♥

ELPRO INTERNATIONAL LTD

ISIN : INE579B01039
BSE : 504000
Face Value : 1
Industry : Construction - Real Estate

EPS : 5.04
EPS (TTM) : 6.71
Price to Earning (P/E) : 17.42
Book Value : 94.85
Price to Bookvalue (P/B) : 0.93
Dividend Yield : 1 %
Return on Equity (ROE) : 5.96 %
Return on Capital Employed (ROCE) : 7.86 %

ELPRO INTERNATIONAL share price (02-Apr-2026)
Bombay Stock Exchange BSE
Open / Close	87.95 - 87.8 -0.2 %
Low / High	85.33 - 88 3.1 %
Trade Volume	23,682
52 Week Low / High	71.2 - 115.5 62.2 %

YOU MAY ALSO LIKE

Share Market basics for beginners
Share Market jargons in simple terms
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR ELPRO INTERNATIONAL LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	227.54	237.38	242.21	248.16	433.17	515	352.68	564.26	1133.42	1393.11
Total Income	12935	339.35	362.85	365.9	450.92	523.73	402.6	578.87	1360.1	1443.99
Total Expenditure	171.47	139.66	128.04	165.17	332.32	171.86	160.52	176.51	983.64	712.78
Other Income	12707.4	101.97	120.64	117.74	17.75	8.73	49.91	14.62	226.68	50.88
Operating Profit	12763.5	199.69	234.81	200.73	118.6	351.87	242.08	402.36	376.46	731.21
Interest	58.11	6.92	6.41	11.98	20.64	33.17	43.6	71.68	103.32	110.52
PBDT	12705.4	192.77	228.4	188.75	97.96	318.7	198.48	330.68	273.14	620.69
Depreciation	12.56	12.09	12.19	12.39	12.36	12.7	12.98	13.44	14.22	16.67
Profit Before Tax	12692.8	180.68	216.21	176.36	85.6	306	185.5	317.24	258.92	604.02
Tax	2135.24	20.3	29	42.13	89.12	111.43	3.54	81.32	18.89	129.24
Profit After Tax	10557.6	160.38	187.21	134.23	-3.52	194.57	181.96	235.92	240.03	474.78
Net Profit	10557.6	160.38	187.21	134.23	-3.52	194.57	181.96	235.92	240.03	474.78
Equity Capital	169.48	169.48	169.48	169.48	169.48	169.48	169.48	169.48	169.48	169.48
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	62.29	0.95	1.1	0.8	-0.02	1.15	1.08	1.4	1.42	2.81
Diluted Eps After Extraordinary Items	62.29	0.95	1.1	0.8	-0.02	1.15	1.08	1.4	1.42	2.81
Diluted Eps Before Extraordinary Items	62.29	0.95	1.1	0.8	-0.02	1.15	1.08	1.4	1.42	2.81

STANDALONE QUARTERLY RESULT FOR ELPRO INTERNATIONAL LTD

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	227.54	237.38	242.21	248.16	247	271.49	275.48	283.55	291.22	276.4
Total Income	12177.4	339.35	361.46	317.47	292.58	325.1	349.39	317.19	540.03	357.88
Total Expenditure	171.47	139.43	128.04	177.91	194.45	171.22	155.72	167.66	186.26	167.64
Other Income	11949.8	101.97	119.25	69.31	45.58	53.61	73.91	33.65	248.81	81.48
Operating Profit	12005.9	199.92	233.42	139.56	98.13	153.88	193.67	149.53	353.77	190.24
Interest	58.11	6.92	6.41	11.98	20.64	33.17	43.6	71.95	103.94	110.92
PBDT	11947.8	193	227.01	127.58	77.49	120.71	150.07	77.58	249.83	79.32
Depreciation	12.56	12.09	12.19	12.4	12.36	12.7	12.98	13.44	14.22	13.59
Profit Before Tax	11935.2	180.91	214.82	115.18	65.13	108.01	137.09	64.14	235.61	65.73
Tax	2135.19	20.3	29	29.68	84	56.24	-7.96	17.58	13.3	0.4
Profit After Tax	9800.04	160.61	185.82	85.5	-18.87	51.77	145.05	46.56	222.31	65.33
Net Profit	9800.04	160.61	185.82	85.5	-18.87	51.77	145.05	46.56	222.31	65.33
Equity Capital	169.48	169.48	169.48	169.48	169.48	169.48	169.48	169.48	169.48	169.48
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	57.82	0.95	1.1	0.5	-0.11	0.31	0.86	0.27	1.31	0.39
Diluted Eps After Extraordinary Items	57.82	0.95	1.1	0.5	-0.11	0.31	0.86	0.27	1.31	0.39
Diluted Eps Before Extraordinary Items	57.82	0.95	1.1	0.5	-0.11	0.31	0.86	0.27	1.31	0.39

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR ELPRO INTERNATIONAL LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	724.17	1231	2565.36
Total Income	13453.8	1531.87	2865.3
Total Expenditure	376.29	778.05	1492.53
Other Income	12729.7	300.86	299.95
Operating Profit	13077.5	753.82	1372.77
Interest	227.01	45.96	251.77
PBDT	12850.5	707.86	1121
Depreciation	48.62	49.04	53.34
Profit Before Tax	12801.9	658.82	1067.66
Tax	2152.74	180.55	215.18
Profit After Tax	10649.2	478.27	852.48
Net Profit	10649.2	478.27	852.48
Equity Capital	169.48	169.48	169.48
Face Value (IN RS)	1	1	1
Calculated EPS	62.35	2.83	5.04
Diluted Eps After Extraordinary Items	62.35	2.83	5.04
Diluted Eps Before Extraordinary Items	62.35	2.83	5.04

STANDALONE ANNUAL RESULT FOR ELPRO INTERNATIONAL LTD

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	724.17	974.74	1121.73
Total Income	12696.2	1310.86	1531.71
Total Expenditure	376.29	639.83	680.85
Other Income	11972.1	336.11	409.98
Operating Profit	12319.9	671.03	850.86
Interest	227.01	45.96	252.66
PBDT	12092.9	625.07	598.2
Depreciation	48.62	49.04	53.34
Profit Before Tax	12044.3	576.03	544.86
Tax	2152.69	162.99	79.16
Profit After Tax	9891.62	413.04	465.7
Net Profit	9891.62	413.04	465.7
Equity Capital	169.48	169.48	169.48
Face Value (IN RS)	1	1	1
Calculated EPS	58.36	2.44	2.75
Diluted Eps After Extraordinary Items	58.36	2.44	2.75
Diluted Eps Before Extraordinary Items	58.36	2.44	2.75

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR ELPRO INTERNATIONAL LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	63.15 Cr	72.42 Cr	123.1 Cr	256.54 Cr
Revenue from property development	58.94 Cr	67.64 Cr	91.91 Cr	106.75 Cr
Operating Income (Net)	63.15 Cr	72.42 Cr	123.1 Cr	256.54 Cr
Increase/Decrease in Stock	7.15 Lk	-9.16 Lk	87,000	11.15 Lk
Cost of Construction and Development	1.92 Cr	2.49 Cr	16.23 Cr	80.99 Cr
Opening Raw Materials	68.06 Lk	59.25 Lk	70.54 Lk	1.25 Cr
Cost of Land & Construction Materials	1.83 Cr	2.6 Cr	3.14 Cr	2.52 Cr
Closing Stock	59.25 Lk	70.54 Lk	1.25 Cr	86.86 Lk
Power & Fuel Cost	12.97 Lk	23.37 Lk	33.14 Lk	33.49 Lk
Electricity & Power	12.97 Lk	23.37 Lk	33.14 Lk	33.49 Lk
Employee Cost	7.72 Cr	3.57 Cr	3.16 Cr	3.01 Cr
Salaries, Wages & Bonus	1.86 Cr	2.04 Cr	2.99 Cr	2.78 Cr
Contributions to EPF & Pension Funds	3.76 Lk	3.11 Lk	4.46 Lk	5.2 Lk
Workmen and Staff Welfare Expenses	75,000	3.49 Lk	2.64 Lk	5.68 Lk
Operating Expenses	16.59 Cr	19.6 Cr	36 Cr	36.02 Cr
Sub-contracted / Out sourced services	15.9 Cr	18.83 Cr	33.52 Cr	33.91 Cr
Processing Charges	12.61 Lk	13.16 Lk	11.63 Lk	10.51 Lk
Repairs and Maintenance	56.99 Lk	64.16 Lk	2.36 Cr	2.01 Cr
General and Administration Expenses	4.2 Cr	10.54 Cr	16.17 Cr	24.79 Cr
Rent , Rates & Taxes	40.73 Lk	6.64 Cr	4.63 Cr	4.15 Cr
Insurance	9.69 Lk	13.66 Lk	26.21 Lk	40.54 Lk
Printing and stationery	1.52 Lk	4.01 Lk	3.64 Lk	3.32 Lk
Professional and legal fees	2.04 Cr	1.9 Cr	6.47 Cr	12.97 Cr
Selling and Distribution Expenses	85.2 Lk	80.36 Lk	1 Cr	2.65 Cr
Advertisement & Sales Promotion	2.31 Lk	1.83 Lk	2.34 Lk	2.66 Lk
Sales Commissions & Incentives	74.87 Lk	67.38 Lk	88.89 Lk	2.52 Cr
Freight and Forwarding	7.87 Lk	8.36 Lk	7.92 Lk	10.56 Lk
Miscellaneous Expenses	1.3 Cr	48.71 Lk	4.9 Cr	1.34 Cr
Total Expenditure	32.79 Cr	37.63 Cr	77.8 Cr	149.25 Cr
Other Income	3.3 Cr	1272.97 Cr	30.09 Cr	29.99 Cr
Interest Received	3.24 Cr	2.07 Cr	2.98 Cr	59.23 Lk
Dividend Received	2.11 Lk	4.59 Lk	3.89 Cr	6.92 Cr
Profit on sale of Fixed Assets	0	0	78,000	0
Profits on sale of Investments	2.09 Lk	1177.19 Cr	14.78 Cr	14.63 Lk
Provision Written Back	0	2.85 Lk	0	0
Foreign Exchange Gains	62,000	74,000	1.43 Cr	8,000
Operating Profit	33.67 Cr	1307.75 Cr	75.38 Cr	137.28 Cr
Interest	24.58 Cr	22.7 Cr	4.6 Cr	25.18 Cr
Interest on Term Loan	19.35 Cr	16.34 Cr	2.84 Cr	22.26 Cr
Intereston Fixed deposits	3.13 Cr	3.24 Cr	0	0
Bank Charges etc	22.14 Lk	1.09 Cr	1.53 Lk	5.86 Lk
PBDT	9.09 Cr	1285.05 Cr	70.79 Cr	112.1 Cr
Depreciation	4.14 Cr	4.86 Cr	4.9 Cr	5.33 Cr
Profit Before Taxation & Exceptional Items	4.95 Cr	1280.19 Cr	65.88 Cr	106.77 Cr
Profit Before Tax	4.95 Cr	1271.99 Cr	65.99 Cr	107 Cr
Provision for Tax	-2.2 Cr	215.27 Cr	18.05 Cr	21.52 Cr
Current Income Tax	0	184.47 Cr	11.1 Cr	13.53 Cr
Deferred Tax	-42.41 Lk	31.12 Cr	6.4 Cr	7.83 Cr
Profit After Tax	7.14 Cr	1056.72 Cr	47.94 Cr	85.49 Cr
Share of Associate	12.6 Cr	0	0	0
Consolidated Net Profit	19.74 Cr	1056.72 Cr	47.94 Cr	85.49 Cr
Profit Balance B/F	-78.48 Cr	-54.63 Cr	1009.18 Cr	1042.8 Cr
Appropriations	-58.74 Cr	1002.08 Cr	1057.12 Cr	1128.29 Cr
Equity Dividend %	0	0	23	60
Earnings Per Share	1.16	62.35	2.83	5.04
Adjusted EPS	1.16	62.35	2.83	5.04

STANDALONE PROFIT / LOSS FOR ELPRO INTERNATIONAL LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	63.15 Cr	72.42 Cr	97.47 Cr	112.17 Cr
Revenue from property development	58.94 Cr	67.64 Cr	91.91 Cr	106.75 Cr
Operating Income (Net)	63.15 Cr	72.42 Cr	97.47 Cr	112.17 Cr
Increase/Decrease in Stock	7.15 Lk	-9.16 Lk	87,000	11.15 Lk
Cost of Construction and Development	1.92 Cr	2.49 Cr	2.59 Cr	2.91 Cr
Opening Raw Materials	68.06 Lk	59.25 Lk	70.54 Lk	1.25 Cr
Cost of Land & Construction Materials	1.83 Cr	2.6 Cr	3.14 Cr	2.52 Cr
Closing Stock	59.25 Lk	70.54 Lk	1.25 Cr	86.86 Lk
Power & Fuel Cost	12.97 Lk	23.37 Lk	33.14 Lk	33.49 Lk
Electricity & Power	12.97 Lk	23.37 Lk	33.14 Lk	33.49 Lk
Employee Cost	7.72 Cr	3.57 Cr	3.16 Cr	2.97 Cr
Salaries, Wages & Bonus	1.86 Cr	2.04 Cr	2.99 Cr	2.74 Cr
Contributions to EPF & Pension Funds	3.76 Lk	3.11 Lk	4.46 Lk	5.2 Lk
Workmen and Staff Welfare Expenses	75,000	3.49 Lk	2.64 Lk	5.35 Lk
Operating Expenses	16.59 Cr	19.6 Cr	36 Cr	36.02 Cr
Sub-contracted / Out sourced services	15.9 Cr	18.83 Cr	33.52 Cr	33.91 Cr
Processing Charges	12.61 Lk	13.16 Lk	11.63 Lk	10.51 Lk
Repairs and Maintenance	56.99 Lk	64.16 Lk	2.36 Cr	2.01 Cr
General and Administration Expenses	4.2 Cr	10.54 Cr	16.02 Cr	22.06 Cr
Rent , Rates & Taxes	40.73 Lk	6.64 Cr	4.49 Cr	4.02 Cr
Insurance	9.69 Lk	13.66 Lk	26.21 Lk	40.54 Lk
Printing and stationery	1.52 Lk	4.01 Lk	3.57 Lk	3.31 Lk
Professional and legal fees	2.04 Cr	1.9 Cr	6.46 Cr	10.39 Cr
Selling and Distribution Expenses	85.2 Lk	80.36 Lk	1 Cr	2.65 Cr
Advertisement & Sales Promotion	2.31 Lk	1.83 Lk	2.34 Lk	2.66 Lk
Sales Commissions & Incentives	74.87 Lk	67.38 Lk	88.89 Lk	2.52 Cr
Freight and Forwarding	7.87 Lk	8.36 Lk	7.92 Lk	10.56 Lk
Miscellaneous Expenses	1.3 Cr	48.71 Lk	4.87 Cr	1.02 Cr
Total Expenditure	32.79 Cr	37.63 Cr	63.98 Cr	68.08 Cr
Other Income	3.3 Cr	1197.21 Cr	33.61 Cr	41 Cr
Interest Received	3.25 Cr	2.07 Cr	6.5 Cr	9.93 Cr
Dividend Received	2.11 Lk	4.59 Lk	3.89 Cr	8.59 Cr
Profit on sale of Fixed Assets	0	0	78,000	0
Profits on sale of Investments	2.08 Lk	1101.42 Cr	14.78 Cr	14.63 Lk
Provision Written Back	0	2.85 Lk	0	0
Foreign Exchange Gains	62,000	74,000	1.43 Cr	8,000
Operating Profit	33.67 Cr	1231.99 Cr	67.1 Cr	85.09 Cr
Interest	24.58 Cr	22.7 Cr	4.6 Cr	25.27 Cr
Interest on Term Loan	19.35 Cr	16.34 Cr	2.84 Cr	22.35 Cr
Intereston Fixed deposits	3.13 Cr	3.24 Cr	0	0
Bank Charges etc	22.14 Lk	1.09 Cr	1.53 Lk	5.87 Lk
PBDT	9.09 Cr	1209.29 Cr	62.51 Cr	59.82 Cr
Depreciation	4.14 Cr	4.86 Cr	4.9 Cr	5.33 Cr
Profit Before Taxation & Exceptional Items	4.95 Cr	1204.43 Cr	57.6 Cr	54.49 Cr
Profit Before Tax	4.95 Cr	1204.43 Cr	57.6 Cr	54.49 Cr
Provision for Tax	-2.08 Cr	215.27 Cr	16.3 Cr	7.92 Cr
Current Income Tax	0	184.47 Cr	9.13 Cr	4.27 Cr
Deferred Tax	-30.7 Lk	31.11 Cr	6.61 Cr	3.49 Cr
Profit After Tax	7.03 Cr	989.16 Cr	41.31 Cr	46.57 Cr
Consolidated Net Profit	7.03 Cr	989.16 Cr	41.31 Cr	46.57 Cr
Profit Balance B/F	2.26 Cr	13.4 Cr	1009.66 Cr	1036.65 Cr
Appropriations	9.29 Cr	1002.56 Cr	1050.96 Cr	1083.22 Cr
Equity Dividend %	0	0	23	60
Earnings Per Share	0.41	58.36	2.44	2.75
Adjusted EPS	0.41	58.36	2.44	2.75

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR ELPRO INTERNATIONAL LTD

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	17.55 Cr	1271.99 Cr	65.99 Cr	107 Cr
Adjustment	16.57 Cr	-1237.61 Cr	-18.07 Cr	-20.04 Cr
Changes In working Capital	-18.4 Cr	-10.87 Cr	-177.37 Cr	64.76 Cr
Cash Flow after changes in Working Capital	15.72 Cr	23.51 Cr	-129.45 Cr	151.73 Cr
Cash Flow from Operating Activities	15.72 Cr	-161.93 Cr	-135.88 Cr	140.72 Cr
Cash Flow from Investing Activities	20.25 Cr	386.78 Cr	33.77 Cr	-344.68 Cr
Cash Flow from Financing Activitie	-32.94 Cr	-185.03 Cr	60.22 Cr	202.48 Cr
Net Cash Inflow / Outflow	3.03 Cr	39.82 Cr	-41.89 Cr	-1.48 Cr
Opening Cash & Cash Equivalents	2.5 Cr	5.53 Cr	45.35 Cr	3.46 Cr
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0	0	0	2.18 Cr
Closing Cash & Cash Equivalent	5.53 Cr	45.35 Cr	3.46 Cr	4.17 Cr

STANDALONE CASH FLOW FOR ELPRO INTERNATIONAL LTD

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	4.95 Cr	1204.43 Cr	57.6 Cr	54.49 Cr
Adjustment	29.17 Cr	-1170.05 Cr	-22.32 Cr	-12.77 Cr
Changes In working Capital	-18.4 Cr	-10.87 Cr	-52.9 Lk	-27.74 Cr
Cash Flow after changes in Working Capital	15.72 Cr	23.51 Cr	34.76 Cr	13.98 Cr
Cash Flow from Operating Activities	15.72 Cr	-161.93 Cr	29.96 Cr	11.16 Cr
Cash Flow from Investing Activities	20.25 Cr	386.78 Cr	-133.34 Cr	-216.32 Cr
Cash Flow from Financing Activitie	-32.94 Cr	-185.03 Cr	60.22 Cr	204.94 Cr
Net Cash Inflow / Outflow	3.03 Cr	39.82 Cr	-43.17 Cr	-21.79 Lk
Opening Cash & Cash Equivalents	2.5 Cr	5.53 Cr	45.35 Cr	2.19 Cr
Closing Cash & Cash Equivalent	5.53 Cr	45.35 Cr	2.19 Cr	1.97 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR ELPRO INTERNATIONAL LTD

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR ELPRO INTERNATIONAL LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	1.16	62.35	2.83	5.04
CEPS(Rs)	0.67	62.64	3.12	5.36
DPS(Rs)	0	0	0.23	0.6
Book NAV/Share(Rs)	9.71	72.69	74.56	94.85
Tax Rate(%)	-44.38	16.92	27.36	20.11
Margin Ratios
Core EBITDA Margin(%)	48.08	48.04	36.8	41.82
EBIT Margin(%)	46.75	1787.84	57.34	51.53
Pre Tax Margin(%)	7.83	1756.49	53.61	41.71
PAT Margin (%)	11.31	1459.22	38.94	33.32
Cash Profit Margin (%)	17.87	1465.93	42.93	35.4
Performance Ratios
ROA(%)	1.6	115.27	3.31	4.7
ROE(%)	4.78	151.34	3.84	5.96
ROCE(%)	7.8	154.15	5.27	7.86
Asset Turnover(x)	0.14	0.08	0.09	0.14
Sales/Fixed Asset(x)	12.09	12.66	1.03	1.05
Working Capital/Sales(x)	-1.67	0.09	3.53	-5.1
Efficiency Ratios
Fixed Capital/Sales(x)	0.08	0.08	0.97	0.95
Receivable days	45.66	61.52	45.24	17.79
Inventory Days	4.28	3.86	3.37	1.65
Payable days	3242.21	2421.67	554.72	117.01
Valuation Parameters
PER(x)	35.54	0.97	21.21	16.17
PCE(x)	62.16	0.96	19.24	15.22
Price/Book(x)	4.26	0.83	0.8	0.86
Yield(%)	0	0	0.38	0.74
EV/Net Sales(x)	14.51	14.26	9.27	6.8
EV/Core EBITDA(x)	27.22	0.79	15.14	12.7
EV/EBIT(x)	31.04	0.8	16.16	13.19
EV/CE(x)	2.02	0.75	0.75	0.88
M Cap / Sales	11.11	14.11	8.26	5.39
Growth Ratio
Net Sales Growth(%)	-42.49	14.67	69.99	108.4
Core EBITDA Growth(%)	-10.2	3784	-94.24	82.11
EBIT Growth(%)	-15.71	2973.55	-94.55	87.26
PAT Growth(%)	82.5	5252.87	-95.46	78.33
EPS Growth(%)	41.29	5252.92	-95.46	78.33
Financial Stability Ratios
Total Debt/Equity(x)	1.34	0.05	0.1	0.23
Current Ratio(x)	0.52	8.65	1.18	0.79
Quick Ratio(x)	0.51	8.64	1.17	0.79
Interest Cover(x)	1.2	57.03	15.36	5.25
Total Debt/Mcap(x)	0.31	0.06	0.13	0.26

FINANCIAL RATIOS (STANDALONE) FOR ELPRO INTERNATIONAL LTD

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	0.41	58.36	2.44	2.75
CEPS(Rs)	0.66	58.65	2.73	3.06
DPS(Rs)	0	0	0.23	0.6
Book NAV/Share(Rs)	13.53	72.37	73.99	91.88
Tax Rate(%)	-42.01	17.87	28.29	14.53
Margin Ratios
Core EBITDA Margin(%)	48.08	48.04	34.36	39.3
EBIT Margin(%)	46.75	1694.54	63.81	71.1
Pre Tax Margin(%)	7.83	1663.2	59.1	48.57
PAT Margin (%)	11.13	1365.93	42.38	41.52
Cash Profit Margin (%)	17.69	1372.65	47.41	46.27
Performance Ratios
ROA(%)	1.36	104.53	2.87	2.61
ROE(%)	3.18	135.9	3.33	3.31
ROCE(%)	6.56	141.12	4.67	4.82
Asset Turnover(x)	0.12	0.08	0.07	0.06
Sales/Fixed Asset(x)	12.09	12.66	0.82	0.46
Working Capital/Sales(x)	-1.67	0.09	3.41	-1.07
Efficiency Ratios
Fixed Capital/Sales(x)	0.08	0.08	1.22	2.18
Receivable days	45.66	61.52	57.13	40.61
Inventory Days	4.28	3.86	4.26	3.77
Payable days	3242.21	2421.67	3461.24	3094.48
Valuation Parameters
PER(x)	99.86	1.03	24.62	29.69
PCE(x)	62.81	1.03	22.01	26.64
Price/Book(x)	3.06	0.83	0.81	0.89
Yield(%)	0	0	0.38	0.74
EV/Net Sales(x)	14.51	14.26	11.72	15.59
EV/Core EBITDA(x)	27.22	0.84	17.02	20.55
EV/EBIT(x)	31.04	0.84	18.37	21.92
EV/CE(x)	1.77	0.75	0.76	0.91
M Cap / Sales	11.11	14.11	10.43	12.33
Growth Ratio
Net Sales Growth(%)	-42.49	14.67	34.6	15.08
Core EBITDA Growth(%)	-11.71	3558.99	-94.55	26.8
EBIT Growth(%)	-17.23	4056.13	-94.93	28.22
PAT Growth(%)	48.06	13978.4	-95.82	12.75
EPS Growth(%)	48.06	13977.4	-95.82	12.75
Financial Stability Ratios
Total Debt/Equity(x)	0.96	0.05	0.1	0.24
Current Ratio(x)	0.52	8.65	1.14	0.56
Quick Ratio(x)	0.51	8.64	1.14	0.56
Interest Cover(x)	1.2	54.06	13.53	3.16
Total Debt/Mcap(x)	0.31	0.06	0.13	0.27

SHARE HOLDING PATTERN FOR ELPRO INTERNATIONAL LTD

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	74.99	74.99	74.99	74.99	74.99	74.99	75.00	75.00	75.00	75.00
FII %	13.80	13.68	13.68	13.07	12.42	12.03	11.33	11.22	11.22	10.45
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	11.20	11.32	11.32	11.93	12.58	12.97	13.66	13.77	13.77	14.54

PEER COMPARISON FOR ELPRO INTERNATIONAL LTD

No.	Name
1	Ansal Properties & Infrastructure Limited
2	Amj Land Holdings Limited
3	RAMA PETROCHEMICALS LTD
4	Peninsula Land Limited
5	The Phoenix Mills Limited
6	Marathon Nextgen Realty Limited
7	ELPRO INTERNATIONAL LTD
8	Arihant Superstructures Limited
9	Ansal Housing Limited
10	Sanathnagar Enterprises Limited
11	SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
12	Vipul Limited
13	Sunteck Realty Limited
14	Ajmera Realty & Infra India Limited
15	Anant Raj Limited
16	PVP Ventures Limited
17	JMC Projects (India) Limited
18	Poddar Housing and Development Limited
19	Ashiana Housing Limited
20	D.S.KULKARNI DEVELOPERS LTD
21	Ganesh Housing Corporation Limited
22	ALPINE HOUSING DEVELOPMENT CORPORATION LTD
23	Nila Infrastructures Limited
24	MARG LTD
25	Arihant Foundations & Housing Limited
26	Country Condo's Limited
27	Prajay Engineers Syndicate Limited
28	BSEL Infrastructure Realty Limited
29	Mahindra Lifespace Developers Limited
30	Welspun Enterprises Limited
31	B. L. Kashyap and Sons Limited
32	GeeCee Ventures Limited
33	Parsvnath Developers Limited
34	Sobha Limited
35	Hubtown Limited
36	Ahluwalia Contracts (India) Limited
37	Equinox India Developments Limited
38	DLF Limited
39	Omaxe Limited
40	Puravankara Limited
41	Kolte - Patil Developers Limited
42	Brigade Enterprises Limited
43	Landmark Property Development Company Limited
44	Godrej Properties Limited
45	NBCC (India) Limited
46	Nel Holdings South Ltd
47	Jaypee Infratech Limited
48	Prestige Estates Projects Limited
49	MANJEERA CONSTRUCTIONS LTD
50	Macrotech Developers Limited

CORPORATE ACTIONS FOR ELPRO INTERNATIONAL

Exchange Date	Purpose	Book Closure Dates
BSE 18-Sep-2024	Book Closure - A.G.M.	24-Sep-2024 30-Sep-2024
BSE 18-Sep-2024	AGM - A.G.M.	30-Sep-2024 30-Sep-2024
BSE 05-Aug-2024	Board Meeting - Quarterly Results	09-Aug-2024
BSE 23-May-2024	Board Meeting - Audited Results & Increase in Authorised Capital	30-May-2024
BSE 05-Feb-2024	Board Meeting - Quarterly Results	10-Feb-2024
BSE 13-Nov-2023	Dividend - Rs.0.6000 per share(60%)Interim Dividend
BSE 26-Oct-2023	Board Meeting - Quarterly Results & Interim Dividend	01-Nov-2023
BSE 11-Sep-2023	Book Closure - A.G.M.	23-Sep-2023 29-Sep-2023
BSE 11-Sep-2023	AGM - A.G.M.	29-Sep-2023 29-Sep-2023
BSE 02-Aug-2023	Board Meeting - Quarterly Results	09-Aug-2023
BSE 09-Jun-2023	Dividend - Rs.0.2300 per share(23%)Interim Dividend
BSE 22-May-2023	Board Meeting - Interim Dividend & Audited Results	29-May-2023
BSE 01-Feb-2023	Board Meeting - Quarterly Results	07-Feb-2023
BSE 12-Oct-2022	Board Meeting - Quarterly Results	18-Oct-2022
BSE 14-Sep-2022	Book Closure - A.G.M.	23-Sep-2022 30-Sep-2022
BSE 14-Sep-2022	AGM - A.G.M.	30-Sep-2022 30-Sep-2022
BSE 03-Aug-2022	Board Meeting - Quarterly Results	10-Aug-2022
BSE 23-May-2022	Board Meeting - Audited Results	30-May-2022
BSE 07-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 22-Oct-2021	Board Meeting - Quarterly Results	29-Oct-2021
BSE 13-Sep-2021	AGM - A.G.M.	28-Sep-2021 28-Sep-2021
BSE 13-Sep-2021	Book Closure - A.G.M.	21-Sep-2021 28-Sep-2021

CORPORATE ANNOUNCEMENTS FOR ELPRO INTERNATIONAL

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations 2015 ("SEBI Listing Regulation)
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Announcement under Regulation 30 (LODR) Acquisition
BSE 25-Oct-2024	General FILE	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Jupiter Asset Management Ltd
BSE 16-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 10-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith Certificate received from Registrar & Share Transfer Agent M/s Link Intime India Private Limited under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 30 2024
BSE 01-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results of the Sixty-First (61st) Annual General Meeting (AGM) of Elpro International Limited.
BSE 30-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 30-Sep-2024	General Announcements FILE	Summary Of Proceedings Of Sixty-First (61St) Annual General Meeting (AGM) Of The Company Summary of Proceedings of Sixty-First (61st) Annual General Meeting (AGM) of the Company.
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of Proceedings of Sixty-First (61st) Annual General Meeting (AGM) of the Company.
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Intimation of Closure of Trading Window in terms of SEBI (Prohibition of Insider Trading) Regulations 2015 (as amended).
BSE 25-Sep-2024	General Announcements FILE	Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Resignation of Statutory Auditors from Ultra Sigma Private Limited Material Subsidiary of Elpro International Limited.
BSE 25-Sep-2024	General Announcements FILE	Intimation Under Regulation 30(5) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Intimation under Regulation 30(5) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 25-Sep-2024	General Announcements FILE	Appointment of Company Secretary and Compliance Officer Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 for appointment of Company Secretary and Compliance Officer (Key Managerial Personnel) of the Company
BSE 20-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 17-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association Intimation for Alteration of Object Clause and Capital Clause of Memorandum of Association of the Company.
BSE 17-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Voting Results along with Scrutinizers Report for the Postal Ballot Notice dated August 9 2024
BSE 17-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of Postal Ballot Notice dated August 9 2024.
BSE 07-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspapers Advertisement regarding Notice of 61st Annual General Meeting and Information of Book Closure and Remote E-voting
BSE 06-Sep-2024	Intimation FILE	Intimation Of Book Closure And Sixty-First (61St) Annual General Meeting ("AGM") Of The Company Intimation of Book Closure and Sixty-First (61st) Annual General Meeting (AGM) of the Company
BSE 06-Sep-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the Financial Year 2023-24
BSE 06-Sep-2024	Intimation FILE	Notice Of Sixty-First (61St) Annual General Meeting ('AGM') Along With Annual Report For The Financial Year 2023-24 Notice of Sixty-First (61st) Annual General Meeting (AGM) along with Annual Report for the Financial Year 2023-24
BSE 06-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Pursuant to Regulation 34 and other applicable provisions of the Listing Regulations please find enclosed herewith the Notice of Sixty-First (61st) AGM along with Annual Report for the Financial Year 2023-24. The 61st AGM of the Company is scheduled to be held on Monday September 30 2024 at 09:00 a.m. (IST) at Prince Hall National Sports Club of India Lala Lajpatrai Marg Worli Mumbai - 400018.
BSE 02-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 23-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 17-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Public Notice under Regulation 30 and 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015
BSE 16-Aug-2024	Intimation FILE	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Pursuant to the provisions of Regulation 30 of the SEBI Listing Regulations as amended we enclosed herewith a copy of Notice of Postal Ballot seeking approval of the Members of the Company to pass the resolution(s) as set out in the Notice by means of Postal Ballot through electronic means ("e-voting/remote e-voting").
BSE 12-Aug-2024	General Announcements FILE	Intimation Under Regulation 30(5) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Intimation under Regulation 30(5) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 12-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Intimation of Resignation of Company Secretary and Compliance Officer (Key Managerial Personnel) of the Company.
BSE 09-Aug-2024	General Announcements FILE	Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015.
BSE 09-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015.

INSIDER TRADING FOR ELPRO INTERNATIONAL

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 07-Dec-2023 07-Dec-2023	Buy Market	17,000 @ 0.00 (0.01 %)	I G E India Pvt Ltd
BSE 22-Dec-2022 22-Dec-2022	Buy Market	315,000 @ 0.00 (0.19 %)	I G E India Pvt Ltd
BSE 22-Dec-2022 22-Dec-2022	Sell Market	315,000 @ 0.00 (0.19 %)	Surbhit Dabriwala
BSE 16-Nov-2021 16-Nov-2021	Sell Inter-Se Transfer	13,480,000 @ 0.00 (0.00 %)	International Conveyors Ltd
BSE 28-Feb-2022 28-Feb-2022	Sell Inter-Se Transfer	585,000 @ 0.00 (0.35 %)	Surbhit Dabriwala
BSE 28-Feb-2022 28-Feb-2022	Buy Inter-Se Transfer	585,000 @ 0.00 (0.35 %)	I G E India Pvt Ltd
BSE 16-Nov-2021 16-Nov-2021	Buy Inter-se Transfer	13,480,000 @ 0.00 (7.95 %)	I G E India Pvt Ltd
BSE 06-Sep-2021 06-Sep-2021	Buy Inter-Se Transfer	13,480,000 @ 0.00 (7.95 %)	IGE INDIA PVT LTD
BSE 06-Sep-2021 06-Sep-2021	Sell Inter-Se Transfer	13,480,000 @ 0.00 (7.95 %)	INTERNATIONAL CONVEYORS LTD

BULK BLOCK DEALS FOR ELPRO INTERNATIONAL LTD

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 13-Mar-2024	Sell BULK	1,622,750 @ 80.30	JUPITER SOUTH ASIA INVESTMENT COMPANY LIMITED
BSE 13-Mar-2024	Buy BULK	1,622,750 @ 80.30	THE JUPITER GLOBAL FUND-JUPITER INDIA SELECT
BSE 13-Mar-2024	Sell BLOCK	1,622,750 @ 80.30	JUPITER SOUTH ASIA INVESTMENT COMPANY LIMITED
BSE 13-Mar-2024	Buy BLOCK	1,622,750 @ 80.30	THE JUPITER GLOBAL FUND-JUPITER INDIA SELECT
BSE 17-Mar-2023	Buy BULK	2,100,000 @ 59.14	I G E (INDIA) PRIVATE LIMITED
BSE 17-Mar-2023	Sell BULK	1,800,000 @ 59.00	YAMINI DABRIWALA
BSE 17-Mar-2023	Buy BLOCK	1,800,000 @ 59.00	I G E (INDIA) PRIVATE LIMITED
BSE 17-Mar-2023	Sell BLOCK	1,800,000 @ 59.00	YAMINI DABRIWALA
BSE 16-Nov-2021	Buy BULK	13,480,000 @ 60.50	I G E (INDIA) PRIVATE LIMITED
BSE 16-Nov-2021	Sell BULK	13,480,000 @ 60.50	INTERNATIONAL CONVEYORS LIMITED
BSE 16-Nov-2021	Buy BLOCK	13,480,000 @ 60.50	I G E (INDIA) PRIVATE LIMITED
BSE 16-Nov-2021	Sell BLOCK	13,480,000 @ 60.50	INTERNATIONAL CONVEYORS LIMITED
BSE 06-Sep-2021	Buy BLOCK	13,480,000 @ 55.00	I G E (INDIA) PRIVATE LIMITED
BSE 06-Sep-2021	Sell BLOCK	13,480,000 @ 55.00	INTERNATIONAL CONVEYORS LIMITED
BSE 06-Sep-2021	Buy BULK	13,480,000 @ 55.00	I G E (INDIA) PRIVATE LIMITED
BSE 06-Sep-2021	Sell BULK	13,480,000 @ 55.00	INTERNATIONAL CONVEYORS LIMITED

DIVIDEND BY ELPRO INTERNATIONAL LTD

Ex Dividend Date	Dividend Type	Dividend
26-Nov-2024	INTERIM DIVIDEND	0.7
13-Nov-2023	INTERIM DIVIDEND	0.6
09-Jun-2023	INTERIM DIVIDEND	0.23

SPLIT / BONUS BY ELPRO INTERNATIONAL LTD

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

ELPRO INTERNATIONAL LTD

ELPRO INTERNATIONAL share price

CONSOLIDATED QUARTERLY RESULT FOR ELPRO INTERNATIONAL LTD

STANDALONE QUARTERLY RESULT FOR ELPRO INTERNATIONAL LTD

CONSOLIDATED ANNUAL RESULT FOR ELPRO INTERNATIONAL LTD

STANDALONE ANNUAL RESULT FOR ELPRO INTERNATIONAL LTD

CONSOLIDATED PROFIT / LOSS FOR ELPRO INTERNATIONAL LTD

STANDALONE PROFIT / LOSS FOR ELPRO INTERNATIONAL LTD

CONSOLIDATED CASH FLOW FOR ELPRO INTERNATIONAL LTD

STANDALONE CASH FLOW FOR ELPRO INTERNATIONAL LTD

CONSOLIDATED BALANCE SHEET FOR ELPRO INTERNATIONAL LTD

STANDALONE BALANCE SHEET FOR ELPRO INTERNATIONAL LTD

FINANCIAL RATIOS (CONSOLIDATED) FOR ELPRO INTERNATIONAL LTD

FINANCIAL RATIOS (STANDALONE) FOR ELPRO INTERNATIONAL LTD

SHARE HOLDING PATTERN FOR ELPRO INTERNATIONAL LTD

PEER COMPARISON FOR ELPRO INTERNATIONAL LTD

CORPORATE ACTIONS FOR ELPRO INTERNATIONAL

CORPORATE ANNOUNCEMENTS FOR ELPRO INTERNATIONAL

INSIDER TRADING FOR ELPRO INTERNATIONAL

BULK BLOCK DEALS FOR ELPRO INTERNATIONAL LTD

DIVIDEND BY ELPRO INTERNATIONAL LTD

SPLIT / BONUS BY ELPRO INTERNATIONAL LTD