♥
ISIN : INE001B01026
NSE : KRBL
BSE : 530813
Face Value : 1
Industry : Consumer Food
EPS : 25.69
EPS (TTM) : 21.13
Price to Earning (P/E) : 10.69
Book Value : 212.23
Price to Bookvalue (P/B) : 1.29
Dividend Yield : 1 %
Return on Equity (ROE) : 12.48 %
Return on Capital Employed (ROCE) : 15.98 %
KRBL Limited
ISIN : INE001B01026
NSE : KRBL
BSE : 530813
Face Value : 1
Industry : Consumer Food
EPS : 25.69
EPS (TTM) : 21.13
Price to Earning (P/E) : 10.69
Book Value : 212.23
Price to Bookvalue (P/B) : 1.29
Dividend Yield : 1 %
Return on Equity (ROE) : 12.48 %
Return on Capital Employed (ROCE) : 15.98 %
KRBL Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 298 - 306.95 3 % |
| Low / High | 291.95 - 308.8 5.8 % |
| Trade Volume | 20,423 |
| 52 Week Low / High | 274.75 - 495 80.2 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR KRBL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 9874 | 12282.3 | 13192.8 | 15359.9 | 12797.3 | 14136.5 | 12133.9 | 14370.3 | 13183 | 11991.8 |
| Total Income | 9944.9 | 12392.6 | 13398.9 | 15539.3 | 13229.3 | 14405.5 | 12464.9 | 14652.7 | 13270.2 | 12209.1 |
| Total Expenditure | 8248.6 | 9968 | 10345.7 | 12572 | 11358.7 | 11621.5 | 10188.7 | 12591.8 | 11398.8 | 10819.5 |
| Other Income | 70.9 | 110.3 | 206.1 | 179.4 | 432 | 269 | 331 | 282.4 | 87.2 | 217.3 |
| Operating Profit | 1696.3 | 2424.6 | 3053.2 | 2967.3 | 1870.6 | 2784 | 2276.2 | 2060.9 | 1871.4 | 1389.6 |
| Interest | 38.5 | 20.1 | 14.6 | 34.5 | 78.2 | 14.7 | 8.3 | 74.8 | 143.2 | 47.6 |
| PBDT | 1657.8 | 2404.5 | 3038.6 | 2932.8 | 1792.4 | 2769.3 | 2267.9 | 1986.1 | 1728.2 | 1342 |
| Depreciation | 185.4 | 186.5 | 189.3 | 187.4 | 193.3 | 195.7 | 199.4 | 199.7 | 198.9 | 201.8 |
| Profit Before Tax | 1472.4 | 2218 | 2849.3 | 2745.4 | 1599.1 | 2573.6 | 2068.5 | 1786.4 | 1529.3 | 1140.2 |
| Tax | 381.8 | 573.5 | 718.3 | 690.9 | 419.3 | 627.1 | 535.6 | 448 | 388.5 | 274.6 |
| Profit After Tax | 1090.6 | 1644.5 | 2131 | 2054.5 | 1179.8 | 1946.5 | 1532.9 | 1338.4 | 1140.8 | 865.6 |
| Net Profit | 1090.6 | 1644.5 | 2131 | 2054.5 | 1179.8 | 1946.5 | 1532.9 | 1338.4 | 1140.8 | 865.6 |
| Equity Capital | 235.4 | 235.4 | 235.4 | 235.4 | 235.4 | 235.4 | 228.9 | 228.9 | 228.9 | 228.9 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 4.63 | 6.99 | 9.05 | 8.73 | 5.01 | 8.27 | 6.7 | 5.85 | 4.98 | 3.78 |
| Diluted Eps After Extraordinary Items | 4.63 | 6.99 | 9.05 | 8.73 | 5.01 | 8.27 | 6.52 | 5.85 | 4.98 | 3.78 |
| Diluted Eps Before Extraordinary Items | 4.63 | 6.99 | 9.05 | 8.73 | 5.01 | 8.27 | 6.52 | 5.85 | 4.98 | 3.78 |
STANDALONE QUARTERLY RESULT FOR KRBL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 9874 | 12282.3 | 13192.8 | 15359.9 | 12797.3 | 14136.5 | 12133.9 | 14370.3 | 13183 | 11991.8 |
| Total Income | 9944.2 | 12392 | 13398.2 | 15538.6 | 13228.5 | 14404.7 | 12464.2 | 14651.8 | 13269.6 | 12208.3 |
| Total Expenditure | 8249 | 9967.1 | 10345 | 12573.1 | 11359.9 | 11620.4 | 10189.5 | 12591.5 | 11400.7 | 10820 |
| Other Income | 70.2 | 109.7 | 205.4 | 178.7 | 431.2 | 268.2 | 330.3 | 281.5 | 86.6 | 216.5 |
| Operating Profit | 1695.2 | 2424.9 | 3053.2 | 2965.5 | 1868.6 | 2784.3 | 2274.7 | 2060.3 | 1868.9 | 1388.3 |
| Interest | 38.5 | 20.1 | 14.6 | 34.5 | 78.1 | 14.7 | 8.3 | 74.8 | 143.2 | 47.6 |
| PBDT | 1656.7 | 2404.8 | 3038.6 | 2931 | 1790.5 | 2769.6 | 2266.4 | 1985.5 | 1725.7 | 1340.7 |
| Depreciation | 185.2 | 186.4 | 189.2 | 187.4 | 193.1 | 195.6 | 199.4 | 199.7 | 198.8 | 201.7 |
| Profit Before Tax | 1471.5 | 2218.4 | 2849.4 | 2743.6 | 1597.4 | 2574 | 2067 | 1785.8 | 1526.9 | 1139 |
| Tax | 381.8 | 573.5 | 718.3 | 690.9 | 419.3 | 627.1 | 535.6 | 448 | 388.5 | 274.6 |
| Profit After Tax | 1089.7 | 1644.9 | 2131.1 | 2052.7 | 1178.1 | 1946.9 | 1531.4 | 1337.8 | 1138.4 | 864.4 |
| Net Profit | 1089.7 | 1644.9 | 2131.1 | 2052.7 | 1178.1 | 1946.9 | 1531.4 | 1337.8 | 1138.4 | 864.4 |
| Equity Capital | 235.4 | 235.4 | 235.4 | 235.4 | 235.4 | 235.4 | 228.9 | 228.9 | 228.9 | 228.9 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 4.63 | 6.99 | 9.05 | 8.72 | 5 | 8.27 | 6.69 | 5.84 | 4.97 | 3.78 |
| Diluted Eps After Extraordinary Items | 4.63 | 6.99 | 9.05 | 8.72 | 5 | 8.27 | 6.52 | 5.84 | 4.97 | 3.78 |
| Diluted Eps Before Extraordinary Items | 4.63 | 6.99 | 9.05 | 8.72 | 5 | 8.27 | 6.52 | 5.84 | 4.97 | 3.78 |
CONSOLIDATED ANNUAL RESULT FOR KRBL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 42105.6 | 53632.3 | 53846.9 |
| Total Income | 42532.7 | 54560.1 | 54816.5 |
| Total Expenditure | 35485.2 | 44244.4 | 45824 |
| Other Income | 427.1 | 927.8 | 969.6 |
| Operating Profit | 7047.5 | 10315.7 | 8992.5 |
| Interest | 134 | 147.4 | 241 |
| PBDT | 6913.5 | 10168.3 | 8751.5 |
| Depreciation | 742.2 | 756.5 | 793.7 |
| Profit Before Tax | 6171.3 | 9411.8 | 7957.8 |
| Tax | 1577.3 | 2402 | 1999.2 |
| Profit After Tax | 4594 | 7009.8 | 5958.6 |
| Net Profit | 4594 | 7009.8 | 5958.6 |
| Equity Capital | 235.4 | 235.4 | 228.9 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 40467 | 46690.8 | 48350.2 |
| Calculated EPS | 19.52 | 29.78 | 26.03 |
| Diluted Eps After Extraordinary Items | 19.52 | 29.78 | 25.69 |
| Diluted Eps Before Extraordinary Items | 19.52 | 29.78 | 25.69 |
STANDALONE ANNUAL RESULT FOR KRBL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 42105.6 | 53632.3 | 53846.9 |
| Total Income | 42530.2 | 54557.3 | 54813.5 |
| Total Expenditure | 35476.8 | 44245.1 | 45825.3 |
| Other Income | 424.6 | 925 | 966.6 |
| Operating Profit | 7053.4 | 10312.2 | 8988.2 |
| Interest | 134 | 147.3 | 241 |
| PBDT | 6919.4 | 10164.9 | 8747.2 |
| Depreciation | 741.7 | 756.1 | 793.5 |
| Profit Before Tax | 6177.7 | 9408.8 | 7953.7 |
| Tax | 1577.3 | 2402 | 1999.2 |
| Profit After Tax | 4600.4 | 7006.8 | 5954.5 |
| Net Profit | 4600.4 | 7006.8 | 5954.5 |
| Equity Capital | 235.4 | 235.4 | 228.9 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 40396.6 | 46609.5 | 48264.9 |
| Calculated EPS | 19.54 | 29.77 | 26.01 |
| Diluted Eps After Extraordinary Items | 19.54 | 29.77 | 25.67 |
| Diluted Eps Before Extraordinary Items | 19.54 | 29.77 | 25.67 |
CONSOLIDATED PROFIT / LOSS FOR KRBL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3991.88 Cr | 4331.62 Cr | 5583.13 Cr | 5455.58 Cr |
| Sales | 3889.38 Cr | 4206.64 Cr | 5463.71 Cr | 5333.39 Cr |
| Net Sales | 3991.88 Cr | 4210.56 Cr | 5363.23 Cr | 5384.69 Cr |
| Increase/Decrease in Stock | -393 Cr | 99.42 Cr | -613.7 Cr | -544.05 Cr |
| Raw Material Consumed | 2991.13 Cr | 2780.5 Cr | 4164.83 Cr | 4364.01 Cr |
| Opening Raw Materials | 1235.93 Cr | 936.59 Cr | 873.17 Cr | 1618.33 Cr |
| Purchases Raw Materials | 2684.98 Cr | 2711.55 Cr | 4879.15 Cr | 4078.08 Cr |
| Closing Raw Materials | 936.59 Cr | 873.17 Cr | 1618.33 Cr | 1337.84 Cr |
| Other Direct Purchases / Brought in cost | 6.81 Cr | 5.53 Cr | 30.84 Cr | 5.44 Cr |
| Power & Fuel Cost | 18.19 Cr | 18 Cr | 18.16 Cr | 26.45 Cr |
| Electricity & Power | 18.19 Cr | 18 Cr | 18.16 Cr | 26.45 Cr |
| Employee Cost | 92.21 Cr | 104.44 Cr | 120.6 Cr | 148.85 Cr |
| Salaries, Wages & Bonus | 83.63 Cr | 93.72 Cr | 106.83 Cr | 135.69 Cr |
| Contributions to EPF & Pension Funds | 5 Cr | 5.67 Cr | 7.06 Cr | 8.39 Cr |
| Workmen and Staff Welfare Expenses | 1.73 Cr | 2.88 Cr | 4.59 Cr | 2.21 Cr |
| Other Manufacturing Expenses | 237.62 Cr | 264.62 Cr | 318.92 Cr | 268.78 Cr |
| Sub-contracted / Out sourced services | 5.48 Cr | 2.99 Cr | 6.58 Cr | 12.63 Cr |
| Repairs and Maintenance | 32.02 Cr | 34.87 Cr | 34.3 Cr | 38.77 Cr |
| Packing Material Consumed | 160.83 Cr | 181.85 Cr | 233.77 Cr | 179.96 Cr |
| General and Administration Expenses | 35.98 Cr | 45.71 Cr | 81.27 Cr | 89.22 Cr |
| Rent , Rates & Taxes | 0 | 3.3 Cr | 5.07 Cr | 5.67 Cr |
| Insurance | 8.98 Cr | 10.59 Cr | 20.77 Cr | 17.73 Cr |
| Printing and stationery | 95 Lk | 1.14 Cr | 1.43 Cr | 1.63 Cr |
| Professional and legal fees | 18.6 Cr | 20.83 Cr | 40.71 Cr | 43.59 Cr |
| Traveling and conveyance | 2.84 Cr | 4.73 Cr | 7.76 Cr | 10.49 Cr |
| Selling and Distribution Expenses | 164.68 Cr | 216.1 Cr | 295.49 Cr | 175.73 Cr |
| Advertisement & Sales Promotion | 41.8 Cr | 49.36 Cr | 78.69 Cr | 85.62 Cr |
| Sales Commissions & Incentives | 9.15 Cr | 12.89 Cr | 12.42 Cr | 14.71 Cr |
| Freight and Forwarding | 0 | 0 | 204.38 Cr | 72.1 Cr |
| Handling and Clearing Charges | 113.73 Cr | 153.85 Cr | 0 | 3.3 Cr |
| Miscellaneous Expenses | 22.85 Cr | 19.73 Cr | 38.87 Cr | 53.41 Cr |
| Provision for doubtful debts | 0 | 0 | 10.6 Cr | 28.46 Cr |
| Loss on disposal of fixed assets(net) | 14 Lk | 0 | 46 Lk | 3 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 7.48 Cr | 0 |
| Total Expenditure | 3169.66 Cr | 3548.52 Cr | 4424.44 Cr | 4582.4 Cr |
| Other Income | 22.68 Cr | 42.71 Cr | 92.78 Cr | 96.96 Cr |
| Interest Received | 4.43 Cr | 4.78 Cr | 76.85 Cr | 36.97 Cr |
| Dividend Received | 41 Lk | 54 Lk | 55 Lk | 60 Lk |
| Profit on sale of Fixed Assets | 0 | 42 Lk | 0 | 0 |
| Provision Written Back | 67 Lk | 4.7 Cr | 1.1 Cr | 1.86 Cr |
| Foreign Exchange Gains | 1.65 Cr | 12.2 Cr | 0 | 9.3 Cr |
| Operating Profit | 844.9 Cr | 704.75 Cr | 1031.57 Cr | 899.25 Cr |
| Interest | 23.59 Cr | 13.4 Cr | 14.74 Cr | 24.1 Cr |
| Interest on Term Loan | 1.94 Cr | 96 Lk | 14 Lk | 0 |
| Bank Charges etc | 80 Lk | 1.07 Cr | 1.2 Cr | 1.01 Cr |
| PBDT | 821.31 Cr | 691.35 Cr | 1016.83 Cr | 875.15 Cr |
| Depreciation | 71.95 Cr | 74.22 Cr | 75.65 Cr | 79.37 Cr |
| Profit Before Taxation & Exceptional Items | 749.36 Cr | 617.13 Cr | 941.18 Cr | 795.78 Cr |
| Profit Before Tax | 749.36 Cr | 617.13 Cr | 941.18 Cr | 795.78 Cr |
| Provision for Tax | 190.45 Cr | 157.73 Cr | 240.2 Cr | 199.92 Cr |
| Current Income Tax | 198.24 Cr | 165.67 Cr | 248.9 Cr | 210.66 Cr |
| Deferred Tax | -7.79 Cr | -7.94 Cr | -8.7 Cr | -10.74 Cr |
| Profit After Tax | 558.91 Cr | 459.4 Cr | 700.98 Cr | 595.86 Cr |
| Consolidated Net Profit | 558.91 Cr | 459.4 Cr | 700.98 Cr | 595.86 Cr |
| Profit Balance B/F | 2476.22 Cr | 2954.65 Cr | 3332.52 Cr | 3950.92 Cr |
| Appropriations | 3035.13 Cr | 3414.05 Cr | 4033.5 Cr | 4546.78 Cr |
| General Reserves | 80 Cr | 0 | 0 | 0 |
| Other Appropriation | 48 Lk | 81.53 Cr | 82.59 Cr | 24.18 Cr |
| Equity Dividend % | 350 | 350 | 100 | 400 |
| Earnings Per Share | 23.74 | 19.52 | 29.78 | 26.03 |
| Adjusted EPS | 23.74 | 19.52 | 29.78 | 26.03 |
STANDALONE PROFIT / LOSS FOR KRBL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3991.88 Cr | 4210.56 Cr | 5583.13 Cr | 5455.58 Cr |
| Sales | 3889.38 Cr | 4085.58 Cr | 5463.71 Cr | 5333.39 Cr |
| Net Sales | 3991.88 Cr | 4210.56 Cr | 5363.23 Cr | 5384.69 Cr |
| Increase/Decrease in Stock | -393 Cr | 99.42 Cr | -613.7 Cr | -544.05 Cr |
| Raw Material Consumed | 2991.13 Cr | 2780.5 Cr | 4164.83 Cr | 4364.01 Cr |
| Opening Raw Materials | 1235.93 Cr | 936.59 Cr | 873.17 Cr | 1618.33 Cr |
| Purchases Raw Materials | 2684.98 Cr | 2711.55 Cr | 4879.15 Cr | 4078.08 Cr |
| Closing Raw Materials | 936.59 Cr | 873.17 Cr | 1618.33 Cr | 1337.84 Cr |
| Other Direct Purchases / Brought in cost | 6.81 Cr | 5.53 Cr | 30.84 Cr | 5.44 Cr |
| Power & Fuel Cost | 18.19 Cr | 18 Cr | 18.16 Cr | 26.45 Cr |
| Electricity & Power | 18.19 Cr | 18 Cr | 18.16 Cr | 26.45 Cr |
| Employee Cost | 88.47 Cr | 101.38 Cr | 117.83 Cr | 145.75 Cr |
| Salaries, Wages & Bonus | 79.89 Cr | 90.66 Cr | 104.07 Cr | 132.59 Cr |
| Contributions to EPF & Pension Funds | 5 Cr | 5.67 Cr | 7.06 Cr | 8.39 Cr |
| Workmen and Staff Welfare Expenses | 1.73 Cr | 2.88 Cr | 4.58 Cr | 2.21 Cr |
| Other Manufacturing Expenses | 237.55 Cr | 264.62 Cr | 318.92 Cr | 268.61 Cr |
| Sub-contracted / Out sourced services | 5.48 Cr | 3 Cr | 6.58 Cr | 12.63 Cr |
| Repairs and Maintenance | 32.02 Cr | 34.87 Cr | 34.3 Cr | 38.6 Cr |
| Packing Material Consumed | 160.83 Cr | 181.85 Cr | 233.77 Cr | 179.96 Cr |
| General and Administration Expenses | 36.63 Cr | 45.3 Cr | 81.07 Cr | 88.95 Cr |
| Rent , Rates & Taxes | 1.02 Cr | 3.12 Cr | 5.07 Cr | 5.66 Cr |
| Insurance | 8.98 Cr | 10.58 Cr | 20.76 Cr | 17.72 Cr |
| Printing and stationery | 95 Lk | 1.13 Cr | 1.43 Cr | 1.63 Cr |
| Professional and legal fees | 18.39 Cr | 20.72 Cr | 40.53 Cr | 43.44 Cr |
| Traveling and conveyance | 2.77 Cr | 4.7 Cr | 7.75 Cr | 10.44 Cr |
| Selling and Distribution Expenses | 167.5 Cr | 216.51 Cr | 298.83 Cr | 179.46 Cr |
| Advertisement & Sales Promotion | 44.06 Cr | 49.58 Cr | 81.91 Cr | 89.17 Cr |
| Sales Commissions & Incentives | 9.15 Cr | 12.89 Cr | 12.42 Cr | 14.71 Cr |
| Freight and Forwarding | 0 | 0 | 204.5 Cr | 72.28 Cr |
| Handling and Clearing Charges | 114.29 Cr | 154.04 Cr | 0 | 3.3 Cr |
| Miscellaneous Expenses | 21.61 Cr | 21.95 Cr | 38.57 Cr | 53.35 Cr |
| Provision for doubtful debts | 0 | 0 | 10.6 Cr | 28.46 Cr |
| Loss on disposal of fixed assets(net) | 14 Lk | 0 | 46 Lk | 3 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 7.48 Cr | 0 |
| Total Expenditure | 3168.08 Cr | 3547.68 Cr | 4424.51 Cr | 4582.53 Cr |
| Other Income | 22.43 Cr | 42.46 Cr | 92.5 Cr | 96.66 Cr |
| Interest Received | 4.43 Cr | 4.77 Cr | 76.84 Cr | 36.96 Cr |
| Dividend Received | 41 Lk | 54 Lk | 55 Lk | 60 Lk |
| Profit on sale of Fixed Assets | 0 | 42 Lk | 0 | 0 |
| Provision Written Back | 67 Lk | 4.7 Cr | 1.1 Cr | 1.86 Cr |
| Foreign Exchange Gains | 1.65 Cr | 12.2 Cr | 0 | 9.31 Cr |
| Operating Profit | 846.23 Cr | 705.34 Cr | 1031.22 Cr | 898.82 Cr |
| Interest | 23.59 Cr | 13.4 Cr | 14.73 Cr | 24.1 Cr |
| Interest on Term Loan | 1.94 Cr | 96 Lk | 14 Lk | 0 |
| Bank Charges etc | 80 Lk | 1.07 Cr | 1.19 Cr | 1.01 Cr |
| PBDT | 822.64 Cr | 691.94 Cr | 1016.49 Cr | 874.72 Cr |
| Depreciation | 71.9 Cr | 74.17 Cr | 75.61 Cr | 79.35 Cr |
| Profit Before Taxation & Exceptional Items | 750.74 Cr | 617.77 Cr | 940.88 Cr | 795.37 Cr |
| Profit Before Tax | 750.74 Cr | 617.77 Cr | 940.88 Cr | 795.37 Cr |
| Provision for Tax | 190.45 Cr | 157.73 Cr | 240.2 Cr | 199.92 Cr |
| Current Income Tax | 198.24 Cr | 165.67 Cr | 248.9 Cr | 210.66 Cr |
| Deferred Tax | -7.79 Cr | -7.94 Cr | -8.7 Cr | -10.74 Cr |
| Profit After Tax | 560.29 Cr | 460.04 Cr | 700.68 Cr | 595.45 Cr |
| Consolidated Net Profit | 560.29 Cr | 460.04 Cr | 700.68 Cr | 595.45 Cr |
| Profit Balance B/F | 2487.63 Cr | 2967.44 Cr | 3345.95 Cr | 3964.04 Cr |
| Appropriations | 3047.92 Cr | 3427.48 Cr | 4046.63 Cr | 4559.49 Cr |
| General Reserves | 80 Cr | 0 | 0 | 0 |
| Other Appropriation | 48 Lk | 81.53 Cr | 82.59 Cr | 23.39 Cr |
| Equity Dividend % | 350 | 350 | 100 | 400 |
| Earnings Per Share | 23.8 | 19.54 | 29.77 | 26.01 |
| Adjusted EPS | 23.8 | 19.54 | 29.77 | 26.01 |
CONSOLIDATED CASH FLOW FOR KRBL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 749.36 Cr | 617.13 Cr | 941.18 Cr | 795.78 Cr |
| Adjustment | 80.97 Cr | 58.76 Cr | 13.49 Cr | 48.24 Cr |
| Changes In working Capital | -246 Cr | 59.9 Cr | -1062.04 Cr | -405.62 Cr |
| Cash Flow after changes in Working Capital | 584.33 Cr | 735.79 Cr | -107.37 Cr | 438.4 Cr |
| Cash Flow from Operating Activities | 383.73 Cr | 560.82 Cr | -360.1 Cr | 226.47 Cr |
| Cash Flow from Investing Activities | -11.67 Cr | -206.32 Cr | 206.36 Cr | -87.44 Cr |
| Cash Flow from Financing Activitie | -227.07 Cr | -322.24 Cr | 4.78 Cr | -156.94 Cr |
| Net Cash Inflow / Outflow | 144.99 Cr | 32.26 Cr | -148.96 Cr | -17.91 Cr |
| Opening Cash & Cash Equivalents | 14.43 Cr | 159.42 Cr | 191.68 Cr | 42.72 Cr |
| Closing Cash & Cash Equivalent | 159.42 Cr | 191.68 Cr | 42.72 Cr | 24.81 Cr |
STANDALONE CASH FLOW FOR KRBL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 750.74 Cr | 617.77 Cr | 940.88 Cr | 795.37 Cr |
| Adjustment | 80.94 Cr | 58.71 Cr | 13.45 Cr | 48.24 Cr |
| Changes In working Capital | -247.06 Cr | 59.47 Cr | -1061.62 Cr | -405.76 Cr |
| Cash Flow after changes in Working Capital | 584.62 Cr | 735.95 Cr | -107.29 Cr | 437.85 Cr |
| Cash Flow from Operating Activities | 384.02 Cr | 560.98 Cr | -360.02 Cr | 225.92 Cr |
| Cash Flow from Investing Activities | -11.67 Cr | -206.31 Cr | 206.23 Cr | -87.45 Cr |
| Cash Flow from Financing Activitie | -227.07 Cr | -322.24 Cr | 4.79 Cr | -156.94 Cr |
| Net Cash Inflow / Outflow | 145.28 Cr | 32.43 Cr | -149 Cr | -18.47 Cr |
| Opening Cash & Cash Equivalents | 13.45 Cr | 158.73 Cr | 191.16 Cr | 42.16 Cr |
| Closing Cash & Cash Equivalent | 158.73 Cr | 191.16 Cr | 42.16 Cr | 23.69 Cr |
CONSOLIDATED BALANCE SHEET FOR KRBL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 23.54 Cr | 23.54 Cr | 23.54 Cr | 22.89 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 23.62 Cr | 23.62 Cr | 23.62 Cr | 22.97 Cr |
| Equity Paid Up | 23.54 Cr | 23.54 Cr | 23.54 Cr | 22.89 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 3668.97 Cr | 4046.7 Cr | 4669.08 Cr | 4835.02 Cr |
| Securities Premium | 96.55 Cr | 96.55 Cr | 96.55 Cr | 0 |
| Capital Reserves | 82 Lk | 82 Lk | 82 Lk | 82 Lk |
| Profit & Loss Account Balance | 2954.65 Cr | 3332.52 Cr | 3950.91 Cr | 4522.6 Cr |
| General Reserves | 595.5 Cr | 595.5 Cr | 595.5 Cr | 287.6 Cr |
| Reserve excluding Revaluation Reserve | 3668.97 Cr | 4046.7 Cr | 4669.08 Cr | 4835.02 Cr |
| Shareholder's Funds | 3692.51 Cr | 4070.24 Cr | 4692.62 Cr | 4857.91 Cr |
| Minority Interest | 88 Lk | 89 Lk | 88 Lk | 89 Lk |
| Secured Loans | 5.97 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 19.41 Cr | 5.87 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 138.09 Cr | 130.15 Cr | 122.53 Cr | 110.87 Cr |
| Deferred Tax Assets | 19.78 Cr | 19.44 Cr | 20.46 Cr | 25.92 Cr |
| Deferred Tax Liability | 157.87 Cr | 149.59 Cr | 142.99 Cr | 136.79 Cr |
| Other Long Term Liabilities | 53.24 Cr | 50.49 Cr | 36.78 Cr | 24.2 Cr |
| Long Term Provisions | 8.74 Cr | 9.25 Cr | 8.63 Cr | 13.68 Cr |
| Total Non-Current Liabilities | 206.04 Cr | 189.89 Cr | 167.94 Cr | 148.75 Cr |
| Trade Payables | 219.06 Cr | 180.57 Cr | 119.73 Cr | 110.31 Cr |
| Sundry Creditors | 96.16 Cr | 75.71 Cr | 119.73 Cr | 110.31 Cr |
| Acceptances | 122.9 Cr | 104.86 Cr | 0 | 0 |
| Other Current Liabilities | 203.72 Cr | 216.25 Cr | 404.36 Cr | 297.82 Cr |
| Advances received from customers | 19.3 Cr | 28.5 Cr | 98.77 Cr | 20.91 Cr |
| Interest Accrued But Not Due | 76 Lk | 1.21 Cr | 48 Lk | 2.02 Cr |
| Short Term Borrowings | 288.39 Cr | 83.52 Cr | 201.36 Cr | 507.05 Cr |
| Secured ST Loans repayable on Demands | 195 Cr | 0 | 138 Cr | 460 Cr |
| Working Capital Loans- Sec | 195 Cr | 0 | 138 Cr | 0 |
| Short Term Provisions | 17.23 Cr | 6.66 Cr | 4.01 Cr | 4.3 Cr |
| Provision for Tax | 13.04 Cr | 3.88 Cr | 0 | 0 |
| Total Current Liabilities | 728.4 Cr | 487 Cr | 729.46 Cr | 919.48 Cr |
| Total Liabilities | 4627.83 Cr | 4748.02 Cr | 5590.9 Cr | 5927.03 Cr |
| Gross Block | 1679.11 Cr | 1721.22 Cr | 1768.68 Cr | 1845.67 Cr |
| Less: Accumulated Depreciation | 741.14 Cr | 810.01 Cr | 882.6 Cr | 955.7 Cr |
| Net Block | 937.97 Cr | 911.21 Cr | 886.08 Cr | 889.97 Cr |
| Capital Work in Progress | 8.91 Cr | 1.92 Cr | 15.9 Cr | 12.89 Cr |
| Non Current Investments | 8.77 Cr | 0 | 0 | 0 |
| Long Term Investment | 8.77 Cr | 0 | 0 | 0 |
| Unquoted | 8.77 Cr | 0 | 0 | 0 |
| Long Term Loans & Advances | 265.69 Cr | 226.5 Cr | 43.98 Cr | 49.16 Cr |
| Other Non Current Assets | 76 Lk | 85 Lk | 82 Lk | 71 Lk |
| Total Non-Current Assets | 1222.26 Cr | 1153.29 Cr | 959.84 Cr | 965.56 Cr |
| Currents Investments | 18.89 Cr | 20.79 Cr | 30.88 Cr | 115 Cr |
| Quoted | 18.89 Cr | 20.79 Cr | 30.88 Cr | 115 Cr |
| Unquoted | 8.77 Cr | 0 | 0 | 0 |
| Inventories | 2964.21 Cr | 2816.1 Cr | 4186.27 Cr | 4450.71 Cr |
| Raw Materials | 936.59 Cr | 873.17 Cr | 1618.33 Cr | 1337.84 Cr |
| Finished Goods | 1903.34 Cr | 1661.86 Cr | 2377.97 Cr | 2910.61 Cr |
| Packing Materials | 89.97 Cr | 108.64 Cr | 118.48 Cr | 116.62 Cr |
| Stores and Spare | 16.04 Cr | 16.11 Cr | 17.58 Cr | 20.32 Cr |
| Sundry Debtors | 201.29 Cr | 289.34 Cr | 285.06 Cr | 303.08 Cr |
| Debtors more than Six months | 0 | 38.33 Cr | 38.72 Cr | 99.19 Cr |
| Debtors Others | 201.29 Cr | 251.01 Cr | 253.45 Cr | 235.72 Cr |
| Cash and Bank | 161.86 Cr | 391 Cr | 47.52 Cr | 30.21 Cr |
| Cash in hand | 43 Lk | 41 Lk | 54 Lk | 49 Lk |
| Balances at Bank | 161.43 Cr | 390.59 Cr | 46.98 Cr | 29.72 Cr |
| Other Current Assets | 33.22 Cr | 46.38 Cr | 49.83 Cr | 32.6 Cr |
| Prepaid Expenses | 14.49 Cr | 29.45 Cr | 24.96 Cr | 16.2 Cr |
| Short Term Loans and Advances | 26.1 Cr | 31.12 Cr | 31.5 Cr | 29.87 Cr |
| Advances recoverable in cash or in kind | 13.87 Cr | 21.48 Cr | 6.79 Cr | 11.61 Cr |
| Total Current Assets | 3405.57 Cr | 3594.73 Cr | 4631.06 Cr | 4961.47 Cr |
| Net Current Assets (Including Current Investments) | 2677.17 Cr | 3107.73 Cr | 3901.6 Cr | 4041.99 Cr |
| Total Assets | 4627.83 Cr | 4748.02 Cr | 5590.9 Cr | 5927.03 Cr |
| Contingent Liabilities | 315.31 Cr | 95.71 Cr | 78.17 Cr | 309.29 Cr |
| Total Debt | 307.8 Cr | 89.39 Cr | 201.36 Cr | 507.05 Cr |
| Book Value | 156.86 | 172.91 | 199.35 | 212.23 |
| Adjusted Book Value | 156.86 | 172.91 | 199.35 | 212.23 |
STANDALONE BALANCE SHEET FOR KRBL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 23.54 Cr | 23.54 Cr | 23.54 Cr | 22.89 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 23.62 Cr | 23.62 Cr | 23.62 Cr | 22.97 Cr |
| Equity Paid Up | 23.54 Cr | 23.54 Cr | 23.54 Cr | 22.89 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 3661.62 Cr | 4039.66 Cr | 4660.95 Cr | 4826.49 Cr |
| Securities Premium | 96.55 Cr | 96.55 Cr | 96.55 Cr | 0 |
| Capital Reserves | 82 Lk | 82 Lk | 82 Lk | 82 Lk |
| Profit & Loss Account Balance | 2967.44 Cr | 3345.95 Cr | 3964.04 Cr | 4536.1 Cr |
| General Reserves | 595.5 Cr | 595.5 Cr | 595.5 Cr | 287.6 Cr |
| Reserve excluding Revaluation Reserve | 3661.62 Cr | 4039.66 Cr | 4660.95 Cr | 4826.49 Cr |
| Shareholder's Funds | 3685.16 Cr | 4063.2 Cr | 4684.49 Cr | 4849.38 Cr |
| Secured Loans | 5.97 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 19.41 Cr | 5.87 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 138.09 Cr | 130.15 Cr | 122.53 Cr | 110.87 Cr |
| Deferred Tax Assets | 19.78 Cr | 19.44 Cr | 20.46 Cr | 25.92 Cr |
| Deferred Tax Liability | 157.87 Cr | 149.59 Cr | 142.99 Cr | 136.79 Cr |
| Other Long Term Liabilities | 53.24 Cr | 50.49 Cr | 36.78 Cr | 24.2 Cr |
| Long Term Provisions | 8.74 Cr | 9.25 Cr | 8.63 Cr | 13.68 Cr |
| Total Non-Current Liabilities | 206.04 Cr | 189.89 Cr | 167.94 Cr | 148.75 Cr |
| Trade Payables | 219.36 Cr | 180.57 Cr | 119.69 Cr | 109.73 Cr |
| Sundry Creditors | 96.46 Cr | 75.71 Cr | 119.69 Cr | 109.73 Cr |
| Acceptances | 122.9 Cr | 104.86 Cr | 0 | 0 |
| Other Current Liabilities | 203.05 Cr | 215.47 Cr | 403.95 Cr | 297.85 Cr |
| Advances received from customers | 19.3 Cr | 28.5 Cr | 98.77 Cr | 20.91 Cr |
| Interest Accrued But Not Due | 76 Lk | 1.21 Cr | 48 Lk | 2.01 Cr |
| Short Term Borrowings | 288.37 Cr | 83.51 Cr | 201.34 Cr | 507.03 Cr |
| Secured ST Loans repayable on Demands | 195 Cr | 0 | 138 Cr | 460 Cr |
| Working Capital Loans- Sec | 195 Cr | 0 | 138 Cr | 0 |
| Short Term Provisions | 17.23 Cr | 6.66 Cr | 4.01 Cr | 4.3 Cr |
| Provision for Tax | 13.04 Cr | 3.88 Cr | 0 | 0 |
| Total Current Liabilities | 728.01 Cr | 486.21 Cr | 728.99 Cr | 918.91 Cr |
| Total Liabilities | 4619.21 Cr | 4739.3 Cr | 5581.42 Cr | 5917.04 Cr |
| Gross Block | 1675.43 Cr | 1717.53 Cr | 1765.07 Cr | 1842.08 Cr |
| Less: Accumulated Depreciation | 740.69 Cr | 809.52 Cr | 882.09 Cr | 955.18 Cr |
| Net Block | 934.74 Cr | 908.01 Cr | 882.98 Cr | 886.9 Cr |
| Capital Work in Progress | 8.91 Cr | 1.92 Cr | 15.9 Cr | 12.89 Cr |
| Non Current Investments | 4.27 Cr | 4.27 Cr | 4.27 Cr | 4.27 Cr |
| Long Term Investment | 4.27 Cr | 4.27 Cr | 4.27 Cr | 4.27 Cr |
| Unquoted | 4.27 Cr | 4.27 Cr | 4.27 Cr | 4.27 Cr |
| Long Term Loans & Advances | 265.69 Cr | 226.5 Cr | 43.97 Cr | 49.16 Cr |
| Other Non Current Assets | 76 Lk | 85 Lk | 82 Lk | 71 Lk |
| Total Non-Current Assets | 1214.53 Cr | 1145.27 Cr | 951.14 Cr | 956.9 Cr |
| Currents Investments | 18.89 Cr | 20.79 Cr | 30.88 Cr | 115 Cr |
| Quoted | 18.89 Cr | 20.79 Cr | 30.88 Cr | 115 Cr |
| Unquoted | 4.27 Cr | 4.27 Cr | 4.27 Cr | 4.27 Cr |
| Inventories | 2964.21 Cr | 2816.1 Cr | 4186.27 Cr | 4450.71 Cr |
| Raw Materials | 936.59 Cr | 873.17 Cr | 1618.33 Cr | 1337.84 Cr |
| Finished Goods | 1903.34 Cr | 1761.86 Cr | 2377.97 Cr | 2910.61 Cr |
| Packing Materials | 89.97 Cr | 108.64 Cr | 118.48 Cr | 116.62 Cr |
| Stores and Spare | 16.04 Cr | 16.11 Cr | 17.58 Cr | 20.32 Cr |
| Sundry Debtors | 201.29 Cr | 289.34 Cr | 285.06 Cr | 303.08 Cr |
| Debtors more than Six months | 0 | 38.33 Cr | 38.72 Cr | 99.19 Cr |
| Debtors Others | 201.29 Cr | 251.01 Cr | 253.45 Cr | 235.72 Cr |
| Cash and Bank | 161.06 Cr | 390.36 Cr | 46.84 Cr | 28.95 Cr |
| Cash in hand | 43 Lk | 40 Lk | 54 Lk | 49 Lk |
| Balances at Bank | 160.63 Cr | 389.96 Cr | 46.3 Cr | 28.46 Cr |
| Other Current Assets | 33.22 Cr | 46.38 Cr | 49.83 Cr | 32.59 Cr |
| Prepaid Expenses | 14.49 Cr | 29.45 Cr | 24.96 Cr | 16.2 Cr |
| Short Term Loans and Advances | 26.01 Cr | 31.06 Cr | 31.4 Cr | 29.81 Cr |
| Advances recoverable in cash or in kind | 13.87 Cr | 21.48 Cr | 6.79 Cr | 11.61 Cr |
| Total Current Assets | 3404.68 Cr | 3594.03 Cr | 4630.28 Cr | 4960.14 Cr |
| Net Current Assets (Including Current Investments) | 2676.67 Cr | 3107.82 Cr | 3901.29 Cr | 4041.23 Cr |
| Total Assets | 4619.21 Cr | 4739.3 Cr | 5581.42 Cr | 5917.04 Cr |
| Contingent Liabilities | 315.31 Cr | 95.71 Cr | 78.17 Cr | 309.29 Cr |
| Total Debt | 307.78 Cr | 89.38 Cr | 201.34 Cr | 507.03 Cr |
| Book Value | 156.55 | 172.61 | 199 | 211.86 |
| Adjusted Book Value | 156.55 | 172.61 | 199 | 211.86 |
FINANCIAL RATIOS (CONSOLIDATED) FOR KRBL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 23.74 | 19.52 | 29.78 | 26.03 |
| CEPS(Rs) | 26.8 | 22.67 | 32.99 | 29.5 |
| DPS(Rs) | 3.5 | 3.5 | 1 | 4 |
| Book NAV/Share(Rs) | 156.86 | 172.91 | 199.35 | 212.23 |
| Tax Rate(%) | 25.42 | 25.56 | 25.52 | 25.12 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.6 | 15.28 | 16.81 | 14.71 |
| EBIT Margin(%) | 19.36 | 14.56 | 17.12 | 15.03 |
| Pre Tax Margin(%) | 18.77 | 14.25 | 16.86 | 14.59 |
| PAT Margin (%) | 14 | 10.61 | 12.56 | 10.92 |
| Cash Profit Margin (%) | 15.8 | 12.32 | 13.91 | 12.38 |
| Performance Ratios | ||||
| ROA(%) | 12.35 | 9.8 | 13.56 | 10.35 |
| ROE(%) | 16.39 | 11.84 | 16 | 12.48 |
| ROCE(%) | 20.28 | 15.45 | 21.12 | 15.98 |
| Asset Turnover(x) | 0.88 | 0.92 | 1.08 | 0.95 |
| Sales/Fixed Asset(x) | 2.4 | 2.55 | 3.2 | 3.02 |
| Working Capital/Sales(x) | 1.49 | 1.39 | 1.43 | 1.35 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.42 | 0.39 | 0.31 | 0.33 |
| Receivable days | 19.73 | 20.67 | 18.78 | 19.67 |
| Inventory Days | 265.92 | 243.54 | 228.89 | 288.92 |
| Payable days | 9.15 | 10.89 | 10.04 | 10.99 |
| Valuation Parameters | ||||
| PER(x) | 7.55 | 10.33 | 11.62 | 10.66 |
| PCE(x) | 6.69 | 8.89 | 10.49 | 9.41 |
| Price/Book(x) | 1.14 | 1.17 | 1.74 | 1.31 |
| Yield(%) | 1.95 | 1.74 | 0.29 | 1.44 |
| EV/Net Sales(x) | 1.09 | 1.05 | 1.55 | 1.27 |
| EV/Core EBITDA(x) | 5.17 | 6.3 | 8.05 | 7.59 |
| EV/EBIT(x) | 5.65 | 7.04 | 8.68 | 8.33 |
| EV/CE(x) | 0.94 | 0.94 | 1.48 | 1.27 |
| M Cap / Sales | 1.06 | 1.13 | 1.52 | 1.18 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -11.27 | 5.48 | 27.38 | 0.37 |
| Core EBITDA Growth(%) | -5.37 | -16.59 | 46.37 | -12.83 |
| EBIT Growth(%) | -5.74 | -18.43 | 51.61 | -14.23 |
| PAT Growth(%) | 0.13 | -17.8 | 52.59 | -15 |
| EPS Growth(%) | 0.13 | -17.8 | 52.59 | -12.58 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.08 | 0.02 | 0.04 | 0.1 |
| Current Ratio(x) | 4.68 | 7.38 | 6.35 | 5.4 |
| Quick Ratio(x) | 0.61 | 1.6 | 0.61 | 0.56 |
| Interest Cover(x) | 32.77 | 47.05 | 64.85 | 34.02 |
| Total Debt/Mcap(x) | 0.07 | 0.02 | 0.02 | 0.08 |
FINANCIAL RATIOS (STANDALONE) FOR KRBL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 23.8 | 19.54 | 29.77 | 26.01 |
| CEPS(Rs) | 26.86 | 22.69 | 32.98 | 29.48 |
| DPS(Rs) | 3.5 | 3.5 | 1 | 4 |
| Book NAV/Share(Rs) | 156.55 | 172.61 | 199 | 211.86 |
| Tax Rate(%) | 25.37 | 25.53 | 25.53 | 25.14 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.64 | 15.74 | 16.81 | 14.7 |
| EBIT Margin(%) | 19.4 | 14.99 | 17.12 | 15.02 |
| Pre Tax Margin(%) | 18.81 | 14.67 | 16.85 | 14.58 |
| PAT Margin (%) | 14.04 | 10.93 | 12.55 | 10.91 |
| Cash Profit Margin (%) | 15.84 | 12.69 | 13.9 | 12.37 |
| Performance Ratios | ||||
| ROA(%) | 12.41 | 9.83 | 13.58 | 10.36 |
| ROE(%) | 16.47 | 11.87 | 16.02 | 12.49 |
| ROCE(%) | 20.36 | 15.5 | 21.15 | 16 |
| Asset Turnover(x) | 0.88 | 0.9 | 1.08 | 0.95 |
| Sales/Fixed Asset(x) | 2.4 | 2.48 | 3.21 | 3.02 |
| Working Capital/Sales(x) | 1.49 | 1.35 | 1.43 | 1.35 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.42 | 0.4 | 0.31 | 0.33 |
| Receivable days | 19.73 | 21.27 | 18.78 | 19.67 |
| Inventory Days | 265.92 | 250.54 | 228.89 | 288.92 |
| Payable days | 9.24 | 10.91 | 10.04 | 10.96 |
| Valuation Parameters | ||||
| PER(x) | 7.54 | 10.31 | 11.63 | 10.67 |
| PCE(x) | 6.68 | 8.88 | 10.5 | 9.41 |
| Price/Book(x) | 1.15 | 1.17 | 1.74 | 1.31 |
| Yield(%) | 1.95 | 1.74 | 0.29 | 1.44 |
| EV/Net Sales(x) | 1.09 | 1.06 | 1.55 | 1.27 |
| EV/Core EBITDA(x) | 5.16 | 6.3 | 8.05 | 7.6 |
| EV/EBIT(x) | 5.64 | 7.04 | 8.69 | 8.33 |
| EV/CE(x) | 0.95 | 0.94 | 1.49 | 1.28 |
| M Cap / Sales | 1.06 | 1.13 | 1.52 | 1.18 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -11.26 | 5.48 | 27.38 | 0.37 |
| Core EBITDA Growth(%) | -5.35 | -16.65 | 46.2 | -12.84 |
| EBIT Growth(%) | -5.71 | -18.49 | 51.4 | -14.25 |
| PAT Growth(%) | 0.16 | -17.89 | 52.31 | -15.02 |
| EPS Growth(%) | 0.16 | -17.89 | 52.31 | -12.61 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.08 | 0.02 | 0.04 | 0.1 |
| Current Ratio(x) | 4.68 | 7.39 | 6.35 | 5.4 |
| Quick Ratio(x) | 0.61 | 1.6 | 0.61 | 0.55 |
| Interest Cover(x) | 32.82 | 47.1 | 64.88 | 34 |
| Total Debt/Mcap(x) | 0.07 | 0.02 | 0.02 | 0.08 |
SHARE HOLDING PATTERN FOR KRBL LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 59.96 | 59.98 | 59.98 | 59.98 | 59.98 | 60.17 | 60.17 | 60.17 | 60.17 | 60.17 |
| FII % | 3.31 | 4.05 | 4.94 | 4.68 | 4.32 | 3.73 | 3.31 | 3.49 | 4.14 | 4.34 |
| DII % | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.16 | 0.17 |
| Public % | 30.40 | 29.84 | 28.96 | 29.18 | 29.53 | 29.73 | 30.11 | 29.88 | 29.03 | 28.92 |
PEER COMPARISON FOR KRBL LIMITED
CORPORATE ACTIONS FOR KRBL LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 24-Jul-2024 | Board Meeting - Quarterly Results | 31-Jul-2024 |
| BSE 21-May-2024 | Dividend - Rs.4.0000 per share(400%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Audited Results & Final Dividend | 20-May-2024 |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 04-Sep-2023 | Book Closure - A.G.M. | 22-Sep-2023 28-Sep-2023 |
| BSE 04-Sep-2023 | AGM - A.G.M. | 28-Sep-2023 28-Sep-2023 |
| BSE 25-Aug-2023 | Dividend - Rs.1.0000 per share(100%)Final Dividend | |
| BSE 14-Jul-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 19-May-2023 | Board Meeting - Final Dividend & Audited Results | 30-May-2023 |
| BSE 23-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 02-Sep-2022 | Book Closure - Rs.3.5000 per share(350%)Final Dividend & A.G.M. | 10-Sep-2022 26-Sep-2022 |
| BSE 02-Sep-2022 | AGM - Rs.3.5000 per share(350%)Final Dividend & A.G.M. | 26-Sep-2022 26-Sep-2022 |
| BSE 28-Jul-2022 | Board Meeting - Quarterly Results | 08-Aug-2022 |
| BSE 27-May-2022 | Dividend - Rs.3.5000 per share(350%)Final Dividend | |
| BSE 19-May-2022 | Board Meeting - Final Dividend & Audited Results | 27-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 08-Nov-2021 |
| BSE 07-Sep-2021 | Book Closure - Rs.3.5000 per share(350%)Final Dividend & A.G.M. | 18-Sep-2021 30-Sep-2021 |
| BSE 07-Sep-2021 | AGM - Rs.3.5000 per share(350%)Final Dividend & A.G.M. | 30-Sep-2021 30-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR KRBL LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 11-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 30-Sep-2024 | General Announcements FILE | Media Interaction Of Mr. Akshay Gupta Head- Bulk Exports With CNBC-Awaaz Regulation 30 - Media Interaction of Mr. Akshay Gupta Head-Bulk Exports with CNBC - Awaaz |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window KRBL Limited has informed the Exchange regarding the closure of trading window closure. |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results along with Scrutinizers Report w.r.t 31st AGM of the Company |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Completion of Tenure of Independent Directors with effect from close of business hours of September 13 2024 |
| BSE 13-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome and Proceedings of 31st Annual General Meeting of KRBL Limited |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Disclosure of Reaffirmation of Credit Rating pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 02-Sep-2024 | General Announcements FILE | Disclosure Pursuant To Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 - Update on Litigation |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement - Notice of 31st AGM e-voting and other related information |
| BSE 22-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting (BRSR) for the year ended 31 March 2024 |
| BSE 22-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24 |
| BSE 22-Aug-2024 | Intimation FILE | Shareholder Meeting - AGM - 13 September 2024 Notice of 31st Annual General Meeting scheduled to be held on Friday 13 September 2024 |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication for 31st Annual General Meeting and other related information |
| BSE 21-Aug-2024 | Intimation FILE | Corporate Action-Fixes Record Date As September 6 2024 For Dividend Corporate Action -Fixes Record Date as September 6 2024 for Dividend |
| BSE 21-Aug-2024 | Intimation FILE | Shareholder Meeting-AGM On September 13 2024 At 12.00 Noon (IST) Intimation of 31st Annual General Meeting of the members of KRBL Limited to be held on Friday September 13 2024 at 12.00 Noon (IST) through VC/OAVM |
| BSE 20-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Mr. Anil Kumar Chaudhary as an Additional Director (Independent Non-Executive Director) |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation to the shareholders regarding transfer of unpaid/ unclaimed dividend and equity shares to IEPF |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of Unaudited Financial Results for First Quarter (Q1) ended 30 June 2024 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015 Intimation about revised Insider Trading Policy under SEBI (PIT) Regulations 2015 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on Unaudited Financial Results for the First Quarter (Q1) ended 30 June 2024 |
| BSE 31-Jul-2024 | General Announcements FILE | Re-Appointment Of Secretarial And Cost Auditors Of The Company For The Financial Year 2024-25 Re-appointment of Secretarial and Cost Auditors of the Company for the financial year 2024-25 |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Mr. Ashok Pai as Additional Director (Independent Non-executive) Reappointment of Ms. Priyanka Sardana as Independent Non-Executive Director Reappointment of Mr. Anil Kumar Mittal as Chairperson and Managing Director Reappointment of Mr. Arun Kumar Gupta and Mr. Anoop Kumar Gupta as Joint Managing Directors |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Mr. Ashok Pai as Additional Director (Independent Non-Executive) Reappointment of Ms. Priyanka Sardana as Independent Non-Executive Director Reappointment of Mr. Anil Kumar Mittal as Chairperson and Managing Director Reappointment of Mr. Arun Kumar Gupta and Mr. Anoop Kumar Gupta as Joint Managing Directors |
| BSE 31-Jul-2024 | Outcome FILE | Board Meeting Outcome for Results-Unaudited Financial Results For The First Quarter Ended 30 June 2024 Results-Unaudited Financial Results for the First Quarter ended 30 June 2024 |
| BSE 31-Jul-2024 | Outcome FILE | Results-Unaudited Financial Results For The First Quarter (Q1) Ended 30 June 2024 Results-Unaudited Financial Results for the First Quarter (Q1) ended 30 June 2024 |
| BSE 29-Jul-2024 | General Announcements FILE | Announcement Under Regulation 30 (LODR)-Updates (Cancellation Of Schedule Of Earnings Conference Call) Announcement under Regulation 30 (LODR)-Updates (Cancellation of Schedule of Earnings Conference Call) |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Earnings Conference Call on Unaudited Financial Results of KRBL Limited for the First Quarter (Q1) ended June 30 2024 |
| BSE 24-Jul-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter (Q1) Ended June 30 2024. KRBL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 31/07/2024 inter alia to consider and approve the standalone and consolidated unaudited financial results of the Company for the quarter (Q1) ended June 30 2024 |
| BSE 09-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended 30 June 2024 |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window |
INSIDER TRADING FOR KRBL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 22-Feb-2022 22-Feb-2022 | Buy Market | 17,500 @ 0.00 (0.01 %) | Arun Kumar Gupta Family Trust Th Its Trustee Arun Kumar Gupta |
| BSE 22-Feb-2022 22-Feb-2022 | Buy Market | 17,500 @ 0.00 (0.01 %) | Binita Gupta Family Trust Th Its Trustee Anoop Kumar Gupta |
| BSE 22-Feb-2022 22-Feb-2022 | Buy Market | 17,500 @ 0.00 (0.01 %) | Anil Mittal Family Trust Th Its Trustee Anil Kumar Mittal |
| BSE 21-Feb-2022 21-Feb-2022 | Buy Market | 105,000 @ 0.00 (0.04 %) | Anil Mittal Family Trust Th Its Trustee Anil Kumar Mittal |
| BSE 21-Feb-2022 21-Feb-2022 | Buy Market | 105,000 @ 0.00 (0.04 %) | Arun Kumar Gupta Family Trust Th Its Trustee Arun Kumar Gupta |
| BSE 21-Feb-2022 21-Feb-2022 | Buy Market | 105,000 @ 0.00 (0.04 %) | Binita Gupta Family Trust Th Its Trustee Anoop Kumar Gupta |
| BSE 18-Feb-2022 18-Feb-2022 | Buy Market | 145,000 @ 0.00 (0.07 %) | Binita Gupta Family Trust |
| BSE 18-Feb-2022 18-Feb-2022 | Buy Market | 145,000 @ 0.00 (0.07 %) | Arun Kumar Gupta Family Trust |
| BSE 18-Feb-2022 18-Feb-2022 | Buy Market | 145,000 @ 0.00 (0.06 %) | Anil Mittal Family Trust |
BULK BLOCK DEALS FOR KRBL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY KRBL LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 06-Sep-2024 | DIVIDEND | 4 |
| 25-Aug-2023 | DIVIDEND | 1 |
| 08-Sep-2022 | DIVIDEND | 3.5 |
| 16-Sep-2021 | DIVIDEND | 3.5 |
SPLIT / BONUS BY KRBL LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed