♥
ISIN : INE475B01022
NSE : HIKAL
BSE : 524735
Face Value : 2
Industry : Pharmaceuticals & Drugs
EPS : 5.64
EPS (TTM) : 5.50
Price to Earning (P/E) : 70.82
Book Value : 96.32
Price to Bookvalue (P/B) : 4.15
Dividend Yield : 0 %
Return on Equity (ROE) : 6.00 %
Return on Capital Employed (ROCE) : 7.82 %
Hikal Limited
ISIN : INE475B01022
NSE : HIKAL
BSE : 524735
Face Value : 2
Industry : Pharmaceuticals & Drugs
EPS : 5.64
EPS (TTM) : 5.50
Price to Earning (P/E) : 70.82
Book Value : 96.32
Price to Bookvalue (P/B) : 4.15
Dividend Yield : 0 %
Return on Equity (ROE) : 6.00 %
Return on Capital Employed (ROCE) : 7.82 %
Hikal Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 156.95 - 160.7 2.4 % |
| Low / High | 152.4 - 161.6 6 % |
| Trade Volume | 31,085 |
| 52 Week Low / High | 145.95 - 449.3 207.8 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR HIKAL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5023.5 | 3787.9 | 5587.5 | 5402 | 5452.9 | 3880.5 | 4348.8 | 4475.7 | 5141 | 4068 |
| Total Income | 5026.2 | 3820.6 | 5600 | 5427.1 | 5456.7 | 3889.9 | 4358.7 | 4476.3 | 5145.6 | 4073 |
| Total Expenditure | 4413.6 | 3560.4 | 4890.2 | 4656.2 | 4572.8 | 3377.6 | 3773.6 | 3828.1 | 4196.4 | 3488 |
| Other Income | 2.7 | 32.7 | 12.5 | 25.1 | 3.8 | 9.4 | 9.9 | 0.6 | 4.6 | 5 |
| Operating Profit | 612.6 | 260.2 | 709.8 | 770.9 | 883.9 | 512.3 | 585.1 | 648.2 | 949.2 | 585 |
| Interest | 80.8 | 112.9 | 108 | 130.3 | 129.8 | 137.9 | 130.8 | 142.4 | 152.6 | 198 |
| PBDT | 531.8 | 147.3 | 601.8 | 640.6 | 754.1 | 374.4 | 454.3 | 505.8 | 796.6 | 387 |
| Depreciation | 242.3 | 265 | 274.1 | 282.7 | 268.3 | 277.3 | 285.7 | 289.7 | 323.4 | 318 |
| Profit Before Tax | 289.5 | -117.7 | 327.7 | 357.9 | 485.8 | 97.1 | 168.6 | 216.1 | 473.2 | 69 |
| Tax | 82.4 | -29.1 | 79.3 | 93.8 | 125.8 | 27.9 | 42.9 | 54.7 | 133.5 | 18 |
| Profit After Tax | 207.1 | -88.6 | 248.4 | 264.1 | 360 | 69.2 | 125.7 | 161.4 | 339.7 | 51 |
| Net Profit | 207.1 | -88.6 | 248.4 | 264.1 | 360 | 69.2 | 125.7 | 161.4 | 339.7 | 51 |
| Equity Capital | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 247 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 1.68 | -0.72 | 2.01 | 2.14 | 2.92 | 0.56 | 1.02 | 1.31 | 2.76 | 0.41 |
| Diluted Eps After Extraordinary Items | 1.68 | -0.72 | 2.01 | 2.14 | 2.92 | 0.56 | 1.02 | 1.31 | 2.76 | 0.41 |
| Diluted Eps Before Extraordinary Items | 1.68 | -0.72 | 2.01 | 2.14 | 2.92 | 0.56 | 1.02 | 1.31 | 2.76 | 0.41 |
STANDALONE QUARTERLY RESULT FOR HIKAL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5023.5 | 3787.9 | 5587.5 | 5402 | 5452.9 | 3880.5 | 4348.8 | 4475.7 | 5141 | 4068 |
| Total Income | 5026.2 | 3820.6 | 5600 | 5427.1 | 5456.7 | 3889.9 | 4358.7 | 4476.3 | 5145.6 | 4073 |
| Total Expenditure | 4413.1 | 3561.2 | 4890.2 | 4656.2 | 4572.1 | 3378.2 | 3774.1 | 3826.8 | 4197.5 | 3487 |
| Other Income | 2.7 | 32.7 | 12.5 | 25.1 | 3.8 | 9.4 | 9.9 | 0.6 | 4.6 | 5 |
| Operating Profit | 613.1 | 259.4 | 709.8 | 770.9 | 884.6 | 511.7 | 584.6 | 649.5 | 948.1 | 586 |
| Interest | 80.8 | 112.9 | 108 | 130.3 | 129.8 | 137.9 | 130.8 | 142.4 | 152.6 | 198 |
| PBDT | 532.3 | 146.5 | 601.8 | 640.6 | 754.8 | 373.8 | 453.8 | 507.1 | 795.5 | 388 |
| Depreciation | 242.3 | 265 | 274.1 | 282.7 | 268.3 | 277.3 | 285.7 | 289.7 | 323.4 | 318 |
| Profit Before Tax | 290 | -118.5 | 327.7 | 357.9 | 486.5 | 96.5 | 168.1 | 217.4 | 472.1 | 70 |
| Tax | 82.4 | -29.1 | 79.3 | 93.8 | 125.8 | 27.9 | 42.9 | 54.7 | 133.5 | 18 |
| Profit After Tax | 207.6 | -89.4 | 248.4 | 264.1 | 360.7 | 68.6 | 125.2 | 162.7 | 338.6 | 52 |
| Net Profit | 207.6 | -89.4 | 248.4 | 264.1 | 360.7 | 68.6 | 125.2 | 162.7 | 338.6 | 52 |
| Equity Capital | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 246.6 | 247 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 1.68 | -0.73 | 2.01 | 2.14 | 2.93 | 0.56 | 1.02 | 1.32 | 2.75 | 0.42 |
| Diluted Eps After Extraordinary Items | 1.68 | -0.73 | 2.01 | 2.14 | 2.93 | 0.56 | 1.02 | 1.32 | 2.75 | 0.42 |
| Diluted Eps Before Extraordinary Items | 1.68 | -0.73 | 2.01 | 2.14 | 2.93 | 0.56 | 1.02 | 1.32 | 2.75 | 0.42 |
CONSOLIDATED ANNUAL RESULT FOR HIKAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 19427.2 | 20230.3 | 17846 |
| Total Income | 19476.1 | 20284.4 | 17870.5 |
| Total Expenditure | 16021.6 | 17659.6 | 15175.7 |
| Other Income | 48.9 | 54.1 | 24.5 |
| Operating Profit | 3454.5 | 2624.8 | 2694.8 |
| Interest | 312.1 | 481 | 563.7 |
| PBDT | 3142.4 | 2143.8 | 2131.1 |
| Depreciation | 956.7 | 1090.1 | 1176.1 |
| Profit Before Tax | 2185.7 | 1053.7 | 955 |
| Tax | 580.6 | 269.8 | 259 |
| Profit After Tax | 1605.1 | 783.9 | 696 |
| Net Profit | 1605.1 | 783.9 | 696 |
| Equity Capital | 246.6 | 246.6 | 246.6 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 10433.2 | 11088.1 | 11630 |
| Calculated EPS | 13.02 | 6.36 | 5.64 |
| Diluted Eps After Extraordinary Items | 13.02 | 6.36 | 5.64 |
| Diluted Eps Before Extraordinary Items | 13.02 | 6.36 | 5.64 |
STANDALONE ANNUAL RESULT FOR HIKAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 19427.2 | 20230.3 | 17846 |
| Total Income | 19476.1 | 20284.4 | 17870.5 |
| Total Expenditure | 16021.6 | 17659.7 | 15176.6 |
| Other Income | 48.9 | 54.1 | 24.5 |
| Operating Profit | 3454.5 | 2624.7 | 2693.9 |
| Interest | 312.1 | 481 | 563.7 |
| PBDT | 3142.4 | 2143.7 | 2130.2 |
| Depreciation | 956.7 | 1090.1 | 1176.1 |
| Profit Before Tax | 2185.7 | 1053.6 | 954.1 |
| Tax | 580.6 | 269.8 | 259 |
| Profit After Tax | 1605.1 | 783.8 | 695.1 |
| Net Profit | 1605.1 | 783.8 | 695.1 |
| Equity Capital | 246.6 | 246.6 | 246.6 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 10433.5 | 11088.1 | 11629.3 |
| Calculated EPS | 13.02 | 6.36 | 5.64 |
| Diluted Eps After Extraordinary Items | 13.02 | 6.36 | 5.64 |
| Diluted Eps Before Extraordinary Items | 13.02 | 6.36 | 5.64 |
CONSOLIDATED PROFIT / LOSS FOR HIKAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1720.44 Cr | 1942.72 Cr | 2023.03 Cr | 1784.6 Cr |
| Sales | 1700.99 Cr | 1901.77 Cr | 1988.62 Cr | 1745.39 Cr |
| Processing Charges / Service Income | 6.06 Cr | 24.26 Cr | 16.08 Cr | 23.26 Cr |
| Net Sales | 1720.44 Cr | 1942.72 Cr | 2023.03 Cr | 1784.6 Cr |
| Increase/Decrease in Stock | 1.66 Cr | -35.82 Cr | -14.56 Cr | 19.51 Cr |
| Raw Material Consumed | 906.71 Cr | 1032.21 Cr | 1121.59 Cr | 805.15 Cr |
| Opening Raw Materials | 181.48 Cr | 136.23 Cr | 163.21 Cr | 136 Cr |
| Purchases Raw Materials | 861.45 Cr | 1059.2 Cr | 1094.38 Cr | 809.21 Cr |
| Closing Raw Materials | 136.23 Cr | 163.21 Cr | 136 Cr | 140.06 Cr |
| Power & Fuel Cost | 147.83 Cr | 175.46 Cr | 186.91 Cr | 170.16 Cr |
| Electricity & Power | 147.83 Cr | 175.46 Cr | 186.91 Cr | 170.16 Cr |
| Employee Cost | 164.32 Cr | 203.38 Cr | 222.44 Cr | 246.53 Cr |
| Salaries, Wages & Bonus | 142.24 Cr | 173.62 Cr | 193.05 Cr | 214.58 Cr |
| Contributions to EPF & Pension Funds | 7.04 Cr | 8.28 Cr | 10.06 Cr | 10.84 Cr |
| Workmen and Staff Welfare Expenses | 12.66 Cr | 18.4 Cr | 17.11 Cr | 18.62 Cr |
| Other Manufacturing Expenses | 85.18 Cr | 104.04 Cr | 111.43 Cr | 133.59 Cr |
| Processing Charges | 17.67 Cr | 20.96 Cr | 23.2 Cr | 27.96 Cr |
| Repairs and Maintenance | 39.25 Cr | 46.22 Cr | 52.98 Cr | 66.26 Cr |
| General and Administration Expenses | 38.68 Cr | 60.89 Cr | 80.23 Cr | 86.99 Cr |
| Rent , Rates & Taxes | 4.64 Cr | 4.96 Cr | 4.62 Cr | 3.43 Cr |
| Insurance | 6.53 Cr | 8.81 Cr | 12.05 Cr | 13.22 Cr |
| Printing and stationery | 1.53 Cr | 2.26 Cr | 2.1 Cr | 2.71 Cr |
| Professional and legal fees | 14.74 Cr | 32.46 Cr | 42.88 Cr | 46.11 Cr |
| Traveling and conveyance | 1.54 Cr | 2.29 Cr | 7.38 Cr | 8.87 Cr |
| Selling and Distribution Expenses | 31.46 Cr | 40.71 Cr | 30.9 Cr | 29.54 Cr |
| Advertisement & Sales Promotion | 26.5 Lk | 73.9 Lk | 24.2 Lk | 8 Lk |
| Sales Commissions & Incentives | 3.08 Cr | 2.03 Cr | 2.68 Cr | 2.58 Cr |
| Freight and Forwarding | 1.33 Cr | 2.02 Cr | 1.48 Cr | 1.46 Cr |
| Miscellaneous Expenses | 21.71 Cr | 21.29 Cr | 27.03 Cr | 26.1 Cr |
| Provision for doubtful debts | 4.53 Cr | 1.53 Cr | 4.48 Cr | 2.1 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 69.6 Lk | 0 |
| Loss on foreign exchange fluctuations | 0 | 0 | 0 | 2.8 Lk |
| Total Expenditure | 1397.55 Cr | 1602.17 Cr | 1765.96 Cr | 1517.57 Cr |
| Other Income | 4.98 Cr | 4.89 Cr | 5.41 Cr | 2.45 Cr |
| Interest Received | 2.67 Cr | 1.76 Cr | 1.96 Cr | 1.7 Cr |
| Dividend Received | 10,000 | 0 | 0 | 20,000 |
| Profit on sale of Fixed Assets | 0 | 5.2 Lk | 0 | 16.2 Lk |
| Profits on sale of Investments | 1.2 Lk | 14 Lk | 1.32 Cr | 37 Lk |
| Provision Written Back | 0 | 35.6 Lk | 0 | 21.9 Lk |
| Foreign Exchange Gains | 1.29 Cr | 2.32 Cr | 2.13 Cr | 0 |
| Operating Profit | 327.87 Cr | 345.45 Cr | 262.48 Cr | 269.48 Cr |
| Interest | 36.2 Cr | 31.22 Cr | 48.1 Cr | 56.37 Cr |
| Interest on Term Loan | 19.82 Cr | 15.54 Cr | 20.02 Cr | 29.38 Cr |
| Bank Charges etc | 2.62 Cr | 3.13 Cr | 4.51 Cr | 2.18 Cr |
| PBDT | 291.67 Cr | 314.23 Cr | 214.38 Cr | 213.12 Cr |
| Depreciation | 85.24 Cr | 95.67 Cr | 109.01 Cr | 117.61 Cr |
| Profit Before Taxation & Exceptional Items | 206.42 Cr | 218.56 Cr | 105.36 Cr | 95.5 Cr |
| Profit Before Tax | 206.42 Cr | 218.56 Cr | 105.36 Cr | 95.5 Cr |
| Provision for Tax | 73.28 Cr | 58.06 Cr | 26.98 Cr | 25.9 Cr |
| Current Income Tax | 79.55 Cr | 59.65 Cr | 30.48 Cr | 28.37 Cr |
| Deferred Tax | -6.27 Cr | -1.59 Cr | -3.49 Cr | -2.47 Cr |
| Profit After Tax | 133.14 Cr | 160.5 Cr | 78.38 Cr | 69.6 Cr |
| Consolidated Net Profit | 133.14 Cr | 160.5 Cr | 78.38 Cr | 69.6 Cr |
| Profit Balance B/F | 521.46 Cr | 638.36 Cr | 772.92 Cr | 838.38 Cr |
| Appropriations | 654.6 Cr | 798.86 Cr | 851.3 Cr | 907.98 Cr |
| Other Appropriation | 3.91 Cr | 11.14 Cr | 5.53 Cr | 8.05 Cr |
| Equity Dividend % | 100 | 80 | 60 | 60 |
| Earnings Per Share | 10.8 | 13.02 | 6.36 | 5.64 |
| Adjusted EPS | 10.8 | 13.02 | 6.36 | 5.64 |
STANDALONE PROFIT / LOSS FOR HIKAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1720.44 Cr | 1942.72 Cr | 2023.03 Cr | 1784.6 Cr |
| Sales | 1700.99 Cr | 1901.77 Cr | 1988.62 Cr | 1745.39 Cr |
| Processing Charges / Service Income | 6.06 Cr | 24.26 Cr | 16.08 Cr | 23.26 Cr |
| Net Sales | 1720.44 Cr | 1942.72 Cr | 2023.03 Cr | 1784.6 Cr |
| Increase/Decrease in Stock | 1.66 Cr | -35.82 Cr | -14.56 Cr | 19.51 Cr |
| Raw Material Consumed | 906.71 Cr | 1032.21 Cr | 1121.59 Cr | 805.15 Cr |
| Opening Raw Materials | 181.48 Cr | 136.23 Cr | 163.21 Cr | 136 Cr |
| Purchases Raw Materials | 861.45 Cr | 1059.2 Cr | 1094.38 Cr | 809.21 Cr |
| Closing Raw Materials | 136.23 Cr | 163.21 Cr | 136 Cr | 140.06 Cr |
| Power & Fuel Cost | 147.83 Cr | 175.46 Cr | 186.91 Cr | 170.16 Cr |
| Electricity & Power | 147.83 Cr | 175.46 Cr | 186.91 Cr | 170.16 Cr |
| Employee Cost | 164.32 Cr | 201.35 Cr | 220.4 Cr | 243.98 Cr |
| Salaries, Wages & Bonus | 142.24 Cr | 171.59 Cr | 191.01 Cr | 212.03 Cr |
| Contributions to EPF & Pension Funds | 7.04 Cr | 8.28 Cr | 10.06 Cr | 10.84 Cr |
| Workmen and Staff Welfare Expenses | 12.66 Cr | 18.4 Cr | 17.12 Cr | 18.62 Cr |
| Other Manufacturing Expenses | 85.18 Cr | 104.04 Cr | 111.43 Cr | 133.59 Cr |
| Processing Charges | 17.67 Cr | 20.96 Cr | 23.2 Cr | 27.96 Cr |
| Repairs and Maintenance | 39.25 Cr | 46.22 Cr | 52.98 Cr | 66.26 Cr |
| General and Administration Expenses | 38.68 Cr | 60.89 Cr | 79.15 Cr | 85.92 Cr |
| Rent , Rates & Taxes | 4.64 Cr | 4.96 Cr | 4.62 Cr | 3.43 Cr |
| Insurance | 6.53 Cr | 8.81 Cr | 12.05 Cr | 13.22 Cr |
| Printing and stationery | 1.53 Cr | 2.26 Cr | 2.1 Cr | 2.71 Cr |
| Professional and legal fees | 14.74 Cr | 32.46 Cr | 42.88 Cr | 46.11 Cr |
| Traveling and conveyance | 1.54 Cr | 2.29 Cr | 6.3 Cr | 7.8 Cr |
| Selling and Distribution Expenses | 31.46 Cr | 42.74 Cr | 34.03 Cr | 33.25 Cr |
| Advertisement & Sales Promotion | 26.5 Lk | 73.9 Lk | 24.2 Lk | 8 Lk |
| Sales Commissions & Incentives | 3.08 Cr | 2.03 Cr | 2.68 Cr | 2.58 Cr |
| Freight and Forwarding | 1.33 Cr | 2.02 Cr | 1.48 Cr | 1.46 Cr |
| Miscellaneous Expenses | 21.71 Cr | 21.28 Cr | 27.02 Cr | 26.1 Cr |
| Provision for doubtful debts | 4.53 Cr | 1.53 Cr | 4.48 Cr | 2.1 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 69.6 Lk | 0 |
| Loss on foreign exchange fluctuations | 0 | 0 | 0 | 2.8 Lk |
| Total Expenditure | 1397.55 Cr | 1602.15 Cr | 1765.97 Cr | 1517.65 Cr |
| Other Income | 4.98 Cr | 4.89 Cr | 5.41 Cr | 2.45 Cr |
| Interest Received | 2.67 Cr | 1.76 Cr | 1.96 Cr | 1.7 Cr |
| Dividend Received | 10,000 | 0 | 0 | 20,000 |
| Profit on sale of Fixed Assets | 0 | 5.2 Lk | 0 | 16.2 Lk |
| Profits on sale of Investments | 1.2 Lk | 14 Lk | 1.32 Cr | 37 Lk |
| Provision Written Back | 0 | 35.6 Lk | 0 | 21.3 Lk |
| Foreign Exchange Gains | 1.29 Cr | 2.32 Cr | 2.13 Cr | 0 |
| Operating Profit | 327.87 Cr | 345.46 Cr | 262.47 Cr | 269.39 Cr |
| Interest | 36.2 Cr | 31.22 Cr | 48.1 Cr | 56.37 Cr |
| Interest on Term Loan | 19.82 Cr | 15.54 Cr | 20.02 Cr | 29.38 Cr |
| Bank Charges etc | 2.62 Cr | 3.13 Cr | 4.51 Cr | 2.18 Cr |
| PBDT | 291.67 Cr | 314.24 Cr | 214.37 Cr | 213.02 Cr |
| Depreciation | 85.24 Cr | 95.67 Cr | 109.01 Cr | 117.61 Cr |
| Profit Before Taxation & Exceptional Items | 206.43 Cr | 218.57 Cr | 105.36 Cr | 95.41 Cr |
| Profit Before Tax | 206.43 Cr | 218.57 Cr | 105.36 Cr | 95.41 Cr |
| Provision for Tax | 73.28 Cr | 58.06 Cr | 26.98 Cr | 25.9 Cr |
| Current Income Tax | 79.55 Cr | 59.65 Cr | 30.48 Cr | 28.37 Cr |
| Deferred Tax | -6.27 Cr | -1.59 Cr | -3.49 Cr | -2.47 Cr |
| Profit After Tax | 133.14 Cr | 160.51 Cr | 78.38 Cr | 69.51 Cr |
| Consolidated Net Profit | 133.14 Cr | 160.51 Cr | 78.38 Cr | 69.51 Cr |
| Profit Balance B/F | 553.12 Cr | 670.03 Cr | 804.6 Cr | 870.05 Cr |
| Appropriations | 686.27 Cr | 830.54 Cr | 882.97 Cr | 939.56 Cr |
| Other Appropriation | 3.91 Cr | 11.14 Cr | 5.53 Cr | 8.05 Cr |
| Equity Dividend % | 100 | 80 | 60 | 60 |
| Earnings Per Share | 10.8 | 13.02 | 6.36 | 5.64 |
| Adjusted EPS | 10.8 | 13.02 | 6.36 | 5.64 |
CONSOLIDATED CASH FLOW FOR HIKAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 206.42 Cr | 218.56 Cr | 105.36 Cr | 95.5 Cr |
| Adjustment | 126.99 Cr | 126.27 Cr | 163.13 Cr | 174.87 Cr |
| Changes In working Capital | -57.89 Cr | 18.7 Cr | 75.61 Cr | -53.32 Cr |
| Cash Flow after changes in Working Capital | 275.52 Cr | 363.53 Cr | 344.11 Cr | 217.05 Cr |
| Cash Flow from Operating Activities | 229.02 Cr | 293.73 Cr | 315.31 Cr | 186.72 Cr |
| Cash Flow from Investing Activities | -156.2 Cr | -284.37 Cr | -292.34 Cr | -173.74 Cr |
| Cash Flow from Financing Activitie | -96.87 Cr | -5.56 Cr | -7.68 Cr | -27 Cr |
| Net Cash Inflow / Outflow | -24.05 Cr | 3.8 Cr | 15.29 Cr | -14.03 Cr |
| Opening Cash & Cash Equivalents | 31.68 Cr | 7.64 Cr | 11.44 Cr | 26.73 Cr |
| Closing Cash & Cash Equivalent | 7.64 Cr | 11.44 Cr | 26.73 Cr | 12.7 Cr |
STANDALONE CASH FLOW FOR HIKAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 206.43 Cr | 218.57 Cr | 105.36 Cr | 95.41 Cr |
| Adjustment | 126.99 Cr | 126.27 Cr | 163.13 Cr | 174.88 Cr |
| Changes In working Capital | -57.9 Cr | 18.69 Cr | 75.6 Cr | -53.33 Cr |
| Cash Flow after changes in Working Capital | 275.52 Cr | 363.53 Cr | 344.09 Cr | 216.96 Cr |
| Cash Flow from Operating Activities | 229.02 Cr | 293.73 Cr | 315.29 Cr | 186.62 Cr |
| Cash Flow from Investing Activities | -156.2 Cr | -284.37 Cr | -292.34 Cr | -173.74 Cr |
| Cash Flow from Financing Activitie | -96.87 Cr | -5.56 Cr | -7.68 Cr | -27 Cr |
| Net Cash Inflow / Outflow | -24.05 Cr | 3.8 Cr | 15.27 Cr | -14.12 Cr |
| Opening Cash & Cash Equivalents | 31.68 Cr | 7.64 Cr | 11.44 Cr | 26.71 Cr |
| Closing Cash & Cash Equivalent | 7.64 Cr | 11.44 Cr | 26.71 Cr | 12.6 Cr |
CONSOLIDATED BALANCE SHEET FOR HIKAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.66 Cr | 24.66 Cr | 24.66 Cr | 24.66 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 24.66 Cr | 24.66 Cr | 24.66 Cr | 24.66 Cr |
| Equity Paid Up | 24.66 Cr | 24.66 Cr | 24.66 Cr | 24.66 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 908.74 Cr | 1043.32 Cr | 1108.81 Cr | 1163 Cr |
| Securities Premium | 38.12 Cr | 38.12 Cr | 38.12 Cr | 38.12 Cr |
| Capital Reserves | 4.4 Lk | 4.4 Lk | 4.4 Lk | 4.4 Lk |
| Profit & Loss Account Balance | 638.36 Cr | 772.92 Cr | 838.38 Cr | 892.53 Cr |
| General Reserves | 177.96 Cr | 177.96 Cr | 177.96 Cr | 177.96 Cr |
| Reserve excluding Revaluation Reserve | 908.74 Cr | 1043.32 Cr | 1108.81 Cr | 1163 Cr |
| Shareholder's Funds | 933.4 Cr | 1067.98 Cr | 1133.47 Cr | 1187.66 Cr |
| Secured Loans | 262.89 Cr | 286.68 Cr | 489.88 Cr | 422.85 Cr |
| Non Convertible Debentures | 0 | 0 | 146.18 Cr | 124 Cr |
| Term Loans - Banks | 151.9 Cr | 95.37 Cr | 132.82 Cr | 126.53 Cr |
| Term Loans - Institutions | 52.34 Cr | 165.15 Cr | 210.88 Cr | 172.33 Cr |
| Deferred Tax Assets / Liabilities | 37.58 Cr | 36.41 Cr | 32.72 Cr | 30.04 Cr |
| Deferred Tax Assets | 0 | 12.9 Cr | 15.05 Cr | 17.24 Cr |
| Deferred Tax Liability | 37.58 Cr | 49.31 Cr | 47.76 Cr | 47.28 Cr |
| Other Long Term Liabilities | 57.9 Lk | 29.22 Cr | 43.64 Cr | 61.98 Cr |
| Long Term Provisions | 77.94 Cr | 79.59 Cr | 80.18 Cr | 27.99 Cr |
| Total Non-Current Liabilities | 378.99 Cr | 431.9 Cr | 646.42 Cr | 542.86 Cr |
| Trade Payables | 229.62 Cr | 249.07 Cr | 313.27 Cr | 278.85 Cr |
| Sundry Creditors | 229.62 Cr | 249.07 Cr | 313.27 Cr | 278.85 Cr |
| Other Current Liabilities | 148.61 Cr | 232.09 Cr | 157.49 Cr | 172.84 Cr |
| Advances received from customers | 5.18 Cr | 40.82 Cr | 18.29 Cr | 18.18 Cr |
| Interest Accrued But Not Due | 2.36 Cr | 3.08 Cr | 5.67 Cr | 8.32 Cr |
| Short Term Borrowings | 251.43 Cr | 272.6 Cr | 173.31 Cr | 288.56 Cr |
| Secured ST Loans repayable on Demands | 251.43 Cr | 272.6 Cr | 173.31 Cr | 288.56 Cr |
| Working Capital Loans- Sec | 251.43 Cr | 272.6 Cr | 173.31 Cr | 288.56 Cr |
| Short Term Provisions | 73.65 Cr | 74.39 Cr | 46.75 Cr | 16.39 Cr |
| Provision for Tax | 69.21 Cr | 71.26 Cr | 43.24 Cr | 12.01 Cr |
| Total Current Liabilities | 703.31 Cr | 828.15 Cr | 690.82 Cr | 756.63 Cr |
| Total Liabilities | 2015.7 Cr | 2328.03 Cr | 2470.7 Cr | 2487.15 Cr |
| Gross Block | 1127.5 Cr | 1387.8 Cr | 1563.58 Cr | 1802.37 Cr |
| Less: Accumulated Depreciation | 414.94 Cr | 508.33 Cr | 615.27 Cr | 731.74 Cr |
| Net Block | 712.55 Cr | 879.46 Cr | 948.31 Cr | 1070.63 Cr |
| Capital Work in Progress | 245.38 Cr | 285.18 Cr | 402.08 Cr | 414.34 Cr |
| Non Current Investments | 61.2 Lk | 63.8 Lk | 5.3 Cr | 5.35 Cr |
| Long Term Investment | 61.2 Lk | 63.8 Lk | 5.3 Cr | 5.35 Cr |
| Quoted | 1 Lk | 1.1 Lk | 2 Lk | 4.6 Lk |
| Unquoted | 60.3 Lk | 62.8 Lk | 5.28 Cr | 5.31 Cr |
| Long Term Loans & Advances | 116.34 Cr | 127.86 Cr | 131.87 Cr | 29.15 Cr |
| Other Non Current Assets | 6.83 Cr | 2.04 Cr | 4.78 Cr | 1.06 Cr |
| Total Non-Current Assets | 1090.58 Cr | 1304.78 Cr | 1502.42 Cr | 1520.53 Cr |
| Currents Investments | 0 | 10.27 Cr | 0 | 0 |
| Unquoted | 60.3 Lk | 62.8 Lk | 5.28 Cr | 5.31 Cr |
| Inventories | 266.7 Cr | 328.98 Cr | 316.74 Cr | 303.72 Cr |
| Raw Materials | 136.23 Cr | 163.21 Cr | 136 Cr | 140.06 Cr |
| Work-in Progress | 58.33 Cr | 66.1 Cr | 77.64 Cr | 86.78 Cr |
| Finished Goods | 51.8 Cr | 79.85 Cr | 82.87 Cr | 54.22 Cr |
| Packing Materials | 1.04 Cr | 1.11 Cr | 86.2 Lk | 1.12 Cr |
| Stores and Spare | 19.31 Cr | 18.7 Cr | 19.37 Cr | 21.54 Cr |
| Sundry Debtors | 485.53 Cr | 437.72 Cr | 441.78 Cr | 550.34 Cr |
| Debtors more than Six months | 0 | 12.3 Cr | 9.56 Cr | 8.83 Cr |
| Debtors Others | 493.77 Cr | 435.19 Cr | 445.47 Cr | 554.81 Cr |
| Cash and Bank | 36.81 Cr | 49.09 Cr | 59.55 Cr | 20.88 Cr |
| Cash in hand | 8.4 Lk | 23.7 Lk | 20.3 Lk | 12 Lk |
| Balances at Bank | 36.72 Cr | 48.85 Cr | 59.35 Cr | 20.76 Cr |
| Other Current Assets | 12.29 Cr | 23.07 Cr | 17.93 Cr | 19.83 Cr |
| Interest accrued on Investments | 23.5 Lk | 29.8 Lk | 35.5 Lk | 11.8 Lk |
| Prepaid Expenses | 11.68 Cr | 15.24 Cr | 15.9 Cr | 13.58 Cr |
| Short Term Loans and Advances | 123.79 Cr | 174.12 Cr | 132.28 Cr | 71.85 Cr |
| Advances recoverable in cash or in kind | 12.06 Cr | 31.76 Cr | 34.89 Cr | 28.73 Cr |
| Advance income tax and TDS | 46.52 Cr | 58.97 Cr | 29.26 Cr | 0 |
| Total Current Assets | 925.12 Cr | 1023.25 Cr | 968.29 Cr | 966.62 Cr |
| Net Current Assets (Including Current Investments) | 221.82 Cr | 195.1 Cr | 277.47 Cr | 209.98 Cr |
| Total Assets | 2015.7 Cr | 2328.03 Cr | 2470.7 Cr | 2487.15 Cr |
| Contingent Liabilities | 29.55 Cr | 29.55 Cr | 34.64 Cr | 48.92 Cr |
| Total Debt | 609.37 Cr | 674.44 Cr | 747.95 Cr | 814.74 Cr |
| Book Value | 75.7 | 86.62 | 91.93 | 96.32 |
| Adjusted Book Value | 75.7 | 86.62 | 91.93 | 96.32 |
STANDALONE BALANCE SHEET FOR HIKAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 24.66 Cr | 24.66 Cr | 24.66 Cr | 24.66 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 24.66 Cr | 24.66 Cr | 24.66 Cr | 24.66 Cr |
| Equity Paid Up | 24.66 Cr | 24.66 Cr | 24.66 Cr | 24.66 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 908.76 Cr | 1043.35 Cr | 1108.83 Cr | 1162.93 Cr |
| Securities Premium | 6.47 Cr | 6.47 Cr | 6.47 Cr | 6.47 Cr |
| Capital Reserves | 4.4 Lk | 4.4 Lk | 4.4 Lk | 4.4 Lk |
| Profit & Loss Account Balance | 670.03 Cr | 804.6 Cr | 870.05 Cr | 924.11 Cr |
| General Reserves | 177.96 Cr | 177.96 Cr | 177.96 Cr | 177.96 Cr |
| Reserve excluding Revaluation Reserve | 908.76 Cr | 1043.35 Cr | 1108.83 Cr | 1162.93 Cr |
| Shareholder's Funds | 933.42 Cr | 1068.01 Cr | 1133.49 Cr | 1187.59 Cr |
| Secured Loans | 262.89 Cr | 286.68 Cr | 489.88 Cr | 422.85 Cr |
| Non Convertible Debentures | 0 | 0 | 146.18 Cr | 124 Cr |
| Term Loans - Banks | 151.9 Cr | 95.37 Cr | 132.82 Cr | 126.53 Cr |
| Term Loans - Institutions | 52.34 Cr | 165.15 Cr | 210.88 Cr | 172.33 Cr |
| Deferred Tax Assets / Liabilities | 37.58 Cr | 36.41 Cr | 32.72 Cr | 30.04 Cr |
| Deferred Tax Assets | 0 | 12.9 Cr | 15.05 Cr | 17.24 Cr |
| Deferred Tax Liability | 37.58 Cr | 49.31 Cr | 47.76 Cr | 47.28 Cr |
| Other Long Term Liabilities | 57.9 Lk | 29.22 Cr | 43.64 Cr | 61.98 Cr |
| Long Term Provisions | 77.94 Cr | 79.59 Cr | 80.18 Cr | 27.99 Cr |
| Total Non-Current Liabilities | 378.99 Cr | 431.9 Cr | 646.42 Cr | 542.86 Cr |
| Trade Payables | 229.61 Cr | 249.05 Cr | 313.24 Cr | 278.84 Cr |
| Sundry Creditors | 229.61 Cr | 249.05 Cr | 313.24 Cr | 278.84 Cr |
| Other Current Liabilities | 148.61 Cr | 232.09 Cr | 157.48 Cr | 172.84 Cr |
| Advances received from customers | 5.18 Cr | 40.82 Cr | 18.29 Cr | 18.18 Cr |
| Interest Accrued But Not Due | 2.36 Cr | 3.08 Cr | 5.67 Cr | 8.32 Cr |
| Short Term Borrowings | 251.43 Cr | 272.6 Cr | 173.31 Cr | 288.56 Cr |
| Secured ST Loans repayable on Demands | 251.43 Cr | 272.6 Cr | 173.31 Cr | 288.56 Cr |
| Working Capital Loans- Sec | 251.43 Cr | 272.6 Cr | 173.31 Cr | 288.56 Cr |
| Short Term Provisions | 73.65 Cr | 74.39 Cr | 46.75 Cr | 16.39 Cr |
| Provision for Tax | 69.21 Cr | 71.26 Cr | 43.24 Cr | 12.01 Cr |
| Total Current Liabilities | 703.3 Cr | 828.13 Cr | 690.79 Cr | 756.62 Cr |
| Total Liabilities | 2015.71 Cr | 2328.04 Cr | 2470.7 Cr | 2487.07 Cr |
| Gross Block | 1127.5 Cr | 1387.8 Cr | 1563.58 Cr | 1802.37 Cr |
| Less: Accumulated Depreciation | 414.94 Cr | 508.33 Cr | 615.27 Cr | 731.74 Cr |
| Net Block | 712.55 Cr | 879.46 Cr | 948.31 Cr | 1070.63 Cr |
| Capital Work in Progress | 245.38 Cr | 285.18 Cr | 402.08 Cr | 414.34 Cr |
| Non Current Investments | 62.2 Lk | 64.8 Lk | 5.31 Cr | 5.36 Cr |
| Long Term Investment | 62.2 Lk | 64.8 Lk | 5.31 Cr | 5.36 Cr |
| Quoted | 1 Lk | 1.1 Lk | 2 Lk | 4.6 Lk |
| Unquoted | 61.3 Lk | 63.8 Lk | 5.3 Cr | 5.32 Cr |
| Long Term Loans & Advances | 116.34 Cr | 127.86 Cr | 131.87 Cr | 29.15 Cr |
| Other Non Current Assets | 6.83 Cr | 2.04 Cr | 4.78 Cr | 1.06 Cr |
| Total Non-Current Assets | 1090.59 Cr | 1304.79 Cr | 1502.43 Cr | 1520.54 Cr |
| Currents Investments | 0 | 10.27 Cr | 0 | 0 |
| Unquoted | 61.3 Lk | 63.8 Lk | 5.3 Cr | 5.32 Cr |
| Inventories | 266.7 Cr | 328.98 Cr | 316.74 Cr | 303.72 Cr |
| Raw Materials | 136.23 Cr | 163.21 Cr | 136 Cr | 140.06 Cr |
| Work-in Progress | 58.33 Cr | 66.1 Cr | 77.64 Cr | 86.78 Cr |
| Finished Goods | 51.8 Cr | 79.85 Cr | 82.87 Cr | 54.22 Cr |
| Packing Materials | 1.04 Cr | 1.11 Cr | 86.2 Lk | 1.12 Cr |
| Stores and Spare | 19.31 Cr | 18.7 Cr | 19.37 Cr | 21.54 Cr |
| Sundry Debtors | 485.53 Cr | 437.72 Cr | 441.78 Cr | 550.34 Cr |
| Debtors more than Six months | 0 | 12.3 Cr | 9.56 Cr | 8.83 Cr |
| Debtors Others | 493.77 Cr | 435.19 Cr | 445.47 Cr | 554.81 Cr |
| Cash and Bank | 36.81 Cr | 49.09 Cr | 59.53 Cr | 20.78 Cr |
| Cash in hand | 8.4 Lk | 23.7 Lk | 20.3 Lk | 12 Lk |
| Balances at Bank | 36.72 Cr | 48.85 Cr | 59.33 Cr | 20.66 Cr |
| Other Current Assets | 12.29 Cr | 23.07 Cr | 17.94 Cr | 19.83 Cr |
| Interest accrued on Investments | 23.5 Lk | 29.8 Lk | 35.5 Lk | 11.8 Lk |
| Prepaid Expenses | 11.68 Cr | 15.24 Cr | 15.9 Cr | 13.58 Cr |
| Short Term Loans and Advances | 123.79 Cr | 174.12 Cr | 132.28 Cr | 71.87 Cr |
| Advances recoverable in cash or in kind | 12.06 Cr | 31.76 Cr | 34.89 Cr | 28.75 Cr |
| Advance income tax and TDS | 46.52 Cr | 58.97 Cr | 29.26 Cr | 0 |
| Total Current Assets | 925.12 Cr | 1023.25 Cr | 968.27 Cr | 966.53 Cr |
| Net Current Assets (Including Current Investments) | 221.82 Cr | 195.11 Cr | 277.48 Cr | 209.9 Cr |
| Total Assets | 2015.71 Cr | 2328.04 Cr | 2470.7 Cr | 2487.07 Cr |
| Contingent Liabilities | 29.55 Cr | 29.55 Cr | 34.64 Cr | 48.92 Cr |
| Total Debt | 609.37 Cr | 674.44 Cr | 747.95 Cr | 814.74 Cr |
| Book Value | 75.7 | 86.62 | 91.93 | 96.32 |
| Adjusted Book Value | 75.7 | 86.62 | 91.93 | 96.32 |
FINANCIAL RATIOS (CONSOLIDATED) FOR HIKAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.8 | 13.02 | 6.36 | 5.64 |
| CEPS(Rs) | 17.71 | 20.78 | 15.2 | 15.18 |
| DPS(Rs) | 2 | 1.6 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 75.7 | 86.62 | 91.93 | 96.32 |
| Tax Rate(%) | 35.5 | 26.56 | 25.61 | 27.12 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 18.77 | 17.53 | 12.71 | 14.96 |
| EBIT Margin(%) | 14.1 | 12.86 | 7.59 | 8.51 |
| Pre Tax Margin(%) | 12 | 11.25 | 5.21 | 5.35 |
| PAT Margin (%) | 7.74 | 8.26 | 3.87 | 3.9 |
| Cash Profit Margin (%) | 12.69 | 13.19 | 9.26 | 10.49 |
| Performance Ratios | ||||
| ROA(%) | 6.84 | 7.39 | 3.27 | 2.86 |
| ROE(%) | 15.22 | 16.04 | 7.12 | 6 |
| ROCE(%) | 16.15 | 15.21 | 8.47 | 7.82 |
| Asset Turnover(x) | 0.88 | 0.89 | 0.84 | 0.73 |
| Sales/Fixed Asset(x) | 1.57 | 1.54 | 1.37 | 1.06 |
| Working Capital/Sales(x) | 7.76 | 9.96 | 7.29 | 8.5 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.64 | 0.65 | 0.73 | 0.94 |
| Receivable days | 87.62 | 86.73 | 79.34 | 101.46 |
| Inventory Days | 61.44 | 55.96 | 58.25 | 63.45 |
| Payable days | 55.11 | 87.68 | 92.7 | 131.04 |
| Valuation Parameters | ||||
| PER(x) | 13.29 | 30.92 | 44.34 | 46.91 |
| PCE(x) | 8.1 | 19.37 | 18.55 | 17.44 |
| Price/Book(x) | 1.9 | 4.65 | 3.07 | 2.75 |
| Yield(%) | 1.39 | 0.4 | 0.43 | 0.45 |
| EV/Net Sales(x) | 1.36 | 2.88 | 2.06 | 2.27 |
| EV/Core EBITDA(x) | 7.14 | 16.17 | 15.87 | 15.06 |
| EV/EBIT(x) | 9.65 | 22.37 | 27.13 | 26.73 |
| EV/CE(x) | 1.16 | 2.4 | 1.69 | 2.03 |
| M Cap / Sales | 1.03 | 2.55 | 1.72 | 1.83 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 14.14 | 12.92 | 4.13 | -11.79 |
| Core EBITDA Growth(%) | 18.42 | 5.36 | -24.02 | 2.67 |
| EBIT Growth(%) | 35.55 | 2.95 | -38.56 | -1.04 |
| PAT Growth(%) | 57.68 | 20.55 | -51.16 | -11.2 |
| EPS Growth(%) | 57.68 | 20.55 | -51.16 | -11.2 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.65 | 0.63 | 0.66 | 0.69 |
| Current Ratio(x) | 1.32 | 1.24 | 1.4 | 1.28 |
| Quick Ratio(x) | 0.94 | 0.84 | 0.94 | 0.88 |
| Interest Cover(x) | 6.7 | 8 | 3.19 | 2.69 |
| Total Debt/Mcap(x) | 0.34 | 0.14 | 0.22 | 0.25 |
FINANCIAL RATIOS (STANDALONE) FOR HIKAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.8 | 13.02 | 6.36 | 5.64 |
| CEPS(Rs) | 17.71 | 20.78 | 15.2 | 15.18 |
| DPS(Rs) | 2 | 1.6 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 75.7 | 86.62 | 91.93 | 96.32 |
| Tax Rate(%) | 35.5 | 26.56 | 25.61 | 27.15 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 18.77 | 17.53 | 12.71 | 14.96 |
| EBIT Margin(%) | 14.1 | 12.86 | 7.59 | 8.51 |
| Pre Tax Margin(%) | 12 | 11.25 | 5.21 | 5.35 |
| PAT Margin (%) | 7.74 | 8.26 | 3.87 | 3.9 |
| Cash Profit Margin (%) | 12.69 | 13.19 | 9.26 | 10.49 |
| Performance Ratios | ||||
| ROA(%) | 6.84 | 7.39 | 3.27 | 2.85 |
| ROE(%) | 15.22 | 16.04 | 7.12 | 5.99 |
| ROCE(%) | 16.15 | 15.21 | 8.47 | 7.82 |
| Asset Turnover(x) | 0.88 | 0.89 | 0.84 | 0.73 |
| Sales/Fixed Asset(x) | 1.57 | 1.54 | 1.37 | 1.06 |
| Working Capital/Sales(x) | 7.76 | 9.96 | 7.29 | 8.5 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.64 | 0.65 | 0.73 | 0.94 |
| Receivable days | 87.62 | 86.73 | 79.34 | 101.46 |
| Inventory Days | 61.44 | 55.96 | 58.25 | 63.45 |
| Payable days | 55.11 | 87.67 | 92.7 | 131.03 |
| Valuation Parameters | ||||
| PER(x) | 13.29 | 30.92 | 44.35 | 46.97 |
| PCE(x) | 8.1 | 19.37 | 18.55 | 17.45 |
| Price/Book(x) | 1.9 | 4.65 | 3.07 | 2.75 |
| Yield(%) | 1.39 | 0.4 | 0.43 | 0.45 |
| EV/Net Sales(x) | 1.36 | 2.88 | 2.06 | 2.27 |
| EV/Core EBITDA(x) | 7.14 | 16.17 | 15.87 | 15.07 |
| EV/EBIT(x) | 9.65 | 22.37 | 27.14 | 26.74 |
| EV/CE(x) | 1.16 | 2.4 | 1.69 | 2.03 |
| M Cap / Sales | 1.03 | 2.55 | 1.72 | 1.83 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 14.14 | 12.92 | 4.13 | -11.79 |
| Core EBITDA Growth(%) | 18.42 | 5.36 | -24.02 | 2.64 |
| EBIT Growth(%) | 35.55 | 2.95 | -38.56 | -1.09 |
| PAT Growth(%) | 57.68 | 20.55 | -51.17 | -11.31 |
| EPS Growth(%) | 57.68 | 20.56 | -51.17 | -11.31 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.65 | 0.63 | 0.66 | 0.69 |
| Current Ratio(x) | 1.32 | 1.24 | 1.4 | 1.28 |
| Quick Ratio(x) | 0.94 | 0.84 | 0.94 | 0.88 |
| Interest Cover(x) | 6.7 | 8 | 3.19 | 2.69 |
| Total Debt/Mcap(x) | 0.34 | 0.14 | 0.22 | 0.25 |
SHARE HOLDING PATTERN FOR HIKAL LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.77 | 68.77 | 68.83 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 | 68.85 |
| FII % | 3.91 | 4.27 | 4.40 | 4.56 | 4.56 | 4.81 | 6.14 | 6.55 | 6.66 | 6.78 |
| DII % | 0.00 | 0.15 | 0.15 | 0.27 | 0.27 | 0.27 | 0.32 | 0.38 | 0.44 | 0.36 |
| Public % | 26.43 | 25.59 | 25.21 | 24.40 | 23.80 | 23.22 | 21.86 | 21.07 | 21.32 | 20.79 |
PEER COMPARISON FOR HIKAL LIMITED
CORPORATE ACTIONS FOR HIKAL LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 23-Aug-2024 | Book Closure - A.G.M. only Final Dividend purpose Cancelled | 11-Sep-2024 17-Sep-2024 |
| BSE 23-Aug-2024 | AGM - A.G.M. only Final Dividend purpose Cancelled | 17-Sep-2024 17-Sep-2024 |
| BSE 22-Aug-2024 | Book Closure - Rs.0.6000 per share(30%)Final Dividend & A.G.M. | 11-Sep-2024 17-Sep-2024 |
| BSE 22-Aug-2024 | AGM - Rs.0.6000 per share(30%)Final Dividend & A.G.M. | 17-Sep-2024 17-Sep-2024 |
| BSE 22-Jul-2024 | Board Meeting - Quarterly Results | 01-Aug-2024 |
| BSE 09-May-2024 | Dividend - Rs.0.6000 per share(30%)Final Dividend | |
| BSE 02-May-2024 | Board Meeting - Final Dividend & Audited Results | 09-May-2024 |
| BSE 20-Feb-2024 | Dividend - Rs.0.6000 per share(30%)Interim Dividend | |
| BSE 01-Feb-2024 | Board Meeting - Quarterly Results & Interim Dividend | 08-Feb-2024 |
| BSE 25-Oct-2023 | Board Meeting - Quarterly Results | 02-Nov-2023 |
| BSE 01-Sep-2023 | Book Closure - Rs.0.6000 per share(30%)Final Dividend & A.G.M. | 20-Sep-2023 26-Sep-2023 |
| BSE 01-Sep-2023 | AGM - Rs.0.6000 per share(30%)Final Dividend & A.G.M. | 26-Sep-2023 26-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 08-Aug-2023 |
| BSE 29-May-2023 | Dividend - Rs.0.6000 per share(30%)Final Dividend | |
| BSE 23-May-2023 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 29-May-2023 |
| BSE 14-Feb-2023 | Dividend - Rs.0.6000 per share(30%)Interim Dividend | |
| BSE 25-Jan-2023 | Board Meeting - Interim Dividend & Quarterly Results | 02-Feb-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 29-Aug-2022 | Book Closure - A.G.M. | 16-Sep-2022 22-Sep-2022 |
| BSE 29-Aug-2022 | AGM - A.G.M. | 22-Sep-2022 22-Sep-2022 |
| BSE 03-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 30-May-2022 | Dividend - Rs.0.4000 per share(20%)Final Dividend | |
| BSE 20-May-2022 | Board Meeting - Final Dividend & Audited Results | 28-May-2022 |
| BSE 23-Feb-2022 | Dividend - Rs.1.2000 per share(60%)Interim Dividend | |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results & Interim Dividend Inter alia, to consider and approve : b. payment of interim dividend on the equity shares of the Company for the financial year 2021-22, if any; and c. issuance of non-convertible debentures on private placement basis. | 14-Feb-2022 |
| BSE 19-Oct-2021 | Board Meeting - Quarterly Results | 26-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR HIKAL LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of Compliance Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 04-Oct-2024 | General Announcements FILE | Dividend Communication Sent To Shareholders Submission of communication sent to shareholders pertaining to payment of Final Dividend for Financial year 2023-24 |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of SEBI Listing Regulations regarding issuance of Letter of Confirmation in lieu of share certificate(s) lost. |
| BSE 27-Sep-2024 | General Announcements FILE | Communication To Shareholders Regarding Updation Of PAN KYC And Nomination Details. Intimation under Regulation 30 of SEBI Listing Regulations - Communication to shareholders regarding updation of PAN KYC and Nomination details. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 |
| BSE 17-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Proceedings of 36th Annual General Meeting with Scrutinizers Report |
| BSE 17-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015 Intimation under Regulation 30 of SEBI (LODR) Regulations 2015 |
| BSE 17-Sep-2024 | Outcome FILE | Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015 Submission of proceedings of 36th AGM and Scrutinizers Report |
| BSE 17-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Submission of Summary of proceedings of the 36th Annual General Meeting of the Company along with the voting results pursuant to Regulation 44 of SEBI (LODR) Regulations 2015. |
| BSE 22-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of copy of newspaper publication |
| BSE 21-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Integrated Annual Report for the financial year ended March 31 2024. |
| BSE 21-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Submission of Business Responsibility and Sustainability Report for Financial Year ended March 31 2024. |
| BSE 21-Aug-2024 | Intimation FILE | Intimation Of Book Closure For The Purpose Of 36Th Annual General Meeting Intimation of book closure for the purpose of 36th Annual General Meeting of the Company. |
| BSE 21-Aug-2024 | Intimation FILE | Intimation Of Record Date For The Purpose Of Payment Of Final Dividend For The Financial Year 2023-24. Intimation of Record date pursuant to Regulation 42 of SEBI (LODR) Regulations 2015 for payment of Final Dividend for Financial Year 2023-24. |
| BSE 21-Aug-2024 | Intimation FILE | Intimation Of The 36Th Annual General Meeting Of The Company Scheduled To Be Held On September 17 2024. Intimation of the 36th Annual General Meeting of the Company scheduled to be held on Tuesday September 17 2024 at 11.30 a.m. (IST) through Video Conferencing (VC) and Other Audio-Visual Means (OAVM) |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation of newspaper publication pursuant to Regulation 30 of SEBI (LODR) Regulations 2015 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Submission of change in senior management of the Company |
| BSE 07-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificates under Regulation 39(3) of SEBI (Listing Obligations and Disclosures Requirements) Regulations 2015 |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Submission of transcript of earnings call held on August 1 2024 to discuss the financial and operational performance for the quarter ended June 30 2024. |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation of Newspaper publication of unaudited standalone and consolidated financial results for the quarter ended June 30 2024. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Submission of link of earnings conference call held today i.e. August 1 2024 for the quarter ended June 30 2024. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor presentation on the unaudited standalone and consolidated financial results of the Company for the quarter ended June 30 2024. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Earnings press release on the unaudited standalone and consolidated financial results of the Company for the quarter ended June 30 2024 titled "Q1FY25 EBIDTA margin improved on YoY basis". |
| BSE 01-Aug-2024 | Outcome FILE | Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2024 Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30 2024 |
| BSE 01-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On August 1 2024 Meeting of Board of Directors held today i.e. on August 1 2024 inter alia considered and approved the unaudited standalone and consolidated financial results for the quarter ended June 30 2024. Detailed outcome is attached. |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of earnings conference call to discuss the financial and operational performance for the quarter ended June 30 2024 |
| BSE 22-Jul-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Standalone And Consolidated Financial Results For The Quarter Ended June 30 2024 HIKAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/08/2024 inter alia to consider and approve Unaudited Standalone and Consolidated Financial Results for the quarter ended June 30 2024. |
| BSE 22-Jul-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015 Announcement under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under 74(5) of SEBI (Depositories & Participants) Regulations 2018 |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window pursuant to SEBI (Prohibition of Insider Trading) Regulations 2015 |
INSIDER TRADING FOR HIKAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Dec-2022 29-Dec-2022 | Buy Market | 28,540 @ 0.00 (0.02 %) | Ashok Vishwanath Hiremath |
| BSE 27-Dec-2022 27-Dec-2022 | Buy Market | 12,622 @ 0.00 (0.01 %) | Ashok Vishwanath Hiremath |
| BSE 28-Dec-2022 28-Dec-2022 | Buy Market | 5,600 @ 0.00 (0.01 %) | Ashok Vishwanath Hiremath |
BULK BLOCK DEALS FOR HIKAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY HIKAL LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 07-Feb-2025 | INTERIM DIVIDEND | 0.6 |
| 04-Sep-2024 | DIVIDEND | 0.6 |
| 20-Feb-2024 | INTERIM DIVIDEND | 0.6 |
| 18-Sep-2023 | DIVIDEND | 0.6 |
| 14-Feb-2023 | INTERIM DIVIDEND | 0.6 |
| 14-Sep-2022 | DIVIDEND | 0.4 |
| 23-Feb-2022 | INTERIM DIVIDEND | 1.2 |
| 25-Aug-2021 | DIVIDEND | 1 |
| 15-Feb-2021 | INTERIM DIVIDEND | 1 |
SPLIT / BONUS BY HIKAL LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed