95 | 70.08 | 67.65 | 73.05 | 68.4 | 60.84 | 51.08 | 67.82 | 98.87 |
| Operating Profit | 372.94 | 566.29 | 479.71 | 318.51 | 518.81 | 698.26 | 825.83 | 671.79 | 896.29 | 964.6 |
| Interest | 2.76 | 2.97 | 3.09 | 3.17 | 2.75 | 3.09 | 2.71 | 5.03 | 2.96 | 2.83 |
| PBDT | 370.18 | 563.32 | 476.62 | 315.34 | 516.06 | 695.17 | 823.12 | 666.76 | 893.33 | 961.77 |
| Depreciation | 141.62 | 146.96 | 149.37 | 138.24 | 153.51 | 160.34 | 163.05 | 165.85 | 161.36 | 163.84 |
| Profit Before Tax | 228.56 | 416.36 | 327.25 | 177.1 | 362.55 | 534.83 | 660.07 | 500.91 | 731.97 | 797.93 |
| Tax | 59.47 | 74.45 | 50.92 | 14.58 | 92.13 | 135.22 | 166.29 | 125.91 | 189.76 | 203.46 |
| Profit After Tax | 169.09 | 341.91 | 276.33 | 162.52 | 270.42 | 399.61 | 493.78 | 375 | 542.21 | 594.47 |
| Net Profit | 169.09 | 341.91 | 276.33 | 162.52 | 270.42 | 399.61 | 493.78 | 375 | 542.21 | 594.47 |
| Equity Capital | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 594.93 | 603.28 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.84 | 5.75 | 4.64 | 2.73 | 4.55 | 6.72 | 8.3 | 6.3 | 9.11 | 9.85 |
| Diluted Eps After Extraordinary Items | 2.82 | 5.7 | 4.61 | 2.71 | 4.51 | 6.66 | 8.22 | 6.24 | 9.02 | 9.89 |
| Diluted Eps Before Extraordinary Items | 2.82 | 5.7 | 4.61 | 2.71 | 4.51 | 6.66 | 8.22 | 6.24 | 9.02 | 9.89 |
CONSOLIDATED ANNUAL RESULT FOR DODLA DAIRY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 22433.5 | 28120.3 | 31254.7 |
| Total Income | 22570.5 | 28349.8 | 31528.8 |
| Total Expenditure | 20326.2 | 26207.1 | 28366.2 |
| Other Income | 137.03 | 229.51 | 274.14 |
| Operating Profit | 2244.31 | 2142.73 | 3162.61 |
| Interest | 65.18 | 12.1 | 24 |
| PBDT | 2179.13 | 2130.63 | 3138.61 |
| Depreciation | 523.53 | 612.27 | 700.69 |
| Profit Before Tax | 1655.6 | 1518.36 | 2437.92 |
| Tax | 327.47 | 295.52 | 770.56 |
| Profit After Tax | 1328.13 | 1222.84 | 1667.36 |
| Net Profit | 1328.13 | 1222.84 | 1667.36 |
| Equity Capital | 594.93 | 594.93 | 594.93 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 7836.68 | 9127.4 | 10793.8 |
| Calculated EPS | 22.32 | 20.55 | 28.03 |
| Diluted Eps After Extraordinary Items | 22.24 | 20.39 | 27.75 |
| Diluted Eps Before Extraordinary Items | 22.24 | 20.39 | 27.75 |
STANDALONE ANNUAL RESULT FOR DODLA DAIRY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 20964.8 | 25841.2 | 29069 |
| Total Income | 21290.1 | 26080.4 | 29322.4 |
| Total Expenditure | 19103.2 | 24343 | 26607.7 |
| Other Income | 325.26 | 239.19 | 253.37 |
| Operating Profit | 2186.91 | 1737.45 | 2714.69 |
| Interest | 64.93 | 11.99 | 13.58 |
| PBDT | 2121.98 | 1725.46 | 2701.11 |
| Depreciation | 488.57 | 576.19 | 642.75 |
| Profit Before Tax | 1633.41 | 1149.27 | 2058.36 |
| Tax | 267.24 | 199.42 | 519.55 |
| Profit After Tax | 1366.17 | 949.85 | 1538.81 |
| Net Profit | 1366.17 | 949.85 | 1538.81 |
| Equity Capital | 594.93 | 594.93 | 594.93 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 7278.96 | 8236.41 | 9770.15 |
| Calculated EPS | 22.96 | 15.97 | 25.87 |
| Diluted Eps After Extraordinary Items | 22.87 | 15.84 | 25.61 |
| Diluted Eps Before Extraordinary Items | 22.87 | 15.84 | 25.61 |
CONSOLIDATED PROFIT / LOSS FOR DODLA DAIRY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1978.8 Cr | 2268.07 Cr | 2842 Cr | 3163.37 Cr |
| Sales | 1974.35 Cr | 2265.15 Cr | 2839 Cr | 3159.9 Cr |
| Processing Charges / Service Income | 3.56 Cr | 1.77 Cr | 1.36 Cr | 1.86 Cr |
| Net Sales | 1944.01 Cr | 2243.35 Cr | 2812.03 Cr | 3125.47 Cr |
| Increase/Decrease in Stock | -15.27 Cr | -1.2 Cr | 22.93 Cr | -300.21 Cr |
| Raw Material Consumed | 1366.2 Cr | 1627.37 Cr | 2117.95 Cr | 2582.36 Cr |
| Opening Raw Materials | 78.32 Cr | 37.83 Cr | 59.84 Cr | 80.48 Cr |
| Purchases Raw Materials | 1326.26 Cr | 1649.39 Cr | 2138.59 Cr | 2548.11 Cr |
| Closing Raw Materials | 38.38 Cr | 59.84 Cr | 80.48 Cr | 46.23 Cr |
| Power & Fuel Cost | 36.14 Cr | 40.63 Cr | 48.2 Cr | 62.27 Cr |
| Electricity & Power | 36.14 Cr | 40.63 Cr | 48.2 Cr | 62.27 Cr |
| Employee Cost | 89.8 Cr | 102.42 Cr | 119.15 Cr | 136.04 Cr |
| Salaries, Wages & Bonus | 80.88 Cr | 92.83 Cr | 107.72 Cr | 116.93 Cr |
| Contributions to EPF & Pension Funds | 5.56 Cr | 6.36 Cr | 7.48 Cr | 8.62 Cr |
| Workmen and Staff Welfare Expenses | 1.33 Cr | 1.49 Cr | 1.85 Cr | 3.15 Cr |
| Other Manufacturing Expenses | 83.79 Cr | 32.9 Cr | 39.64 Cr | 36.69 Cr |
| Processing Charges | 1.61 Cr | 2.06 Cr | 2.34 Cr | 0 |
| Repairs and Maintenance | 3.81 Cr | 4.92 Cr | 4.83 Cr | 4 Cr |
| General and Administration Expenses | 36.15 Cr | 35.45 Cr | 41.2 Cr | 53.35 Cr |
| Rent , Rates & Taxes | 14.3 Cr | 11.03 Cr | 12.84 Cr | 12.44 Cr |
| Insurance | 2.42 Cr | 2.07 Cr | 2.49 Cr | 3.27 Cr |
| Printing and stationery | 1.32 Cr | 1.22 Cr | 1.36 Cr | 1.27 Cr |
| Professional and legal fees | 6.87 Cr | 8.01 Cr | 8.64 Cr | 15.71 Cr |
| Traveling and conveyance | 5.14 Cr | 6.37 Cr | 8.17 Cr | 9.82 Cr |
| Selling and Distribution Expenses | 95.07 Cr | 185.12 Cr | 215.79 Cr | 252.52 Cr |
| Advertisement & Sales Promotion | 4.95 Cr | 6.67 Cr | 9.76 Cr | 14.15 Cr |
| Freight and Forwarding | 90.12 Cr | 178.46 Cr | 206.04 Cr | 238.36 Cr |
| Miscellaneous Expenses | 9.08 Cr | 10.01 Cr | 15.3 Cr | 13.13 Cr |
| Bad debts /advances written off | 16.9 Lk | 24.4 Lk | 35.3 Lk | 26.2 Lk |
| Provision for doubtful debts | 50.8 Lk | 0 | 0 | 23.2 Lk |
| Loss on disposal of fixed assets(net) | 81.1 Lk | 56.1 Lk | 50.3 Lk | 96.1 Lk |
| Loss on foreign exchange fluctuations | 1.05 Cr | 1.37 Cr | 3.62 Cr | 0 |
| Total Expenditure | 1700.95 Cr | 2032.71 Cr | 2620.17 Cr | 2836.15 Cr |
| Other Income | 6.71 Cr | 14.71 Cr | 23.34 Cr | 27.41 Cr |
| Interest Received | 3.05 Cr | 6.92 Cr | 11.68 Cr | 10.64 Cr |
| Provision Written Back | 62.6 Lk | 1.3 Cr | 67.6 Lk | 29 Lk |
| Foreign Exchange Gains | 0 | 0 | 0 | 2.34 Cr |
| Operating Profit | 249.76 Cr | 225.36 Cr | 215.2 Cr | 316.73 Cr |
| Interest | 12.81 Cr | 7.44 Cr | 2.13 Cr | 2.87 Cr |
| Interest on Term Loan | 10.68 Cr | 2.91 Cr | 0 | 68.9 Lk |
| Bank Charges etc | 92.2 Lk | 3.37 Cr | 92.2 Lk | 70 Lk |
| PBDT | 236.94 Cr | 217.91 Cr | 213.06 Cr | 313.86 Cr |
| Depreciation | 50.73 Cr | 52.35 Cr | 61.23 Cr | 70.07 Cr |
| Profit Before Taxation & Exceptional Items | 186.22 Cr | 165.56 Cr | 151.84 Cr | 243.79 Cr |
| Profit Before Tax | 186.22 Cr | 165.56 Cr | 151.84 Cr | 243.79 Cr |
| Provision for Tax | 60.25 Cr | 32.75 Cr | 29.55 Cr | 77.06 Cr |
| Current Income Tax | 51.52 Cr | 43.46 Cr | 41.39 Cr | 76.75 Cr |
| Deferred Tax | 8.72 Cr | -10.71 Cr | -11.84 Cr | 83.5 Lk |
| Profit After Tax | 125.97 Cr | 132.81 Cr | 122.28 Cr | 166.74 Cr |
| Consolidated Net Profit | 125.97 Cr | 132.81 Cr | 122.28 Cr | 166.74 Cr |
| Profit Balance B/F | 315.37 Cr | 438.22 Cr | 575.75 Cr | 698.79 Cr |
| Appropriations | 441.34 Cr | 571.04 Cr | 698.03 Cr | 865.53 Cr |
| Other Appropriation | 3.12 Cr | -4.71 Cr | -76.1 Lk | 51.3 Lk |
| Earnings Per Share | 21.6 | 22.32 | 20.55 | 28.03 |
| Adjusted EPS | 21.6 | 22.32 | 20.55 | 28.03 |
STANDALONE PROFIT / LOSS FOR DODLA DAIRY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1869.16 Cr | 2119.17 Cr | 2613.35 Cr | 2944.37 Cr |
| Sales | 1864.85 Cr | 2116.39 Cr | 2610.52 Cr | 2941.2 Cr |
| Processing Charges / Service Income | 3.56 Cr | 1.77 Cr | 1.36 Cr | 1.86 Cr |
| Net Sales | 1836.9 Cr | 2096.48 Cr | 2584.12 Cr | 2906.9 Cr |
| Increase/Decrease in Stock | -14.83 Cr | -83.5 Lk | 23.02 Cr | -298.96 Cr |
| Raw Material Consumed | 1312.39 Cr | 1538.09 Cr | 1979.25 Cr | 2462.59 Cr |
| Opening Raw Materials | 73.08 Cr | 32.14 Cr | 52.75 Cr | 64.93 Cr |
| Purchases Raw Materials | 1271.45 Cr | 1558.7 Cr | 1991.44 Cr | 2422.2 Cr |
| Closing Raw Materials | 32.14 Cr | 52.75 Cr | 64.93 Cr | 24.54 Cr |
| Power & Fuel Cost | 34.1 Cr | 38.39 Cr | 45.14 Cr | 58.04 Cr |
| Electricity & Power | 34.1 Cr | 38.39 Cr | 45.14 Cr | 58.04 Cr |
| Employee Cost | 81.65 Cr | 93.63 Cr | 108.64 Cr | 123.05 Cr |
| Salaries, Wages & Bonus | 73.72 Cr | 85.09 Cr | 98.72 Cr | 106.07 Cr |
| Contributions to EPF & Pension Funds | 5.2 Cr | 5.96 Cr | 6.93 Cr | 7.85 Cr |
| Workmen and Staff Welfare Expenses | 72.6 Lk | 88.3 Lk | 95.5 Lk | 1.86 Cr |
| Other Manufacturing Expenses | 80.24 Cr | 29.63 Cr | 34.87 Cr | 32.29 Cr |
| Processing Charges | 1.61 Cr | 2.06 Cr | 2.34 Cr | 0 |
| Repairs and Maintenance | 3.46 Cr | 4.33 Cr | 4.22 Cr | 3.4 Cr |
| General and Administration Expenses | 32.58 Cr | 32.37 Cr | 38.34 Cr | 43.7 Cr |
| Rent , Rates & Taxes | 13.25 Cr | 10.13 Cr | 11.98 Cr | 11.98 Cr |
| Insurance | 2.28 Cr | 1.94 Cr | 2.32 Cr | 2.96 Cr |
| Printing and stationery | 1.27 Cr | 1.16 Cr | 1.27 Cr | 1.12 Cr |
| Professional and legal fees | 5.44 Cr | 6.92 Cr | 7.83 Cr | 9.34 Cr |
| Traveling and conveyance | 4.67 Cr | 5.79 Cr | 7.6 Cr | 8.87 Cr |
| Selling and Distribution Expenses | 87.12 Cr | 172.08 Cr | 196.38 Cr | 230.13 Cr |
| Advertisement & Sales Promotion | 4.85 Cr | 6.57 Cr | 9.54 Cr | 13.28 Cr |
| Freight and Forwarding | 82.27 Cr | 165.51 Cr | 186.84 Cr | 216.85 Cr |
| Miscellaneous Expenses | 6.25 Cr | 7 Cr | 8.29 Cr | 9.73 Cr |
| Bad debts /advances written off | 16.9 Lk | 24.4 Lk | 35.3 Lk | 26.2 Lk |
| Provision for doubtful debts | 4 Lk | 0 | 0 | 19 Lk |
| Loss on disposal of fixed assets(net) | 43.7 Lk | 49.1 Lk | 43.8 Lk | 80.9 Lk |
| Loss on foreign exchange fluctuations | 0 | 30,000 | 0 | 40,000 |
| Total Expenditure | 1619.5 Cr | 1910.35 Cr | 2433.93 Cr | 2660.55 Cr |
| Other Income | 8.13 Cr | 33.39 Cr | 24.3 Cr | 25.34 Cr |
| Interest Received | 4.46 Cr | 8.26 Cr | 12.48 Cr | 10.72 Cr |
| Dividend Received | 0 | 16.91 Cr | 0 | 0 |
| Profit on sale of Fixed Assets | 0 | 0 | 27.6 Lk | 0 |
| Provision Written Back | 62.6 Lk | 1.16 Cr | 67.6 Lk | 29 Lk |
| Operating Profit | 225.54 Cr | 219.53 Cr | 174.49 Cr | 271.69 Cr |
| Interest | 12.71 Cr | 7.33 Cr | 1.95 Cr | 1.58 Cr |
| Interest on Term Loan | 10.68 Cr | 2.91 Cr | 0 | 0 |
| Bank Charges etc | 85.4 Lk | 3.28 Cr | 74.9 Lk | 45 Lk |
| PBDT | 212.83 Cr | 212.2 Cr | 172.55 Cr | 270.11 Cr |
| Depreciation | 47.35 Cr | 48.86 Cr | 57.62 Cr | 64.28 Cr |
| Profit Before Taxation & Exceptional Items | 165.48 Cr | 163.34 Cr | 114.93 Cr | 205.84 Cr |
| Profit Before Tax | 165.48 Cr | 163.34 Cr | 114.93 Cr | 205.84 Cr |
| Provision for Tax | 57.08 Cr | 26.72 Cr | 19.94 Cr | 51.96 Cr |
| Current Income Tax | 50.3 Cr | 38.58 Cr | 29.64 Cr | 53.76 Cr |
| Deferred Tax | 6.78 Cr | -11.86 Cr | -9.7 Cr | -1.28 Cr |
| Profit After Tax | 108.39 Cr | 136.62 Cr | 94.98 Cr | 153.88 Cr |
| Consolidated Net Profit | 108.39 Cr | 136.62 Cr | 94.98 Cr | 153.88 Cr |
| Profit Balance B/F | 279.01 Cr | 384.28 Cr | 525.61 Cr | 621.35 Cr |
| Appropriations | 387.4 Cr | 520.9 Cr | 620.59 Cr | 775.24 Cr |
| Other Appropriation | 3.12 Cr | -4.71 Cr | -76 Lk | 50.7 Lk |
| Earnings Per Share | 18.58 | 22.96 | 15.97 | 25.87 |
| Adjusted EPS | 18.58 | 22.96 | 15.97 | 25.87 |
CONSOLIDATED CASH FLOW FOR DODLA DAIRY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 186.22 Cr | 165.56 Cr | 151.84 Cr | 243.79 Cr |
| Adjustment | 59.11 Cr | 49.08 Cr | 44.26 Cr | 52.1 Cr |
| Changes In working Capital | 50.66 Cr | -3.56 Cr | 9.39 Cr | -233.32 Cr |
| Cash Flow after changes in Working Capital | 295.99 Cr | 211.08 Cr | 205.48 Cr | 62.57 Cr |
| Cash Flow from Operating Activities | 245.06 Cr | 171.14 Cr | 160.79 Cr | -71.2 Lk |
| Cash Flow from Investing Activities | -200.12 Cr | -138.34 Cr | -213.67 Cr | 30.02 Cr |
| Cash Flow from Financing Activitie | 10.85 Cr | -48.88 Cr | 14.59 Cr | -1.25 Cr |
| Net Cash Inflow / Outflow | 55.79 Cr | -16.08 Cr | -38.29 Cr | 28.06 Cr |
| Opening Cash & Cash Equivalents | 68.67 Cr | 124.14 Cr | 109.89 Cr | 75.05 Cr |
| Effect of Foreign Exchange Fluctuations | -32.2 Lk | 1.84 Cr | 3.44 Cr | 28.2 Lk |
| Closing Cash & Cash Equivalent | 124.14 Cr | 109.89 Cr | 75.05 Cr | 103.38 Cr |
STANDALONE CASH FLOW FOR DODLA DAIRY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 165.48 Cr | 163.34 Cr | 114.93 Cr | 205.84 Cr |
| Adjustment | 53.9 Cr | 26.94 Cr | 39.48 Cr | 46.33 Cr |
| Changes In working Capital | 47.51 Cr | -6.19 Cr | 15.8 Cr | -223.42 Cr |
| Cash Flow after changes in Working Capital | 266.89 Cr | 184.1 Cr | 170.21 Cr | 28.75 Cr |
| Cash Flow from Operating Activities | 216.78 Cr | 144.86 Cr | 139.87 Cr | -14.94 Cr |
| Cash Flow from Investing Activities | -166.06 Cr | -128.95 Cr | -165.75 Cr | 31.61 Cr |
| Cash Flow from Financing Activitie | 10.74 Cr | -48.78 Cr | -3.33 Cr | -3.45 Cr |
| Net Cash Inflow / Outflow | 61.46 Cr | -32.87 Cr | -29.21 Cr | 13.22 Cr |
| Opening Cash & Cash Equivalents | 26.73 Cr | 88.2 Cr | 55.33 Cr | 26.12 Cr |
| Closing Cash & Cash Equivalent | 88.2 Cr | 55.33 Cr | 26.12 Cr | 39.33 Cr |
CONSOLIDATED BALANCE SHEET FOR DODLA DAIRY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 58.32 Cr | 59.49 Cr | 59.49 Cr | 59.49 Cr |
| Equity - Authorised | 75 Cr | 75 Cr | 75 Cr | 75 Cr |
| Equity - Issued | 58.32 Cr | 59.49 Cr | 59.49 Cr | 59.49 Cr |
| Equity Paid Up | 58.32 Cr | 59.49 Cr | 59.49 Cr | 59.49 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 596.65 Cr | 780.6 Cr | 909.67 Cr | 1076.31 Cr |
| Securities Premium | 152.37 Cr | 198.02 Cr | 198.02 Cr | 198.02 Cr |
| Profit & Loss Account Balance | 438.22 Cr | 575.75 Cr | 698.79 Cr | 865.02 Cr |
| Reserve excluding Revaluation Reserve | 596.65 Cr | 780.6 Cr | 909.67 Cr | 1076.31 Cr |
| Shareholder's Funds | 657.97 Cr | 843.16 Cr | 972.23 Cr | 1138.87 Cr |
| Secured Loans | 52.97 Cr | 0 | 18 Cr | 28.75 Cr |
| Non Convertible Debentures | 41.86 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 11.11 Cr | 0 | 18 Cr | 28.75 Cr |
| Deferred Tax Assets / Liabilities | 45.4 Cr | 34.56 Cr | 22.98 Cr | 23.87 Cr |
| Deferred Tax Assets | 15.67 Cr | 12.06 Cr | 12.98 Cr | 14.4 Cr |
| Deferred Tax Liability | 61.07 Cr | 46.62 Cr | 35.95 Cr | 38.27 Cr |
| Other Long Term Liabilities | 12.49 Cr | 12.1 Cr | 12.72 Cr | 13.26 Cr |
| Long Term Provisions | 8.76 Cr | 10.88 Cr | 9.94 Cr | 10.83 Cr |
| Total Non-Current Liabilities | 119.61 Cr | 57.53 Cr | 63.64 Cr | 76.7 Cr |
| Trade Payables | 86.47 Cr | 102.91 Cr | 126.9 Cr | 148.38 Cr |
| Sundry Creditors | 86.47 Cr | 102.91 Cr | 126.9 Cr | 148.38 Cr |
| Other Current Liabilities | 81.06 Cr | 51.1 Cr | 56.53 Cr | 64.91 Cr |
| Advances received from customers | 3.91 Cr | 5.74 Cr | 3.85 Cr | 3.77 Cr |
| Interest Accrued But Not Due | 25.4 Lk | 0 | 0 | 0 |
| Short Term Provisions | 27.06 Cr | 33.71 Cr | 32.06 Cr | 48.82 Cr |
| Provision for Tax | 15.88 Cr | 19.98 Cr | 17.45 Cr | 33.16 Cr |
| Total Current Liabilities | 194.59 Cr | 187.71 Cr | 215.49 Cr | 262.12 Cr |
| Total Liabilities | 972.17 Cr | 1088.4 Cr | 1251.37 Cr | 1477.69 Cr |
| Gross Block | 723.7 Cr | 790.89 Cr | 902.14 Cr | 1052.23 Cr |
| Less: Accumulated Depreciation | 174.76 Cr | 225.01 Cr | 278.63 Cr | 338.78 Cr |
| Net Block | 548.94 Cr | 565.88 Cr | 623.52 Cr | 713.46 Cr |
| Capital Work in Progress | 8.28 Cr | 4.1 Cr | 58.12 Cr | 12.36 Cr |
| Non Current Investments | 0 | 55.85 Cr | 69.91 Cr | 12.94 Cr |
| Long Term Investment | 0 | 55.85 Cr | 69.91 Cr | 12.94 Cr |
| Unquoted | 3.87 Cr | 59.71 Cr | 73.77 Cr | 16.81 Cr |
| Long Term Loans & Advances | 12.83 Cr | 58.86 Cr | 24.87 Cr | 29.18 Cr |
| Other Non Current Assets | 20.7 Lk | 64.6 Lk | 1.05 Cr | 1.38 Cr |
| Total Non-Current Assets | 570.26 Cr | 685.32 Cr | 777.48 Cr | 769.32 Cr |
| Currents Investments | 60.43 Cr | 128.5 Cr | 190.12 Cr | 183.23 Cr |
| Quoted | 60.43 Cr | 47.4 Cr | 159.35 Cr | 138.08 Cr |
| Unquoted | 3.87 Cr | 59.71 Cr | 73.77 Cr | 16.81 Cr |
| Inventories | 96.17 Cr | 120.98 Cr | 119.92 Cr | 389.18 Cr |
| Raw Materials | 38.38 Cr | 59.84 Cr | 80.48 Cr | 46.23 Cr |
| Work-in Progress | 23.53 Cr | 25.32 Cr | 12.94 Cr | 171.16 Cr |
| Finished Goods | 20.54 Cr | 20.14 Cr | 9.74 Cr | 156.16 Cr |
| Stores and Spare | 5.9 Cr | 7.85 Cr | 9.37 Cr | 12.66 Cr |
| Sundry Debtors | 4.89 Cr | 4.76 Cr | 8.66 Cr | 10.51 Cr |
| Debtors more than Six months | 0 | 41.4 Lk | 62 Lk | 81 Lk |
| Debtors Others | 5.58 Cr | 4.67 Cr | 9.02 Cr | 10.5 Cr |
| Cash and Bank | 224.45 Cr | 131.85 Cr | 124.62 Cr | 103.44 Cr |
| Cash in hand | 1.74 Cr | 1.31 Cr | 98.6 Lk | 1.91 Cr |
| Balances at Bank | 222.71 Cr | 130.54 Cr | 123.64 Cr | 101.53 Cr |
| Other Current Assets | 7.05 Cr | 7.02 Cr | 9.4 Cr | 9.77 Cr |
| Interest accrued and or due on loans | 34.8 Lk | 2.68 Cr | 5.19 Cr | 4.51 Cr |
| Prepaid Expenses | 2.24 Cr | 1.95 Cr | 4.2 Cr | 5.26 Cr |
| Short Term Loans and Advances | 8.92 Cr | 9.96 Cr | 21.16 Cr | 12.24 Cr |
| Advances recoverable in cash or in kind | 11.3 Cr | 9.63 Cr | 23.18 Cr | 6.97 Cr |
| Total Current Assets | 401.91 Cr | 403.08 Cr | 473.89 Cr | 708.37 Cr |
| Net Current Assets (Including Current Investments) | 207.32 Cr | 215.37 Cr | 258.4 Cr | 446.25 Cr |
| Total Assets | 972.17 Cr | 1088.4 Cr | 1251.37 Cr | 1477.69 Cr |
| Contingent Liabilities | 8.22 Cr | 46.8 Lk | 93.7 Lk | 85.7 Lk |
| Total Debt | 86.92 Cr | 0 | 18 Cr | 30 Cr |
| Book Value | 112.3 | 141.21 | 162.9 | 190.91 |
| Adjusted Book Value | 112.3 | 141.21 | 162.9 | 190.91 |
STANDALONE BALANCE SHEET FOR DODLA DAIRY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 58.32 Cr | 59.49 Cr | 59.49 Cr | 59.49 Cr |
| Equity - Authorised | 75 Cr | 75 Cr | 75 Cr | 75 Cr |
| Equity - Issued | 58.32 Cr | 59.49 Cr | 59.49 Cr | 59.49 Cr |
| Equity Paid Up | 58.32 Cr | 59.49 Cr | 59.49 Cr | 59.49 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 542.93 Cr | 724.83 Cr | 820.57 Cr | 973.95 Cr |
| Securities Premium | 152.37 Cr | 198.02 Cr | 198.02 Cr | 198.02 Cr |
| Profit & Loss Account Balance | 384.28 Cr | 525.61 Cr | 621.35 Cr | 774.73 Cr |
| Reserve excluding Revaluation Reserve | 542.93 Cr | 724.83 Cr | 820.57 Cr | 973.95 Cr |
| Shareholder's Funds | 604.25 Cr | 787.39 Cr | 883.13 Cr | 1036.51 Cr |
| Secured Loans | 52.97 Cr | 0 | 0 | 0 |
| Non Convertible Debentures | 41.86 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 11.11 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 38.04 Cr | 26.06 Cr | 16.61 Cr | 15.16 Cr |
| Deferred Tax Assets | 14.78 Cr | 11.79 Cr | 12.26 Cr | 12.56 Cr |
| Deferred Tax Liability | 52.82 Cr | 37.84 Cr | 28.87 Cr | 27.72 Cr |
| Other Long Term Liabilities | 12.37 Cr | 12.1 Cr | 12.79 Cr | 11.74 Cr |
| Long Term Provisions | 8.71 Cr | 10.8 Cr | 9.79 Cr | 10.6 Cr |
| Total Non-Current Liabilities | 112.09 Cr | 48.95 Cr | 39.2 Cr | 37.5 Cr |
| Trade Payables | 81.4 Cr | 90.43 Cr | 108.81 Cr | 125.28 Cr |
| Sundry Creditors | 81.4 Cr | 90.43 Cr | 108.81 Cr | 125.28 Cr |
| Other Current Liabilities | 78.41 Cr | 48.97 Cr | 52.3 Cr | 59.67 Cr |
| Advances received from customers | 3.61 Cr | 4.48 Cr | 3.6 Cr | 3.12 Cr |
| Interest Accrued But Not Due | 25.4 Lk | 0 | 0 | 0 |
| Short Term Provisions | 26.81 Cr | 29.36 Cr | 30.23 Cr | 43.46 Cr |
| Provision for Tax | 15.63 Cr | 15.64 Cr | 15.64 Cr | 27.81 Cr |
| Total Current Liabilities | 186.63 Cr | 168.76 Cr | 191.34 Cr | 228.41 Cr |
| Total Liabilities | 902.97 Cr | 1005.1 Cr | 1113.68 Cr | 1302.42 Cr |
| Gross Block | 658.56 Cr | 720.22 Cr | 822.66 Cr | 893.03 Cr |
| Less: Accumulated Depreciation | 163.81 Cr | 209.86 Cr | 260.02 Cr | 314.87 Cr |
| Net Block | 494.75 Cr | 510.36 Cr | 562.63 Cr | 578.16 Cr |
| Capital Work in Progress | 8.26 Cr | 4.08 Cr | 30.37 Cr | 12.25 Cr |
| Non Current Investments | 43.78 Cr | 99.63 Cr | 119.36 Cr | 54.46 Cr |
| Long Term Investment | 43.78 Cr | 99.63 Cr | 119.36 Cr | 54.46 Cr |
| Unquoted | 47.65 Cr | 103.5 Cr | 123.22 Cr | 58.32 Cr |
| Long Term Loans & Advances | 29.08 Cr | 71.8 Cr | 45.35 Cr | 51.79 Cr |
| Other Non Current Assets | 20.7 Lk | 64.6 Lk | 4.09 Cr | 1.28 Cr |
| Total Non-Current Assets | 576.07 Cr | 686.52 Cr | 761.8 Cr | 697.93 Cr |
| Currents Investments | 60.43 Cr | 128.5 Cr | 190.12 Cr | 183.23 Cr |
| Quoted | 60.43 Cr | 47.4 Cr | 159.35 Cr | 138.08 Cr |
| Unquoted | 47.65 Cr | 103.5 Cr | 123.22 Cr | 58.32 Cr |
| Inventories | 85.34 Cr | 108.19 Cr | 97.36 Cr | 355.38 Cr |
| Raw Materials | 32.14 Cr | 52.75 Cr | 64.93 Cr | 24.54 Cr |
| Work-in Progress | 23.41 Cr | 24.5 Cr | 12.59 Cr | 170.77 Cr |
| Finished Goods | 19.37 Cr | 19.01 Cr | 10.92 Cr | 154.38 Cr |
| Stores and Spare | 4.66 Cr | 6.06 Cr | 6.06 Cr | 5.51 Cr |
| Sundry Debtors | 4.88 Cr | 4.74 Cr | 8.31 Cr | 8.85 Cr |
| Debtors more than Six months | 0 | 5.3 Lk | 30 Lk | 80 Lk |
| Debtors Others | 5.11 Cr | 4.69 Cr | 8.67 Cr | 8.84 Cr |
| Cash and Bank | 159.94 Cr | 60.36 Cr | 31.44 Cr | 39.39 Cr |
| Cash in hand | 1.67 Cr | 1.29 Cr | 88.3 Lk | 37.02 Cr |
| Balances at Bank | 158.28 Cr | 59.07 Cr | 30.56 Cr | 2.37 Cr |
| Other Current Assets | 6.72 Cr | 6.8 Cr | 5.38 Cr | 9.11 Cr |
| Interest accrued and or due on loans | 22.6 Lk | 2.57 Cr | 1.58 Cr | 4.21 Cr |
| Prepaid Expenses | 1.81 Cr | 1.58 Cr | 3.63 Cr | 4.41 Cr |
| Short Term Loans and Advances | 9.59 Cr | 9.98 Cr | 19.26 Cr | 8.53 Cr |
| Advances recoverable in cash or in kind | 11.07 Cr | 8.04 Cr | 20.17 Cr | 4.67 Cr |
| Total Current Assets | 326.9 Cr | 318.58 Cr | 351.88 Cr | 604.49 Cr |
| Net Current Assets (Including Current Investments) | 140.27 Cr | 149.82 Cr | 160.53 Cr | 376.08 Cr |
| Total Assets | 902.97 Cr | 1005.1 Cr | 1113.68 Cr | 1302.42 Cr |
| Contingent Liabilities | 8.22 Cr | 46.8 Lk | 30.94 Cr | 30.86 Cr |
| Total Debt | 86.92 Cr | 0 | 0 | 0 |
| Book Value | 103.09 | 0 | 0 | 173.71 |
| Adjusted Book Value | 103.09 | 0 | 147.93 | 173.71 |
FINANCIAL RATIOS (CONSOLIDATED) FOR DODLA DAIRY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 21.6 | 22.32 | 20.55 | 28.03 |
| CEPS(Rs) | 30.3 | 31.12 | 30.85 | 39.8 |
| Book NAV/Share(Rs) | 112.3 | 141.21 | 162.9 | 190.91 |
| Tax Rate(%) | 32.35 | 19.78 | 19.46 | 31.61 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 12.28 | 9.29 | 6.75 | 9.15 |
| EBIT Margin(%) | 10.06 | 7.63 | 5.42 | 7.8 |
| Pre Tax Margin(%) | 9.41 | 7.3 | 5.34 | 7.71 |
| PAT Margin (%) | 6.37 | 5.86 | 4.3 | 5.27 |
| Cash Profit Margin (%) | 8.93 | 8.16 | 6.46 | 7.49 |
| Performance Ratios | ||||
| ROA(%) | 14.28 | 12.89 | 10.45 | 12.22 |
| ROE(%) | 23.2 | 17.77 | 13.52 | 15.84 |
| ROCE(%) | 29.96 | 21.79 | 16.8 | 22.85 |
| Asset Turnover(x) | 2.24 | 2.2 | 2.43 | 2.32 |
| Sales/Fixed Asset(x) | 2.85 | 2.99 | 3.36 | 3.24 |
| Working Capital/Sales(x) | 9.54 | 10.53 | 11 | 7.09 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.35 | 0.33 | 0.3 | 0.31 |
| Receivable days | 1.12 | 0.78 | 0.86 | 1.11 |
| Inventory Days | 19.95 | 17.47 | 15.47 | 29.37 |
| Payable days | 17.53 | 21.25 | 19.59 | 22.01 |
| Valuation Parameters | ||||
| PER(x) | 0 | 20.07 | 22.59 | 28.61 |
| PCE(x) | 0 | 14.4 | 15.05 | 20.14 |
| Price/Book(x) | 0 | 3.17 | 2.85 | 4.2 |
| EV/Net Sales(x) | -0.04 | 1.13 | 0.94 | 1.5 |
| EV/Core EBITDA(x) | -0.32 | 11.25 | 12.34 | 14.83 |
| EV/EBIT(x) | -0.4 | 14.65 | 17.25 | 19.04 |
| EV/CE(x) | -0.08 | 2.33 | 2.12 | 4.02 |
| M Cap / Sales | 0 | 1.19 | 0.98 | 1.53 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -9.13 | 15.4 | 25.35 | 11.15 |
| Core EBITDA Growth(%) | 68.67 | -9.77 | -4.51 | 47.18 |
| EBIT Growth(%) | 101.29 | -13.08 | -11 | 60.2 |
| PAT Growth(%) | 152.59 | 5.43 | -7.93 | 36.35 |
| EPS Growth(%) | 141.1 | 3.36 | -7.93 | 36.35 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.13 | 0 | 0.02 | 0.03 |
| Current Ratio(x) | 2.07 | 2.15 | 2.2 | 2.7 |
| Quick Ratio(x) | 1.57 | 1.5 | 1.64 | 1.22 |
| Interest Cover(x) | 15.53 | 23.24 | 72.22 | 85.89 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.01 |
FINANCIAL RATIOS (STANDALONE) FOR DODLA DAIRY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 18.58 | 22.96 | 15.97 | 25.87 |
| CEPS(Rs) | 26.7 | 31.18 | 25.65 | 36.67 |
| Book NAV/Share(Rs) | 103.09 | 131.83 | 147.93 | 173.71 |
| Tax Rate(%) | 34.5 | 16.36 | 17.35 | 25.24 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.63 | 8.78 | 5.75 | 8.37 |
| EBIT Margin(%) | 9.53 | 8.05 | 4.47 | 7.04 |
| Pre Tax Margin(%) | 8.85 | 7.71 | 4.4 | 6.99 |
| PAT Margin (%) | 5.8 | 6.45 | 3.63 | 5.23 |
| Cash Profit Margin (%) | 8.33 | 8.75 | 5.84 | 7.41 |
| Performance Ratios | ||||
| ROA(%) | 13.25 | 14.32 | 8.97 | 12.74 |
| ROE(%) | 21.78 | 19.72 | 11.41 | 16.08 |
| ROCE(%) | 28.78 | 23.09 | 13.99 | 21.61 |
| Asset Turnover(x) | 2.29 | 2.22 | 2.47 | 2.44 |
| Sales/Fixed Asset(x) | 2.96 | 3.07 | 3.39 | 3.43 |
| Working Capital/Sales(x) | 13.33 | 14.14 | 16.28 | 7.83 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.34 | 0.33 | 0.3 | 0.29 |
| Receivable days | 0.83 | 0.83 | 0.91 | 1.06 |
| Inventory Days | 19.17 | 16.67 | 14.35 | 28.06 |
| Payable days | 16.7 | 20.4 | 18.16 | 19.75 |
| Valuation Parameters | ||||
| PER(x) | 0 | 19.52 | 29.08 | 31 |
| PCE(x) | 0 | 14.37 | 18.1 | 21.86 |
| Price/Book(x) | 0 | 3.4 | 3.14 | 4.62 |
| EV/Net Sales(x) | -0.01 | 1.24 | 1.06 | 1.63 |
| EV/Core EBITDA(x) | -0.07 | 11.87 | 15.65 | 17.41 |
| EV/EBIT(x) | -0.08 | 15.27 | 23.37 | 22.81 |
| EV/CE(x) | -0.02 | 2.59 | 2.45 | 4.56 |
| M Cap / Sales | 0 | 1.27 | 1.07 | 1.64 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -7.58 | 14.13 | 23.26 | 12.49 |
| Core EBITDA Growth(%) | 103.1 | -2.66 | -20.51 | 55.7 |
| EBIT Growth(%) | 175.36 | -4.22 | -31.52 | 77.47 |
| PAT Growth(%) | 280.72 | 26.04 | -30.47 | 62.01 |
| EPS Growth(%) | 263.4 | 23.56 | -30.47 | 62.01 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.14 | 0 | 0 | 0 |
| Current Ratio(x) | 1.75 | 1.89 | 1.84 | 2.65 |
| Quick Ratio(x) | 1.29 | 1.25 | 1.33 | 1.09 |
| Interest Cover(x) | 14.02 | 23.29 | 60 | 131.28 |
SHARE HOLDING PATTERN FOR DODLA DAIRY LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 62.54 | 62.21 | 62.21 | 62.21 | 62.21 | 62.21 | 62.21 | 62.21 | 60.53 | 59.69 |
| FII % | 4.29 | 8.58 | 8.37 | 8.37 | 8.36 | 8.69 | 9.11 | 9.14 | 10.85 | 11.58 |
| DII % | 0.00 | 1.65 | 1.65 | 1.83 | 1.83 | 2.85 | 2.64 | 2.40 | 2.44 | 2.30 |
| Public % | 16.32 | 10.34 | 9.11 | 8.90 | 9.16 | 9.88 | 9.56 | 8.81 | 9.56 | 10.77 |
PEER COMPARISON FOR DODLA DAIRY LIMITED
CORPORATE ACTIONS FOR DODLA DAIRY
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 31-Oct-2024 | Dividend - First Interim Dividend | |
| BSE 09-Oct-2024 | Board Meeting - Interim Dividend & Quarterly Results | 23-Oct-2024 |
| BSE 12-Jul-2024 | Board Meeting - Quarterly Results | 22-Jul-2024 |
| BSE 21-May-2024 | Book Closure - A.G.M. | 26-Jun-2024 04-Jul-2024 |
| BSE 21-May-2024 | AGM - A.G.M. | 04-Jul-2024 04-Jul-2024 |
| BSE 06-May-2024 | Board Meeting - Audited Results | 18-May-2024 |
| BSE 18-Jan-2024 | Board Meeting - Quarterly Results | 27-Jan-2024 |
| BSE 12-Oct-2023 | Board Meeting - Quarterly Results | 21-Oct-2023 |
| BSE 13-Jul-2023 | Board Meeting - Quarterly Results | 21-Jul-2023 |
| BSE 22-May-2023 | Book Closure - A.G.M. | 30-Jun-2023 08-Jul-2023 |
| BSE 22-May-2023 | AGM - A.G.M. | 08-Jul-2023 08-Jul-2023 |
| BSE 12-May-2023 | Board Meeting - Audited Results | 20-May-2023 |
| BSE 13-Jan-2023 | Board Meeting - Quarterly Results | 21-Jan-2023 |
| BSE 11-Oct-2022 | Board Meeting - Quarterly Results | 22-Oct-2022 |
| BSE 21-Jul-2022 | Board Meeting - Quarterly Results | 02-Aug-2022 |
| BSE 16-May-2022 | Book Closure - A.G.M. | 23-Jun-2022 30-Jun-2022 |
| BSE 16-May-2022 | AGM - A.G.M. | 30-Jun-2022 30-Jun-2022 |
| BSE 09-May-2022 | Board Meeting - Audited Results | 16-May-2022 |
| BSE 12-Jan-2022 | Board Meeting - Quarterly Results | 20-Jan-2022 |
| BSE 14-Oct-2021 | Board Meeting - Quarterly Results | 22-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR DODLA DAIRY
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcript of Q2 FY25 Results Earnings Conference Call held on Thursday 24 October 2024 |
| BSE 25-Oct-2024 | General Announcements FILE | TV Interviews With NDTV Profit Was Held On Thursday 24 October 2024 TV Interviews with NDTV Profit |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of the Q2 FY25 Results Earnings Call with Analyst / Investors held on 24 October 2024 |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation Q2 |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 23-Oct-2024 | Outcome FILE | Corporate Action-Board approves Dividend As per covering letter |
| BSE 23-Oct-2024 | Outcome FILE | Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended 30 September 2024 Results for the quarter and half year ended 30 September 2024 |
| BSE 23-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On 23 October 2024 Outcome of the Board Meeting held on 23 October 2024 |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press release |
| BSE 18-Oct-2024 | General Announcements FILE | Acquired 35.23 Acres Land In Maharashtra For Its Expansion Plans As per covering letter |
| BSE 14-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation With reference to the above stated subject we bring to your kind notice that pursuant toRegulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 readwith Schedule - III an Analyst / Investors Conference Call on Q2 FY25 Results for the quarterand half year ended 30 September 2024 is scheduled on Thursday 24 October 2024 at 11:00AM IST.In this connection please find enclosed herewith the details of the Earnings call. |
| BSE 14-Oct-2024 | General Announcements FILE | Intimation Of Certificate Of Appreciation From BIS As per covering Letter |
| BSE 09-Oct-2024 | Intimation FILE | Intimation Of Record Date For Payment Of Interim Dividend As per covering Letter |
| BSE 09-Oct-2024 | Intimation FILE | Corporate Action-Board to consider Dividend Record date shall be 31 October 2024 for payment of interim dividend subject to approval of Board . |
| BSE 09-Oct-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Half Year Ended 30 September 2024 And To Consider Declaration Of First Interim Dividend On Equity Shares For The Financial Year 2024-25 Dodla Dairy Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/10/2024 inter alia to consider and approve With reference to the above stated subject we would like to inform you that the meeting of the Board of Directors of the Company will be held on Wednesday 23 October 2024 at the Registered Office of the Company situated at 8-2-293/82/A 270/Q Road No 10-C Jubilee Hills Hyderabad - 500 033 Telangana India inter-alia to consider and approve the following:1. Unaudited standalone and consolidated financial results of the Company for the quarter and half year ended 30 September 2024.2. To consider declaration of First Interim Dividend on equity shares for the Financial Year 2024-25. The Record Date for determining the entitlement of the shareholders for the payment of the aforesaid first interim dividend shall be 31 October 2024 subject to the approval of the interim dividend by the Board of Directors. |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 As per covering letter |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 20-Sep-2024 | General Announcements FILE | CNBC TV 18 - TV Interview Link As per covering letter. |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation As per covering letter |
| BSE 05-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Enclosed ICRA Limited Credit Rating of Dodla Dairy Limited |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation As per covering Letter |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation As per covering Letter |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to the relevant provisions of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we would like to inform you that the officials of the Company will be attending the meeting with Investors/Analysts (Participants) at Gundrampally Plant near Hyderabad Telangana on Wednesday 21 August 2024 at 10:30 AM (IST) onwards (Organised by ICICI Securities). |
| BSE 06-Aug-2024 | General Announcements FILE | Intimation Of Listing And Trading Approval Of 8 35 074 Equity Shares Of Rs. 10 Bearing Distinctive Nos. 59492736 To 60327809 Issued Pursuant To ESOP -Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As per covering letter |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript for Q1 2024-25 Results Investor meeting held on 24 July 2024. |
| BSE 24-Jul-2024 | General Announcements FILE | Video Link Of TV Interviews With CNBC TV 18 Held On 24Th July 2024 TV Interviews with CNBC |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of the Q1 FY25 Results Conference Call with Analyst / Investors held on 24 July 2024 |
| BSE 23-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication Q1 FY 2024-25 |
| BSE 22-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release Q1 FY 25 results |
INSIDER TRADING FOR DODLA DAIRY
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-Sep-2024 24-Sep-2024 | Sell Pledge Released | 23,478 @ 0.00 (0.04 %) | Busireddy Venkat Krishna Reddy |
| BSE 18-Sep-2024 19-Sep-2024 | Sell Pledge Released | 6,024 @ 0.00 (0.01 %) | Busireddy Venkat Krishna Reddy |
| BSE 16-Sep-2024 17-Sep-2024 | Sell Pledge Released | 62,500 @ 0.00 (0.10 %) | Busireddy Venkat Krishna Reddy |
| BSE 22-Jul-2024 22-Jul-2024 | Buy ESOP | 835,074 @ 0.00 (1.36 %) | Busireddy Venkat Krishna Reddy |
| BSE 26-Jul-2023 26-Jul-2023 | Sell Market | 70,000 @ 0.00 (0.12 %) | Busireddy Venkat Krishna Reddy |
| BSE 26-Jul-2023 26-Jul-2023 | Sell Market | 5,000 @ 0.00 (0.00 %) | Busireddy Venkat Krishna Reddy |
| BSE 21-Sep-2022 21-Sep-2022 | Sell Block Deal | 195,000 @ 0.00 (0.33 %) | Dodla Sunil Reddy |
BULK BLOCK DEALS FOR DODLA DAIRY LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 01-Sep-2022 | Buy BULK | 792,072 @ 509.00 | PLUTUS WEALTH MANAGEMENT LLP |
| BSE 01-Sep-2022 | Buy BULK | 1,499,999 @ 509.00 | STEINBERG INDIA EMERGING OPPORTUNITIES FUND LIMITED |
| BSE 01-Sep-2022 | Sell BULK | 2,960,000 @ 509.00 | TPG DODLA DAIRY HOLDINGS PTE. LTD. |
| BSE 01-Sep-2022 | Buy BLOCK | 196,465 @ 509.00 | MORGAN STANLEY ASIA SINGAPORE PTE |
| BSE 01-Sep-2022 | Buy BLOCK | 274,999 @ 509.00 | NEW MARK CAPITAL INDIA FUND I |
| BSE 01-Sep-2022 | Buy BLOCK | 792,072 @ 509.00 | PLUTUS WEALTH MANAGEMENT LLP |
| BSE 01-Sep-2022 | Buy BLOCK | 1,499,999 @ 509.00 | STEINBERG INDIA EMERGING OPPORTUNITIES FUND LIMITED |
| BSE 01-Sep-2022 | Sell BLOCK | 196,465 @ 509.00 | TPG DODLA DAIRY HOLDINGS PTE. LTD. |
| BSE 01-Sep-2022 | Sell BLOCK | 274,999 @ 509.00 | TPG DODLA DAIRY HOLDINGS PTE. LTD. |
| BSE 01-Sep-2022 | Sell BLOCK | 792,072 @ 509.00 | TPG DODLA DAIRY HOLDINGS PTE. LTD. |
| BSE 01-Sep-2022 | Sell BLOCK | 1,499,999 @ 509.00 | TPG DODLA DAIRY HOLDINGS PTE. LTD. |
| BSE 01-Sep-2022 | Buy BLOCK | 78,586 @ 509.00 | WHITEOAK CAPITAL MUTUAL FUND |
| BSE 01-Sep-2022 | Buy BLOCK | 117,879 @ 509.00 | WHITEOAK CAPITAL MUTUAL FUND |
SPLIT / BONUS BY DODLA DAIRY LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed