♥
ISIN : INE807F01027
NSE : SEQUENT
BSE : 512529
Face Value : 2
Industry : Pharmaceuticals & Drugs
EPS : -1.44
EPS (TTM) : 0.21
Price to Earning (P/E) : -90.85
Book Value : 23.22
Price to Bookvalue (P/B) : 5.63
Dividend Yield : 0 %
Return on Equity (ROE) : -4.85 %
Return on Capital Employed (ROCE) : -0.60 %
Sequent Scientific Limited
ISIN : INE807F01027
NSE : SEQUENT
BSE : 512529
Face Value : 2
Industry : Pharmaceuticals & Drugs
EPS : -1.44
EPS (TTM) : 0.21
Price to Earning (P/E) : -90.85
Book Value : 23.22
Price to Bookvalue (P/B) : 5.63
Dividend Yield : 0 %
Return on Equity (ROE) : -4.85 %
Return on Capital Employed (ROCE) : -0.60 %
Sequent Scientific share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 189.1 - 191.85 1.5 % |
| Low / High | 186 - 192.5 3.5 % |
| Trade Volume | 16,371 |
| 52 Week Low / High | 141.8 - 260.3 83.6 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SEQUENT SCIENTIFIC LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3837.09 | 3413.21 | 3376.07 | 3753.13 | 3666.68 | 3332.08 | 3459.67 | 3293.59 | 3611.97 | 3902.1 |
| Total Income | 3874.79 | 3422 | 3385.18 | 3781.76 | 3684.05 | 3340.01 | 3476.15 | 3338.77 | 3651.95 | 3928.9 |
| Total Expenditure | 3503.63 | 3392.05 | 3347.37 | 3649.76 | 3700.36 | 3414.44 | 3308.36 | 3071.1 | 3289.27 | 3482.6 |
| Other Income | 37.7 | 8.79 | 9.11 | 28.63 | 17.37 | 7.93 | 16.48 | 45.18 | 39.98 | 26.8 |
| Operating Profit | 371.16 | 29.95 | 37.81 | 132 | -16.31 | -74.43 | 167.79 | 267.67 | 362.68 | 446.3 |
| Interest | 60.38 | 68.01 | 81.21 | 97.25 | 108.7 | 104.84 | 125.8 | 125.81 | 124.41 | 163.8 |
| Exceptional Items | -31.98 | -615.96 | -235.11 | 80.67 | 27.6 | -47.07 | ||||
| PBDT | 310.78 | -70.04 | -43.4 | 34.75 | -740.97 | -414.38 | 122.66 | 169.46 | 191.2 | 282.5 |
| Depreciation | 124.71 | 125.62 | 133.84 | 136.74 | 147.05 | 142.41 | 153.6 | 154.55 | 164.84 | 162.5 |
| Profit Before Tax | 186.07 | -195.66 | -177.24 | -101.99 | -888.02 | -556.79 | -30.94 | 14.91 | 26.36 | 120 |
| Tax | 85.71 | -51.6 | -132.83 | -4.22 | 36.38 | -209.98 | 37.88 | -91.85 | 13.62 | 29.4 |
| Profit After Tax | 100.36 | -144.06 | -44.41 | -97.77 | -924.4 | -346.81 | -68.82 | 106.76 | 12.74 | 90.6 |
| Net Profit | 100.36 | -144.06 | -44.41 | -97.77 | -924.4 | -346.81 | -68.82 | 106.76 | 12.74 | 90.6 |
| Equity Capital | 496.74 | 498.87 | 498.87 | 498.87 | 498.86 | 498.87 | 498.86 | 498.86 | 498.86 | 499 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 0.36 | -0.56 | -0.15 | -0.36 | -3.75 | -1.4 | -0.34 | 0.33 | -0.04 | 0.26 |
| Diluted Eps After Extraordinary Items | 0.36 | -0.57 | -0.15 | -0.36 | -3.77 | -1.4 | -0.34 | 0.33 | -0.04 | 0.26 |
| Diluted Eps Before Extraordinary Items | 0.36 | -0.57 | -0.15 | -0.36 | -3.77 | -1.4 | -0.34 | 0.33 | -0.04 | 0.26 |
STANDALONE QUARTERLY RESULT FOR SEQUENT SCIENTIFIC LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 636.73 | 648.6 | 542.31 | 569.99 | 465.95 | 404.23 | 491.19 | 422.05 | 367.71 | 576.7 |
| Total Income | 694.45 | 707.4 | 609.57 | 646.22 | 546.08 | 501.18 | 589.85 | 556.49 | 497.46 | 685.1 |
| Total Expenditure | 584.59 | 668.5 | 638.1 | 657.45 | 526.4 | 494.9 | 568.19 | 463.61 | 425.12 | 596.5 |
| Other Income | 57.72 | 58.8 | 67.26 | 76.23 | 80.13 | 96.95 | 98.66 | 134.44 | 129.75 | 108.4 |
| Operating Profit | 109.86 | 38.9 | -28.53 | -11.23 | 19.68 | 6.28 | 21.66 | 92.88 | 72.34 | 88.6 |
| Interest | 6.08 | 3.54 | 5.75 | 7.17 | 8.67 | 9.82 | 12.09 | 11.45 | 10.25 | 8.1 |
| Exceptional Items | -62.54 | |||||||||
| PBDT | 103.78 | 35.36 | -34.28 | -18.4 | 11.01 | -66.08 | 9.57 | 81.43 | 62.09 | 80.5 |
| Depreciation | 23.41 | 23.81 | 22.49 | 21.54 | 23.31 | 24.25 | 23.53 | 20.53 | 21.09 | 20 |
| Profit Before Tax | 80.37 | 11.55 | -56.77 | -39.94 | -12.3 | -90.33 | -13.96 | 60.9 | 41 | 60.5 |
| Tax | 13.89 | 3.15 | -16.27 | -27.69 | 4.15 | -22.3 | -4.78 | 15.1 | 3.37 | 15.5 |
| Profit After Tax | 66.48 | 8.4 | -40.5 | -12.25 | -16.45 | -68.03 | -9.18 | 45.8 | 37.63 | 45 |
| Net Profit | 66.48 | 8.4 | -40.5 | -12.25 | -16.45 | -68.03 | -9.18 | 45.8 | 37.63 | 45 |
| Equity Capital | 496.74 | 498.87 | 498.87 | 498.87 | 498.87 | 498.87 | 498.86 | 498.86 | 498.86 | 499 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 0.27 | 0.03 | -0.16 | -0.05 | -0.07 | -0.27 | -0.04 | 0.18 | 0.15 | 0.18 |
| Diluted Eps After Extraordinary Items | 0.27 | 0.03 | -0.16 | -0.05 | -0.07 | -0.27 | -0.04 | 0.18 | 0.15 | 0.18 |
| Diluted Eps Before Extraordinary Items | 0.27 | 0.03 | -0.16 | -0.05 | -0.07 | -0.27 | -0.04 | 0.18 | 0.15 | 0.18 |
CONSOLIDATED ANNUAL RESULT FOR SEQUENT SCIENTIFIC LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 14128.2 | 14209.1 | 13697.3 |
| Total Income | 14236.6 | 14273 | 13806.9 |
| Total Expenditure | 13034.2 | 14089.5 | 13083.2 |
| Other Income | 108.45 | 63.9 | 109.57 |
| Operating Profit | 1202.45 | 183.45 | 723.71 |
| Interest | 157.74 | 355.17 | 480.86 |
| Exceptional Items | -647.94 | -173.91 | |
| PBDT | 1044.71 | -819.66 | 68.94 |
| Depreciation | 510.85 | 556.93 | 615.4 |
| Profit Before Tax | 533.86 | -1376.59 | -546.46 |
| Tax | 83.26 | -156.81 | -250.33 |
| Profit After Tax | 450.6 | -1219.78 | -296.13 |
| Net Profit | 450.6 | -1219.78 | -296.13 |
| Equity Capital | 496.74 | 498.86 | 498.86 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 6427.33 | 6488.92 | 6066.74 |
| Calculated EPS | 1.66 | -4.86 | -1.44 |
| Diluted Eps After Extraordinary Items | 1.65 | -4.88 | -1.44 |
| Diluted Eps Before Extraordinary Items | 1.65 | -4.88 | -1.44 |
STANDALONE ANNUAL RESULT FOR SEQUENT SCIENTIFIC LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2196.26 | 2226.85 | 1685.18 |
| Total Income | 2472.69 | 2509.27 | 2144.98 |
| Total Expenditure | 2203.76 | 2490.45 | 1951.82 |
| Other Income | 276.43 | 282.42 | 459.8 |
| Operating Profit | 268.93 | 18.82 | 193.16 |
| Interest | 16.1 | 25.13 | 43.61 |
| Exceptional Items | -62.54 | ||
| PBDT | 252.83 | -6.31 | 87.01 |
| Depreciation | 95.93 | 91.15 | 89.4 |
| Profit Before Tax | 156.9 | -97.46 | -2.39 |
| Tax | 8.91 | -36.66 | -8.61 |
| Profit After Tax | 147.99 | -60.8 | 6.22 |
| Net Profit | 147.99 | -60.8 | 6.22 |
| Equity Capital | 496.74 | 498.87 | 498.86 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 9914.14 | 10084.8 | 10373.4 |
| Calculated EPS | 0.6 | -0.24 | 0.02 |
| Diluted Eps After Extraordinary Items | 0.59 | -0.24 | 0.03 |
| Diluted Eps Before Extraordinary Items | 0.59 | -0.24 | 0.03 |
CONSOLIDATED PROFIT / LOSS FOR SEQUENT SCIENTIFIC LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1387.91 Cr | 1412.82 Cr | 1454.23 Cr | 1411.07 Cr |
| Sales | 1357.51 Cr | 1395.94 Cr | 1439.43 Cr | 1391.19 Cr |
| Processing Charges / Service Income | 20.82 Cr | 14.23 Cr | 12.17 Cr | 16.45 Cr |
| Net Sales | 1361.62 Cr | 1412.82 Cr | 1420.91 Cr | 1369.73 Cr |
| Increase/Decrease in Stock | -39.03 Cr | -49.42 Cr | 18.9 Cr | -29.46 Cr |
| Raw Material Consumed | 733.68 Cr | 842.41 Cr | 814.87 Cr | 789.2 Cr |
| Opening Raw Materials | 86.43 Cr | 91.79 Cr | 129.05 Cr | 141.23 Cr |
| Purchases Raw Materials | 594.03 Cr | 707.77 Cr | 705.28 Cr | 589.14 Cr |
| Closing Raw Materials | 91.79 Cr | 129.05 Cr | 141.23 Cr | 116.7 Cr |
| Other Direct Purchases / Brought in cost | 145.02 Cr | 171.89 Cr | 121.77 Cr | 175.54 Cr |
| Power & Fuel Cost | 28.75 Cr | 33.86 Cr | 42.45 Cr | 35.46 Cr |
| Electricity & Power | 28.75 Cr | 33.86 Cr | 42.45 Cr | 35.46 Cr |
| Employee Cost | 187.22 Cr | 231.37 Cr | 258.38 Cr | 250.57 Cr |
| Salaries, Wages & Bonus | 147.59 Cr | 162.97 Cr | 182.87 Cr | 189.17 Cr |
| Contributions to EPF & Pension Funds | 24.63 Cr | 26 Cr | 27.65 Cr | 27.59 Cr |
| Workmen and Staff Welfare Expenses | 7.77 Cr | 9.1 Cr | 12.45 Cr | 11.58 Cr |
| Other Manufacturing Expenses | 99.3 Cr | 93.67 Cr | 85.14 Cr | 73.58 Cr |
| Sub-contracted / Out sourced services | 0 | 0 | 0 | 5.71 Cr |
| Processing Charges | 55.78 Cr | 43.58 Cr | 29.87 Cr | 16.65 Cr |
| Repairs and Maintenance | 21.88 Cr | 21.88 Cr | 24.34 Cr | 25.51 Cr |
| General and Administration Expenses | 58.4 Cr | 66.9 Cr | 75.8 Cr | 78.1 Cr |
| Rent , Rates & Taxes | 6.36 Cr | 7.88 Cr | 6.34 Cr | 9.05 Cr |
| Insurance | 5.19 Cr | 6.45 Cr | 7.92 Cr | 8.28 Cr |
| Professional and legal fees | 37.09 Cr | 40.63 Cr | 43.08 Cr | 43.45 Cr |
| Traveling and conveyance | 6.53 Cr | 8.99 Cr | 15.44 Cr | 13.69 Cr |
| Selling and Distribution Expenses | 50 Cr | 57.11 Cr | 58 Cr | 56.7 Cr |
| Advertisement & Sales Promotion | 12.16 Cr | 18.82 Cr | 18.92 Cr | 19.41 Cr |
| Sales Commissions & Incentives | 9.58 Cr | 8.86 Cr | 9.21 Cr | 9.18 Cr |
| Freight and Forwarding | 28.26 Cr | 29.44 Cr | 29.86 Cr | 28.12 Cr |
| Miscellaneous Expenses | 31.21 Cr | 27.52 Cr | 55.42 Cr | 54.16 Cr |
| Bad debts /advances written off | 3.03 Cr | 44.2 Lk | 19.5 Lk | 6.2 Lk |
| Provision for doubtful debts | -2.13 Cr | 0 | 75.6 Lk | 1.38 Cr |
| Loss on disposal of fixed assets(net) | 0 | 6.9 Lk | 0 | 4.5 Lk |
| Loss on foreign exchange fluctuations | 4.22 Cr | 0 | 11.45 Cr | 15.37 Cr |
| Total Expenditure | 1149.55 Cr | 1303.43 Cr | 1408.95 Cr | 1308.32 Cr |
| Other Income | 8.36 Cr | 10.86 Cr | 6.39 Cr | 10.96 Cr |
| Interest Received | 62.6 Lk | 24.1 Lk | 1.21 Cr | 67 Lk |
| Dividend Received | 99.5 Lk | 16.6 Lk | 10,000 | 0 |
| Profit on sale of Fixed Assets | 69.8 Lk | 0 | 2.04 Cr | 5.59 Cr |
| Profits on sale of Investments | 2.58 Cr | 31.8 Lk | 5.1 Lk | 1.7 Lk |
| Provision Written Back | 0 | 1.5 Lk | 0 | 0 |
| Foreign Exchange Gains | 0 | 6.3 Cr | 0 | 0 |
| Operating Profit | 220.43 Cr | 120.24 Cr | 18.34 Cr | 72.37 Cr |
| Interest | 24.38 Cr | 15.77 Cr | 35.52 Cr | 48.09 Cr |
| Interest on Term Loan | 0 | 10.75 Cr | 27.27 Cr | 44.12 Cr |
| Bank Charges etc | 5.13 Cr | 2.26 Cr | 5.8 Cr | 1.66 Cr |
| PBDT | 196.05 Cr | 104.47 Cr | -17.17 Cr | 24.28 Cr |
| Depreciation | 50.6 Cr | 51.08 Cr | 55.69 Cr | 61.54 Cr |
| Profit Before Taxation & Exceptional Items | 145.45 Cr | 53.39 Cr | -72.86 Cr | -37.26 Cr |
| Exceptional Income / Expenses | -8.82 Cr | 0 | -64.79 Cr | -17.39 Cr |
| Profit Before Tax | 136.63 Cr | 53.39 Cr | -137.66 Cr | -54.65 Cr |
| Provision for Tax | 32.18 Cr | 8.33 Cr | -15.68 Cr | -25.03 Cr |
| Current Income Tax | 32.1 Cr | 25.73 Cr | 7.84 Cr | 14.48 Cr |
| Deferred Tax | -2.86 Cr | -5.37 Cr | -23.2 Cr | -38.98 Cr |
| Profit After Tax | 104.45 Cr | 45.06 Cr | -121.98 Cr | -29.61 Cr |
| Minority Interest | -9.01 Cr | -3.81 Cr | 81.8 Lk | -6.26 Cr |
| Consolidated Net Profit | 95.44 Cr | 41.25 Cr | -121.16 Cr | -35.87 Cr |
| Profit Balance B/F | -79.12 Cr | 59.97 Cr | 88.59 Cr | 99.68 Cr |
| Appropriations | 16.33 Cr | 101.22 Cr | -32.57 Cr | 63.82 Cr |
| Other Appropriation | -43.64 Cr | 12.33 Cr | -132.25 Cr | -31.9 Cr |
| Equity Dividend % | 25 | 0 | 0 | 0 |
| Earnings Per Share | 3.84 | 1.66 | -4.86 | -1.44 |
| Adjusted EPS | 3.84 | 1.66 | -4.86 | -1.44 |
STANDALONE PROFIT / LOSS FOR SEQUENT SCIENTIFIC LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 268.69 Cr | 220.32 Cr | 225.18 Cr | 172.45 Cr |
| Sales | 265.06 Cr | 216.68 Cr | 214.76 Cr | 161.64 Cr |
| Processing Charges / Service Income | 1.41 Cr | 3.34 Cr | 9.85 Cr | 10.26 Cr |
| Net Sales | 265.46 Cr | 219.63 Cr | 222.68 Cr | 168.52 Cr |
| Increase/Decrease in Stock | -15.56 Cr | -19.73 Cr | 19.42 Cr | 5.35 Cr |
| Raw Material Consumed | 124.43 Cr | 128.39 Cr | 116.5 Cr | 102.54 Cr |
| Opening Raw Materials | 11.72 Cr | 10.45 Cr | 12.95 Cr | 12.08 Cr |
| Purchases Raw Materials | 114.61 Cr | 126.51 Cr | 113.2 Cr | 94.98 Cr |
| Closing Raw Materials | 10.45 Cr | 12.95 Cr | 12.08 Cr | 4.52 Cr |
| Other Direct Purchases / Brought in cost | 8.54 Cr | 4.38 Cr | 2.42 Cr | 0 |
| Power & Fuel Cost | 12.77 Cr | 11.96 Cr | 13.93 Cr | 12.89 Cr |
| Electricity & Power | 12.77 Cr | 11.96 Cr | 13.93 Cr | 12.89 Cr |
| Employee Cost | 22.42 Cr | 27.38 Cr | 36.66 Cr | 30.05 Cr |
| Salaries, Wages & Bonus | 17.17 Cr | 18.6 Cr | 22.62 Cr | 20.17 Cr |
| Contributions to EPF & Pension Funds | 1.7 Cr | 1.88 Cr | 1.86 Cr | 1.76 Cr |
| Workmen and Staff Welfare Expenses | 99.6 Lk | 82.4 Lk | 76.2 Lk | 69.2 Lk |
| Other Manufacturing Expenses | 60.33 Cr | 48.21 Cr | 39.3 Cr | 22.4 Cr |
| Processing Charges | 50.38 Cr | 37.58 Cr | 25.77 Cr | 13.33 Cr |
| Repairs and Maintenance | 5.77 Cr | 6.5 Cr | 9.15 Cr | 5.84 Cr |
| General and Administration Expenses | 15.28 Cr | 16.29 Cr | 15.1 Cr | 12.12 Cr |
| Rent , Rates & Taxes | 1.12 Cr | 1.58 Cr | 51.8 Lk | 47.7 Lk |
| Insurance | 1.35 Cr | 1.9 Cr | 2.31 Cr | 1.89 Cr |
| Professional and legal fees | 11.81 Cr | 11.39 Cr | 10.39 Cr | 7.95 Cr |
| Traveling and conveyance | 18.1 Lk | 19.4 Lk | 65.7 Lk | 59.2 Lk |
| Selling and Distribution Expenses | 4.02 Cr | 2.16 Cr | 1.85 Cr | 1.55 Cr |
| Advertisement & Sales Promotion | 10.8 Lk | 30.7 Lk | 2.2 Lk | 28.2 Lk |
| Sales Commissions & Incentives | 1.09 Cr | 18.2 Lk | 13.6 Lk | 18.4 Lk |
| Freight and Forwarding | 2.82 Cr | 1.67 Cr | 1.69 Cr | 1.09 Cr |
| Miscellaneous Expenses | 6.48 Cr | 16.94 Cr | 6.34 Cr | 8.29 Cr |
| Bad debts /advances written off | 0 | 1.7 Lk | 0 | 0 |
| Total Expenditure | 230.17 Cr | 231.59 Cr | 249.09 Cr | 195.18 Cr |
| Other Income | 19.97 Cr | 38.86 Cr | 28.28 Cr | 45.98 Cr |
| Interest Received | 10.71 Cr | 17.54 Cr | 21.79 Cr | 34.39 Cr |
| Dividend Received | 99.4 Lk | 4.58 Cr | 0 | 0 |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 4.56 Cr |
| Profits on sale of Investments | 1.57 Cr | 60,000 | 0 | 0 |
| Provision Written Back | 2.9 Lk | 0 | 4.3 Lk | 0 |
| Foreign Exchange Gains | 23 Lk | 34.7 Lk | 0 | 12.9 Lk |
| Operating Profit | 55.26 Cr | 26.89 Cr | 1.88 Cr | 19.32 Cr |
| Interest | 2.68 Cr | 1.61 Cr | 2.51 Cr | 4.36 Cr |
| Interest on Term Loan | 0 | 1.04 Cr | 1.82 Cr | 3.77 Cr |
| Bank Charges etc | 83.2 Lk | 45.7 Lk | 60.6 Lk | 52.7 Lk |
| PBDT | 52.58 Cr | 25.28 Cr | -63.1 Lk | 14.96 Cr |
| Depreciation | 9.13 Cr | 9.59 Cr | 9.12 Cr | 8.94 Cr |
| Profit Before Taxation & Exceptional Items | 43.45 Cr | 15.69 Cr | -9.75 Cr | 6.02 Cr |
| Exceptional Income / Expenses | -2.56 Cr | 0 | 0 | -6.25 Cr |
| Profit Before Tax | 40.89 Cr | 15.69 Cr | -9.75 Cr | -23.9 Lk |
| Provision for Tax | 8.77 Cr | 89.1 Lk | -3.67 Cr | -86.1 Lk |
| Current Income Tax | 7.3 Cr | 2.51 Cr | 2 Lk | 0 |
| Deferred Tax | 2.69 Cr | -10.3 Lk | -3.09 Cr | -1.32 Cr |
| Profit After Tax | 32.11 Cr | 14.8 Cr | -6.08 Cr | 62.2 Lk |
| Consolidated Net Profit | 32.11 Cr | 14.8 Cr | -6.08 Cr | 62.2 Lk |
| Profit Balance B/F | -47.46 Cr | 28.03 Cr | 30.56 Cr | 38.76 Cr |
| Appropriations | -15.35 Cr | 42.83 Cr | 24.48 Cr | 39.38 Cr |
| Other Appropriation | -43.38 Cr | 12.27 Cr | -14.28 Cr | -2.65 Cr |
| Equity Dividend % | 25 | 0 | 0 | 0 |
| Earnings Per Share | 1.29 | 0.6 | -0.24 | 0.02 |
| Adjusted EPS | 1.29 | 0.6 | -0.24 | 0.02 |
CONSOLIDATED CASH FLOW FOR SEQUENT SCIENTIFIC LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 145.45 Cr | 53.39 Cr | -137.66 Cr | -54.65 Cr |
| Adjustment | 83.98 Cr | 93.27 Cr | 220.72 Cr | 144.97 Cr |
| Changes In working Capital | -70.89 Cr | -89.3 Cr | -51.61 Cr | -45.67 Cr |
| Cash Flow after changes in Working Capital | 158.55 Cr | 57.36 Cr | 31.45 Cr | 44.65 Cr |
| Cash Flow from Operating Activities | 114.75 Cr | 30.6 Cr | 16.81 Cr | 30.6 Cr |
| Cash Flow from Investing Activities | 9.65 Cr | -95.57 Cr | -64.96 Cr | -5.92 Cr |
| Cash Flow from Financing Activitie | -138.75 Cr | 67.26 Cr | 32.23 Cr | -1.44 Cr |
| Net Cash Inflow / Outflow | -14.35 Cr | 2.29 Cr | -15.92 Cr | 23.24 Cr |
| Opening Cash & Cash Equivalents | 68.1 Cr | 53.74 Cr | 57.5 Cr | 41.57 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 1.47 Cr | 0 | 0 |
| Closing Cash & Cash Equivalent | 53.74 Cr | 57.5 Cr | 41.57 Cr | 64.81 Cr |
STANDALONE CASH FLOW FOR SEQUENT SCIENTIFIC LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 43.45 Cr | 15.69 Cr | -9.75 Cr | -23.9 Lk |
| Adjustment | 1.12 Cr | -6.38 Cr | -48.6 Lk | -18.19 Cr |
| Changes In working Capital | -25.47 Cr | 1.81 Cr | 48.68 Cr | -10.77 Cr |
| Cash Flow after changes in Working Capital | 19.1 Cr | 11.12 Cr | 38.45 Cr | -29.2 Cr |
| Cash Flow from Operating Activities | 2.34 Cr | 9.36 Cr | 37.75 Cr | -26.94 Cr |
| Cash Flow from Investing Activities | 170 Cr | -4.25 Cr | -50.7 Cr | 5.47 Cr |
| Cash Flow from Financing Activitie | -174.78 Cr | 7.24 Cr | 24.1 Lk | 22.32 Cr |
| Net Cash Inflow / Outflow | -2.44 Cr | 12.36 Cr | -12.71 Cr | 84.3 Lk |
| Opening Cash & Cash Equivalents | 2.87 Cr | 43.5 Lk | 12.8 Cr | 8.3 Lk |
| Closing Cash & Cash Equivalent | 43.5 Lk | 12.8 Cr | 8.3 Lk | 92.6 Lk |
CONSOLIDATED BALANCE SHEET FOR SEQUENT SCIENTIFIC LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 49.67 Cr | 49.67 Cr | 49.89 Cr | 49.89 Cr |
| Equity - Authorised | 80 Cr | 80 Cr | 80 Cr | 80 Cr |
| Equity - Issued | 49.67 Cr | 49.67 Cr | 49.89 Cr | 49.89 Cr |
| Equity Paid Up | 49.67 Cr | 49.67 Cr | 49.89 Cr | 49.89 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 670.21 Cr | 595.64 Cr | 592.57 Cr | 529.37 Cr |
| Securities Premium | 872.69 Cr | 874.26 Cr | 900.32 Cr | 900.32 Cr |
| Capital Reserves | 2.48 Cr | 2.48 Cr | 2.48 Cr | 2.48 Cr |
| Profit & Loss Account Balance | 59.97 Cr | 88.89 Cr | 99.68 Cr | 95.71 Cr |
| General Reserves | 22.77 Cr | 23.29 Cr | 23.29 Cr | 24.53 Cr |
| Reserve excluding Revaluation Reserve | 670.21 Cr | 595.64 Cr | 592.57 Cr | 529.37 Cr |
| Shareholder's Funds | 727.65 Cr | 692.41 Cr | 698.78 Cr | 656.56 Cr |
| Minority Interest | 48.66 Cr | 48.01 Cr | 50.41 Cr | 56.4 Cr |
| Secured Loans | 62.52 Cr | 87.25 Cr | 127.17 Cr | 123.76 Cr |
| Term Loans - Banks | 61.15 Cr | 86.22 Cr | 126.8 Cr | 83.43 Cr |
| Term Loans - Institutions | 1.37 Cr | 1.02 Cr | 36.6 Lk | 0 |
| Unsecured Loans | 31.18 Cr | 35.21 Cr | 55.63 Cr | 18.96 Cr |
| Loans - Banks | 22.71 Cr | 27.49 Cr | 49.82 Cr | 18.01 Cr |
| Loans - Others | 8.47 Cr | 7.71 Cr | 5.81 Cr | 95.3 Lk |
| Deferred Tax Assets / Liabilities | -13.58 Cr | -23.21 Cr | -33.11 Cr | -71.48 Cr |
| Deferred Tax Assets | 29.98 Cr | 31.32 Cr | 49.47 Cr | 83.03 Cr |
| Deferred Tax Liability | 16.41 Cr | 8.1 Cr | 16.36 Cr | 11.55 Cr |
| Other Long Term Liabilities | 46.27 Cr | 44.14 Cr | 37.34 Cr | 29.1 Cr |
| Long Term Provisions | 26.3 Cr | 55.94 Cr | 71.08 Cr | 21.75 Cr |
| Total Non-Current Liabilities | 152.69 Cr | 199.33 Cr | 258.11 Cr | 122.08 Cr |
| Trade Payables | 229.56 Cr | 258.04 Cr | 244.34 Cr | 260.26 Cr |
| Sundry Creditors | 229.56 Cr | 258.04 Cr | 244.34 Cr | 260.26 Cr |
| Other Current Liabilities | 100.64 Cr | 78.99 Cr | 76.88 Cr | 109.56 Cr |
| Advances received from customers | 5.18 Cr | 3.36 Cr | 5.46 Cr | 8.13 Cr |
| Interest Accrued But Not Due | 26.7 Lk | 61.8 Lk | 56.4 Lk | 99.5 Lk |
| Short Term Borrowings | 102.9 Cr | 159.54 Cr | 182.09 Cr | 245.87 Cr |
| Secured ST Loans repayable on Demands | 57.58 Cr | 120.6 Cr | 130.53 Cr | 182.83 Cr |
| Working Capital Loans- Sec | 57.58 Cr | 120.6 Cr | 130.53 Cr | 182.83 Cr |
| Short Term Provisions | 80.9 Cr | 40.77 Cr | 55.45 Cr | 11.31 Cr |
| Provision for Tax | 75.75 Cr | 33.47 Cr | 39.03 Cr | 3.34 Cr |
| Total Current Liabilities | 514 Cr | 537.35 Cr | 558.75 Cr | 626.99 Cr |
| Total Liabilities | 1443.01 Cr | 1477.09 Cr | 1566.05 Cr | 1462.03 Cr |
| Gross Block | 754.21 Cr | 816.26 Cr | 939.83 Cr | 959.12 Cr |
| Less: Accumulated Depreciation | 217.6 Cr | 261.29 Cr | 334.52 Cr | 367.17 Cr |
| Net Block | 536.61 Cr | 554.96 Cr | 605.31 Cr | 591.95 Cr |
| Capital Work in Progress | 28.78 Cr | 8.81 Cr | 51.39 Cr | 11.08 Cr |
| Non Current Investments | 76.94 Cr | 36.79 Cr | 50,000 | 89.3 Lk |
| Long Term Investment | 76.94 Cr | 36.79 Cr | 50,000 | 89.3 Lk |
| Quoted | 76.93 Cr | 36.79 Cr | 0 | 0 |
| Unquoted | 50,000 | 50,000 | 50,000 | 89.3 Lk |
| Long Term Loans & Advances | 32.15 Cr | 53.92 Cr | 71.33 Cr | 18.99 Cr |
| Other Non Current Assets | 79.2 Lk | 7.85 Cr | 11.55 Cr | 11.41 Cr |
| Total Non-Current Assets | 676.33 Cr | 665.16 Cr | 743.48 Cr | 639.17 Cr |
| Currents Investments | 5.66 Cr | 1.44 Cr | 4.6 Lk | 2.61 Cr |
| Quoted | 6.5 Lk | 13.8 Lk | 4.6 Lk | 2.61 Cr |
| Unquoted | 50,000 | 50,000 | 50,000 | 89.3 Lk |
| Inventories | 264.36 Cr | 347.97 Cr | 346.09 Cr | 346.23 Cr |
| Raw Materials | 91.79 Cr | 129.05 Cr | 141.23 Cr | 116.71 Cr |
| Work-in Progress | 41.49 Cr | 56.78 Cr | 48.91 Cr | 53.36 Cr |
| Finished Goods | 46.17 Cr | 106.61 Cr | 60.23 Cr | 122.2 Cr |
| Stores and Spare | 0 | 0 | 2.6 Lk | 0 |
| Sundry Debtors | 346.14 Cr | 329.24 Cr | 340.96 Cr | 335.63 Cr |
| Debtors more than Six months | 0 | 5.75 Cr | 11.35 Cr | 20.72 Cr |
| Debtors Others | 351.64 Cr | 327.33 Cr | 332.62 Cr | 318.26 Cr |
| Cash and Bank | 56.2 Cr | 59.25 Cr | 41.75 Cr | 69.83 Cr |
| Cash in hand | 3.8 Lk | 6.9 Lk | 5.8 Lk | 6 Lk |
| Balances at Bank | 56.16 Cr | 46.24 Cr | 41.67 Cr | 69.67 Cr |
| Other Current Assets | 16.82 Cr | 7.68 Cr | 7.74 Cr | 10.37 Cr |
| Interest accrued on Investments | 6.5 Lk | 2.9 Lk | 50,000 | 10.2 Lk |
| Prepaid Expenses | 5.64 Cr | 5.91 Cr | 6.17 Cr | 6.7 Cr |
| Short Term Loans and Advances | 77.52 Cr | 66.35 Cr | 75.9 Cr | 46.26 Cr |
| Advances recoverable in cash or in kind | 2.26 Cr | 5.13 Cr | 6.77 Cr | 6.78 Cr |
| Advance income tax and TDS | 53.55 Cr | 26 Cr | 36.24 Cr | 37.2 Lk |
| Total Current Assets | 766.68 Cr | 811.93 Cr | 812.48 Cr | 810.94 Cr |
| Net Current Assets (Including Current Investments) | 252.68 Cr | 274.58 Cr | 253.73 Cr | 183.95 Cr |
| Total Assets | 1443.01 Cr | 1477.09 Cr | 1566.05 Cr | 1462.03 Cr |
| Contingent Liabilities | 2.27 Cr | 1.67 Cr | 176.33 Cr | 4.33 Cr |
| Total Debt | 223.79 Cr | 314.89 Cr | 397.9 Cr | 451.28 Cr |
| Book Value | 28.98 | 0 | 0 | 23.22 |
| Adjusted Book Value | 28.98 | 25.98 | 25.76 | 23.22 |
STANDALONE BALANCE SHEET FOR SEQUENT SCIENTIFIC LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 49.67 Cr | 49.67 Cr | 49.89 Cr | 49.89 Cr |
| Equity - Authorised | 80 Cr | 80 Cr | 80 Cr | 80 Cr |
| Equity - Issued | 49.67 Cr | 49.67 Cr | 49.89 Cr | 49.89 Cr |
| Equity Paid Up | 49.67 Cr | 49.67 Cr | 49.89 Cr | 49.89 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 972.07 Cr | 944.32 Cr | 952.25 Cr | 960.03 Cr |
| Securities Premium | 872.69 Cr | 874.26 Cr | 900.32 Cr | 900.32 Cr |
| Capital Reserves | 1.06 Cr | 1.06 Cr | 1.06 Cr | 1.06 Cr |
| Profit & Loss Account Balance | 28.03 Cr | 30.56 Cr | 38.76 Cr | 42.03 Cr |
| General Reserves | 17.5 Cr | 17.86 Cr | 17.86 Cr | 19.01 Cr |
| Reserve excluding Revaluation Reserve | 972.07 Cr | 944.32 Cr | 952.25 Cr | 960.03 Cr |
| Shareholder's Funds | 1029.51 Cr | 1041.09 Cr | 1058.36 Cr | 1087.23 Cr |
| Deferred Tax Assets / Liabilities | -1.91 Cr | -6.03 Cr | -12.23 Cr | -11.59 Cr |
| Deferred Tax Assets | 8.79 Cr | 8.31 Cr | 12.37 Cr | 11.59 Cr |
| Deferred Tax Liability | 6.88 Cr | 2.28 Cr | 14.4 Lk | 0 |
| Other Long Term Liabilities | 11.7 Lk | 77.7 Lk | 26.7 Lk | 0 |
| Long Term Provisions | 6.59 Cr | 24.51 Cr | 24.4 Cr | 2.21 Cr |
| Total Non-Current Liabilities | 4.8 Cr | 19.26 Cr | 12.44 Cr | -9.38 Cr |
| Trade Payables | 58.75 Cr | 57.56 Cr | 36.71 Cr | 38.45 Cr |
| Sundry Creditors | 58.75 Cr | 57.56 Cr | 36.71 Cr | 38.45 Cr |
| Other Current Liabilities | 2.85 Cr | 5.2 Cr | 4.67 Cr | 12.64 Cr |
| Advances received from customers | 6.5 Lk | 9.6 Lk | 7.2 Lk | 55.6 Lk |
| Interest Accrued But Not Due | 0 | 0 | 0 | 22.4 Lk |
| Short Term Borrowings | 5.22 Cr | 15.5 Cr | 19.1 Cr | 46.46 Cr |
| Secured ST Loans repayable on Demands | 5.22 Cr | 15.5 Cr | 19.1 Cr | 46.46 Cr |
| Working Capital Loans- Sec | 5.22 Cr | 15.5 Cr | 19.1 Cr | 46.46 Cr |
| Short Term Provisions | 29.81 Cr | 11.3 Cr | 9.77 Cr | 61.1 Lk |
| Provision for Tax | 29.15 Cr | 9.62 Cr | 9.24 Cr | 0 |
| Total Current Liabilities | 96.62 Cr | 89.56 Cr | 70.24 Cr | 98.16 Cr |
| Total Liabilities | 1130.94 Cr | 1149.9 Cr | 1141.04 Cr | 1176 Cr |
| Gross Block | 102.86 Cr | 113.09 Cr | 110.96 Cr | 87.15 Cr |
| Less: Accumulated Depreciation | 37.08 Cr | 46.18 Cr | 54.24 Cr | 44.62 Cr |
| Net Block | 65.78 Cr | 66.9 Cr | 56.72 Cr | 42.52 Cr |
| Capital Work in Progress | 4.34 Cr | 1.4 Cr | 2.2 Cr | 5.14 Cr |
| Non Current Investments | 685.11 Cr | 658.47 Cr | 632.47 Cr | 640.3 Cr |
| Long Term Investment | 685.11 Cr | 658.47 Cr | 632.47 Cr | 640.3 Cr |
| Quoted | 76.91 Cr | 36.77 Cr | 0 | 0 |
| Unquoted | 619.42 Cr | 621.7 Cr | 632.47 Cr | 640.3 Cr |
| Long Term Loans & Advances | 230.43 Cr | 267.65 Cr | 355.33 Cr | 382.3 Cr |
| Other Non Current Assets | 28.8 Lk | 61.4 Lk | 57 Lk | 56.4 Lk |
| Total Non-Current Assets | 985.95 Cr | 995.04 Cr | 1047.29 Cr | 1070.83 Cr |
| Currents Investments | 6.5 Lk | 13.8 Lk | 4.6 Lk | 11.3 Lk |
| Quoted | 6.5 Lk | 13.8 Lk | 4.6 Lk | 11.3 Lk |
| Unquoted | 619.42 Cr | 621.7 Cr | 632.47 Cr | 640.3 Cr |
| Inventories | 45.79 Cr | 67.99 Cr | 47.95 Cr | 34.54 Cr |
| Raw Materials | 10.41 Cr | 12.95 Cr | 12.08 Cr | 4.52 Cr |
| Work-in Progress | 23.72 Cr | 28.69 Cr | 17.51 Cr | 13.3 Cr |
| Finished Goods | 10.07 Cr | 25.96 Cr | 17.86 Cr | 11.81 Cr |
| Stores and Spare | 0 | 0 | 27 Lk | 28.4 Lk |
| Sundry Debtors | 61.44 Cr | 52.42 Cr | 13.65 Cr | 44.79 Cr |
| Debtors more than Six months | 0 | 6.1 Lk | 1.2 Lk | 63.7 Lk |
| Debtors Others | 61.5 Cr | 52.42 Cr | 13.65 Cr | 44.17 Cr |
| Cash and Bank | 74 Lk | 12.89 Cr | 17.7 Lk | 95.5 Lk |
| Cash in hand | 30,000 | 30,000 | 0 | 0 |
| Balances at Bank | 73.7 Lk | 20.8 Lk | 17.7 Lk | 95.5 Lk |
| Other Current Assets | 3.56 Cr | 1.74 Cr | 99.5 Lk | 2.84 Cr |
| Interest accrued on Investments | 1.2 Lk | 30,000 | 30,000 | 20,000 |
| Prepaid Expenses | 1.38 Cr | 1.41 Cr | 92.3 Lk | 1.44 Cr |
| Short Term Loans and Advances | 33.4 Cr | 19.69 Cr | 20.84 Cr | 13.54 Cr |
| Advances recoverable in cash or in kind | 21.4 Lk | 57.9 Lk | 94 Lk | 1.2 Cr |
| Advance income tax and TDS | 26.43 Cr | 9 Cr | 8.64 Cr | 0 |
| Total Current Assets | 144.99 Cr | 154.86 Cr | 83.66 Cr | 96.78 Cr |
| Net Current Assets (Including Current Investments) | 48.37 Cr | 65.31 Cr | 13.42 Cr | -1.38 Cr |
| Total Assets | 1130.94 Cr | 1149.9 Cr | 1141.04 Cr | 1176 Cr |
| Contingent Liabilities | 0 | 0 | 262.71 Cr | 1.2 Lk |
| Total Debt | 5.22 Cr | 15.5 Cr | 19.1 Cr | 46.46 Cr |
| Book Value | 41.14 | 0 | 40.18 | 40.49 |
| Adjusted Book Value | 41.14 | 40.02 | 40.18 | 40.49 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SEQUENT SCIENTIFIC LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.84 | 1.66 | -4.86 | -1.44 |
| CEPS(Rs) | 6.24 | 3.87 | -2.66 | 1.28 |
| DPS(Rs) | 0.5 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 28.98 | 25.98 | 25.76 | 23.22 |
| Tax Rate(%) | 23.55 | 15.6 | 11.39 | 45.81 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.28 | 7.74 | 0.82 | 4.35 |
| EBIT Margin(%) | 11.6 | 4.9 | -7.02 | -0.46 |
| Pre Tax Margin(%) | 9.84 | 3.78 | -9.47 | -3.87 |
| PAT Margin (%) | 7.53 | 3.19 | -8.39 | -2.1 |
| Cash Profit Margin (%) | 11.17 | 6.81 | -4.56 | 2.26 |
| Performance Ratios | ||||
| ROA(%) | 7.19 | 3.09 | -7.99 | -2.01 |
| ROE(%) | 15 | 6.6 | -18.95 | -4.85 |
| ROCE(%) | 16.25 | 7.06 | -9.71 | -0.6 |
| Asset Turnover(x) | 0.96 | 0.97 | 0.95 | 0.96 |
| Sales/Fixed Asset(x) | 1.83 | 1.8 | 1.65 | 1.49 |
| Working Capital/Sales(x) | 5.49 | 5.15 | 5.73 | 7.67 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.55 | 0.56 | 0.61 | 0.67 |
| Receivable days | 87.43 | 87.24 | 84.11 | 87.51 |
| Inventory Days | 63.61 | 79.1 | 87.1 | 89.54 |
| Payable days | 71.27 | 111.61 | 109.97 | 121.21 |
| Valuation Parameters | ||||
| PER(x) | 62.69 | 80.56 | 0 | 0 |
| PCE(x) | 38.59 | 34.56 | -27.32 | 90.08 |
| Price/Book(x) | 8.31 | 5.15 | 2.82 | 4.96 |
| Yield(%) | 0.21 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.52 | 2.53 | 1.52 | 2.38 |
| EV/Core EBITDA(x) | 27.9 | 29.76 | 118.11 | 45.01 |
| EV/EBIT(x) | 38.2 | 51.75 | -21.21 | -496.55 |
| EV/CE(x) | 4.26 | 2.42 | 1.38 | 2.94 |
| M Cap / Sales | 4.39 | 2.35 | 1.27 | 2.1 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 15.47 | 3.76 | 0.57 | -3.6 |
| Core EBITDA Growth(%) | 22.18 | -45.45 | -84.74 | 294.5 |
| EBIT Growth(%) | 24.06 | -57.05 | -248.67 | 93.58 |
| PAT Growth(%) | 27.31 | -56.86 | -372.49 | 75.72 |
| EPS Growth(%) | 36.53 | -56.78 | -394.58 | 70.4 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.31 | 0.49 | 0.62 | 0.78 |
| Current Ratio(x) | 1.49 | 1.51 | 1.45 | 1.29 |
| Quick Ratio(x) | 0.98 | 0.86 | 0.83 | 0.74 |
| Interest Cover(x) | 6.6 | 4.38 | -2.88 | -0.14 |
| Total Debt/Mcap(x) | 0.04 | 0.09 | 0.22 | 0.16 |
FINANCIAL RATIOS (STANDALONE) FOR SEQUENT SCIENTIFIC LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.29 | 0.6 | -0.24 | 0.02 |
| CEPS(Rs) | 1.66 | 0.98 | 0.12 | 0.38 |
| DPS(Rs) | 0.5 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 41.14 | 40.02 | 40.18 | 40.49 |
| Tax Rate(%) | 21.46 | 5.68 | 37.62 | 360.25 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.13 | -5.43 | -11.73 | -15.46 |
| EBIT Margin(%) | 16.21 | 7.85 | -3.21 | 2.39 |
| Pre Tax Margin(%) | 15.22 | 7.12 | -4.33 | -0.14 |
| PAT Margin (%) | 11.95 | 6.72 | -2.7 | 0.36 |
| Cash Profit Margin (%) | 15.35 | 11.07 | 1.35 | 5.54 |
| Performance Ratios | ||||
| ROA(%) | 3.01 | 1.3 | -0.53 | 0.05 |
| ROE(%) | 3.39 | 1.47 | -0.61 | 0.06 |
| ROCE(%) | 4.45 | 1.65 | -0.68 | 0.37 |
| Asset Turnover(x) | 0.25 | 0.19 | 0.2 | 0.15 |
| Sales/Fixed Asset(x) | 2.66 | 2.04 | 2.01 | 1.74 |
| Working Capital/Sales(x) | 5.55 | 3.37 | 16.78 | -124.87 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.38 | 0.49 | 0.5 | 0.57 |
| Receivable days | 69.43 | 94.31 | 53.54 | 61.84 |
| Inventory Days | 52.44 | 94.25 | 93.97 | 87.31 |
| Payable days | 99.34 | 195.35 | 126.58 | 127.14 |
| Valuation Parameters | ||||
| PER(x) | 186.32 | 224.57 | 0 | 4630.52 |
| PCE(x) | 145.08 | 136.24 | 596.59 | 300.77 |
| Price/Book(x) | 5.86 | 3.34 | 1.81 | 2.85 |
| Yield(%) | 0.21 | 0 | 0 | 0 |
| EV/Net Sales(x) | 22.56 | 15.14 | 8.22 | 17.34 |
| EV/Core EBITDA(x) | 108.36 | 123.67 | 972.14 | 151.24 |
| EV/EBIT(x) | 137.44 | 192.24 | -252.95 | 708.74 |
| EV/CE(x) | 5.29 | 2.89 | 1.6 | 2.58 |
| M Cap / Sales | 22.54 | 15.13 | 8.13 | 17.07 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 16.77 | -17.26 | 1.39 | -24.32 |
| Core EBITDA Growth(%) | 50.16 | -51.33 | -93 | 926.36 |
| EBIT Growth(%) | 56.45 | -60.29 | -141.81 | 156.99 |
| PAT Growth(%) | 50.48 | -53.92 | -141.08 | 110.23 |
| EPS Growth(%) | 50.48 | -53.92 | -140.91 | 110.21 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0.02 | 0.02 | 0.05 |
| Current Ratio(x) | 1.5 | 1.73 | 1.19 | 0.99 |
| Quick Ratio(x) | 1.03 | 0.97 | 0.51 | 0.63 |
| Interest Cover(x) | 16.26 | 10.75 | -2.88 | 0.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.02 |
SHARE HOLDING PATTERN FOR SEQUENT SCIENTIFIC LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.78 | 0.00 |
| FII % | 6.45 | 6.57 | 6.25 | 5.89 | 6.27 | 6.03 | 6.11 | 6.16 | 5.69 | 6.45 |
| DII % | 0.90 | 1.12 | 1.35 | 1.46 | 1.92 | 2.20 | 2.21 | 2.43 | 2.37 | 2.58 |
| Public % | 38.49 | 37.86 | 38.15 | 38.39 | 38.03 | 37.96 | 33.86 | 33.46 | 33.46 | 30.80 |
PEER COMPARISON FOR SEQUENT SCIENTIFIC LIMITED
CORPORATE ACTIONS FOR SEQUENT SCIENTIFIC
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 09-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 08-May-2024 | Board Meeting - Final Dividend & Audited Results | 15-May-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 30-Oct-2023 | Board Meeting - Quarterly Results | 06-Nov-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 16-May-2023 | Board Meeting - Dividend & Audited Results | 23-May-2023 |
| BSE 08-Mar-2023 | SAST - We refer to our announcement on November 07, 2022, regarding acquisition of 100% stake in Tineta Pharma Private limited ('Tineta') by the Company, it is hereby informed that the transaction contemplated under the Share Purchase Agreement has not been materialized. Therefore, the Company will not acquire Tineta and the Share Purchase Agreement entered by the Company with Tineta and its Promoters on... | |
| BSE 08-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 07-Nov-2022 | SAST - Sequent Scientific Limited has informed the Exchange that the Board of Directors of the Company at their meeting held today, have inter alia considered and approved the following: 1. Acquisition of entire 100% stake in Tineta Pharma Private Limited ('Tineta') 2. Issuance of equity shares of face value Rs. 2/- each fully paid up of the Company for a value of Rs. 65,00,00,000/- (Rupees Sixty-Five Cr... | |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results & Preferential Issue of shares | 07-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 08-Aug-2022 |
| BSE 18-May-2022 | Board Meeting - Audited Results | 25-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 16-Dec-2021 | SAST - We wish to inform you that Evance Saude Animal Health Ltda ('Evance'), Brazil, a subsidiary of the Company has entered into a definitive agreement for acquisition of 100% stake in Nourrie Sa?de e Nutri??o Animal Ltda ('Nourrie'). In this regard, please find attached: a. Disclosure under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Re... | |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 01-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SEQUENT SCIENTIFIC
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of ESOP |
| BSE 29-Oct-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Shifting of registered office of the Company from state Maharashtra to state Telangana |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Completion of tenure of Dr. Kausalya Santhanam as Independent Director of the Company |
| BSE 17-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS ESOP Allotment |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance -Certificate under Reg. 74(5) of SEBI (DP) Regulation 2018 for quarter and half year ended September 30 2024 |
| BSE 09-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor/ Analyst Meet |
| BSE 04-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Transcript -Investor call dated 01/10/2024 |
| BSE 02-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of conference call -October 01 2024 |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation |
| BSE 26-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of SEBI (Listing Obligations & Disclosure Requirements) 2015 - Board Approves Change In The Registered Office And Consequent Amendment To The Memorandum Of Association Of The Company Board Approves Change in the Registered Office and consequent amendment to the memorandum of Association of the Company. |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Conference Call |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Scheme of arrangement |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 23-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Clarifications on delayed submission of the proceedings of the Thirty-Ninth Annual General Meeting of the Company. |
| BSE 19-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results and scrutinizers Report |
| BSE 18-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of proceedings of the Thirty-Ninth Annual General Meeting of the Company. |
| BSE 10-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations & Disclosure Requirements) Regulations 2015 Intimation under Regulation 30 of the securities and Exchange Board of India (Listing Obligation & Disclosure Requirement) Regulation 2015:ESOP Grant under SeQuent Scientific Employee Stock Option Plan 2020 |
| BSE 27-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication AGM Notice-Newspaper Publication |
| BSE 26-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRSR-FY 2023-24 |
| BSE 26-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. SEQUENT SCIENTIFIC LIMITED-Annual Report 2023-24 |
| BSE 26-Aug-2024 | Intimation FILE | Notice Of 39Th Annual General Meeting And Annual Report For The FY 2023-24 Notice of 39th Annual General Meeting (AGM) and Annual Report for FY 2023-24: The AGM of the Company will be held on Tuesday September 17 2024 at 04:30 P.M (IST) through Video Conferencing/ other Audio Visual Means to transact the businesses as set forth in the Notice of AGM |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earnings call transcript Dated-August 16 2024 |
| BSE 19-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release- Receive prequalification approval from WHO for albendazole API |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Investor call outcome Website Link of recording |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication Unaudited Results Q1FY25 |
| BSE 15-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Sequent Outcome Sequent Board Meeting Outcome Q1 FY 2024-25 Result and Re-appointment of Auditor |
| BSE 14-Aug-2024 | Outcome FILE | Sequent Results Q1 FY2024-25 Sequent Result Q1 FY 2024-25 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 kindly note that the Company has as a part of its investors engagement activities scheduled a conference call with the Analysts / Investors on Friday August 16 2024 to discuss its Q1FY25 financial results. |
| BSE 09-Aug-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29(1) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 SEQUENT SCIENTIFIC LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Pursuant to Regulation 29(1) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 this is to inform you that the Meeting of the Board of Directors of SeQuent Scientific Limited is scheduled to be held on Wednesday August 14 2024 to consider and approve the Standalone and Consolidated Unaudited Financial Results of the Company for the quarter ended June 30 2024. |
INSIDER TRADING FOR SEQUENT SCIENTIFIC
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Mar-2022 29-Mar-2022 | Sell Market | 291,476 @ 0.00 (0.12 %) | Manish Gupta |
| BSE 28-Mar-2022 28-Mar-2022 | Sell Market | 98,032 @ 0.00 (0.03 %) | Manish Gupta |
| BSE 30-Mar-2022 30-Mar-2022 | Sell Market | 103,498 @ 0.00 (0.05 %) | Manish Gupta |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Market | 52,634 @ 0.00 (0.01 %) | Manish Gupta |
| BSE 22-Mar-2022 22-Mar-2022 | Sell Market | 66,421 @ 0.00 (0.02 %) | Manish Gupta |
| BSE 23-Mar-2022 23-Mar-2022 | Sell Market | 286,500 @ 0.00 (0.11 %) | Manish Gupta |
| BSE 24-Mar-2022 24-Mar-2022 | Sell Market | 300,000 @ 0.00 (0.12 %) | Manish Gupta |
| BSE 08-Mar-2022 08-Mar-2022 | Sell Market | 6,317 @ 0.00 (0.00 %) | Manish Gupta |
| BSE 09-Mar-2022 09-Mar-2022 | Sell Market | 54,230 @ 0.00 (0.02 %) | Manish Gupta |
| BSE 04-Mar-2022 04-Mar-2022 | Sell Market | 20,000 @ 0.00 (0.01 %) | Manish Gupta |
| BSE 28-Feb-2022 28-Feb-2022 | Sell Market | 100,000 @ 0.00 (0.04 %) | Manish Gupta |
| BSE 02-Mar-2022 02-Mar-2022 | Sell Market | 52,327 @ 0.00 (0.02 %) | Manish Gupta |
| BSE 03-Mar-2022 03-Mar-2022 | Sell Market | 17,000 @ 0.00 (0.01 %) | Manish Gupta |
| BSE 21-Feb-2022 21-Feb-2022 | Sell Market | 128,787 @ 0.00 (0.05 %) | Manish Gupta |
| BSE 23-Feb-2022 23-Feb-2022 | Sell Market | 70,949 @ 0.00 (0.03 %) | Manish Gupta |
| BSE 23-Feb-2022 23-Feb-2022 | Sell Market | 20,000 @ 0.00 (0.01 %) | Sharat Narasapur |
| BSE 18-Feb-2022 18-Feb-2022 | Sell Market | 18,006 @ 0.00 (0.01 %) | Manish Gupta |
| BSE 16-Feb-2022 16-Feb-2022 | Sell Market | 25,000 @ 0.00 (0.01 %) | Sharat Narasapur |
| BSE 17-Feb-2022 17-Feb-2022 | Sell Market | 20,000 @ 0.00 (0.00 %) | Sharat Narasapur |
| BSE 18-Feb-2022 18-Feb-2022 | Sell Market | 5,000 @ 0.00 (0.01 %) | Sharat Narasapur |
| BSE 16-Feb-2022 16-Feb-2022 | Sell Market | 60,000 @ 0.00 (0.03 %) | Tushar P Mistry |
| BSE 16-Feb-2022 16-Feb-2022 | Sell Market | 150,000 @ 0.00 (0.06 %) | Manish Gupta |
| BSE 31-Dec-2021 31-Dec-2021 | Sell Market | 11,260 @ 0.00 (0.00 %) | Amit Shah |
| BSE 29-Dec-2021 29-Dec-2021 | Sell Market | 1,788 @ 0.00 (0.00 %) | Gaurav Kumar Agrawal |
| BSE 30-Dec-2021 30-Dec-2021 | Sell Market | 8,212 @ 0.00 (0.00 %) | Gaurav Kumar Agrawal |
| BSE 28-Dec-2021 28-Dec-2021 | Sell Market | 10,000 @ 0.00 (0.00 %) | Ashish Kakabalia |
| BSE 30-Dec-2021 30-Dec-2021 | Sell Market | 15,000 @ 0.00 (0.00 %) | Ashish Kakabalia |
| BSE 31-Dec-2021 31-Dec-2021 | Sell Market | 10,000 @ 0.00 (0.00 %) | Ashish Kakabalia |
| BSE 28-Dec-2021 28-Dec-2021 | Sell Market | 10,000 @ 0.00 (0.00 %) | Kalpana Mukherjee |
| BSE 29-Dec-2021 29-Dec-2021 | Sell Market | 10,000 @ 0.00 (0.00 %) | Kalpana Mukherjee |
BULK BLOCK DEALS FOR SEQUENT SCIENTIFIC LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 09-Dec-2021 | Buy BULK | 1,507,365 @ 165.04 | GKN SECURITIES |
| BSE 09-Dec-2021 | Sell BULK | 43,663 @ 170.11 | GKN SECURITIES |
| BSE 09-Dec-2021 | Sell BULK | 14,685,986 @ 157.02 | INFINITY HOLDINGS |
| BSE 09-Dec-2021 | Buy BULK | 1,283,113 @ 155.01 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
| BSE 09-Dec-2021 | Sell BULK | 275,412 @ 162.34 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
| BSE 09-Dec-2021 | Buy BULK | 1,605,698 @ 164.74 | MILLENNIUM STOCK BROKING PVT LTD |
| BSE 09-Dec-2021 | Sell BULK | 184,018 @ 170.23 | MILLENNIUM STOCK BROKING PVT LTD |
SPLIT / BONUS BY SEQUENT SCIENTIFIC LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed