♥
ISIN : INE671H01015
NSE : SOBHA
BSE : 532784
Face Value : 10
Industry : Construction - Real Estate
EPS : 5.18
EPS (TTM) : 4.55
Price to Earning (P/E) : 236.44
Book Value : 265.07
Price to Bookvalue (P/B) : 4.62
Dividend Yield : 0 %
Return on Equity (ROE) : 1.96 %
Return on Capital Employed (ROCE) : 7.16 %
Sobha Limited
ISIN : INE671H01015
NSE : SOBHA
BSE : 532784
Face Value : 10
Industry : Construction - Real Estate
EPS : 5.18
EPS (TTM) : 4.55
Price to Earning (P/E) : 236.44
Book Value : 265.07
Price to Bookvalue (P/B) : 4.62
Dividend Yield : 0 %
Return on Equity (ROE) : 1.96 %
Return on Capital Employed (ROCE) : 7.16 %
Sobha Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1191.3 - 1157.5 -2.8 % |
| Low / High | 1131.1 - 1191.3 5.3 % |
| Trade Volume | 12,934 |
| 52 Week Low / High | 1131.1 - 1732.45 53.2 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR SOBHA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7313 | 5816 | 6673 | 8682 | 12099 | 9079.13 | 7412.38 | 6849.32 | 7628.63 | 6403.95 |
| Total Income | 7668 | 5952 | 6906 | 8980 | 12401 | 9392.44 | 7736.4 | 7137.48 | 7912.5 | 6698.55 |
| Total Expenditure | 5270 | 3680 | 5751 | 7794 | 10943 | 8425.37 | 6657.91 | 6108.06 | 7007.92 | 5844.8 |
| Other Income | 355 | 136 | 233 | 298 | 302 | 313.31 | 324.02 | 288.16 | 283.87 | 294.6 |
| Operating Profit | 2398 | 2272 | 1155 | 1186 | 1458 | 967.07 | 1078.49 | 1029.42 | 904.58 | 853.75 |
| Interest | 1845 | 1897 | 632 | 660 | 611 | 611.43 | 638.69 | 614.49 | 590.45 | 539.2 |
| PBDT | 553 | 375 | 523 | 526 | 847 | 355.64 | 439.8 | 414.93 | 314.13 | 314.55 |
| Depreciation | 189 | 159 | 179 | 175 | 178 | 182.77 | 193.11 | 201.27 | 205.05 | 203.59 |
| Profit Before Tax | 364 | 216 | 344 | 351 | 669 | 172.87 | 246.69 | 213.66 | 109.08 | 110.96 |
| Tax | 114 | 79 | 152 | 33 | 183 | 52.33 | 97.23 | 62.81 | 38.77 | 50.4 |
| Profit After Tax | 250 | 137 | 192 | 318 | 486 | 120.54 | 149.46 | 150.85 | 70.31 | 60.56 |
| Net Profit | 250 | 137 | 192 | 318 | 486 | 120.54 | 149.46 | 150.85 | 70.31 | 60.56 |
| Equity Capital | 948 | 948 | 948 | 948 | 948 | 948.46 | 948.46 | 948.46 | 948.46 | 948.46 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.64 | 1.45 | 2.03 | 3.35 | 5.13 | 1.27 | 1.58 | 1.59 | 0.74 | 0.64 |
| Diluted Eps After Extraordinary Items | 2.64 | 1.44 | 2.03 | 3.35 | 5.13 | 1.27 | 1.58 | 1.59 | 0.74 | 0.64 |
| Diluted Eps Before Extraordinary Items | 2.64 | 1.44 | 2.03 | 3.35 | 5.13 | 1.27 | 1.58 | 1.59 | 0.74 | 0.64 |
STANDALONE QUARTERLY RESULT FOR SOBHA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7316 | 5872 | 6444 | 8905 | 12195 | 8890.17 | 7438.1 | 6951.11 | 7640.1 | 6332.33 |
| Total Income | 7689 | 6031 | 6694 | 9190 | 12525 | 9228.88 | 7788.83 | 7262.24 | 7946.5 | 6656.06 |
| Total Expenditure | 5309 | 3872 | 5659 | 7976 | 11134 | 8338.63 | 6754.3 | 6229.83 | 7079.12 | 5807.35 |
| Other Income | 373 | 159 | 250 | 285 | 330 | 338.71 | 350.73 | 311.13 | 306.4 | 323.73 |
| Operating Profit | 2380 | 2159 | 1035 | 1214 | 1391 | 890.25 | 1034.53 | 1032.41 | 867.38 | 848.71 |
| Interest | 1808 | 1837 | 613 | 624 | 596 | 595.49 | 622.71 | 599.26 | 581.64 | 525.11 |
| PBDT | 572 | 322 | 422 | 590 | 795 | 294.76 | 411.82 | 433.15 | 285.74 | 323.6 |
| Depreciation | 179 | 141 | 172 | 169 | 169 | 173.07 | 183.1 | 190.97 | 194.69 | 193.81 |
| Profit Before Tax | 393 | 181 | 250 | 421 | 626 | 121.69 | 228.72 | 242.18 | 91.05 | 129.79 |
| Tax | 116 | 52 | 112 | 55 | 186 | 41.46 | 80.86 | 64.37 | 31.26 | 39.41 |
| Profit After Tax | 277 | 129 | 138 | 366 | 440 | 80.23 | 147.86 | 177.81 | 59.79 | 90.38 |
| Net Profit | 277 | 129 | 138 | 366 | 440 | 80.23 | 147.86 | 177.81 | 59.79 | 90.38 |
| Equity Capital | 948 | 948 | 948 | 948 | 948 | 948.46 | 948.46 | 948.46 | 948.46 | 948.46 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.92 | 1.36 | 1.46 | 3.86 | 4.64 | 0.85 | 1.56 | 1.87 | 0.63 | 0.95 |
| Diluted Eps After Extraordinary Items | 2.92 | 1.36 | 1.46 | 3.86 | 4.64 | 0.85 | 1.56 | 1.87 | 0.63 | 0.95 |
| Diluted Eps Before Extraordinary Items | 2.92 | 1.36 | 1.46 | 3.86 | 4.64 | 0.85 | 1.56 | 1.87 | 0.63 | 0.95 |
CONSOLIDATED ANNUAL RESULT FOR SOBHA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 27309 | 33101 | 30969.5 |
| Total Income | 28216 | 34024 | 32178.8 |
| Total Expenditure | 18417 | 29407 | 28199.2 |
| Other Income | 907 | 923 | 1209.36 |
| Operating Profit | 9799 | 4617 | 3979.59 |
| Interest | 7497 | 2490 | 2455.06 |
| PBDT | 2302 | 2127 | 1524.53 |
| Depreciation | 721 | 678 | 782.21 |
| Profit Before Tax | 1581 | 1449 | 742.32 |
| Tax | 413 | 407 | 251.14 |
| Profit After Tax | 1168 | 1042 | 491.18 |
| Net Profit | 1168 | 1042 | 491.18 |
| Equity Capital | 948 | 948 | 948.46 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 24157 | 23999 | 24192.3 |
| Calculated EPS | 12.32 | 10.99 | 5.18 |
| Diluted Eps After Extraordinary Items | 12.32 | 10.99 | 5.18 |
| Diluted Eps Before Extraordinary Items | 12.32 | 10.99 | 5.18 |
STANDALONE ANNUAL RESULT FOR SOBHA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 27141 | 33281 | 30919.5 |
| Total Income | 28089 | 34259 | 32226.4 |
| Total Expenditure | 18600 | 29879 | 28401.9 |
| Other Income | 948 | 978 | 1306.97 |
| Operating Profit | 9489 | 4380 | 3824.57 |
| Interest | 7283 | 2424 | 2399.1 |
| PBDT | 2206 | 1956 | 1425.47 |
| Depreciation | 680 | 639 | 741.83 |
| Profit Before Tax | 1526 | 1317 | 683.64 |
| Tax | 398 | 364 | 217.95 |
| Profit After Tax | 1128 | 953 | 465.69 |
| Net Profit | 1128 | 953 | 465.69 |
| Equity Capital | 948 | 948 | 948.46 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 22710 | 22463 | 22630.8 |
| Calculated EPS | 11.9 | 10.05 | 4.91 |
| Diluted Eps After Extraordinary Items | 11.9 | 10.05 | 4.91 |
| Diluted Eps Before Extraordinary Items | 11.9 | 10.05 | 4.91 |
CONSOLIDATED PROFIT / LOSS FOR SOBHA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 2109.78 Cr | 2730.86 Cr | 3310.11 Cr | 3096.95 Cr |
| Revenue from property development | 1252.15 Cr | 1811.11 Cr | 2393.73 Cr | 2237.71 Cr |
| Sale of Development Rights | 24.92 Cr | 143.57 Cr | 0 | 28.61 Cr |
| Operating Income (Net) | 2109.78 Cr | 2730.86 Cr | 3310.11 Cr | 3096.95 Cr |
| Increase/Decrease in Stock | -219.34 Cr | -528.37 Cr | -684.65 Cr | -634.35 Cr |
| Cost of Construction and Development | 635.09 Cr | 1126.86 Cr | 1957.61 Cr | 1616.17 Cr |
| Opening Raw Materials | 1273.24 Cr | 1460.55 Cr | 503.19 Cr | 927.93 Cr |
| Cost of Land & Construction Materials | 822.4 Cr | 922.82 Cr | 2382.36 Cr | 1491.79 Cr |
| Closing Stock | 1460.55 Cr | 1256.51 Cr | 927.93 Cr | 803.55 Cr |
| Power & Fuel Cost | 45.05 Cr | 56.32 Cr | 69.2 Cr | 71.02 Cr |
| Electricity & Power | 41.67 Cr | 53.15 Cr | 66.34 Cr | 65.73 Cr |
| Employee Cost | 177.13 Cr | 229.45 Cr | 294.48 Cr | 352.63 Cr |
| Salaries, Wages & Bonus | 161.26 Cr | 208.95 Cr | 266.46 Cr | 319.15 Cr |
| Contributions to EPF & Pension Funds | 6.35 Cr | 8.02 Cr | 8.98 Cr | 9.75 Cr |
| Workmen and Staff Welfare Expenses | 4.92 Cr | 5.11 Cr | 8.04 Cr | 13.99 Cr |
| Operating Expenses | 541.08 Cr | 667.35 Cr | 859.18 Cr | 962.46 Cr |
| Sub-contracted / Out sourced services | 512.41 Cr | 641.26 Cr | 829.17 Cr | 923.02 Cr |
| Repairs and Maintenance | 28.67 Cr | 26.09 Cr | 30.01 Cr | 39.44 Cr |
| General and Administration Expenses | 120.79 Cr | 144.8 Cr | 212.07 Cr | 250.41 Cr |
| Rent , Rates & Taxes | 31.45 Cr | 27.7 Cr | 36.65 Cr | 56.72 Cr |
| Insurance | 9.33 Cr | 11.33 Cr | 13.22 Cr | 13.63 Cr |
| Printing and stationery | 2.96 Cr | 2.85 Cr | 3.91 Cr | 13.12 Cr |
| Professional and legal fees | 39.2 Cr | 58.94 Cr | 105.78 Cr | 117.57 Cr |
| Selling and Distribution Expenses | 71.42 Cr | 92.32 Cr | 100.93 Cr | 126 Cr |
| Advertisement & Sales Promotion | 42.46 Cr | 60.71 Cr | 41.55 Cr | 51.78 Cr |
| Freight and Forwarding | 16.03 Cr | 23.51 Cr | 26.76 Cr | 27.92 Cr |
| Miscellaneous Expenses | 63.41 Cr | 52.88 Cr | 131.78 Cr | 75.57 Cr |
| Bad debts /advances written off | 0 | 35.4 Lk | 6.08 Cr | 5.02 Cr |
| Provision for doubtful debts | 19.17 Cr | 4.3 Cr | 37.21 Cr | 9.5 Cr |
| Loss on foreign exchange fluctuations | 50,000 | 4.9 Lk | 0 | 0 |
| Total Expenditure | 1434.63 Cr | 1841.61 Cr | 2940.6 Cr | 2819.92 Cr |
| Other Income | 80.62 Cr | 90.72 Cr | 92.32 Cr | 120.94 Cr |
| Interest Received | 41.98 Cr | 35.44 Cr | 33.22 Cr | 69.62 Cr |
| Profit on sale of Fixed Assets | 16.9 Lk | 35.42 Cr | 9.2 Lk | 24.1 Lk |
| Provision Written Back | 0 | 0 | 37.85 Cr | 19.85 Cr |
| Foreign Exchange Gains | 50,000 | 0 | 11.6 Lk | 21.2 Lk |
| Operating Profit | 755.77 Cr | 979.97 Cr | 461.84 Cr | 397.96 Cr |
| Interest | 601.21 Cr | 749.66 Cr | 249.02 Cr | 245.51 Cr |
| Interest on Term Loan | 279.3 Cr | 216.05 Cr | 203.29 Cr | 192.22 Cr |
| Bank Charges etc | 17.37 Cr | 19.08 Cr | 13.67 Cr | 20.05 Cr |
| PBDT | 154.55 Cr | 230.31 Cr | 212.81 Cr | 152.45 Cr |
| Depreciation | 79.37 Cr | 72.11 Cr | 67.84 Cr | 78.22 Cr |
| Profit Before Taxation & Exceptional Items | 75.18 Cr | 158.2 Cr | 144.98 Cr | 74.23 Cr |
| Profit Before Tax | 75.18 Cr | 158.2 Cr | 144.98 Cr | 74.23 Cr |
| Provision for Tax | 12.91 Cr | 41.32 Cr | 40.77 Cr | 25.11 Cr |
| Current Income Tax | 10.08 Cr | 61.14 Cr | 36.05 Cr | 124.54 Cr |
| Deferred Tax | 2.83 Cr | -19.82 Cr | 4.72 Cr | -100.61 Cr |
| Profit After Tax | 62.28 Cr | 116.88 Cr | 104.2 Cr | 49.11 Cr |
| Consolidated Net Profit | 62.28 Cr | 116.88 Cr | 104.2 Cr | 49.11 Cr |
| Profit Balance B/F | 974.5 Cr | 964.48 Cr | 1036.84 Cr | 1014.56 Cr |
| Appropriations | 1036.78 Cr | 1081.37 Cr | 1141.04 Cr | 1063.67 Cr |
| General Reserve | 6.55 Cr | 11.28 Cr | 10.42 Cr | 4.91 Cr |
| Equity Dividend % | 35 | 30 | 30 | 30 |
| Earnings Per Share | 6.57 | 12.32 | 10.99 | 5.18 |
| Adjusted EPS | 6.57 | 12.32 | 10.99 | 5.04 |
STANDALONE PROFIT / LOSS FOR SOBHA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 2096.7 Cr | 2714.09 Cr | 3328.09 Cr | 3091.95 Cr |
| Revenue from property development | 1228.51 Cr | 1806.49 Cr | 2351.2 Cr | 2221.79 Cr |
| Sale of Development Rights | 24.92 Cr | 127.1 Cr | 0 | 15.95 Cr |
| Operating Income (Net) | 2096.7 Cr | 2714.09 Cr | 3328.09 Cr | 3091.95 Cr |
| Increase/Decrease in Stock | -175.03 Cr | -417.81 Cr | -629.2 Cr | -569.06 Cr |
| Cost of Construction and Development | 638.69 Cr | 1055.32 Cr | 1998.04 Cr | 1608.31 Cr |
| Opening Raw Materials | 1113.12 Cr | 1266.11 Cr | 394.54 Cr | 768.99 Cr |
| Cost of Land & Construction Materials | 791.68 Cr | 921.21 Cr | 2372.49 Cr | 1495.61 Cr |
| Closing Stock | 1266.11 Cr | 1132 Cr | 768.99 Cr | 656.28 Cr |
| Power & Fuel Cost | 40.79 Cr | 51.52 Cr | 61.74 Cr | 62.09 Cr |
| Electricity & Power | 37.41 Cr | 48.35 Cr | 58.87 Cr | 56.8 Cr |
| Employee Cost | 177.13 Cr | 229.45 Cr | 294.48 Cr | 352.62 Cr |
| Salaries, Wages & Bonus | 161.26 Cr | 208.95 Cr | 266.46 Cr | 319.15 Cr |
| Contributions to EPF & Pension Funds | 6.35 Cr | 8.02 Cr | 8.98 Cr | 9.75 Cr |
| Workmen and Staff Welfare Expenses | 4.92 Cr | 5.11 Cr | 8.04 Cr | 13.98 Cr |
| Operating Expenses | 534.71 Cr | 661.63 Cr | 833.13 Cr | 950.51 Cr |
| Sub-contracted / Out sourced services | 509.36 Cr | 638.14 Cr | 810.07 Cr | 919.82 Cr |
| Repairs and Maintenance | 25.35 Cr | 23.5 Cr | 23.06 Cr | 30.69 Cr |
| General and Administration Expenses | 114.92 Cr | 139.76 Cr | 205.77 Cr | 246.49 Cr |
| Rent , Rates & Taxes | 28.36 Cr | 26.27 Cr | 35.03 Cr | 56.18 Cr |
| Insurance | 9.12 Cr | 11.02 Cr | 12.92 Cr | 13.37 Cr |
| Printing and stationery | 2.92 Cr | 2.81 Cr | 3.87 Cr | 13.08 Cr |
| Professional and legal fees | 36.8 Cr | 55.77 Cr | 101.58 Cr | 114.66 Cr |
| Selling and Distribution Expenses | 71.13 Cr | 91.52 Cr | 100.04 Cr | 124.28 Cr |
| Advertisement & Sales Promotion | 42.24 Cr | 60.36 Cr | 40.95 Cr | 48.48 Cr |
| Freight and Forwarding | 15.99 Cr | 23.24 Cr | 26.64 Cr | 27.82 Cr |
| Miscellaneous Expenses | 62.68 Cr | 48.53 Cr | 123.92 Cr | 64.94 Cr |
| Bad debts /advances written off | 0 | 35.4 Lk | 6.1 Cr | 5.02 Cr |
| Provision for doubtful debts | 19.17 Cr | 1.5 Cr | 31.38 Cr | 10.33 Cr |
| Loss on foreign exchange fluctuations | 0 | 4.5 Lk | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 57.3 Lk | 0 | 0 |
| Total Expenditure | 1465.03 Cr | 1859.93 Cr | 2987.9 Cr | 2840.19 Cr |
| Other Income | 94.46 Cr | 94.87 Cr | 97.78 Cr | 130.7 Cr |
| Interest Received | 45.17 Cr | 39.94 Cr | 36.84 Cr | 75.16 Cr |
| Profit on sale of Fixed Assets | 16.9 Lk | 35.42 Cr | 9.2 Lk | 24.1 Lk |
| Profits on sale of Investments | 13.84 Cr | 0 | 0 | 0 |
| Provision Written Back | 0 | 0 | 37.81 Cr | 19.76 Cr |
| Foreign Exchange Gains | 50,000 | 0 | 11.6 Lk | 21.2 Lk |
| Operating Profit | 726.12 Cr | 949.03 Cr | 437.96 Cr | 382.46 Cr |
| Interest | 575.96 Cr | 728.33 Cr | 242.38 Cr | 239.91 Cr |
| Interest on Term Loan | 269.6 Cr | 208.1 Cr | 196.85 Cr | 189.61 Cr |
| Bank Charges etc | 17.13 Cr | 19.39 Cr | 13.46 Cr | 8.88 Cr |
| PBDT | 150.16 Cr | 220.7 Cr | 195.58 Cr | 142.55 Cr |
| Depreciation | 75.5 Cr | 68.04 Cr | 63.87 Cr | 74.18 Cr |
| Profit Before Taxation & Exceptional Items | 74.66 Cr | 152.66 Cr | 131.71 Cr | 68.36 Cr |
| Profit Before Tax | 74.66 Cr | 152.66 Cr | 131.71 Cr | 68.36 Cr |
| Provision for Tax | 9.12 Cr | 39.81 Cr | 36.42 Cr | 21.8 Cr |
| Current Income Tax | 9.88 Cr | 58.07 Cr | 30.03 Cr | 117.7 Cr |
| Deferred Tax | -75.3 Lk | -18.26 Cr | 6.39 Cr | -97.09 Cr |
| Profit After Tax | 65.54 Cr | 112.85 Cr | 95.29 Cr | 46.57 Cr |
| Consolidated Net Profit | 65.54 Cr | 112.85 Cr | 95.29 Cr | 46.57 Cr |
| Profit Balance B/F | 830.58 Cr | 823.82 Cr | 892.33 Cr | 862.03 Cr |
| Appropriations | 896.12 Cr | 936.68 Cr | 987.62 Cr | 908.6 Cr |
| General Reserve | 6.55 Cr | 11.28 Cr | 9.53 Cr | 4.66 Cr |
| Equity Dividend % | 35 | 30 | 30 | 30 |
| Earnings Per Share | 6.91 | 11.9 | 10.05 | 4.91 |
| Adjusted EPS | 6.91 | 11.9 | 10.05 | 4.78 |
CONSOLIDATED CASH FLOW FOR SOBHA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 75.18 Cr | 158.2 Cr | 144.98 Cr | 74.23 Cr |
| Adjustment | 643.18 Cr | 755.56 Cr | 315.56 Cr | 252.41 Cr |
| Changes In working Capital | -78.91 Cr | -41.09 Cr | 757.58 Cr | 397.97 Cr |
| Cash Flow after changes in Working Capital | 639.45 Cr | 872.67 Cr | 1218.11 Cr | 724.61 Cr |
| Cash Flow from Operating Activities | 612.84 Cr | 821.19 Cr | 1150.21 Cr | 647.44 Cr |
| Cash Flow from Investing Activities | -33.19 Cr | 38.27 Cr | -236.84 Cr | -474.93 Cr |
| Cash Flow from Financing Activitie | -483.43 Cr | -884.13 Cr | -773.05 Cr | -338.16 Cr |
| Net Cash Inflow / Outflow | 96.23 Cr | -24.67 Cr | 140.32 Cr | -165.66 Cr |
| Opening Cash & Cash Equivalents | 67.51 Cr | 163.74 Cr | 139.06 Cr | 279.39 Cr |
| Closing Cash & Cash Equivalent | 163.74 Cr | 139.06 Cr | 279.39 Cr | 113.73 Cr |
STANDALONE CASH FLOW FOR SOBHA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 74.66 Cr | 152.66 Cr | 131.71 Cr | 68.36 Cr |
| Adjustment | 597.01 Cr | 723.78 Cr | 293.64 Cr | 233.82 Cr |
| Changes In working Capital | -2.55 Cr | -31.62 Cr | 803.05 Cr | 451.27 Cr |
| Cash Flow after changes in Working Capital | 669.13 Cr | 844.82 Cr | 1228.41 Cr | 753.46 Cr |
| Cash Flow from Operating Activities | 641.06 Cr | 798.34 Cr | 1172.67 Cr | 684.05 Cr |
| Cash Flow from Investing Activities | -91.7 Cr | -6.39 Cr | -276.4 Cr | -528.46 Cr |
| Cash Flow from Financing Activitie | -451.81 Cr | -814.64 Cr | -758.53 Cr | -323.3 Cr |
| Net Cash Inflow / Outflow | 97.54 Cr | -22.68 Cr | 137.75 Cr | -167.72 Cr |
| Opening Cash & Cash Equivalents | 59.75 Cr | 157.29 Cr | 134.6 Cr | 272.35 Cr |
| Closing Cash & Cash Equivalent | 157.29 Cr | 134.6 Cr | 272.35 Cr | 104.63 Cr |
CONSOLIDATED BALANCE SHEET FOR SOBHA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR SOBHA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR SOBHA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 6.57 | 12.32 | 10.99 | 5.18 |
| CEPS(Rs) | 14.93 | 19.93 | 18.14 | 13.07 |
| DPS(Rs) | 3.5 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 255.97 | 264.69 | 263.02 | 265.07 |
| Tax Rate(%) | 17.17 | 26.12 | 28.12 | 33.83 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 32 | 32.56 | 11.16 | 8.95 |
| EBIT Margin(%) | 32.06 | 33.24 | 11.9 | 10.32 |
| Pre Tax Margin(%) | 3.56 | 5.79 | 4.38 | 2.4 |
| PAT Margin (%) | 2.95 | 4.28 | 3.15 | 1.59 |
| Cash Profit Margin (%) | 6.71 | 6.92 | 5.2 | 4.11 |
| Performance Ratios | ||||
| ROA(%) | 0.56 | 1.03 | 0.87 | 0.38 |
| ROE(%) | 2.56 | 4.73 | 4.24 | 1.96 |
| ROCE(%) | 12.28 | 17.32 | 8.36 | 7.16 |
| Asset Turnover(x) | 0.19 | 0.24 | 0.27 | 0.24 |
| Sales/Fixed Asset(x) | 2.7 | 3.37 | 3.84 | 3.28 |
| Working Capital/Sales(x) | 1.92 | 1.61 | 3.13 | 3.7 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.37 | 0.3 | 0.26 | 0.3 |
| Receivable days | 47.94 | 36.37 | 28.03 | 19.01 |
| Inventory Days | 1196.25 | 972.48 | 904.89 | 1068.82 |
| Payable days | 243.3 | 429.05 | 149.91 | 225.88 |
| Valuation Parameters | ||||
| PER(x) | 66.39 | 57.58 | 39.19 | 271.52 |
| PCE(x) | 29.19 | 35.61 | 23.74 | 107.58 |
| Price/Book(x) | 1.7 | 2.68 | 1.64 | 5.45 |
| Yield(%) | 0.8 | 0.42 | 0.7 | 0.21 |
| EV/Net Sales(x) | 3.3 | 3.32 | 1.7 | 4.82 |
| EV/Core EBITDA(x) | 9.22 | 9.24 | 12.2 | 37.54 |
| EV/EBIT(x) | 10.3 | 9.97 | 14.31 | 46.72 |
| EV/CE(x) | 0.62 | 0.79 | 0.45 | 3.37 |
| M Cap / Sales | 1.96 | 2.46 | 1.23 | 4.42 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -43.8 | 29.44 | 29.24 | -6.44 |
| Core EBITDA Growth(%) | -36.33 | 29.67 | -25.12 | -13.83 |
| EBIT Growth(%) | -39.32 | 34.22 | -27.7 | -18.85 |
| PAT Growth(%) | -77.89 | 87.69 | -39.83 | -52.87 |
| EPS Growth(%) | -77.89 | 87.69 | -39.83 | -52.87 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.25 | 1 | 0.8 | 0.76 |
| Current Ratio(x) | 1.13 | 1.21 | 1.11 | 1.08 |
| Quick Ratio(x) | 0.28 | 0.3 | 0.18 | 0.18 |
| Interest Cover(x) | 1.13 | 1.21 | 1.58 | 1.3 |
| Total Debt/Mcap(x) | 0.73 | 0.37 | 0.49 | 0.14 |
FINANCIAL RATIOS (STANDALONE) FOR SOBHA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 6.91 | 11.9 | 10.05 | 4.91 |
| CEPS(Rs) | 14.87 | 19.07 | 16.78 | 12.39 |
| DPS(Rs) | 3.5 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 241.14 | 249.44 | 246.83 | 248.61 |
| Tax Rate(%) | 12.22 | 26.08 | 27.65 | 31.88 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 30.13 | 31.47 | 10.22 | 8.14 |
| EBIT Margin(%) | 31.03 | 32.46 | 11.24 | 9.97 |
| Pre Tax Margin(%) | 3.56 | 5.62 | 3.96 | 2.21 |
| PAT Margin (%) | 3.13 | 4.16 | 2.86 | 1.51 |
| Cash Profit Margin (%) | 6.73 | 6.66 | 4.78 | 3.91 |
| Performance Ratios | ||||
| ROA(%) | 0.61 | 1.04 | 0.82 | 0.37 |
| ROE(%) | 2.87 | 4.85 | 4.13 | 1.98 |
| ROCE(%) | 12.39 | 17.6 | 8.32 | 7.26 |
| Asset Turnover(x) | 0.2 | 0.25 | 0.29 | 0.25 |
| Sales/Fixed Asset(x) | 3.59 | 4.38 | 4.95 | 4.11 |
| Working Capital/Sales(x) | 2.14 | 1.77 | 3.82 | 4.73 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.28 | 0.23 | 0.2 | 0.24 |
| Receivable days | 47.5 | 36.56 | 30.71 | 24.04 |
| Inventory Days | 1146.78 | 927.04 | 853.79 | 1011.39 |
| Payable days | 240.42 | 401.87 | 138.27 | 212.29 |
| Valuation Parameters | ||||
| PER(x) | 63.08 | 59.63 | 42.86 | 286.36 |
| PCE(x) | 29.31 | 37.2 | 25.66 | 113.44 |
| Price/Book(x) | 1.81 | 2.84 | 1.74 | 5.81 |
| Yield(%) | 0.8 | 0.42 | 0.7 | 0.21 |
| EV/Net Sales(x) | 3.28 | 3.31 | 1.68 | 4.82 |
| EV/Core EBITDA(x) | 9.46 | 9.47 | 12.75 | 38.96 |
| EV/EBIT(x) | 10.55 | 10.2 | 14.92 | 48.34 |
| EV/CE(x) | 0.64 | 0.82 | 0.46 | 3.53 |
| M Cap / Sales | 1.97 | 2.48 | 1.23 | 4.43 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -44.18 | 29.45 | 30.66 | -7.1 |
| Core EBITDA Growth(%) | -38.55 | 30.7 | -26.79 | -12.67 |
| EBIT Growth(%) | -41.61 | 35.41 | -29.48 | -17.59 |
| PAT Growth(%) | -77.36 | 72.19 | -43.67 | -51.13 |
| EPS Growth(%) | -77.36 | 72.19 | -43.67 | -51.13 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.28 | 1.03 | 0.83 | 0.79 |
| Current Ratio(x) | 1.12 | 1.19 | 1.09 | 1.06 |
| Quick Ratio(x) | 0.29 | 0.31 | 0.2 | 0.19 |
| Interest Cover(x) | 1.13 | 1.21 | 1.54 | 1.29 |
| Total Debt/Mcap(x) | 0.71 | 0.36 | 0.47 | 0.14 |
SHARE HOLDING PATTERN FOR SOBHA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| FII % | 15.02 | 15.55 | 15.06 | 13.76 | 12.75 | 11.22 | 11.13 | 11.87 | 11.48 | 10.93 |
| DII % | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.35 | 0.79 | 1.00 |
| Public % | 19.99 | 18.76 | 19.19 | 20.36 | 22.76 | 21.55 | 19.37 | 18.29 | 17.65 | 12.87 |
PEER COMPARISON FOR SOBHA LIMITED
CORPORATE ACTIONS FOR SOBHA LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 01-Aug-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 10-Jun-2024 | Board Meeting - Rights Issue | 12-Jun-2024 |
| BSE 17-May-2024 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 09-May-2024 | Board Meeting - Final Dividend & Audited Results | 17-May-2024 |
| BSE 29-Feb-2024 | SAST - Inter alia, approved:- 1.Considered and approved the acquisition of shares of C.V.S. Tech Park Private Limited (Associate Company) and made it a Wholly Owned Subsidiary. | 07-Feb-2024 |
| BSE 31-Jan-2024 | Rights issue - Inter alia, approved:- issuance of equity shares of the Company (the "Equity Shares") for an amount not exceeding Rs 2,000 crore (Rupees Two Thousand crore) by way of a rights issue to the eligible equity shareholders of the Company as on the record date (to be determined and notified subsequently), in accordance with applicable laws, including the Securities and Exchange Board of India (Issue of ... | 22-Jan-2024 |
| BSE 30-Jan-2024 | Board Meeting - Quarterly Results | 07-Feb-2024 |
| BSE 17-Jan-2024 | Board Meeting - Rights Issue & Right Issue of Equity Shares | 22-Jan-2024 |
| BSE 17-Jan-2024 | Rights issue - Rights Issue & Right Issue of Equity Shares | 22-Jan-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 06-Nov-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 07-Aug-2023 |
| BSE 29-May-2023 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 19-May-2023 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 29-May-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 09-Nov-2022 | Board Meeting - Quarterly Results (Revised) | 14-Nov-2022 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 28-Jul-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 20-May-2022 | Dividend - Rs.3.0000 per share(30%)Dividend | |
| BSE 20-May-2022 | AGM - Inter alia, approved: 1. Recommended a dividend of Rs. 3.001- (30%) per equity share for the financial year ended March 31, 2022, subject to the approval of the members. 2. Approved the convening of Twenty Seventh Annual General Meeting of the Company on Wednesday, August 10, 2022. 3. Approved the appointment of Mis. Walker Chandiok & Co LLP (Firm registration number 001076N/N500013) as Statutory ... | 10-Aug-2022 |
| BSE 12-May-2022 | Board Meeting - Dividend & Audited Results | 20-May-2022 |
| BSE 02-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 27-Oct-2021 | Board Meeting - Quarterly Results & Inter alia, to consider: 2. the proposal of issue of unlisted secured redeemable Non-convertible debentures on a private placement basis. | 08-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SOBHA LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 15-Oct-2024 | General Announcements FILE | Intimation Under Regulation 30 Intimation under Regulation 30 |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance - Certificate under reg 74(5) of SEBI (DP) Regulations 2018 |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (DP) regulations 2018 for the quarter and half year ended September 30 2024 |
| BSE 07-Oct-2024 | General Announcements FILE | SOBHA Operational Update_Q2 FY 2025 SOBHA Operational Update_Q2 FY 2025 |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Updates on credit ratings. |
| BSE 13-Sep-2024 | Outcome FILE | Result Of Postal Ballot And Scrutinizer''s Report Result of postal ballot and scrutiniser report. |
| BSE 13-Sep-2024 | Outcome FILE | Result Of Postal Ballot And Scrutinizer''s Report Result of Postal Ballot and Scrutinizer Report |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Outcome of Investor Meeting |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor meeting intimation. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Sobha Con Call Transcript Q1 2025 |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 13-Aug-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of Postal Ballot |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of Con call update 09.08.2024 |
| BSE 09-Aug-2024 | General Announcements FILE | Scrutiniser Report And E-Voting Results Scrutiniser Report and E-voting results |
| BSE 09-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutiniser Report and E-voting result |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Sobha Investor presentation_Q1 FY 2025 |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release SOBHA_Q1_2025_Financial-results_Press Release |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Change in Independent directors |
| BSE 08-Aug-2024 | Outcome FILE | Unaudited Financial Results For The Quarter Ended June 30 2024. Unaudited Financial Results for the quarter ended June 30 2024. |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Outcome of the Board meeting |
| BSE 07-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 29th Annual General Meeting of the Company |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Investor Meet - Q1 FY 2024-25 Conference Call |
| BSE 05-Aug-2024 | General Announcements FILE | Intimation Under Regulation 30 Intimation under regulation 30 |
| BSE 01-Aug-2024 | Intimation FILE | Board Meeting Intimation for Considering And Approving The Unaudited Financial Results Of The Company For The Quarter Ended 30Th June 2024. Sobha Limitedhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve the Unaudited Financial Results of the Company for the quarter ended 30th June 2024. |
| BSE 29-Jul-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Anamudi Real Estates LLP |
| BSE 19-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement |
| BSE 18-Jul-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Puthan N C Menon & Others |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement - Notice of AGM |
INSIDER TRADING FOR SOBHA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 16-Jul-2024 16-Jul-2024 | Buy Allotment | 4,034,640 @ 0.00 (0.34 %) | Sobha Menon |
| BSE 16-Jul-2024 16-Jul-2024 | Buy Allotment | 5,744 @ 0.00 (0.00 %) | P N Haridas |
| BSE 16-Jul-2024 16-Jul-2024 | Buy Allotment | 2,408,250 @ 0.00 (0.15 %) | Puthan Naduvakkatt Chenthamaraksha Menon |
| BSE 16-Jul-2024 16-Jul-2024 | Buy Allotment | 410,371 @ 0.00 (0.00 %) | Ravi PNC Menon |
| BSE 29-Mar-2023 29-Mar-2023 | Buy Market | 20,000 @ 0.00 (0.02 %) | Puthan N C Menon |
| BSE 24-Mar-2023 27-Mar-2023 | Sell Market | 15,000 @ 0.00 (0.00 %) | RAMACHANDRA VENKATASUBBA RAO |
| BSE 28-Mar-2023 28-Mar-2023 | Buy Market | 50,000 @ 0.00 (0.05 %) | Puthan N C Menon |
| BSE 27-Mar-2023 27-Mar-2023 | Buy Market | 40,000 @ 0.00 (0.04 %) | Puthan N C Menon |
| BSE 20-Mar-2023 20-Mar-2023 | Buy Market | 20,000 @ 0.00 (0.02 %) | Puthan N C Menon |
| BSE 01-Mar-2023 01-Mar-2023 | Buy Market | 10,000 @ 0.00 (0.01 %) | Puthan N C Menon |
| BSE 27-Feb-2023 28-Feb-2023 | Buy Market | 20,000 @ 0.00 (0.02 %) | Puthan N C Menon |
| BSE 22-Feb-2023 22-Feb-2023 | Buy Market | 5,535 @ 0.00 (0.01 %) | Puthan N C Menon |
| BSE 21-Feb-2023 21-Feb-2023 | Buy Market | 14,465 @ 0.00 (0.02 %) | Puthan N C Menon |
| BSE 06-Dec-2021 06-Dec-2021 | Sell Market | 20,000 @ 0.00 (0.02 %) | Jagdish Chandra Sharma |
| BSE 03-Dec-2021 03-Dec-2021 | Sell Market | 26,277 @ 0.00 (0.03 %) | Jagdish Chandra Sharma |
| BSE 03-Dec-2021 03-Dec-2021 | Sell Market | 9,911 @ 0.00 (0.01 %) | Jagdish Chandra Sharma |
| BSE 15-Nov-2021 15-Nov-2021 | Sell Market | 195 @ 0.00 (0.00 %) | Srikant Kulkarni |
| BSE 15-Nov-2021 15-Nov-2021 | Sell Market | 400 @ 0.00 (0.00 %) | Srikant Kulkarni |
| BSE 06-Sep-2021 06-Sep-2021 | Sell Market | 8,000 @ 0.00 (0.01 %) | Jagdish Chandra Sharma |
| BSE 02-Sep-2021 03-Sep-2021 | Sell Market | 30,000 @ 0.00 (0.03 %) | Jagdish Chandra Sharma |
BULK BLOCK DEALS FOR SOBHA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 26-Jul-2024 | Sell BULK | 4,737,548 @ 1810.44 | ANAMUDI REAL ESTATES LLP |
| BSE 26-Jul-2024 | Buy BULK | 1,232,839 @ 1809.82 | ADITYA BIRLA SUN LIFE MUTUAL FUND |
| BSE 26-Jul-2024 | Buy BULK | 579,781 @ 1810.05 | MIRAE ASSET MUTUAL FUND |
| BSE 26-Jul-2024 | Buy BULK | 497,233 @ 1810.05 | INVESCO MUTUAL FUND |
DIVIDEND BY SOBHA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 26-Jul-2024 | DIVIDEND | 3 |
| 28-Jul-2023 | DIVIDEND | 3 |
| 28-Jul-2022 | DIVIDEND | 3 |
| 29-Jul-2021 | DIVIDEND | 3.5 |
SPLIT / BONUS BY SOBHA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed