♥
ISIN : INE472C01027
BSE : 511411
Face Value : 10
Industry : Construction - Real Estate
EPS : -18.10
EPS (TTM) : -14.69
Price to Earning (P/E) : -1.55
Book Value : -51.04
Price to Bookvalue (P/B) : -0.55
Dividend Yield : 1 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : -1.30 %
SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
ISIN : INE472C01027
BSE : 511411
Face Value : 10
Industry : Construction - Real Estate
EPS : -18.10
EPS (TTM) : -14.69
Price to Earning (P/E) : -1.55
Book Value : -51.04
Price to Bookvalue (P/B) : -0.55
Dividend Yield : 1 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : -1.30 %
SHRISTI INFRASTRUCTURE share price(02-Apr-2026) | |
|---|---|
| Open / Close | 28 - 28 0 % |
| Low / High | 28 - 28 0 % |
| Trade Volume | 53 |
| 52 Week Low / High | 23.2 - 48.6 109.5 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1073.4 | 647.13 | 635.74 | 547.83 | 426.85 | 431.9 | 426.08 | 609.48 | -313.6 | 128.91 |
| Total Income | 1083.74 | 649.99 | 645.47 | 557.54 | 445 | 433.2 | 427.93 | 659.14 | -286.58 | 129.07 |
| Total Expenditure | 1144.97 | 632.47 | 549.2 | 498.53 | 397.96 | 401.91 | 439.5 | 636.73 | -9.73 | 137.76 |
| Other Income | 10.34 | 2.86 | 9.74 | 9.71 | 18.15 | 1.3 | 1.86 | 49.66 | 27.01 | 0.17 |
| Operating Profit | -61.23 | 17.52 | 96.27 | 59.01 | 47.04 | 31.29 | -11.57 | 22.41 | -276.85 | -8.69 |
| Interest | 1579.02 | 168.2 | 174.01 | 167.66 | 148.1 | 83.03 | 80.43 | 78.77 | 39.09 | 32.45 |
| Exceptional Items | -104.9 | 371.01 | ||||||||
| PBDT | -1640.25 | -150.68 | -77.74 | -108.65 | -205.96 | -51.74 | -92 | -56.36 | 55.07 | -41.14 |
| Depreciation | 63.66 | 62.48 | 63.24 | 61.56 | 61.54 | 61.29 | 62.09 | 62.18 | -184.07 | 0.26 |
| Profit Before Tax | -1703.91 | -213.16 | -140.98 | -170.21 | -267.5 | -113.03 | -154.09 | -118.54 | 239.14 | -41.4 |
| Tax | -166.9 | 17.22 | 3.54 | 0.08 | 17.79 | 5.55 | 6.09 | 22.02 | 7.77 | 3.31 |
| Profit After Tax | -1537.01 | -230.38 | -144.52 | -170.29 | -285.29 | -118.58 | -160.18 | -140.56 | 231.37 | -44.71 |
| Net Profit | -1537.01 | -230.38 | -144.52 | -170.29 | -285.29 | -118.58 | -160.18 | -140.56 | 231.37 | -44.71 |
| Equity Capital | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | -1451.28 | |||||||||
| Calculated EPS | -58.54 | -11.04 | -8.52 | -9.81 | -13.69 | -7.09 | -9.08 | -8.6 | 6.71 | -3.77 |
| Diluted Eps After Extraordinary Items | -78.56 | -11.12 | -9.08 | -9.96 | -13.86 | -7.23 | -9.55 | -8.59 | 7.22 | -3.77 |
| Diluted Eps Before Extraordinary Items | -78.56 | -11.12 | -9.08 | -9.96 | -13.86 | -7.23 | -9.55 | -8.59 | 7.22 | -3.77 |
STANDALONE QUARTERLY RESULT FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 36.42 | 112.25 | 135.74 | 174.78 | 97.8 | 162.48 | 154.53 | 206.51 | 489.06 | 128.91 |
| Total Income | 41.53 | 117.01 | 142.63 | 186.23 | 115.5 | 163.84 | 155.38 | 254.56 | 521.15 | 129.07 |
| Total Expenditure | 146.2 | 161.16 | 87.3 | 163.95 | 149.37 | 185.77 | 197.86 | 293.58 | 649.29 | 137.73 |
| Other Income | 5.11 | 4.76 | 6.89 | 11.46 | 17.71 | 1.36 | 0.85 | 48.05 | 32.09 | 0.17 |
| Operating Profit | -104.67 | -44.15 | 55.33 | 22.28 | -33.87 | -21.93 | -42.48 | -39.02 | -128.14 | -8.66 |
| Interest | 160.22 | 161.95 | 166.7 | 167.37 | 147.85 | 82.77 | 80.19 | 78.53 | 39.36 | 32.45 |
| Exceptional Items | -104.9 | 371.01 | ||||||||
| PBDT | -264.89 | -206.1 | -111.37 | -145.09 | -286.62 | -104.7 | -122.67 | -117.55 | 203.51 | -41.11 |
| Depreciation | 0.51 | 0.4 | 0.44 | 0.44 | 0.52 | 0.36 | 0.38 | 0.38 | 0.38 | 0.26 |
| Profit Before Tax | -265.4 | -206.5 | -111.81 | -145.53 | -287.14 | -105.06 | -123.05 | -117.93 | 203.13 | -41.37 |
| Tax | 3.76 | 14.98 | 0.24 | -0.72 | 18.67 | 5.55 | 5.55 | 21.64 | 8.32 | 3.31 |
| Profit After Tax | -269.16 | -221.48 | -112.05 | -144.81 | -305.81 | -110.61 | -128.6 | -139.57 | 194.81 | -44.68 |
| Net Profit | -269.16 | -221.48 | -112.05 | -144.81 | -305.81 | -110.61 | -128.6 | -139.57 | 194.81 | -44.68 |
| Equity Capital | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 | 222 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 80.48 | |||||||||
| Calculated EPS | -12.12 | -9.98 | -5.05 | -6.52 | -13.78 | -4.98 | -5.79 | -6.29 | 8.78 | -2.01 |
| Diluted Eps After Extraordinary Items | -12.12 | -9.98 | -5.04 | -6.52 | -13.78 | -4.98 | -5.79 | -629 | 8.78 | -2.01 |
| Diluted Eps Before Extraordinary Items | -12.12 | -9.98 | -5.04 | -6.52 | -13.78 | -4.98 | -5.79 | -629 | 8.78 | -2.01 |
CONSOLIDATED ANNUAL RESULT FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2774.6 | 2257.55 | 1153.86 |
| Total Income | 2845.61 | 2298 | 1234.85 |
| Total Expenditure | 2590.6 | 2078.15 | 1468.41 |
| Other Income | 71.02 | 40.46 | 81 |
| Operating Profit | 255.01 | 219.85 | -233.56 |
| Interest | 2071.37 | 657.97 | 281.32 |
| Exceptional Items | -104.89 | 371.01 | |
| PBDT | -1816.36 | -543.01 | -143.87 |
| Depreciation | 257.4 | 248.83 | 1.5 |
| Profit Before Tax | -2073.76 | -791.84 | -145.37 |
| Tax | -142.86 | 38.63 | 41.43 |
| Profit After Tax | -1930.9 | -830.47 | -186.8 |
| Net Profit | -1930.9 | -830.47 | -186.8 |
| Equity Capital | 222 | 222 | 222 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -1204.43 | -2312.34 | -1316.64 |
| Calculated EPS | -74.6 | -43.06 | -18 |
| Diluted Eps After Extraordinary Items | -96.28 | -44.02 | -18.1 |
| Diluted Eps Before Extraordinary Items | -96.28 | -44.02 | -18.1 |
STANDALONE ANNUAL RESULT FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 366.58 | 520.56 | 1012.58 |
| Total Income | 388.88 | 561.37 | 1094.94 |
| Total Expenditure | 282.85 | 561.77 | 1326.5 |
| Other Income | 22.31 | 40.81 | 82.36 |
| Operating Profit | 106.03 | -0.4 | -231.56 |
| Interest | 627.66 | 643.87 | 280.85 |
| Exceptional Items | -104.89 | 371.01 | |
| PBDT | -521.63 | -749.16 | -141.4 |
| Depreciation | 1.73 | 1.81 | 1.5 |
| Profit Before Tax | -523.36 | -750.97 | -142.9 |
| Tax | 26.13 | 33.18 | 41.06 |
| Profit After Tax | -549.49 | -784.15 | -183.96 |
| Net Profit | -549.49 | -784.15 | -183.96 |
| Equity Capital | 222 | 222 | 222 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 301.86 | -506.05 | -688.7 |
| Calculated EPS | -24.75 | -35.32 | -8.29 |
| Diluted Eps After Extraordinary Items | -24.75 | -35.32 | -8.27 |
| Diluted Eps Before Extraordinary Items | -24.75 | -35.32 | -8.27 |
CONSOLIDATED PROFIT / LOSS FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 267.99 Cr | 277.46 Cr | 225.75 Cr | 115.39 Cr |
| Revenue from property development | 222.29 Cr | 211.7 Cr | 118.1 Cr | 113.28 Cr |
| Operating Income (Net) | 267.99 Cr | 277.46 Cr | 225.75 Cr | 115.39 Cr |
| Increase/Decrease in Stock | -20.95 Cr | -6.68 Cr | 9.02 Cr | 98.37 Cr |
| Cost of Construction and Development | 159.28 Cr | 147.88 Cr | 79.43 Cr | 29.9 Cr |
| Opening Raw Materials | 13.67 Cr | 7.98 Cr | 6.45 Cr | 4.58 Cr |
| Cost of Land & Construction Materials | 25.1 Cr | 18.5 Cr | 26.67 Cr | 9.14 Cr |
| Closing Stock | 7.98 Cr | 6.45 Cr | 5.76 Cr | 4.69 Cr |
| Power & Fuel Cost | 7.09 Cr | 34.71 Cr | 26.39 Cr | 1.15 Cr |
| Electricity & Power | 7.09 Cr | 34.71 Cr | 26.39 Cr | 1.15 Cr |
| Employee Cost | 31.53 Cr | 36.76 Cr | 35.37 Cr | 6 Cr |
| Salaries, Wages & Bonus | 29.88 Cr | 35.54 Cr | 34.04 Cr | 5.73 Cr |
| Contributions to EPF & Pension Funds | 1.01 Cr | 94.78 Lk | 1.09 Cr | 22.94 Lk |
| Workmen and Staff Welfare Expenses | 63.73 Lk | 26.78 Lk | 25.08 Lk | 4.16 Lk |
| Operating Expenses | 47.86 Lk | 39.21 Lk | 33.37 Lk | 2.91 Lk |
| General and Administration Expenses | 25.6 Cr | 26.47 Cr | 24.95 Cr | 7.02 Cr |
| Rent , Rates & Taxes | 3.28 Cr | 5.5 Cr | 3.56 Cr | 1.15 Cr |
| Insurance | 1.36 Cr | 1.6 Cr | 1.1 Cr | 42.64 Lk |
| Printing and stationery | 15.62 Lk | 5.96 Lk | 5.24 Lk | 3.63 Lk |
| Professional and legal fees | 11.61 Cr | 11.38 Cr | 11.07 Cr | 4.45 Cr |
| Selling and Distribution Expenses | 2.53 Cr | 3.64 Cr | 5.18 Cr | 1.07 Cr |
| Advertisement & Sales Promotion | 2.53 Cr | 3.64 Cr | 5.18 Cr | 1.07 Cr |
| Miscellaneous Expenses | 43.71 Cr | 15.89 Cr | 27.14 Cr | 3.3 Cr |
| Provision for doubtful debts | 0 | 0 | 2.99 Cr | 66.13 Lk |
| Loss on disposal of fixed assets(net) | 24.55 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 33.66 Lk | 85.66 Lk | 6.75 Lk |
| Total Expenditure | 249.26 Cr | 259.06 Cr | 207.82 Cr | 146.84 Cr |
| Other Income | 13.18 Cr | 7.1 Cr | 4.05 Cr | 8.1 Cr |
| Interest Received | 1.84 Cr | 1.12 Cr | 1.44 Cr | 35.18 Lk |
| Profit on sale of Fixed Assets | 7.39 Lk | 0 | 1.38 Lk | 0 |
| Provision Written Back | 4.56 Lk | 5.05 Cr | 1.68 Cr | 7.66 Cr |
| Foreign Exchange Gains | 6,000 | 0 | 0 | 0 |
| Operating Profit | 31.91 Cr | 25.5 Cr | 21.98 Cr | -23.36 Cr |
| Interest | 65.34 Cr | 207.14 Cr | 65.8 Cr | 28.13 Cr |
| Interest on Term Loan | 62.97 Cr | 205.23 Cr | 64.89 Cr | 27.79 Cr |
| Bank Charges etc | 2.37 Cr | 1.9 Cr | 90.73 Lk | 34.33 Lk |
| PBDT | -33.43 Cr | -181.64 Cr | -43.81 Cr | -51.49 Cr |
| Depreciation | 25.38 Cr | 25.74 Cr | 24.88 Cr | 15.01 Lk |
| Profit Before Taxation & Exceptional Items | -58.81 Cr | -207.38 Cr | -68.7 Cr | -51.64 Cr |
| Exceptional Income / Expenses | -4.32 Cr | 0 | -10.49 Cr | 37.1 Cr |
| Profit Before Tax | -63.13 Cr | -228.04 Cr | -93.86 Cr | -36.03 Cr |
| Provision for Tax | 25.42 Cr | -14.29 Cr | 3.86 Cr | 4.14 Cr |
| Current Income Tax | 37.05 Lk | 12.63 Lk | 46.01 Lk | 3.7 Lk |
| Deferred Tax | 25.04 Cr | -14.41 Cr | 3.39 Cr | 4.09 Cr |
| Profit After Tax | -88.55 Cr | -213.75 Cr | -97.72 Cr | -40.18 Cr |
| Minority Interest | 20.78 Cr | 48.13 Cr | 2.13 Cr | 20.52 Lk |
| Share of Associate | -1.43 Lk | 0 | 0 | 0 |
| Consolidated Net Profit | -67.78 Cr | -165.62 Cr | -95.59 Cr | -39.97 Cr |
| Profit Balance B/F | -74.04 Cr | -142.85 Cr | -308.95 Cr | -415.45 Cr |
| Appropriations | -141.82 Cr | -308.46 Cr | -404.54 Cr | -455.42 Cr |
| Earnings Per Share | -30.53 | -74.6 | -43.06 | -18 |
| Adjusted EPS | -30.53 | -74.6 | -43.06 | -18 |
STANDALONE PROFIT / LOSS FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 49.32 Cr | 36.66 Cr | 52.06 Cr | 101.26 Cr |
| Revenue from property development | 45.19 Cr | 34.83 Cr | 50.2 Cr | 99.16 Cr |
| Operating Income (Net) | 49.32 Cr | 36.66 Cr | 52.06 Cr | 101.26 Cr |
| Increase/Decrease in Stock | -23.84 Cr | -6.68 Cr | 9.02 Cr | 98.37 Cr |
| Cost of Construction and Development | 22.5 Cr | 16.24 Cr | 26.36 Cr | 20.38 Cr |
| Opening Raw Materials | 6.12 Cr | 4.77 Cr | 3.93 Cr | 4.43 Cr |
| Cost of Land & Construction Materials | 2.52 Cr | 4.66 Cr | 9.05 Cr | 8.6 Cr |
| Closing Stock | 4.77 Cr | 3.93 Cr | 4.43 Cr | 4.69 Cr |
| Power & Fuel Cost | 9.58 Lk | 45.02 Lk | 80.15 Lk | 78.33 Lk |
| Electricity & Power | 9.58 Lk | 45.02 Lk | 80.15 Lk | 78.33 Lk |
| Employee Cost | 4.84 Cr | 5.52 Cr | 6.14 Cr | 5.2 Cr |
| Salaries, Wages & Bonus | 4.56 Cr | 5.2 Cr | 5.76 Cr | 4.94 Cr |
| Contributions to EPF & Pension Funds | 21.45 Lk | 20.34 Lk | 23.9 Lk | 21.55 Lk |
| Workmen and Staff Welfare Expenses | 6.52 Lk | 11.65 Lk | 13.87 Lk | 4.15 Lk |
| Operating Expenses | 47.86 Lk | 39.21 Lk | 23.92 Lk | 2.91 Lk |
| General and Administration Expenses | 4.43 Cr | 8.27 Cr | 5.38 Cr | 3.26 Cr |
| Rent , Rates & Taxes | 77.22 Lk | 3.28 Cr | 1.17 Cr | 1.01 Cr |
| Insurance | 22.16 Lk | 19.86 Lk | 9.34 Lk | 11.16 Lk |
| Printing and stationery | 5.92 Lk | 3.61 Lk | 3.97 Lk | 3.6 Lk |
| Professional and legal fees | 2.28 Cr | 3.75 Cr | 2.69 Cr | 1.25 Cr |
| Selling and Distribution Expenses | 54.18 Lk | 1.09 Cr | 1.07 Cr | 1.07 Cr |
| Advertisement & Sales Promotion | 54.18 Lk | 1.09 Cr | 1.07 Cr | 1.07 Cr |
| Miscellaneous Expenses | 4.96 Cr | 3 Cr | 7.16 Cr | 3.55 Cr |
| Bad debts /advances written off | 24.55 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 0 | 0 | 2.88 Cr | 66.14 Lk |
| Loss on sale of non-trade current investments | 0 | 33.32 Lk | 51.3 Lk | 36.1 Lk |
| Total Expenditure | 14.01 Cr | 28.28 Cr | 56.18 Cr | 132.65 Cr |
| Other Income | 11.97 Cr | 2.23 Cr | 4.08 Cr | 8.24 Cr |
| Interest Received | 2.44 Cr | 1.12 Cr | 1.62 Cr | 46.67 Lk |
| Profit on sale of Fixed Assets | 7.39 Lk | 0 | 1.38 Lk | 0 |
| Profits on sale of Investments | 59.21 Lk | 0 | 0 | 0 |
| Provision Written Back | 4.56 Lk | 85.91 Lk | 1.68 Cr | 7.65 Cr |
| Operating Profit | 47.28 Cr | 10.6 Cr | -3.96 Lk | -23.16 Cr |
| Interest | 61.59 Cr | 62.77 Cr | 64.39 Cr | 28.08 Cr |
| Interest on Term Loan | 61.08 Cr | 61.85 Cr | 63.95 Cr | 27.79 Cr |
| Bank Charges etc | 51.14 Lk | 91.88 Lk | 44 Lk | 29.68 Lk |
| PBDT | -14.32 Cr | -52.16 Cr | -64.43 Cr | -51.24 Cr |
| Depreciation | 12.65 Lk | 17.29 Lk | 18.1 Lk | 14.97 Lk |
| Profit Before Taxation & Exceptional Items | -14.44 Cr | -52.33 Cr | -64.61 Cr | -51.39 Cr |
| Exceptional Income / Expenses | -138.32 Cr | 0 | -10.49 Cr | 37.1 Cr |
| Profit Before Tax | -152.76 Cr | -52.33 Cr | -75.1 Cr | -14.29 Cr |
| Provision for Tax | 6.05 Cr | 2.61 Cr | 3.32 Cr | 4.11 Cr |
| Deferred Tax | 6.04 Cr | 2.61 Cr | 3.31 Cr | 4.09 Cr |
| Profit After Tax | -158.81 Cr | -54.95 Cr | -78.42 Cr | -18.4 Cr |
| Consolidated Net Profit | -158.81 Cr | -54.95 Cr | -78.42 Cr | -18.4 Cr |
| Profit Balance B/F | 2.84 Cr | -156.03 Cr | -210.93 Cr | -291.72 Cr |
| Appropriations | -155.97 Cr | -210.98 Cr | -289.35 Cr | -310.12 Cr |
| Earnings Per Share | -71.54 | -24.75 | -35.32 | -8.29 |
| Adjusted EPS | -71.54 | -24.75 | -35.32 | -8.29 |
CONSOLIDATED CASH FLOW FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -58.82 Cr | -228.04 Cr | -108.53 Cr | -36.03 Cr |
| Adjustment | 90.64 Cr | 247.37 Cr | 102.22 Cr | 4.67 Cr |
| Changes In working Capital | -9.92 Cr | 14.81 Cr | 71.88 Cr | 97.64 Cr |
| Cash Flow after changes in Working Capital | 21.9 Cr | 34.14 Cr | 65.57 Cr | 66.27 Cr |
| Cash Flow from Operating Activities | 22 Cr | 33.28 Cr | 69.32 Cr | 71.23 Cr |
| Cash Flow from Investing Activities | 10.32 Cr | -5.56 Cr | 16.5 Cr | 725.43 Cr |
| Cash Flow from Financing Activitie | -29.58 Cr | -18 Cr | -88.06 Cr | -810.99 Cr |
| Net Cash Inflow / Outflow | 2.73 Cr | 9.72 Cr | -2.24 Cr | -14.33 Cr |
| Opening Cash & Cash Equivalents | 6.9 Cr | 9.63 Cr | 19.35 Cr | 17.12 Cr |
| Closing Cash & Cash Equivalent | 9.63 Cr | 19.35 Cr | 17.12 Cr | 2.79 Cr |
STANDALONE CASH FLOW FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -14.44 Cr | -52.33 Cr | -75.1 Cr | -14.29 Cr |
| Adjustment | 63.58 Cr | 61.09 Cr | 61.76 Cr | -16.68 Cr |
| Changes In working Capital | -25.4 Cr | 6.03 Cr | 84.55 Cr | 114.67 Cr |
| Cash Flow after changes in Working Capital | 23.74 Cr | 14.79 Cr | 71.2 Cr | 83.7 Cr |
| Cash Flow from Operating Activities | 24.57 Cr | 14.79 Cr | 74.01 Cr | 83.92 Cr |
| Cash Flow from Investing Activities | 13.67 Cr | 2.8 Cr | -1.32 Cr | 83.85 Lk |
| Cash Flow from Financing Activitie | -38.68 Cr | -15.04 Cr | -74.78 Cr | -85.75 Cr |
| Net Cash Inflow / Outflow | -43.4 Lk | 2.54 Cr | -2.09 Cr | -98.98 Lk |
| Opening Cash & Cash Equivalents | 1.73 Cr | 1.3 Cr | 3.84 Cr | 1.75 Cr |
| Closing Cash & Cash Equivalent | 1.3 Cr | 3.84 Cr | 1.75 Cr | 76.05 Lk |
CONSOLIDATED BALANCE SHEET FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -30.53 | -74.6 | -43.06 | -18 |
| CEPS(Rs) | -28.45 | -84.69 | -32.81 | -18.03 |
| Book NAV/Share(Rs) | 54.8 | -20.03 | -68 | -51.04 |
| Tax Rate(%) | -40.27 | 6.27 | -4.12 | -11.5 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 6.99 | 6.63 | 7.95 | -27.26 |
| EBIT Margin(%) | 0.83 | -7.53 | -12.43 | -6.85 |
| Pre Tax Margin(%) | -23.56 | -82.19 | -41.57 | -31.23 |
| PAT Margin (%) | -33.04 | -77.04 | -43.29 | -34.82 |
| Cash Profit Margin (%) | -23.57 | -67.76 | -32.26 | -34.69 |
| Performance Ratios | ||||
| ROA(%) | -5.41 | -13.46 | -6.41 | -3.69 |
| ROE(%) | -46.19 | -553.8 | 0 | 0 |
| ROCE(%) | 0.17 | -1.82 | -2.81 | -1.3 |
| Asset Turnover(x) | 0.16 | 0.17 | 0.15 | 0.11 |
| Sales/Fixed Asset(x) | 0.31 | 0.34 | 0.27 | 0.25 |
| Working Capital/Sales(x) | 1.34 | -0.51 | -0.35 | 4.82 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 3.22 | 2.97 | 3.64 | 4.02 |
| Receivable days | 76.48 | 119.4 | 154.46 | 233.62 |
| Inventory Days | 579.92 | 563.22 | 688.53 | 1174.32 |
| Payable days | 373.69 | 393.23 | 602.26 | 313.08 |
| Valuation Parameters | ||||
| PCE(x) | -1.96 | -0.6 | -0.61 | -2.34 |
| Price/Book(x) | 1.02 | -2.52 | -0.3 | -0.83 |
| EV/Net Sales(x) | 4.51 | 4.36 | 4.83 | 4.37 |
| EV/Core EBITDA(x) | 37.83 | 47.47 | 49.55 | -21.57 |
| EV/EBIT(x) | 544.78 | -57.92 | -38.82 | -63.78 |
| EV/CE(x) | 0.76 | 0.76 | 0.74 | 1.68 |
| M Cap / Sales | 0.46 | 0.4 | 0.2 | 0.81 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -23.69 | 3.53 | -18.64 | -48.89 |
| Core EBITDA Growth(%) | -48.9 | -20.09 | -13.79 | -206.23 |
| EBIT Growth(%) | -95.24 | -1049.18 | -34.25 | 71.84 |
| PAT Growth(%) | -0.96 | -141.36 | 54.28 | 58.89 |
| EPS Growth(%) | -14.28 | -144.34 | 42.28 | 58.19 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 9.03 | -25.34 | -7.05 | -3.65 |
| Current Ratio(x) | 1.44 | 0.56 | 0.49 | 1.05 |
| Quick Ratio(x) | 0.5 | 0.21 | 0.16 | 0.35 |
| Interest Cover(x) | 0.03 | -0.1 | -0.43 | -0.28 |
| Total Debt/Mcap(x) | 8.89 | 10.05 | 23.89 | 4.41 |
FINANCIAL RATIOS (STANDALONE) FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -71.54 | -24.75 | -35.32 | -8.29 |
| CEPS(Rs) | -71.48 | -24.67 | -35.24 | -8.22 |
| Book NAV/Share(Rs) | 48.33 | 23.6 | -12.8 | -21.02 |
| Tax Rate(%) | -3.96 | -4.99 | -4.42 | -28.73 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 71.59 | 22.84 | -7.92 | -31 |
| EBIT Margin(%) | -184.86 | 28.46 | -20.57 | 13.62 |
| Pre Tax Margin(%) | -309.75 | -142.77 | -144.26 | -14.11 |
| PAT Margin (%) | -322.02 | -149.9 | -150.64 | -18.17 |
| Cash Profit Margin (%) | -321.76 | -149.42 | -150.29 | -18.02 |
| Performance Ratios | ||||
| ROA(%) | -17.59 | -7 | -10.16 | -2.6 |
| ROE(%) | -71.42 | -68.82 | -653.98 | 0 |
| ROCE(%) | -12.46 | 1.71 | -2.01 | 3.34 |
| Asset Turnover(x) | 0.05 | 0.05 | 0.07 | 0.14 |
| Sales/Fixed Asset(x) | 0.35 | 0.35 | 0.5 | 0.97 |
| Working Capital/Sales(x) | 0.16 | 0.15 | 0.46 | 1.66 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 2.9 | 2.85 | 2 | 1.03 |
| Receivable days | 122.42 | 47 | 23.04 | 14.63 |
| Inventory Days | 3040.57 | 4231.03 | 2970.08 | 1334.74 |
| Payable days | -8363.89 | 789.29 | 220.98 | 64.11 |
| Valuation Parameters | ||||
| PCE(x) | -0.78 | -2.05 | -0.57 | -5.13 |
| Price/Book(x) | 1.15 | 2.14 | -1.57 | -2.01 |
| EV/Net Sales(x) | 12.93 | 17.78 | 10.31 | 4.94 |
| EV/Core EBITDA(x) | 13.49 | 61.46 | 0 | -21.59 |
| EV/EBIT(x) | -6.99 | 62.48 | -50.12 | 36.24 |
| EV/CE(x) | 0.82 | 0.83 | 0.71 | 1.39 |
| M Cap / Sales | 2.51 | 3.06 | 0.86 | 0.93 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -43.26 | -25.67 | 42.01 | 94.52 |
| Core EBITDA Growth(%) | -10.84 | -77.57 | -100.37 | 0 |
| EBIT Growth(%) | -272.37 | 111.44 | -202.68 | 228.81 |
| PAT Growth(%) | 0 | 65.4 | -42.71 | 76.54 |
| EPS Growth(%) | 0 | 65.4 | -42.71 | 76.54 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 4.83 | 10.42 | -17.43 | -8.73 |
| Current Ratio(x) | 2.45 | 1.81 | 1.29 | 1.18 |
| Quick Ratio(x) | 0.52 | 0.38 | 0.22 | 0.24 |
| Interest Cover(x) | -1.48 | 0.17 | -0.17 | 0.49 |
| Total Debt/Mcap(x) | 4.19 | 4.87 | 11.12 | 4.35 |
SHARE HOLDING PATTERN FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 | 74.95 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 | 25.05 |
PEER COMPARISON FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
CORPORATE ACTIONS FOR SHRISTI INFRASTRUCTURE
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 08-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 22-May-2024 | Board Meeting - Audited Results | 28-May-2024 |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 07-Aug-2023 | Board Meeting - Quarterly Results | 12-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Final Dividend & Audited Results | 26-May-2023 |
| BSE 07-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 12-Nov-2022 |
| BSE 03-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 23-May-2022 | Board Meeting - Dividend & Audited Results | 27-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 08-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SHRISTI INFRASTRUCTURE
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation on Credit Ratings |
| BSE 08-Oct-2024 | General Announcements FILE | Filing Of Rectified Financials For The Quarter And Year Ended March 31 2024 As Per Your Advice you are requested to kindly refer to the email dated June 1 2024 where we had promptly rectified the typographical error. The revised XBRL file was submitted with the following details Acknowledgment No- 0106202404231533Date and Time of Submission- June 1 2024 04:23:15 P.MSubsequently kindly refer to our letter dated June 3 2024 wherein the company published a corrigendum in the newspaper and the rectified financials were submitted to the exchange. The details of this submission are as follows. Acknowledgement No.- 7384002Date and time of submission- June 3 2024 01:26:16 P.Mwe request you to take the same on record. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 In Compliance with Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations 2018 please find enclosed herewith the copy of certificate received from M/s. Kfin Technologies Limited the Registrar and Share Transfer Agent (RTA) of the Company for the quarter ended September 30 2024. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window |
| BSE 19-Sep-2024 | General Announcements FILE | Intimation To Shareholders Holding Shares In Physical Mode Pursuant To SEBI Circular Dated March 16 2023 And November 17 2023 (Now Rescinded Due To Issuance Of The Master Circular For Registrars To An Issue And Share Transfer Agents Dated May 7 2024). Pursuant to Regulation 30 and Part A of Schedule III (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith a copy of the letter dispatched to the shareholders holding shares in physical mode in compliance with SEBI Circular dated March 16 2023 and November 17 2023 (Now rescinded due to issuance of Master Circular for Registrars to an Issue and Share Transfers Agents dated May 7 2024) |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please find attached herewith disclosures under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015- Change in Directorate |
| BSE 17-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please find enclosed herewith Consolidated Scrutinizers Report. |
| BSE 17-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Please find enclosed herewith outcome of 34th Annual General Meeting of the Company |
| BSE 17-Sep-2024 | General Announcements FILE | Clarification On Price Movement With reference to the significant movement in price in order to ensure that investors have latest relevant information/announcement about the Company and to inform the market so that the interest of the investors is safeguarded your Company has submitted its clarification in this regard. |
| BSE 17-Sep-2024 | General - | Clarification sought from Shristi Infrastructure Development Corporation Ltd The Exchange has sought clarification from Shristi Infrastructure Development Corporation Ltd on September 17 2024 with reference to Movement in Price. The reply is awaited. |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copy of Newspaper Advertisement for Notice of 34th Annual General Meeting and E-voting Information |
| BSE 24-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to Regulations 30 34 and 53 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith copy of Annual Report for FY 2023-24 alongwith Notice of the 34th Annual General Meeting of the Company. |
| BSE 24-Aug-2024 | General Announcements FILE | Notice Of The 34Th Annual General Meeting Notice of the 34th Annual General Meeting of the Members of the Company to be held on Tuesday September 17 2024 at 11.30 A.M. (IST) through Video Conferencing (VC)/Other Audio Visual Means (OAVM) |
| BSE 22-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publications for intimation of 34th Annual General Meeting through VC/OAVM |
| BSE 21-Aug-2024 | Intimation FILE | Intimation Of 34Th Annual General Meeting ('AGM') To Be Held On September 17 2024 The Annual General Meeting of the Members of the Company will be held on Tuesday September 17 2024 at 11.30 A.M. (IST) through video conferencing (VC)/Other Audio Visual Means (OAVM). |
| BSE 19-Aug-2024 | General Announcements FILE | Disclosure Under The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find the enclosed of the copy of advertisement published on August 15 2024 in the newspaper i.e Financial Express and Aajkal.This is for your information and record |
| BSE 14-Aug-2024 | General Announcements FILE | Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find enclosed herewith disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 for re-appointment of M/s. D. Radhakrishnan & Co. Practicing Cost Accountants (FRN- 000018) as Cost Auditor of the Company for the financial year 2024-25. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please find enclosed herewith announcement under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) 2015 regarding appointment of Mr. Sumit Pansari as Chief Financial Officer of the Company. |
| BSE 14-Aug-2024 | Outcome FILE | Outcome Of The Board Meeting Held On August 14 2024 Please find attached herewith outcome of the Board Meeting held on August 14 2024. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On August 14 2024 In continuation to our letter dated August 8 2024 this is to inform you that the Board of Directors of the Company at its meeting held today i.e. August 14 2024 commenced at 2:30 P.M. and concluded at 5:45 P.M. has approved the following:(i) Financial Results: Pursuant to Regulation 33 & 52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30 2024 along with the Limited Review Report.(ii) Appointment of Mr. Sumit Pansari as the Chief Financial Officer of the company.(iii) Re-appointment of M/s. D. Radhakrishnan & Co. Practicing Cost Accountants (FRN 000018) as Cost Auditor of the company for the financial year 2024-2025. This is for your information and record. |
| BSE 08-Aug-2024 | Intimation FILE | Board Meeting Intimation for Considering Approve And Take On Record The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2024. SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve and take on record the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter ended June 30 2024. |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith the copies of notice to shareholders for transfer of equity shares to Investors Education & Protection Fund (IEPF) as per section 124(6) of the Companies Act 2013 read with its allied rules published by way of advertisement in the newspapers Financial Express and Aajkaal on July 24 2024.This is for your information and record. |
| BSE 16-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO) Intimation regarding resignation of Chief Financial Officer of the Company |
| BSE 12-Jul-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Intimation under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 04-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 In compliance with Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations 2018 please find enclosed herewith the copy of certificate received from M/s. Kfin Technologies Limited the Registrar and Share Transfer Agent (RTA) of the Company for the quarter ended June 30 2024.We request you to take the same on record. |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window |
| BSE 03-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed the copies of corrigendum dated June 3 2024 published in the newspapers Financial Express and Aajkal with respect to financial results for the quarter and year ended March 31 2024 published on May 30 2024. This is for your information and record. |
| BSE 30-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find the enclosed of the copy of the advertisement published on May 30 2024 in the newspaper i.e. Financial Express and Aajkal. This is for your information and record. |
| BSE 29-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Please find enclosed herewith the Annual Secretarial Compliance Report for the financial year ended March 31 2024 |
INSIDER TRADING FOR SHRISTI INFRASTRUCTURE
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 16-Dec-2020 | DIVIDEND | 0.25 |
SPLIT / BONUS BY SHRISTI INFRASTRUCTURE DEVELOPMENT CORPORATION LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
