♥
ISIN : INE495P01012
NSE : BECTORFOOD
BSE : 543253
Face Value : 10
Industry : Consumer Food
EPS : 23.85
EPS (TTM) : 23.95
Price to Earning (P/E) : 61.27
Book Value : 112.74
Price to Bookvalue (P/B) : 12.96
Dividend Yield : 0 %
Return on Equity (ROE) : 23.26 %
Return on Capital Employed (ROCE) : 25.83 %
Mrs. Bectors Food Specialities Limited
ISIN : INE495P01012
NSE : BECTORFOOD
BSE : 543253
Face Value : 10
Industry : Consumer Food
EPS : 23.85
EPS (TTM) : 23.95
Price to Earning (P/E) : 61.27
Book Value : 112.74
Price to Bookvalue (P/B) : 12.96
Dividend Yield : 0 %
Return on Equity (ROE) : 23.26 %
Return on Capital Employed (ROCE) : 25.83 %
Mrs. Bectors share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 185.25 - 189.1 2.1 % |
| Low / High | 180.7 - 190.6 5.5 % |
| Trade Volume | 53,387 |
| 52 Week Low / High | 175 - 1605 817.1 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2523.12 | 3007.71 | 3473.9 | 3678.99 | 3460.79 | 3741.6 | 4145.33 | 4288.58 | 4063.94 | 4394.01 |
| Total Income | 2537.86 | 3026.35 | 3500.07 | 3709.84 | 3505.36 | 3787.04 | 4176.86 | 4335.4 | 4130.24 | 4444.24 |
| Total Expenditure | 2268.62 | 2694.87 | 3029.47 | 3166.6 | 2978.41 | 3162.12 | 3498.72 | 3676.68 | 3477.54 | 3753.89 |
| Other Income | 14.74 | 18.64 | 26.17 | 30.85 | 44.57 | 45.44 | 31.53 | 46.82 | 66.3 | 50.23 |
| Operating Profit | 269.24 | 331.48 | 470.6 | 543.24 | 526.95 | 624.92 | 678.14 | 658.72 | 652.7 | 690.35 |
| Interest | 22.8 | 32.1 | 38.3 | 35.99 | 22.73 | 18.33 | 28.73 | 33.92 | 37.41 | 41.9 |
| PBDT | 246.44 | 299.38 | 432.3 | 507.25 | 504.22 | 606.59 | 649.41 | 624.8 | 615.29 | 648.45 |
| Depreciation | 119.93 | 125.87 | 135.29 | 137.44 | 134.17 | 138.94 | 149.98 | 161.5 | 163.54 | 173.37 |
| Profit Before Tax | 126.51 | 173.51 | 297.01 | 369.81 | 370.05 | 467.65 | 499.43 | 463.3 | 451.75 | 475.08 |
| Tax | 24.52 | 44.37 | 76.11 | 92.11 | 93.7 | 119.16 | 126.78 | 117.36 | 115.91 | 121.06 |
| Profit After Tax | 101.99 | 129.14 | 220.9 | 277.7 | 276.35 | 348.49 | 372.65 | 345.94 | 335.84 | 354.02 |
| Net Profit | 101.99 | 129.14 | 220.9 | 277.7 | 276.35 | 348.49 | 372.65 | 345.94 | 335.84 | 354.02 |
| Equity Capital | 588.15 | 588.15 | 588.15 | 588.17 | 588.17 | 588.17 | 588.17 | 588.17 | 587.77 | 587.77 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.73 | 2.16 | 3.73 | 4.72 | 4.7 | 5.93 | 6.34 | 5.88 | 5.72 | 6.03 |
| Diluted Eps After Extraordinary Items | 1.74 | 2.16 | 3.73 | 4.72 | 4.7 | 5.93 | 6.33 | 5.89 | 5.7 | 6.03 |
| Diluted Eps Before Extraordinary Items | 1.74 | 2.16 | 3.73 | 4.72 | 4.7 | 5.93 | 6.33 | 5.89 | 5.7 | 6.03 |
STANDALONE QUARTERLY RESULT FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2344.72 | 2792.79 | 3218.46 | 3416.99 | 3214.93 | 3468.76 | 3857.94 | 4003.32 | 3787.46 | 4092.3 |
| Total Income | 2359.28 | 2811.18 | 3244.36 | 3446.49 | 3257.27 | 3510.95 | 3884.65 | 4045.86 | 3850.63 | 4139.35 |
| Total Expenditure | 2123.96 | 2522.53 | 2840.36 | 2967.73 | 2788.49 | 2960.6 | 3274.63 | 3455.7 | 3250.48 | 3519.99 |
| Other Income | 14.56 | 18.39 | 25.9 | 29.5 | 42.34 | 42.19 | 26.71 | 42.54 | 63.17 | 47.05 |
| Operating Profit | 235.32 | 288.65 | 404 | 478.76 | 468.78 | 550.35 | 610.02 | 590.16 | 600.15 | 619.36 |
| Interest | 22.59 | 32.1 | 38.3 | 35.98 | 22.57 | 18.32 | 28.73 | 33.93 | 37.4 | 41.9 |
| PBDT | 212.73 | 256.55 | 365.7 | 442.78 | 446.21 | 532.03 | 581.29 | 556.23 | 562.75 | 577.46 |
| Depreciation | 111.97 | 116.89 | 124.54 | 126.43 | 123.37 | 129.52 | 141.98 | 152.99 | 155.02 | 164.62 |
| Profit Before Tax | 100.76 | 139.66 | 241.16 | 316.35 | 322.84 | 402.51 | 439.31 | 403.24 | 407.73 | 412.84 |
| Tax | 18.11 | 35.77 | 61.98 | 78.48 | 81.25 | 102.66 | 111.76 | 102.22 | 102.95 | 105.06 |
| Profit After Tax | 82.65 | 103.89 | 179.18 | 237.87 | 241.59 | 299.85 | 327.55 | 301.02 | 304.78 | 307.78 |
| Net Profit | 82.65 | 103.89 | 179.18 | 237.87 | 241.59 | 299.85 | 327.55 | 301.02 | 304.78 | 307.78 |
| Equity Capital | 588.15 | 588.15 | 588.15 | 588.17 | 588.17 | 588.17 | 588.17 | 588.17 | 587.77 | 587.77 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.41 | 1.77 | 3.05 | 4.04 | 4.11 | 5.1 | 5.57 | 5.12 | 5.19 | 5.24 |
| Diluted Eps After Extraordinary Items | 1.41 | 1.77 | 3.05 | 4.05 | 4.12 | 5.1 | 5.57 | 5.11 | 5.18 | 5.24 |
| Diluted Eps Before Extraordinary Items | 1.41 | 1.77 | 3.05 | 4.05 | 4.12 | 5.1 | 5.57 | 5.11 | 5.18 | 5.24 |
CONSOLIDATED ANNUAL RESULT FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9881.73 | 13621.4 | 16239.5 |
| Total Income | 9944.49 | 13741.6 | 16429.5 |
| Total Expenditure | 8656.87 | 11869.3 | 13815.1 |
| Other Income | 62.76 | 120.23 | 190.09 |
| Operating Profit | 1287.62 | 1872.27 | 2614.48 |
| Interest | 70.8 | 129.12 | 118.39 |
| PBDT | 1216.82 | 1743.15 | 2496.09 |
| Depreciation | 459.99 | 532.77 | 613.96 |
| Profit Before Tax | 756.83 | 1210.38 | 1882.13 |
| Tax | 185.81 | 306.29 | 479.21 |
| Profit After Tax | 571.02 | 904.09 | 1402.92 |
| Net Profit | 571.02 | 904.09 | 1402.92 |
| Equity Capital | 588.15 | 588.17 | 587.77 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 4101.62 | 4855.01 | 6041.06 |
| Calculated EPS | 9.72 | 15.31 | 23.88 |
| Diluted Eps After Extraordinary Items | 9.72 | 15.31 | 23.85 |
| Diluted Eps Before Extraordinary Items | 9.72 | 15.31 | 23.85 |
STANDALONE ANNUAL RESULT FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9235.8 | 12643.2 | 15117.5 |
| Total Income | 9341.76 | 12759.3 | 15292.1 |
| Total Expenditure | 8150.35 | 11119.1 | 12941.4 |
| Other Income | 105.96 | 116.13 | 174.61 |
| Operating Profit | 1191.41 | 1640.19 | 2350.68 |
| Interest | 70.59 | 128.95 | 118.38 |
| PBDT | 1120.82 | 1511.24 | 2232.3 |
| Depreciation | 427.54 | 491.23 | 579.51 |
| Profit Before Tax | 693.28 | 1020.01 | 1652.79 |
| Tax | 158.35 | 257.48 | 419.59 |
| Profit After Tax | 534.93 | 762.53 | 1233.2 |
| Net Profit | 534.93 | 762.53 | 1233.2 |
| Equity Capital | 588.15 | 588.17 | 587.77 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 3896.86 | 4512.01 | 5527.94 |
| Calculated EPS | 9.1 | 12.96 | 20.98 |
| Diluted Eps After Extraordinary Items | 9.1 | 12.96 | 20.96 |
| Diluted Eps Before Extraordinary Items | 9.1 | 12.96 | 20.96 |
CONSOLIDATED PROFIT / LOSS FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 880.73 Cr | 988.17 Cr | 1362.14 Cr | 1623.95 Cr |
| Sales | 808.56 Cr | 903.51 Cr | 1271.38 Cr | 1534.41 Cr |
| Job Work/ Contract Receipts | 41.02 Cr | 49.03 Cr | 54.37 Cr | 54.7 Cr |
| Net Sales | 880.73 Cr | 988.17 Cr | 1362.14 Cr | 1623.95 Cr |
| Increase/Decrease in Stock | -6.8 Cr | -49.8 Lk | -7.37 Cr | -8.06 Cr |
| Raw Material Consumed | 468.45 Cr | 551.62 Cr | 761.46 Cr | 874.17 Cr |
| Opening Raw Materials | 20.93 Cr | 27.52 Cr | 48.92 Cr | 43.76 Cr |
| Purchases Raw Materials | 474.41 Cr | 557.43 Cr | 732.53 Cr | 846.72 Cr |
| Closing Raw Materials | 27.52 Cr | 48.92 Cr | 43.76 Cr | 56.87 Cr |
| Other Direct Purchases / Brought in cost | 63 Lk | 15.58 Cr | 23.78 Cr | 40.56 Cr |
| Power & Fuel Cost | 38.66 Cr | 48.55 Cr | 66.45 Cr | 69.72 Cr |
| Electricity & Power | 38.66 Cr | 48.55 Cr | 66.45 Cr | 69.72 Cr |
| Employee Cost | 126.86 Cr | 137.77 Cr | 162.99 Cr | 218.24 Cr |
| Salaries, Wages & Bonus | 117.58 Cr | 127.89 Cr | 152.2 Cr | 205.99 Cr |
| Contributions to EPF & Pension Funds | 5.73 Cr | 6.67 Cr | 7.01 Cr | 7.34 Cr |
| Workmen and Staff Welfare Expenses | 3.46 Cr | 3.17 Cr | 3.8 Cr | 4.68 Cr |
| Other Manufacturing Expenses | 12.22 Cr | 12.44 Cr | 15.92 Cr | 20.26 Cr |
| Processing Charges | 0 | 0 | 2.04 Cr | 4.36 Cr |
| Repairs and Maintenance | 8.24 Cr | 7.38 Cr | 8.31 Cr | 10.47 Cr |
| General and Administration Expenses | 20.28 Cr | 25.71 Cr | 37.08 Cr | 39.65 Cr |
| Rent , Rates & Taxes | 3 Cr | 3.28 Cr | 4.98 Cr | 7.3 Cr |
| Insurance | 2.06 Cr | 2.54 Cr | 2.62 Cr | 3.09 Cr |
| Printing and stationery | 33.6 Lk | 43.6 Lk | 58.8 Lk | 79.7 Lk |
| Professional and legal fees | 1.83 Cr | 2.4 Cr | 3.23 Cr | 8.92 Cr |
| Traveling and conveyance | 5.97 Cr | 8.1 Cr | 13.64 Cr | 16.88 Cr |
| Selling and Distribution Expenses | 71.81 Cr | 86 Cr | 142.58 Cr | 157.11 Cr |
| Advertisement & Sales Promotion | 10.44 Cr | 7.34 Cr | 22.17 Cr | 33.22 Cr |
| Sales Commissions & Incentives | 64.6 Lk | 66.3 Lk | 62.6 Lk | 74 Lk |
| Freight and Forwarding | 60.72 Cr | 78 Cr | 119.78 Cr | 123.16 Cr |
| Miscellaneous Expenses | 7.82 Cr | 3.81 Cr | 7.48 Cr | 10.07 Cr |
| Provision for doubtful debts | 4.27 Cr | 9.2 Lk | 76.8 Lk | 95.3 Lk |
| Loss on disposal of fixed assets(net) | 4.4 Lk | 0 | 0 | 0 |
| Total Expenditure | 739.3 Cr | 865.39 Cr | 1186.59 Cr | 1381.15 Cr |
| Other Income | 10.13 Cr | 6.28 Cr | 12.02 Cr | 19.01 Cr |
| Interest Received | 1.99 Cr | 3.72 Cr | 4.25 Cr | 8.35 Cr |
| Profit on sale of Fixed Assets | 2.8 Lk | 47.3 Lk | 27.5 Lk | 29.3 Lk |
| Provision Written Back | 5.58 Cr | 0 | 0 | 1.94 Cr |
| Foreign Exchange Gains | 0 | 0 | 5.19 Cr | 5.74 Cr |
| Operating Profit | 151.56 Cr | 129.06 Cr | 187.57 Cr | 261.8 Cr |
| Interest | 9.89 Cr | 7.38 Cr | 13.25 Cr | 12.19 Cr |
| Interest on Term Loan | 7.93 Cr | 5.75 Cr | 7.88 Cr | 9.1 Cr |
| Bank Charges etc | 37.2 Lk | 29.5 Lk | 34.1 Lk | 35.3 Lk |
| PBDT | 141.66 Cr | 121.68 Cr | 174.32 Cr | 249.61 Cr |
| Depreciation | 44.68 Cr | 46 Cr | 53.28 Cr | 61.4 Cr |
| Profit Before Taxation & Exceptional Items | 96.98 Cr | 75.68 Cr | 121.04 Cr | 188.21 Cr |
| Profit Before Tax | 96.98 Cr | 75.72 Cr | 120.7 Cr | 188.28 Cr |
| Provision for Tax | 24.8 Cr | 18.58 Cr | 30.63 Cr | 47.92 Cr |
| Current Income Tax | 23.22 Cr | 18.41 Cr | 30.96 Cr | 48.29 Cr |
| Deferred Tax | 1.58 Cr | 16.8 Lk | -8.9 Lk | -19 Lk |
| Profit After Tax | 72.18 Cr | 57.14 Cr | 90.07 Cr | 140.36 Cr |
| Share of Associate | 9.3 Lk | 0 | 0 | 0 |
| Consolidated Net Profit | 72.28 Cr | 57.14 Cr | 90.07 Cr | 140.36 Cr |
| Profit Balance B/F | 233.72 Cr | 305.96 Cr | 342.46 Cr | 417.77 Cr |
| Appropriations | 306 Cr | 363.11 Cr | 432.53 Cr | 558.13 Cr |
| Other Appropriation | 3.7 Lk | 13.3 Cr | 7.41 Cr | 10.56 Cr |
| Equity Dividend % | 24 | 25 | 30 | 32.5 |
| Earnings Per Share | 12.3 | 9.72 | 15.31 | 23.88 |
| Adjusted EPS | 12.3 | 9.72 | 15.31 | 23.88 |
STANDALONE PROFIT / LOSS FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 837.77 Cr | 923.58 Cr | 1264.32 Cr | 1511.75 Cr |
| Sales | 765.84 Cr | 839.39 Cr | 1174.57 Cr | 1423.49 Cr |
| Job Work/ Contract Receipts | 41.02 Cr | 49.03 Cr | 54.37 Cr | 54.7 Cr |
| Net Sales | 837.77 Cr | 923.58 Cr | 1264.32 Cr | 1511.75 Cr |
| Increase/Decrease in Stock | -6.77 Cr | -36 Lk | -7.42 Cr | -8.04 Cr |
| Raw Material Consumed | 447.24 Cr | 518.65 Cr | 710.9 Cr | 815.76 Cr |
| Opening Raw Materials | 19.9 Cr | 26.52 Cr | 47.55 Cr | 42.12 Cr |
| Purchases Raw Materials | 453.24 Cr | 524.06 Cr | 682.43 Cr | 795.66 Cr |
| Closing Raw Materials | 26.52 Cr | 47.55 Cr | 42.12 Cr | 55.28 Cr |
| Other Direct Purchases / Brought in cost | 63 Lk | 15.61 Cr | 23.04 Cr | 33.26 Cr |
| Power & Fuel Cost | 35.88 Cr | 43.92 Cr | 60.3 Cr | 63.76 Cr |
| Electricity & Power | 35.88 Cr | 43.92 Cr | 60.3 Cr | 63.76 Cr |
| Employee Cost | 120.1 Cr | 128.8 Cr | 151.83 Cr | 204.82 Cr |
| Salaries, Wages & Bonus | 111.27 Cr | 119.46 Cr | 141.71 Cr | 193.34 Cr |
| Contributions to EPF & Pension Funds | 5.51 Cr | 6.4 Cr | 6.68 Cr | 7.02 Cr |
| Workmen and Staff Welfare Expenses | 3.23 Cr | 2.9 Cr | 3.45 Cr | 4.23 Cr |
| Other Manufacturing Expenses | 11.3 Cr | 11.6 Cr | 14.64 Cr | 18.64 Cr |
| Processing Charges | 0 | 0 | 2.04 Cr | 4.36 Cr |
| Repairs and Maintenance | 7.67 Cr | 6.87 Cr | 7.56 Cr | 9.7 Cr |
| General and Administration Expenses | 18.99 Cr | 24.52 Cr | 35.32 Cr | 37.44 Cr |
| Rent , Rates & Taxes | 2.92 Cr | 3.18 Cr | 4.66 Cr | 6.5 Cr |
| Insurance | 2 Cr | 2.46 Cr | 2.54 Cr | 3.01 Cr |
| Printing and stationery | 30.1 Lk | 39.3 Lk | 51.1 Lk | 66.6 Lk |
| Professional and legal fees | 1.36 Cr | 2.13 Cr | 2.95 Cr | 8.45 Cr |
| Traveling and conveyance | 5.74 Cr | 7.84 Cr | 13.18 Cr | 16.38 Cr |
| Selling and Distribution Expenses | 70.42 Cr | 84.13 Cr | 138.88 Cr | 151.9 Cr |
| Advertisement & Sales Promotion | 10.44 Cr | 7.34 Cr | 21.87 Cr | 32.81 Cr |
| Sales Commissions & Incentives | 64.6 Lk | 66.3 Lk | 62 Lk | 74 Lk |
| Freight and Forwarding | 59.34 Cr | 76.13 Cr | 116.38 Cr | 118.35 Cr |
| Miscellaneous Expenses | 7.55 Cr | 3.48 Cr | 7.12 Cr | 9.52 Cr |
| Provision for doubtful debts | 4.27 Cr | 3.2 Lk | 76.8 Lk | 89.5 Lk |
| Loss on disposal of fixed assets(net) | 4.4 Lk | 0 | 0 | 0 |
| Total Expenditure | 704.7 Cr | 814.74 Cr | 1111.57 Cr | 1293.8 Cr |
| Other Income | 9.84 Cr | 10.6 Cr | 11.61 Cr | 17.46 Cr |
| Interest Received | 1.72 Cr | 3.43 Cr | 3.81 Cr | 6.89 Cr |
| Dividend Received | 0 | 4.54 Cr | 0 | 0 |
| Profit on sale of Fixed Assets | 0 | 54.3 Lk | 29.3 Lk | 23.1 Lk |
| Provision Written Back | 5.58 Cr | 0 | 0 | 1.94 Cr |
| Foreign Exchange Gains | 0 | 0 | 5.19 Cr | 5.71 Cr |
| Operating Profit | 142.91 Cr | 119.44 Cr | 164.36 Cr | 235.41 Cr |
| Interest | 9.89 Cr | 7.35 Cr | 13.23 Cr | 12.18 Cr |
| Interest on Term Loan | 7.93 Cr | 5.75 Cr | 7.88 Cr | 9.09 Cr |
| Bank Charges etc | 37.2 Lk | 29.5 Lk | 33.8 Lk | 34.6 Lk |
| PBDT | 133.01 Cr | 112.08 Cr | 151.12 Cr | 223.23 Cr |
| Depreciation | 41.94 Cr | 42.75 Cr | 49.12 Cr | 57.95 Cr |
| Profit Before Taxation & Exceptional Items | 91.08 Cr | 69.33 Cr | 102 Cr | 165.28 Cr |
| Profit Before Tax | 91.08 Cr | 69.33 Cr | 102 Cr | 165.28 Cr |
| Provision for Tax | 23.26 Cr | 15.84 Cr | 25.75 Cr | 41.96 Cr |
| Current Income Tax | 21.55 Cr | 15.39 Cr | 25.69 Cr | 42.09 Cr |
| Deferred Tax | 1.7 Cr | 44.1 Lk | 30.9 Lk | 3.6 Lk |
| Profit After Tax | 67.82 Cr | 53.49 Cr | 76.25 Cr | 123.32 Cr |
| Consolidated Net Profit | 67.82 Cr | 53.49 Cr | 76.25 Cr | 123.32 Cr |
| Profit Balance B/F | 223.17 Cr | 290.93 Cr | 323.75 Cr | 385.24 Cr |
| Appropriations | 290.99 Cr | 344.42 Cr | 400 Cr | 508.56 Cr |
| Other Appropriation | 6.1 Lk | 13.33 Cr | 7.41 Cr | 10.53 Cr |
| Equity Dividend % | 24 | 25 | 30 | 32.5 |
| Earnings Per Share | 11.54 | 9.1 | 12.96 | 20.98 |
| Adjusted EPS | 11.54 | 9.1 | 12.96 | 20.98 |
CONSOLIDATED CASH FLOW FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 97.07 Cr | 75.72 Cr | 120.7 Cr | 188.28 Cr |
| Adjustment | 47.42 Cr | 46.51 Cr | 61.33 Cr | 61.42 Cr |
| Changes In working Capital | -11.85 Cr | -16.82 Cr | 11.81 Cr | -47.24 Cr |
| Cash Flow after changes in Working Capital | 132.65 Cr | 105.41 Cr | 193.84 Cr | 202.46 Cr |
| Cash Flow from Operating Activities | 110.28 Cr | 84.25 Cr | 164.06 Cr | 153.41 Cr |
| Cash Flow from Investing Activities | -124.73 Cr | -56.51 Cr | -150.97 Cr | -223.54 Cr |
| Cash Flow from Financing Activitie | 28.48 Cr | -30.01 Cr | -36.58 Cr | 68.76 Cr |
| Net Cash Inflow / Outflow | 14.04 Cr | -2.26 Cr | -23.49 Cr | -1.36 Cr |
| Opening Cash & Cash Equivalents | 20.7 Cr | 34.74 Cr | 32.47 Cr | 8.99 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 70,000 | 60,000 |
| Closing Cash & Cash Equivalent | 34.74 Cr | 32.47 Cr | 8.99 Cr | 7.64 Cr |
STANDALONE CASH FLOW FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 91.08 Cr | 69.33 Cr | 102 Cr | 165.28 Cr |
| Adjustment | 45.07 Cr | 38.96 Cr | 57.24 Cr | 59.51 Cr |
| Changes In working Capital | -10.03 Cr | -18.78 Cr | 12.5 Cr | -49.09 Cr |
| Cash Flow after changes in Working Capital | 126.12 Cr | 89.52 Cr | 171.75 Cr | 175.7 Cr |
| Cash Flow from Operating Activities | 105.34 Cr | 71.39 Cr | 147.04 Cr | 132.94 Cr |
| Cash Flow from Investing Activities | -122.86 Cr | -41.59 Cr | -133.36 Cr | -204.18 Cr |
| Cash Flow from Financing Activitie | 28.48 Cr | -29.69 Cr | -36.86 Cr | 68.76 Cr |
| Net Cash Inflow / Outflow | 10.96 Cr | 11.1 Lk | -23.18 Cr | -2.47 Cr |
| Opening Cash & Cash Equivalents | 20.3 Cr | 31.26 Cr | 31.37 Cr | 8.2 Cr |
| Closing Cash & Cash Equivalent | 31.26 Cr | 31.37 Cr | 8.2 Cr | 5.72 Cr |
CONSOLIDATED BALANCE SHEET FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 58.75 Cr | 58.82 Cr | 58.82 Cr | 58.78 Cr |
| Equity - Authorised | 65 Cr | 65 Cr | 65 Cr | 65 Cr |
| Equity - Issued | 58.75 Cr | 58.82 Cr | 58.82 Cr | 58.78 Cr |
| Equity Paid Up | 58.75 Cr | 58.82 Cr | 58.82 Cr | 58.78 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 372.01 Cr | 410.13 Cr | 485.5 Cr | 603.87 Cr |
| Securities Premium | 62.84 Cr | 64.47 Cr | 64.53 Cr | 60.44 Cr |
| Capital Reserves | 1.32 Cr | 1.32 Cr | 1.32 Cr | 1.32 Cr |
| Profit & Loss Account Balance | 305.96 Cr | 342.46 Cr | 417.77 Cr | 540.23 Cr |
| General Reserves | 1.89 Cr | 1.89 Cr | 1.89 Cr | 1.89 Cr |
| Reserve excluding Revaluation Reserve | 372.01 Cr | 410.13 Cr | 485.5 Cr | 603.87 Cr |
| Shareholder's Funds | 431.24 Cr | 468.98 Cr | 544.32 Cr | 662.88 Cr |
| Secured Loans | 114.83 Cr | 88.03 Cr | 93.99 Cr | 149.01 Cr |
| Term Loans - Banks | 125.1 Cr | 112.92 Cr | 112.04 Cr | 172.07 Cr |
| Deferred Tax Assets / Liabilities | 9.48 Cr | 9.92 Cr | 9.82 Cr | 9.54 Cr |
| Deferred Tax Assets | 9.06 Cr | 10.37 Cr | 9.75 Cr | 14.23 Cr |
| Deferred Tax Liability | 18.55 Cr | 20.29 Cr | 19.57 Cr | 23.76 Cr |
| Other Long Term Liabilities | 11.41 Cr | 14.41 Cr | 13.28 Cr | 28.34 Cr |
| Long Term Provisions | 7.41 Cr | 6.55 Cr | 5.28 Cr | 5.76 Cr |
| Total Non-Current Liabilities | 143.14 Cr | 118.91 Cr | 122.37 Cr | 192.65 Cr |
| Trade Payables | 57.26 Cr | 57.68 Cr | 77.48 Cr | 106.68 Cr |
| Sundry Creditors | 57.26 Cr | 57.68 Cr | 77.48 Cr | 106.68 Cr |
| Other Current Liabilities | 41.71 Cr | 32.23 Cr | 75.19 Cr | 82.58 Cr |
| Advances received from customers | 4.13 Cr | 4.88 Cr | 17.17 Cr | 8.11 Cr |
| Interest Accrued But Not Due | 20.7 Lk | 23.9 Lk | 29.6 Lk | 38 Lk |
| Short Term Borrowings | 3.25 Cr | 40.52 Cr | 5.1 Cr | 50.46 Cr |
| Secured ST Loans repayable on Demands | 3.25 Cr | 13.1 Cr | 5.1 Cr | 50.46 Cr |
| Working Capital Loans- Sec | 3.25 Cr | 13.1 Cr | 5.1 Cr | 50.46 Cr |
| Short Term Provisions | 4.56 Cr | 3.83 Cr | 6.9 Cr | 5.04 Cr |
| Provision for Tax | 1.55 Cr | 6.8 Lk | 92.3 Lk | 50,000 |
| Total Current Liabilities | 106.78 Cr | 134.27 Cr | 164.67 Cr | 244.76 Cr |
| Total Liabilities | 681.16 Cr | 722.16 Cr | 831.35 Cr | 1100.28 Cr |
| Gross Block | 520.73 Cr | 619.28 Cr | 682.84 Cr | 837.07 Cr |
| Less: Accumulated Depreciation | 166.38 Cr | 208.13 Cr | 256.56 Cr | 313.01 Cr |
| Net Block | 354.35 Cr | 411.16 Cr | 426.28 Cr | 524.06 Cr |
| Capital Work in Progress | 55.27 Cr | 11.94 Cr | 48.7 Cr | 94.36 Cr |
| Non Current Investments | 3.92 Cr | 4.22 Cr | 4.11 Cr | 4.07 Cr |
| Long Term Investment | 3.92 Cr | 4.22 Cr | 4.11 Cr | 4.07 Cr |
| Quoted | 3.92 Cr | 3.96 Cr | 3.63 Cr | 3.7 Cr |
| Unquoted | 0 | 26 Lk | 48 Lk | 37.2 Lk |
| Long Term Loans & Advances | 13.35 Cr | 18.82 Cr | 26.72 Cr | 66.37 Cr |
| Other Non Current Assets | 11.5 Lk | 12.5 Lk | 31.46 Cr | 2.15 Cr |
| Total Non-Current Assets | 427.01 Cr | 446.26 Cr | 537.27 Cr | 691.01 Cr |
| Currents Investments | 6.17 Cr | 6.49 Cr | 6.9 Cr | 0 |
| Unquoted | 0 | 26 Lk | 48 Lk | 37.2 Lk |
| Inventories | 56.91 Cr | 78.68 Cr | 81.45 Cr | 103.66 Cr |
| Raw Materials | 27.52 Cr | 48.92 Cr | 43.76 Cr | 56.87 Cr |
| Work-in Progress | 14.1 Lk | 14.6 Lk | 8.4 Lk | 3.3 Lk |
| Finished Goods | 13.15 Cr | 14.66 Cr | 22.63 Cr | 27.07 Cr |
| Stores and Spare | 3.29 Cr | 3.17 Cr | 3.71 Cr | 4.75 Cr |
| Sundry Debtors | 71.97 Cr | 74.96 Cr | 90.33 Cr | 133.12 Cr |
| Debtors more than Six months | 8.48 Cr | 6.01 Cr | 5.3 Cr | 6.22 Cr |
| Debtors Others | 71.97 Cr | 75.38 Cr | 90.11 Cr | 132.85 Cr |
| Cash and Bank | 84.75 Cr | 83.08 Cr | 74.85 Cr | 127.1 Cr |
| Cash in hand | 14.2 Lk | 13.1 Lk | 15 Lk | 20.1 Lk |
| Balances at Bank | 84.6 Cr | 82.95 Cr | 74.7 Cr | 126.9 Cr |
| Other Current Assets | 24.6 Cr | 20.15 Cr | 16.86 Cr | 28.92 Cr |
| Interest accrued on Investments | 42.5 Lk | 24.8 Lk | 0 | 0 |
| Prepaid Expenses | 1.38 Cr | 1.76 Cr | 2.1 Cr | 3.51 Cr |
| Short Term Loans and Advances | 9.76 Cr | 12.54 Cr | 23.7 Cr | 16.48 Cr |
| Advances recoverable in cash or in kind | 7.84 Cr | 9.6 Cr | 16.17 Cr | 9.86 Cr |
| Total Current Assets | 254.15 Cr | 275.89 Cr | 294.08 Cr | 409.27 Cr |
| Net Current Assets (Including Current Investments) | 147.37 Cr | 141.62 Cr | 129.41 Cr | 164.52 Cr |
| Total Assets | 681.16 Cr | 722.16 Cr | 831.35 Cr | 1100.28 Cr |
| Contingent Liabilities | 19.59 Cr | 17.95 Cr | 17.39 Cr | 20.53 Cr |
| Total Debt | 130.5 Cr | 128.55 Cr | 120.69 Cr | 224.58 Cr |
| Book Value | 73.32 | 79.73 | 92.54 | 112.74 |
| Adjusted Book Value | 73.32 | 79.73 | 92.54 | 112.74 |
STANDALONE BALANCE SHEET FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 58.75 Cr | 58.82 Cr | 58.82 Cr | 58.78 Cr |
| Equity - Authorised | 65 Cr | 65 Cr | 65 Cr | 65 Cr |
| Equity - Issued | 58.75 Cr | 58.82 Cr | 58.82 Cr | 58.78 Cr |
| Equity Paid Up | 58.75 Cr | 58.82 Cr | 58.82 Cr | 58.78 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 355.21 Cr | 389.66 Cr | 451.2 Cr | 552.56 Cr |
| Securities Premium | 62.84 Cr | 64.47 Cr | 64.53 Cr | 60.44 Cr |
| Capital Reserves | 1.44 Cr | 1.44 Cr | 1.44 Cr | 1.44 Cr |
| Profit & Loss Account Balance | 290.93 Cr | 323.75 Cr | 385.24 Cr | 490.68 Cr |
| Reserve excluding Revaluation Reserve | 355.21 Cr | 389.66 Cr | 451.2 Cr | 552.56 Cr |
| Shareholder's Funds | 414.44 Cr | 448.5 Cr | 510.02 Cr | 611.57 Cr |
| Secured Loans | 114.83 Cr | 88.03 Cr | 93.99 Cr | 149.01 Cr |
| Term Loans - Banks | 125.1 Cr | 112.92 Cr | 112.04 Cr | 172.07 Cr |
| Deferred Tax Assets / Liabilities | 8.44 Cr | 9.14 Cr | 9.44 Cr | 9.39 Cr |
| Deferred Tax Assets | 8.92 Cr | 10.15 Cr | 9.47 Cr | 13.82 Cr |
| Deferred Tax Liability | 17.36 Cr | 19.3 Cr | 18.91 Cr | 23.21 Cr |
| Other Long Term Liabilities | 11.41 Cr | 14.41 Cr | 13.28 Cr | 28.34 Cr |
| Long Term Provisions | 6.95 Cr | 6.02 Cr | 4.62 Cr | 4.95 Cr |
| Total Non-Current Liabilities | 141.64 Cr | 117.6 Cr | 121.33 Cr | 191.69 Cr |
| Trade Payables | 55.12 Cr | 53.67 Cr | 72.9 Cr | 100.25 Cr |
| Sundry Creditors | 55.12 Cr | 53.67 Cr | 72.9 Cr | 100.25 Cr |
| Other Current Liabilities | 41 Cr | 31.47 Cr | 73.72 Cr | 80.8 Cr |
| Bank Overdraft / Short term credit | 0 | 1.3 Lk | 0 | 0 |
| Advances received from customers | 4.1 Cr | 4.81 Cr | 17.16 Cr | 8.04 Cr |
| Interest Accrued But Not Due | 20.7 Lk | 23.9 Lk | 29.6 Lk | 38 Lk |
| Short Term Borrowings | 3.25 Cr | 40.82 Cr | 5.1 Cr | 50.46 Cr |
| Secured ST Loans repayable on Demands | 3.25 Cr | 13.4 Cr | 5.1 Cr | 50.46 Cr |
| Working Capital Loans- Sec | 3.25 Cr | 13.4 Cr | 5.1 Cr | 50.46 Cr |
| Short Term Provisions | 4.54 Cr | 3.78 Cr | 6.7 Cr | 4.79 Cr |
| Provision for Tax | 1.55 Cr | 4.3 Lk | 82.4 Lk | 50,000 |
| Total Current Liabilities | 103.9 Cr | 129.74 Cr | 158.42 Cr | 236.3 Cr |
| Total Liabilities | 659.98 Cr | 695.84 Cr | 789.76 Cr | 1039.56 Cr |
| Gross Block | 485.22 Cr | 573.1 Cr | 631.83 Cr | 782.19 Cr |
| Less: Accumulated Depreciation | 153.13 Cr | 191.99 Cr | 237.84 Cr | 291.74 Cr |
| Net Block | 332.09 Cr | 381.11 Cr | 393.99 Cr | 490.45 Cr |
| Capital Work in Progress | 55.27 Cr | 11.76 Cr | 47.85 Cr | 85.76 Cr |
| Non Current Investments | 19.91 Cr | 20.47 Cr | 21.64 Cr | 32.53 Cr |
| Long Term Investment | 19.91 Cr | 20.47 Cr | 21.64 Cr | 32.53 Cr |
| Quoted | 1.71 Cr | 1.71 Cr | 1.71 Cr | 1.71 Cr |
| Unquoted | 18.2 Cr | 18.76 Cr | 19.93 Cr | 30.82 Cr |
| Long Term Loans & Advances | 12.83 Cr | 16.94 Cr | 25.7 Cr | 47.42 Cr |
| Other Non Current Assets | 11.5 Lk | 11.2 Lk | 23.66 Cr | 2.14 Cr |
| Total Non-Current Assets | 420.22 Cr | 430.38 Cr | 512.84 Cr | 658.3 Cr |
| Currents Investments | 6.17 Cr | 6.49 Cr | 6.9 Cr | 0 |
| Unquoted | 18.2 Cr | 18.76 Cr | 19.93 Cr | 30.82 Cr |
| Inventories | 55.6 Cr | 76.8 Cr | 79.35 Cr | 101.6 Cr |
| Raw Materials | 26.52 Cr | 47.55 Cr | 42.12 Cr | 55.28 Cr |
| Work-in Progress | 14.1 Lk | 14.6 Lk | 8.4 Lk | 3.3 Lk |
| Finished Goods | 13.12 Cr | 14.5 Cr | 22.52 Cr | 26.93 Cr |
| Stores and Spare | 3.01 Cr | 2.82 Cr | 3.37 Cr | 4.42 Cr |
| Sundry Debtors | 67.58 Cr | 71.15 Cr | 85.33 Cr | 127.76 Cr |
| Debtors more than Six months | 8.48 Cr | 6.01 Cr | 5.24 Cr | 6.08 Cr |
| Debtors Others | 67.58 Cr | 71.5 Cr | 85.11 Cr | 127.52 Cr |
| Cash and Bank | 76.21 Cr | 78.43 Cr | 65.08 Cr | 107.12 Cr |
| Cash in hand | 13.3 Lk | 12 Lk | 0 | 18.7 Lk |
| Balances at Bank | 76.08 Cr | 78.31 Cr | 65.08 Cr | 106.94 Cr |
| Other Current Assets | 24.51 Cr | 20.08 Cr | 16.89 Cr | 28.87 Cr |
| Interest accrued on Investments | 42.5 Lk | 24.8 Lk | 0 | 0 |
| Prepaid Expenses | 1.29 Cr | 1.7 Cr | 2.01 Cr | 3.46 Cr |
| Short Term Loans and Advances | 9.68 Cr | 12.52 Cr | 23.38 Cr | 15.91 Cr |
| Advances recoverable in cash or in kind | 7.76 Cr | 9.6 Cr | 15.93 Cr | 9.23 Cr |
| Due From Subsidiaries | 0 | 0 | 0 | 25.2 Lk |
| Total Current Assets | 239.76 Cr | 265.46 Cr | 276.92 Cr | 381.26 Cr |
| Net Current Assets (Including Current Investments) | 135.86 Cr | 135.72 Cr | 118.5 Cr | 144.96 Cr |
| Total Assets | 659.98 Cr | 695.84 Cr | 789.76 Cr | 1039.56 Cr |
| Contingent Liabilities | 19.48 Cr | 17.93 Cr | 17.37 Cr | 20.51 Cr |
| Total Debt | 130.5 Cr | 128.85 Cr | 120.69 Cr | 224.58 Cr |
| Book Value | 70.46 | 76.25 | 86.71 | 104.01 |
| Adjusted Book Value | 70.46 | 76.25 | 86.71 | 104.01 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 12.3 | 9.72 | 15.31 | 23.88 |
| CEPS(Rs) | 19.89 | 17.54 | 24.37 | 34.33 |
| DPS(Rs) | 2.4 | 2.5 | 3 | 3.25 |
| Book NAV/Share(Rs) | 73.32 | 79.73 | 92.54 | 112.74 |
| Tax Rate(%) | 25.57 | 24.54 | 25.38 | 25.45 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.06 | 12.43 | 12.89 | 14.95 |
| EBIT Margin(%) | 12.13 | 8.41 | 9.83 | 12.34 |
| Pre Tax Margin(%) | 11.01 | 7.66 | 8.86 | 11.59 |
| PAT Margin (%) | 8.2 | 5.78 | 6.61 | 8.64 |
| Cash Profit Margin (%) | 13.27 | 10.44 | 10.52 | 12.42 |
| Performance Ratios | ||||
| ROA(%) | 11.58 | 8.14 | 11.6 | 14.53 |
| ROE(%) | 19.27 | 12.7 | 17.78 | 23.26 |
| ROCE(%) | 21.11 | 14.34 | 21.22 | 25.83 |
| Asset Turnover(x) | 1.41 | 1.41 | 1.75 | 1.68 |
| Sales/Fixed Asset(x) | 1.77 | 1.74 | 2.09 | 2.14 |
| Working Capital/Sales(x) | 5.98 | 6.98 | 10.53 | 9.87 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.57 | 0.58 | 0.48 | 0.47 |
| Receivable days | 30.46 | 27.14 | 22.15 | 25.11 |
| Inventory Days | 20.78 | 25.04 | 21.45 | 20.8 |
| Payable days | 24.71 | 38.06 | 32.71 | 38.8 |
| Valuation Parameters | ||||
| PER(x) | 27.32 | 28.85 | 34.96 | 46.66 |
| PCE(x) | 16.9 | 15.98 | 21.97 | 32.46 |
| Price/Book(x) | 4.58 | 3.52 | 5.79 | 9.88 |
| Yield(%) | 0.71 | 0.89 | 0.56 | 0.29 |
| EV/Net Sales(x) | 2.29 | 1.71 | 2.35 | 4.09 |
| EV/Core EBITDA(x) | 13.33 | 13.13 | 17.03 | 25.39 |
| EV/EBIT(x) | 18.9 | 20.39 | 23.85 | 33.16 |
| EV/CE(x) | 2.97 | 2.35 | 3.84 | 7.49 |
| M Cap / Sales | 2.24 | 1.67 | 2.31 | 4.03 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.56 | 12.2 | 37.84 | 19.22 |
| Core EBITDA Growth(%) | 57.51 | -14.84 | 45.34 | 39.58 |
| EBIT Growth(%) | 95.85 | -22.31 | 61.2 | 49.66 |
| PAT Growth(%) | 138.43 | -20.94 | 57.63 | 55.83 |
| EPS Growth(%) | 132.45 | -21.03 | 57.62 | 55.93 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.3 | 0.27 | 0.22 | 0.34 |
| Current Ratio(x) | 2.38 | 2.05 | 1.79 | 1.67 |
| Quick Ratio(x) | 1.85 | 1.47 | 1.29 | 1.25 |
| Interest Cover(x) | 10.8 | 11.27 | 10.11 | 16.44 |
| Total Debt/Mcap(x) | 0.07 | 0.08 | 0.04 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 11.54 | 9.1 | 12.96 | 20.98 |
| CEPS(Rs) | 18.68 | 16.36 | 21.32 | 30.84 |
| DPS(Rs) | 2.4 | 2.5 | 3 | 3.25 |
| Book NAV/Share(Rs) | 70.46 | 76.25 | 86.71 | 104.01 |
| Tax Rate(%) | 25.54 | 22.84 | 25.24 | 25.39 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.88 | 11.78 | 12.08 | 14.42 |
| EBIT Margin(%) | 12.05 | 8.3 | 9.11 | 11.74 |
| Pre Tax Margin(%) | 10.87 | 7.51 | 8.07 | 10.93 |
| PAT Margin (%) | 8.1 | 5.79 | 6.03 | 8.16 |
| Cash Profit Margin (%) | 13.1 | 10.42 | 9.92 | 11.99 |
| Performance Ratios | ||||
| ROA(%) | 11.21 | 7.89 | 10.27 | 13.48 |
| ROE(%) | 18.83 | 12.41 | 15.91 | 21.99 |
| ROCE(%) | 20.54 | 13.67 | 19.08 | 24.2 |
| Asset Turnover(x) | 1.39 | 1.36 | 1.7 | 1.65 |
| Sales/Fixed Asset(x) | 1.81 | 1.75 | 2.1 | 2.14 |
| Working Capital/Sales(x) | 6.17 | 6.81 | 10.67 | 10.43 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.55 | 0.57 | 0.48 | 0.47 |
| Receivable days | 30.65 | 27.41 | 22.59 | 25.72 |
| Inventory Days | 21.27 | 26.16 | 22.54 | 21.84 |
| Payable days | 24.96 | 38.31 | 32.84 | 39.12 |
| Valuation Parameters | ||||
| PER(x) | 29.11 | 30.82 | 41.3 | 53.11 |
| PCE(x) | 17.99 | 17.13 | 25.12 | 36.13 |
| Price/Book(x) | 4.77 | 3.68 | 6.17 | 10.71 |
| Yield(%) | 0.71 | 0.89 | 0.56 | 0.29 |
| EV/Net Sales(x) | 2.42 | 1.84 | 2.53 | 4.41 |
| EV/Core EBITDA(x) | 14.2 | 14.23 | 19.5 | 28.32 |
| EV/EBIT(x) | 20.09 | 22.16 | 27.81 | 37.57 |
| EV/CE(x) | 3.07 | 2.44 | 4.06 | 7.97 |
| M Cap / Sales | 2.36 | 1.78 | 2.49 | 4.33 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 18.37 | 10.24 | 36.89 | 19.57 |
| Core EBITDA Growth(%) | 60.88 | -16.42 | 37.61 | 43.23 |
| EBIT Growth(%) | 101.18 | -24.05 | 50.28 | 54 |
| PAT Growth(%) | 140.41 | -21.13 | 42.55 | 61.72 |
| EPS Growth(%) | 134.36 | -21.22 | 42.54 | 61.83 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.32 | 0.29 | 0.24 | 0.37 |
| Current Ratio(x) | 2.31 | 2.05 | 1.75 | 1.61 |
| Quick Ratio(x) | 1.77 | 1.45 | 1.25 | 1.18 |
| Interest Cover(x) | 10.21 | 10.43 | 8.71 | 14.57 |
| Total Debt/Mcap(x) | 0.07 | 0.08 | 0.04 | 0.03 |
SHARE HOLDING PATTERN FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 51.11 | 51.14 | 51.14 | 51.14 | 51.16 | 51.17 | 51.17 | 51.18 | 51.18 | 49.03 |
| FII % | 1.30 | 1.31 | 2.87 | 5.64 | 7.57 | 9.10 | 9.32 | 8.39 | 8.22 | 13.12 |
| DII % | 2.47 | 2.47 | 2.80 | 3.03 | 2.13 | 0.70 | 0.78 | 0.64 | 0.28 | 0.28 |
| Public % | 33.86 | 32.29 | 30.18 | 27.10 | 23.03 | 20.99 | 21.54 | 19.33 | 19.83 | 16.92 |
PEER COMPARISON FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
CORPORATE ACTIONS FOR MRS. BECTORS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 09-Sep-2024 | Book Closure - A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 09-Sep-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 30-Jul-2024 | Board Meeting - Quarterly Results | 02-Aug-2024 |
| BSE 18-Jun-2024 | Board Meeting - Inter alia, to consider and approve:- a. To consider and evaluate any and all proposals for raising of funds. b. To consider and approve the notice for seeking shareholders? approval. c. To consider and approve constitution of the Fund Raise Committee. | 21-Jun-2024 |
| BSE 30-May-2024 | Dividend - Rs.2.0000 per share(20%)Final Dividend | |
| BSE 21-May-2024 | Board Meeting - Final Dividend & Audited Results | 30-May-2024 |
| BSE 21-Feb-2024 | Dividend - First Interim Dividend | |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results & Interim Dividend | 08-Feb-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 07-Sep-2023 | Book Closure - A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 07-Sep-2023 | AGM - A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 28-Jul-2023 | Board Meeting - Quarterly Results | 05-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.1.7500 per share(17.5%)Final Dividend | |
| BSE 18-May-2023 | Board Meeting - Audited Results & Final Dividend | 25-May-2023 |
| BSE 17-Feb-2023 | Dividend - Rs.1.2500 per share(12.5%)Interim Dividend | |
| BSE 31-Jan-2023 | Board Meeting - Quarterly Results & Interim Dividend | 07-Feb-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 07-Sep-2022 | Book Closure - A.G.M. | 24-Sep-2022 30-Sep-2022 |
| BSE 07-Sep-2022 | AGM - A.G.M. | 30-Sep-2022 30-Sep-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 30-May-2022 | Dividend - Rs.1.2500 per share(12.5%)Final Dividend | |
| BSE 20-May-2022 | Board Meeting - Final Dividend & Audited Results | 28-May-2022 |
| BSE 24-Feb-2022 | Dividend - First Interim Dividend | |
| BSE 03-Feb-2022 | Board Meeting - Quarterly Results & First Interim Dividend | 11-Feb-2022 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR MRS. BECTORS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith Certificate under Regulation 74(5) of SEBI (Depositories and Participant) Regulations 2018 for the quarter ended September 30 2024 as received from M/s. Link Intime India Private Limited Registrar and Transfer Agent of the Company. |
| BSE 11-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations) the senior management of the Company will be interacting with an Institutional Investor on October 16 2024. |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating ICRA Limited has Upgraded the Long-Term Credit Rating of the Company from [ICRA] AA-(Positive) to [ICRA] AA(Stable) |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Voting results and Scrutinizer Report for the 29th Annual General Meeting of the Company |
| BSE 27-Sep-2024 | Outcome FILE | Submission Of Scrutinizer Report Pursuant To The Annual General Meeting. Submission of Scrutinizers Report Pursuant to the Annual General Meeting. |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to the relevant provisions of the SEBI Listing Regulations we would like to inform you that the officials of our Company Mrs. Bectors Food Specialities Limited (Company) will be interacting with Institutional Investors and Analysts on 03rd October 2024 in physical meeting/ via video conference and/or conference calls. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 and in terms of Companys policy for "Prohibition of Insider Trading" we wish to inform that the Trading Window for dealing in the shares of the company shall remain closed for Promoters Directors Key Managerial Persons and Designated Persons and their immediate relatives from Tuesday October 1 2024 till end of 48 hours after declaration of Un-audited Financial Results by the company for the quarter and half year ended September 30 2024. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of proceedings of 29th AGM of Mrs. Bectors Food Specialities Limited held on 27th September 2024. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015 Details of Payment of imposed penalty for Violation of Code of Conduct under SEBI (PIT) Regulations 2015 to Investor Education and Protection Fund. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to the relevant provisions of the SEBI Listing Regulations we would like to inform you that the officials of our Company Mrs. Bectors Food Specialities Limited (Company) will be interacting with Institutional Investors and Analysts on 26th September 2024 in physical meeting/ via video conference and/or conference calls.This is to further inform that the copy of the Investor Presentation has been uploaded on the Stock Exchanges and on the website of the Company www.bectorfoods.com for your information and for the information of your members and the public at large.This information is submitted to you pursuant to Regulation 30(6) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to the relevant provisions of the SEBI Listing Regulations we would like to inform you that the officials of our Company Mrs. Bectors Food Specialities Limited (Company) will be interacting with Institutional Investors and Analysts on 13th September 2024 14th September 2024 and 17th September 2024 in physical meeting/ via video conference and/or conference calls.This is to further inform that the copy of the Investor Presentation has been uploaded on the Stock Exchanges and on the website of the Company www.bectorfoods.com for your information and for the information of your members and the public at large. |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment Please Find enclosed herewith the Details of Allotment made by the Company under QIP |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Outcome of Fund Raise Committee |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 47 and other applicable provisions of SEBI (LODR) Regulations 2015 we are enclosing herewith copy of Notice published in "Financial Express" (English Newspaper) and "Desh Sewak" (Punjabi Newspaper) regarding " Notice of 29th Annual General Meeting Book Closure E-voting Information and Dividend Information". The said copies of newspaper advertisement is also available on the website of company i.e. www.bectorfoods.com . |
| BSE 05-Sep-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Meeting Of The Board Meeting Board approved and adopted the preliminary placement document dated September 5 2024 and the application form dated September 5 2024 in connection with the proposed qualified institutions placement of equity shares of Rs. 10 each (Equity Shares and such qualified institutions placement the Issue); and authorised of the opening of the Issue today i.e. September 5 2024. |
| BSE 04-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to Regulation 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the Annual Report of the Company for the financial year 2023-24 to be approved and adopted in the 29th (Twenty-Ninth) Annual General Meeting (AGM) of the Company scheduled to be held on September 27 2024 at 11:00 a.m. IST through Video Conferencing/ Other Audio Visual Means.In compliance with relevant circulars issued by Ministry of Corporate Affairs and the Securities and Exchange Board of India the Notice convening the AGM and the Annual Report of the Company for the financial year 2023-24 is also being sent through electronic mode to all the members of the Company whose email addresses are registered with the Company/ Companys RTA or Depository Participant(s).This Annual Report is also available on the website of the Company i.e. www.bectorfoods.com. |
| BSE 04-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the year 2023-24. |
| BSE 04-Sep-2024 | Intimation FILE | Corporate Action Fixes Record Date For Final Dividend The company has fixed 20th September 2024 as the record date for the purpose of determining the members eligible for dividend for the financial year 2023-24. |
| BSE 04-Sep-2024 | General Announcements FILE | Intimation Of Record Date For The Purpose Of Twenty Ninth (29Th) Annual General Meeting (AGM) Of The Company And Dividend Intimation of record date for the purpose of 29th Annual General Meeting of the company and Dividend. |
| BSE 04-Sep-2024 | Intimation FILE | Annual Report For The Financial Year 2023-24 Pursuant to Regulation 34 of the SEBI (LODR) Regulations 2015 please find enclosed herewith the Annual Report of the Company for the financial year 2023-24 to be approved and adopted in the 29th Annual General Meeting of the company scheduled to be held on September 27 2024 at 11:00 a.m. IST through Video Conferencing / other Audio Visual means. |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Pursuant to Regulation 51(2) read with Part B of Schedule III of SEBI Listing Regulations we wish to inform you that Mr. Alok Kumar Misra (DIN: 00163959) has tendered his resignation as an Independent Director w.e.f August 27 2024 due to his pre-occupation and other personal reasons. |
| BSE 27-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Pursuant to the requirements of Regulation 30 read with Part A of Schedule III of the SEBI (LODR) Regulations 2015 as amended we hereby inform you that the Board of Directors of Mrs. Bectors Food Specialties Limited (the Company) at its meeting held today i.e. 27th August 2024 has considered and approved the following:1. The Board of Directors based on the recommendation of the Audit Committee has considered and recommended to the members for their approval at the ensuing AGM the appointment of M/s. Walker Chandiok & Co. LLP Chartered Accountants (Firms Registration No.: 001076N/N500013) as the new Statutory Auditors to hold the office for a period of 5 (five) years.2. The 29th Annual General Meeting of the Company will be held on Friday the 27th day of September 2024 at 11:00 A.M through (VC)/(OAVM). |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations) the senior management of the Company will be interacting with institutional investor(s) on August 29 2024 and August 30 2024 in Singapore. |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations) the senior management of the Company will be interacting with an Institutional Investor on August 28 2024. |
| BSE 19-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations) the senior management of the Company will be interacting with Institutional Investors on August 22 2024 and August 23 2024 in a physical meeting at Mumbai India. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 (SEBI LODR Regulations) the senior management of the Company will be interacting with an institutional investor on August 21 2024 at Mumbai. |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Pursuant to the provisions of Regulation 30 read with Part A of Schedule III of SEBI LODR Regulations 2015 please find enclosed herewith transcript of earnings conference call held on 02 August 2024 to discuss Q1 & FY25 results. |
| BSE 03-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication In Accordance with Regulation 47 of SEBI (LODR) Regulations 2015 we are enclosing herewith the copies of newspaper publications. |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Adoption of Condensed Financials for the Quarter ended June 30 2024 |
| BSE 02-Aug-2024 | General Announcements FILE | LINK FOR AUDIO RECORDING OF CONFERENCE CALL- Q1 FY25 Pursuant to the provisions of Regulation 30 of SEBI (LODR) Regulations 2015 please find enclosed herewith the link for Audio Recording of the Conference Call of the Company held on August 2 2024 at 4:00 pm (IST) to discuss the results of Q1 FY25 |
INSIDER TRADING FOR MRS. BECTORS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 04-Sep-2024 04-Sep-2024 | Buy Market | 3,000 @ 0.00 (0.00 %) | Rajeev Dubey |
| BSE 05-Jun-2024 05-Jun-2024 | Sell Market | 3,000 @ 0.00 (0.00 %) | Rajeev Dubey |
| BSE 22-Aug-2024 22-Aug-2024 | Sell Market | 5,000 @ 0.00 (0.00 %) | Rajeev Dubey |
| BSE 04-Sep-2024 04-Sep-2024 | Sell Market | 3,000 @ 0.00 (0.00 %) | Rajeev Dubey |
| BSE 21-Feb-2024 21-Feb-2024 | Buy Market | 2,700 @ 0.00 (0.01 %) | Bector Employee Welfare Trust |
| BSE 21-Feb-2024 21-Feb-2024 | Buy Market | 6,800 @ 0.00 (0.01 %) | Bector Employee Welfare Trust |
| BSE 15-Feb-2024 15-Feb-2024 | Buy Market | 1,000 @ 0.00 (0.00 %) | Bector Employee Welfare Trust |
| BSE 15-Feb-2024 15-Feb-2024 | Buy Market | 3,800 @ 0.00 (0.01 %) | Bector Employee Welfare Trust |
| BSE 12-Feb-2024 13-Feb-2024 | Buy Market | 12,300 @ 0.00 (0.00 %) | Bector Employee Welfare Trust |
| BSE 12-Feb-2024 13-Feb-2024 | Buy Market | 13,400 @ 0.00 (0.00 %) | Bector Employee Welfare Trust |
| BSE 12-Feb-2024 12-Feb-2024 | Buy Market | 5,000 @ 0.00 (0.01 %) | Anoop Bector |
| BSE 14-Sep-2023 14-Sep-2023 | Buy Market | 549 @ 0.00 (0.00 %) | Anoop Bector |
| BSE 14-Sep-2023 14-Sep-2023 | Buy Market | 4,551 @ 0.00 (0.01 %) | Anoop Bector |
| BSE 28-Jun-2023 28-Jun-2023 | Buy Market | 5,200 @ 0.00 (0.01 %) | Anoop Bector AB Family Trust |
| BSE 29-Mar-2023 29-Mar-2023 | Buy Market | 10,000 @ 0.00 (0.02 %) | Anoop Bector AB Family Trust |
| BSE 24-Aug-2022 24-Aug-2022 | Buy Market Purchase | 4,000 @ 0.00 (0.01 %) | Anoop Bector AB Family Trust |
| BSE 23-Aug-2022 23-Aug-2022 | Buy Market Purchase | 5,000 @ 0.00 (0.01 %) | Anoop Bector AB Family Trust |
| BSE 29-Jun-2022 29-Jun-2022 | Buy Market | 6,000 @ 0.00 (0.01 %) | Anoop Bector AB Family Trust |
| BSE 10-Jun-2022 13-Jun-2022 | Buy Market | 3,000 @ 0.00 (0.00 %) | Suvir Bector |
| BSE 10-Jun-2022 13-Jun-2022 | Buy Market | 3,000 @ 0.00 (0.00 %) | Ishaan Bector |
| BSE 13-Jun-2022 13-Jun-2022 | Buy Market | 5,000 @ 0.00 (0.01 %) | Anoop Bector AB Family Trust |
| BSE 10-Jun-2022 10-Jun-2022 | Buy Market | 9,000 @ 0.00 (0.01 %) | Anoop Bector AB Family Trust |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Market | 8,871 @ 0.00 (0.00 %) | Lotus Global Foundation |
BULK BLOCK DEALS FOR MRS. BECTORS FOOD SPECIALITIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY MRS. BECTORS FOOD SPECIALITIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 17-Feb-2025 | INTERIM DIVIDEND | 3 |
| 20-Sep-2024 | DIVIDEND | 2 |
| 21-Feb-2024 | INTERIM DIVIDEND | 1.25 |
| 22-Sep-2023 | DIVIDEND | 1.75 |
| 17-Feb-2023 | INTERIM DIVIDEND | 1.25 |
| 22-Sep-2022 | DIVIDEND | 1.25 |
| 24-Feb-2022 | INTERIM DIVIDEND | 1.25 |
| 28-Jul-2021 | DIVIDEND | 2.4 |
SPLIT / BONUS BY MRS. BECTORS FOOD SPECIALITIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed