♥

Ind-Swift Limited

ISIN : INE788B01028
NSE : INDSWFTLTD
BSE : 524652
Face Value : 2
Industry : Pharmaceuticals & Drugs

EPS : 2.63
EPS (TTM) : 7.40
Price to Earning (P/E) : 4.76
Book Value : -127.54
Price to Bookvalue (P/B) : -0.10
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : 25.99 %

Ind-Swift Limited share price (13-Aug-2025)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	14.86 - 15.7 5.7 %
Low / High	14.86 - 17.82 19.9 %
Trade Volume	97,760
52 Week Low / High	12 - 19.94 66.2 %

YOU MAY ALSO LIKE

CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR IND-SWIFT LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	months
Net Sales	946.75	1038.18	1065.86	1058.79	1485.36	1159.18	1025.61	1352.33	1138.51
Total Income	961.82	1048.22	1097.88	1121.58	1541.66	1190.7	1051.82	1818.22	1537.82
Total Expenditure	895.5	928.97	886.92	979.25	1301.38	1047.77	980.74	1207.47	1106.3
Other Income	15.07	10.04	32.02	62.79	56.3	31.52	26.21	465.9	399.31
Operating Profit	66.32	119.25	210.96	142.33	240.28	142.93	71.08	610.75	431.52
Interest	150.63	153.81	148.39	144.78	149.45	182.65	152.97	144.29	95.43
Exceptional Items				605.79
PBDT	-84.31	-34.56	62.57	603.34	90.83	-39.72	-81.89	466.46	336.09
Depreciation	70.06	71.35	72.89	72.38	67.21	67.34	67.77	68.75	53.69
Profit Before Tax	-154.37	-105.91	-10.32	530.96	23.62	-107.06	-149.66	397.71	282.4
Tax								22.32
Profit After Tax	-154.37	-105.91	-10.32	530.96	23.62	-107.06	-149.66	375.39	282.4
Net Profit	-154.37	-105.91	-10.32	530.96	23.62	-107.06	-149.66	375.39	282.4
Equity Capital	108.33	108.33	108.33	108.33	108.33	108.33	108.33	108.33	108.33
Face Value (IN RS)	2	2	2	2	2	2	2	2	2
Calculated EPS	-2.85	-1.96	-0.19	9.8	0.44	-1.98	-2.76	6.93	5.21
Diluted Eps After Extraordinary Items	-2.85	-1.96	-0.19	9.8	0.44	-1.98	-2.76	6.93	5.21
Diluted Eps Before Extraordinary Items	-2.85	-1.96	-0.19	9.8	0.44	-1.98	-2.76	6.93	5.21

STANDALONE QUARTERLY RESULT FOR IND-SWIFT LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1055.66	946.75	1038.18	1065.86	1058.79	1485.36	1159.18	1025.61	1352.33	1138.51
Total Income	1126.44	961.82	1048.22	1097.88	1121.58	1541.66	1190.7	1051.82	1818.22	1537.82
Total Expenditure	955.87	895.5	928.97	886.92	979.25	1301.38	1047.77	980.74	1207.47	1106.3
Other Income	70.77	15.07	10.04	32.02	62.79	56.3	31.52	26.21	465.9	399.31
Operating Profit	170.57	66.32	119.25	210.96	142.33	240.28	142.93	71.08	610.75	431.52
Interest	142.36	150.63	153.81	148.39	144.78	149.45	182.65	152.97	144.29	95.43
Exceptional Items					605.79
PBDT	28.21	-84.31	-34.56	62.57	603.34	90.83	-39.72	-81.89	466.46	336.09
Depreciation	83.02	70.06	71.35	72.89	72.38	67.21	67.34	67.77	68.75	53.69
Profit Before Tax	-54.81	-154.37	-105.91	-10.32	530.96	23.62	-107.06	-149.66	397.71	282.4
Tax									22.32
Profit After Tax	-54.81	-154.37	-105.91	-10.32	530.96	23.62	-107.06	-149.66	375.39	282.4
Net Profit	-54.81	-154.37	-105.91	-10.32	530.96	23.62	-107.06	-149.66	375.39	282.4
Equity Capital	108.33	108.33	108.33	108.33	108.33	108.33	108.33	108.33	108.33	108.33
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	-1.01	-2.85	-1.96	-0.19	9.8	0.44	-1.98	-2.76	6.93	5.21
Diluted Eps After Extraordinary Items	-1.01	-2.85	-1.96	-0.19	9.8	0.44	-1.98	-2.76	6.93	5.21
Diluted Eps Before Extraordinary Items	-1.01	-2.85	-1.96	-0.19	9.8	0.44	-1.98	-2.76	6.93	5.21

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR IND-SWIFT LIMITED

Date End	Mar 2023	Mar 2024
No of months	12 months	12 months	months
Net Sales	4109.58	5022.48
Total Income	4228.13	5602.41
Total Expenditure	3689.26	4537.33
Other Income	118.54	579.93
Operating Profit	538.87	1065.08
Interest	597.62	629.36
Exceptional Items	605.79
PBDT	547.04	435.72
Depreciation	286.68	271.07
Profit Before Tax	260.36	164.65
Tax		22.32
Profit After Tax	260.36	142.33
Net Profit	260.36	142.33
Equity Capital	108.33	108.33
Face Value (IN RS)	2	2
Reserves	-7155.32	-7016.58
Calculated EPS	4.81	2.63
Diluted Eps After Extraordinary Items	4.81	2.63
Diluted Eps Before Extraordinary Items	4.81	2.63

STANDALONE ANNUAL RESULT FOR IND-SWIFT LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	3977.14	4109.58	5022.48
Total Income	4212.59	4228.13	5602.41
Total Expenditure	3523.65	3689.26	4537.33
Other Income	235.45	118.54	579.93
Operating Profit	688.94	538.87	1065.08
Interest	571.59	597.62	629.36
Exceptional Items	7.34	605.79
PBDT	124.69	547.04	435.72
Depreciation	320.73	286.68	271.07
Profit Before Tax	-196.04	260.36	164.65
Tax	4.18		22.32
Profit After Tax	-200.22	260.36	142.33
Net Profit	-200.22	260.36	142.33
Equity Capital	108.33	108.33	108.33
Face Value (IN RS)	2	2	2
Reserves	-7311.54	-7155.32	-7016.58
Calculated EPS	-3.7	4.81	2.63
Diluted Eps After Extraordinary Items	-3.7	4.81	2.63
Diluted Eps Before Extraordinary Items	-3.7	4.81	2.63

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR IND-SWIFT LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	months
Gross Sales	404.18 Cr	418.5 Cr	528.71 Cr	0
Sales	397.76 Cr	406.43 Cr	518.99 Cr	0
Job Work/ Contract Receipts	6.42 Cr	12.07 Cr	9.72 Cr	0
Net Sales	397.71 Cr	410.96 Cr	502.25 Cr	0
Increase/Decrease in Stock	-1.41 Cr	-15.43 Cr	29.85 Cr	0
Raw Material Consumed	212.44 Cr	233.47 Cr	251.33 Cr	0
Opening Raw Materials	34.49 Cr	38.52 Cr	0	0
Purchases Raw Materials	196.32 Cr	201.28 Cr	254.82 Cr	0
Closing Raw Materials	38.52 Cr	44.83 Cr	48.32 Cr	0
Other Direct Purchases / Brought in cost	20.15 Cr	38.5 Cr	44.83 Cr	0
Power & Fuel Cost	10.62 Cr	10.96 Cr	12.39 Cr	0
Electricity & Power	10.62 Cr	10.96 Cr	12.39 Cr	0
Employee Cost	57.75 Cr	63.75 Cr	72.92 Cr	0
Salaries, Wages & Bonus	52.56 Cr	58.4 Cr	66.67 Cr	0
Contributions to EPF & Pension Funds	3.24 Cr	3.1 Cr	3.42 Cr	0
Workmen and Staff Welfare Expenses	66.39 Lk	90.59 Lk	1.31 Cr	0
Other Manufacturing Expenses	40.24 Cr	38.09 Cr	37.15 Cr	0
Processing Charges	11.34 Cr	9.22 Cr	8.13 Cr	0
Repairs and Maintenance	2.15 Cr	2.68 Cr	3.59 Cr	0
General and Administration Expenses	23.35 Cr	29.14 Cr	32.89 Cr	0
Rent , Rates & Taxes	1.74 Cr	2.49 Cr	2.28 Cr	0
Insurance	1.38 Cr	1.27 Cr	1.19 Cr	0
Printing and stationery	57.4 Lk	82.99 Lk	73.14 Lk	0
Professional and legal fees	2.76 Cr	3.64 Cr	3.67 Cr	0
Traveling and conveyance	8.75 Cr	12.57 Cr	14.51 Cr	0
Selling and Distribution Expenses	6.5 Cr	8.8 Cr	11.42 Cr	0
Advertisement & Sales Promotion	2.44 Cr	2.21 Cr	3.85 Cr	0
Sales Commissions & Incentives	1.2 Cr	92.02 Lk	1.82 Cr	0
Miscellaneous Expenses	2.88 Cr	14.03 Lk	5.79 Cr	0
Provision for doubtful debts	1.56 Cr	11.24 Lk	0	0
Loss on disposal of fixed assets(net)	60,000	2.58 Lk	5.45 Cr	0
Total Expenditure	352.36 Cr	368.92 Cr	453.73 Cr	0
Other Income	23.55 Cr	11.85 Cr	57.99 Cr	0
Interest Received	1.06 Cr	77.33 Lk	1.94 Cr	0
Profit on sale of Fixed Assets	3.17 Lk	26.25 Lk	37.76 Lk	0
Profits on sale of Investments	0	0	43.47 Cr	0
Provision Written Back	12.42 Cr	2.63 Cr	4.75 Cr	0
Foreign Exchange Gains	3.95 Cr	5.31 Cr	5.8 Cr	0
Operating Profit	68.9 Cr	53.89 Cr	106.51 Cr	0
Interest	57.16 Cr	59.76 Cr	62.94 Cr	0
Bank Charges etc	1.23 Cr	1.44 Cr	1.57 Cr	0
PBDT	11.74 Cr	-5.87 Cr	43.57 Cr	0
Depreciation	32.07 Cr	28.67 Cr	27.11 Cr	0
Profit Before Taxation & Exceptional Items	-20.34 Cr	-34.54 Cr	16.46 Cr	0
Exceptional Income / Expenses	73.42 Lk	60.58 Cr	0	0
Profit Before Tax	-19.6 Cr	26.04 Cr	16.46 Cr	0
Provision for Tax	41.79 Lk	0	2.23 Cr	0
Profit After Tax	-20.02 Cr	26.04 Cr	14.23 Cr	0
Consolidated Net Profit	-20.02 Cr	26.04 Cr	14.23 Cr	0
Profit Balance B/F	-903.49 Cr	-923.51 Cr	-897.47 Cr	0
Appropriations	-923.51 Cr	-897.47 Cr	-883.24 Cr	0
Earnings Per Share	-3.7	4.81	2.63
Adjusted EPS	-3.7	4.81	2.63

STANDALONE PROFIT / LOSS FOR IND-SWIFT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	368.38 Cr	404.18 Cr	418.5 Cr	528.71 Cr
Sales	364.49 Cr	397.76 Cr	406.43 Cr	518.99 Cr
Job Work/ Contract Receipts	3.9 Cr	6.42 Cr	12.07 Cr	9.72 Cr
Net Sales	356.06 Cr	397.71 Cr	410.96 Cr	502.25 Cr
Increase/Decrease in Stock	-4.46 Cr	-1.41 Cr	-15.43 Cr	29.85 Cr
Raw Material Consumed	190.99 Cr	212.44 Cr	233.47 Cr	251.33 Cr
Opening Raw Materials	27.71 Cr	34.49 Cr	38.52 Cr	44.83 Cr
Purchases Raw Materials	181.32 Cr	196.32 Cr	201.28 Cr	209.98 Cr
Closing Raw Materials	35.37 Cr	38.52 Cr	44.83 Cr	48.32 Cr
Other Direct Purchases / Brought in cost	17.32 Cr	20.15 Cr	38.5 Cr	44.84 Cr
Power & Fuel Cost	9.34 Cr	10.62 Cr	10.96 Cr	12.39 Cr
Electricity & Power	9.34 Cr	10.62 Cr	10.96 Cr	12.39 Cr
Employee Cost	51.17 Cr	57.75 Cr	63.75 Cr	72.92 Cr
Salaries, Wages & Bonus	46.98 Cr	52.56 Cr	58.4 Cr	66.67 Cr
Contributions to EPF & Pension Funds	2.41 Cr	3.24 Cr	3.1 Cr	3.42 Cr
Workmen and Staff Welfare Expenses	61.41 Lk	66.39 Lk	90.59 Lk	1.31 Cr
Other Manufacturing Expenses	20.76 Cr	28.9 Cr	38.09 Cr	37.15 Cr
Processing Charges	0	0	9.22 Cr	8.13 Cr
Repairs and Maintenance	1.84 Cr	2.15 Cr	2.68 Cr	3.59 Cr
General and Administration Expenses	30.14 Cr	35.69 Cr	29.14 Cr	32.89 Cr
Rent , Rates & Taxes	1.03 Cr	1.74 Cr	2.49 Cr	2.28 Cr
Insurance	98.6 Lk	1.38 Cr	1.27 Cr	1.19 Cr
Printing and stationery	49.46 Lk	57.4 Lk	82.99 Lk	73.14 Lk
Professional and legal fees	2.87 Cr	2.76 Cr	3.64 Cr	3.67 Cr
Traveling and conveyance	5.62 Cr	8.75 Cr	12.57 Cr	14.51 Cr
Selling and Distribution Expenses	9.97 Cr	5.5 Cr	8.8 Cr	11.42 Cr
Advertisement & Sales Promotion	4.21 Cr	2.44 Cr	2.21 Cr	3.85 Cr
Sales Commissions & Incentives	4.6 Cr	1.2 Cr	92.02 Lk	1.82 Cr
Miscellaneous Expenses	6.78 Cr	2.88 Cr	14.03 Lk	5.79 Cr
Provision for doubtful debts	2.14 Cr	1.56 Cr	11.24 Lk	0
Loss on disposal of fixed assets(net)	1.59 Lk	60,000	2.58 Lk	5.45 Cr
Total Expenditure	314.68 Cr	352.36 Cr	368.92 Cr	453.73 Cr
Other Income	15.22 Cr	23.55 Cr	11.85 Cr	57.99 Cr
Interest Received	1.81 Cr	1.06 Cr	77.33 Lk	1.94 Cr
Profit on sale of Fixed Assets	2.61 Lk	3.17 Lk	26.25 Lk	43.85 Cr
Provision Written Back	1.96 Cr	12.42 Cr	2.63 Cr	4.75 Cr
Foreign Exchange Gains	5.95 Cr	3.95 Cr	5.31 Cr	5.8 Cr
Operating Profit	56.6 Cr	68.9 Cr	53.89 Cr	106.51 Cr
Interest	52.18 Cr	57.16 Cr	59.76 Cr	62.94 Cr
Bank Charges etc	72.78 Lk	1.23 Cr	1.44 Cr	1.57 Cr
PBDT	4.42 Cr	11.74 Cr	-5.87 Cr	43.57 Cr
Depreciation	32.7 Cr	32.07 Cr	28.67 Cr	27.11 Cr
Profit Before Taxation & Exceptional Items	-28.29 Cr	-20.34 Cr	-34.54 Cr	16.46 Cr
Exceptional Income / Expenses	-1.21 Cr	73.42 Lk	60.58 Cr	0
Profit Before Tax	-29.49 Cr	-19.6 Cr	26.04 Cr	16.46 Cr
Provision for Tax	32.28 Lk	41.79 Lk	0	2.23 Cr
Profit After Tax	-29.82 Cr	-20.02 Cr	26.04 Cr	14.23 Cr
Consolidated Net Profit	-29.82 Cr	-20.02 Cr	26.04 Cr	14.23 Cr
Profit Balance B/F	-873.67 Cr	-903.49 Cr	-923.51 Cr	-897.47 Cr
Appropriations	-903.49 Cr	-923.51 Cr	-897.47 Cr	-883.24 Cr
Earnings Per Share	-5.5	-3.7	4.81	2.63
Adjusted EPS	-5.5	-3.7	4.81	2.63

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR IND-SWIFT LIMITED

Year End	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	months
Profit Before Tax	-20.34 Cr	-34.54 Cr	16.46 Cr	0
Adjustment	77.94 Cr	85.23 Cr	45.92 Cr	0
Changes In working Capital	-6.98 Cr	22.36 Cr	-47.1 Cr	0
Cash Flow after changes in Working Capital	50.62 Cr	73.05 Cr	15.28 Cr	0
Cash Flow from Operating Activities	50.2 Cr	73.05 Cr	15.28 Cr	0
Cash Flow from Investing Activities	-18.42 Cr	-29.34 Cr	76.61 Cr	0
Cash Flow from Financing Activitie	-44.6 Cr	-46.56 Cr	-42.08 Cr	0
Net Cash Inflow / Outflow	-12.81 Cr	-2.85 Cr	49.81 Cr	0
Opening Cash & Cash Equivalents	28.99 Cr	16.18 Cr	13.33 Cr	0
Closing Cash & Cash Equivalent	16.18 Cr	13.33 Cr	63.14 Cr	0

STANDALONE CASH FLOW FOR IND-SWIFT LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-29.82 Cr	-20.34 Cr	-34.54 Cr	16.46 Cr
Adjustment	83.38 Cr	78.37 Cr	85.23 Cr	45.92 Cr
Changes In working Capital	23.68 Cr	32.01 Cr	22.36 Cr	-47.1 Cr
Cash Flow after changes in Working Capital	77.24 Cr	90.04 Cr	73.05 Cr	15.28 Cr
Cash Flow from Operating Activities	77.24 Cr	89.63 Cr	73.05 Cr	15.28 Cr
Cash Flow from Investing Activities	-16.71 Cr	-18.42 Cr	-29.34 Cr	76.61 Cr
Cash Flow from Financing Activitie	-48.3 Cr	-84.02 Cr	-46.56 Cr	-42.08 Cr
Net Cash Inflow / Outflow	12.23 Cr	-12.81 Cr	-2.85 Cr	49.81 Cr
Opening Cash & Cash Equivalents	16.76 Cr	28.99 Cr	16.18 Cr	13.33 Cr
Closing Cash & Cash Equivalent	28.99 Cr	16.18 Cr	13.33 Cr	63.14 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR IND-SWIFT LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
Share Capital	10.83 Cr	10.83 Cr	10.83 Cr	0
Equity - Authorised	15 Cr	15 Cr	15 Cr	0
Equity - Issued	10.83 Cr	10.83 Cr	10.83 Cr	0
Equity Paid Up	10.83 Cr	10.83 Cr	10.83 Cr	0
Face Value	2	2	2
Total Reserves	-731.15 Cr	-715.53 Cr	-701.66 Cr	0
Securities Premium	71.08 Cr	71.08 Cr	71.08 Cr	0
Capital Reserves	3.78 Cr	3.73 Cr	3.55 Cr	0
Profit & Loss Account Balance	-923.51 Cr	-897.47 Cr	-883.24 Cr	0
General Reserves	95.82 Cr	95.82 Cr	95.82 Cr	0
Reserve excluding Revaluation Reserve	-731.15 Cr	-715.53 Cr	-701.66 Cr	0
Shareholder's Funds	-720.32 Cr	-704.7 Cr	-690.82 Cr	0
Secured Loans	555.04 Cr	286.56 Cr	818.34 Cr	0
Term Loans - Banks	513.34 Cr	263.07 Cr	0	0
Term Loans - Institutions	41.7 Cr	23.5 Cr	1.74 Cr	0
Unsecured Loans	64.26 Cr	116.55 Cr	191.16 Cr	0
Loans - Others	50.06 Cr	102.35 Cr	176.96 Cr	0
Other Long Term Liabilities	7.2 Cr	6.8 Cr	6.77 Cr	0
Long Term Provisions	7.56 Cr	7.67 Cr	8.66 Cr	0
Total Non-Current Liabilities	634.05 Cr	417.58 Cr	1024.93 Cr	0
Trade Payables	203.91 Cr	234.73 Cr	201.89 Cr	0
Sundry Creditors	203.91 Cr	234.73 Cr	201.89 Cr	0
Other Current Liabilities	147.42 Cr	345.14 Cr	112.29 Cr	0
Advances received from customers	35.02 Cr	51.77 Cr	51.36 Cr	0
Interest Accrued But Not Due	12.3 Cr	8.37 Cr	7.88 Cr	0
Short Term Borrowings	365.51 Cr	354.86 Cr	4.36 Cr	0
Secured ST Loans repayable on Demands	360.82 Cr	350.46 Cr	0	0
Working Capital Loans- Sec	360.82 Cr	350.46 Cr	0	0
Short Term Provisions	1.19 Cr	1.6 Cr	1.83 Cr	0
Total Current Liabilities	718.03 Cr	936.33 Cr	320.37 Cr	0
Total Liabilities	631.76 Cr	649.21 Cr	654.47 Cr	0
Gross Block	630.13 Cr	637.42 Cr	552.63 Cr	0
Less: Accumulated Depreciation	394.63 Cr	420.95 Cr	368.58 Cr	0
Net Block	235.5 Cr	216.46 Cr	184.05 Cr	0
Capital Work in Progress	9 Cr	29.73 Cr	51.24 Cr	0
Non Current Investments	64.35 Cr	53.73 Cr	1.26 Cr	0
Long Term Investment	64.35 Cr	53.73 Cr	1.26 Cr	0
Quoted	68.45 Cr	63.08 Cr	52.48 Cr	0
Unquoted	1.86 Cr	1.28 Cr	1.26 Cr	0
Long Term Loans & Advances	80.46 Cr	75.9 Cr	76.13 Cr	0
Total Non-Current Assets	389.32 Cr	375.83 Cr	312.68 Cr	0
Unquoted	1.86 Cr	1.28 Cr	1.26 Cr	0
Inventories	69.58 Cr	89.35 Cr	64.09 Cr	0
Raw Materials	38.52 Cr	44.83 Cr	48.32 Cr	0
Work-in Progress	3.69 Cr	5.26 Cr	4.97 Cr	0
Finished Goods	24.32 Cr	38.18 Cr	8.62 Cr	0
Sundry Debtors	90.62 Cr	104.58 Cr	152.14 Cr	0
Debtors more than Six months	62.88 Cr	63.33 Cr	74.26 Cr	0
Debtors Others	84.79 Cr	97.68 Cr	130.72 Cr	0
Cash and Bank	16.18 Cr	13.33 Cr	63.14 Cr	0
Cash in hand	2.4 Cr	52.72 Lk	1.8 Cr	0
Balances at Bank	13.78 Cr	12.8 Cr	61.34 Cr	0
Other Current Assets	19.41 Cr	19.39 Cr	19.37 Cr	0
Deposits with Government	18.45 Cr	18.46 Cr	18.38 Cr	0
Prepaid Expenses	95.94 Lk	92.37 Lk	99.02 Lk	0
Short Term Loans and Advances	46.65 Cr	46.74 Cr	43.05 Cr	0
Advances recoverable in cash or in kind	22.68 Cr	23.76 Cr	23.17 Cr	0
Advance income tax and TDS	2.33 Cr	1.34 Cr	52.19 Lk	0
Total Current Assets	242.44 Cr	273.38 Cr	341.79 Cr	0
Net Current Assets (Including Current Investments)	-475.58 Cr	-662.95 Cr	21.43 Cr	0
Total Assets	631.76 Cr	649.21 Cr	654.47 Cr	0
Contingent Liabilities	75.12 Cr	75.39 Cr	34.72 Lk	0
Total Debt	1035.66 Cr	992.62 Cr	1014 Cr	0
Book Value	-132.99	-130.1	0
Adjusted Book Value	-132.99	-130.1	-127.54

STANDALONE BALANCE SHEET FOR IND-SWIFT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	10.83 Cr	10.83 Cr	10.83 Cr	10.83 Cr
Equity - Authorised	15 Cr	15 Cr	15 Cr	15 Cr
Equity - Issued	10.83 Cr	10.83 Cr	10.83 Cr	10.83 Cr
Equity Paid Up	10.83 Cr	10.83 Cr	10.83 Cr	10.83 Cr
Face Value	2	2	2	2
Total Reserves	-706 Cr	-731.15 Cr	-715.53 Cr	-701.66 Cr
Securities Premium	71.08 Cr	71.08 Cr	71.08 Cr	71.08 Cr
Capital Reserves	3.83 Cr	3.78 Cr	3.73 Cr	3.55 Cr
Profit & Loss Account Balance	-903.49 Cr	-923.51 Cr	-897.47 Cr	-883.24 Cr
General Reserves	95.82 Cr	95.82 Cr	95.82 Cr	95.82 Cr
Reserve excluding Revaluation Reserve	-706 Cr	-731.15 Cr	-715.53 Cr	-701.66 Cr
Shareholder's Funds	-695.16 Cr	-720.32 Cr	-704.7 Cr	-690.82 Cr
Secured Loans	629.97 Cr	555.04 Cr	286.56 Cr	818.34 Cr
Term Loans - Banks	586.66 Cr	513.34 Cr	263.07 Cr	0
Term Loans - Institutions	43.3 Cr	41.7 Cr	23.5 Cr	1.74 Cr
Unsecured Loans	14.2 Cr	64.26 Cr	116.55 Cr	191.16 Cr
Loans - Others	0	50.06 Cr	102.35 Cr	10.85 Cr
Other Long Term Liabilities	7.37 Cr	7.2 Cr	6.8 Cr	6.77 Cr
Long Term Provisions	9.04 Cr	8 Cr	7.67 Cr	8.66 Cr
Total Non-Current Liabilities	660.58 Cr	634.49 Cr	417.58 Cr	1024.93 Cr
Trade Payables	232.02 Cr	203.91 Cr	234.73 Cr	201.89 Cr
Sundry Creditors	232.02 Cr	203.91 Cr	234.73 Cr	201.89 Cr
Other Current Liabilities	98.28 Cr	146.98 Cr	345.14 Cr	112.29 Cr
Advances received from customers	19.76 Cr	35.02 Cr	51.77 Cr	51.36 Cr
Interest Accrued But Not Due	13.41 Cr	12.3 Cr	8.37 Cr	7.88 Cr
Short Term Borrowings	375.86 Cr	365.51 Cr	354.86 Cr	4.36 Cr
Secured ST Loans repayable on Demands	371.07 Cr	360.82 Cr	350.46 Cr	0
Working Capital Loans- Sec	371.07 Cr	360.82 Cr	350.46 Cr	0
Short Term Provisions	0	1.19 Cr	1.6 Cr	1.83 Cr
Total Current Liabilities	706.16 Cr	717.59 Cr	936.33 Cr	320.37 Cr
Total Liabilities	671.57 Cr	631.76 Cr	649.21 Cr	654.47 Cr
Gross Block	607.42 Cr	630.13 Cr	637.42 Cr	552.63 Cr
Less: Accumulated Depreciation	363.41 Cr	394.63 Cr	420.95 Cr	368.58 Cr
Net Block	244.01 Cr	235.5 Cr	216.46 Cr	184.05 Cr
Capital Work in Progress	13.06 Cr	9 Cr	29.73 Cr	51.24 Cr
Non Current Investments	70.31 Cr	64.35 Cr	53.73 Cr	1.26 Cr
Long Term Investment	70.31 Cr	64.35 Cr	53.73 Cr	1.26 Cr
Quoted	68.45 Cr	68.45 Cr	63.08 Cr	52.48 Cr
Unquoted	3.51 Cr	1.86 Cr	1.28 Cr	1.26 Cr
Long Term Loans & Advances	79.02 Cr	80.46 Cr	75.9 Cr	76.13 Cr
Total Non-Current Assets	406.4 Cr	389.32 Cr	375.83 Cr	312.68 Cr
Unquoted	3.51 Cr	1.86 Cr	1.28 Cr	1.26 Cr
Inventories	62.85 Cr	69.58 Cr	89.35 Cr	64.09 Cr
Raw Materials	34.49 Cr	38.52 Cr	44.83 Cr	48.32 Cr
Work-in Progress	5.39 Cr	3.69 Cr	5.26 Cr	4.97 Cr
Finished Goods	21.21 Cr	24.32 Cr	38.18 Cr	8.62 Cr
Sundry Debtors	107.95 Cr	90.62 Cr	104.58 Cr	152.14 Cr
Debtors more than Six months	79.77 Cr	63.71 Cr	63.33 Cr	74.26 Cr
Debtors Others	95.46 Cr	83.97 Cr	97.68 Cr	130.72 Cr
Cash and Bank	28.99 Cr	16.18 Cr	13.33 Cr	63.14 Cr
Cash in hand	15.34 Lk	45.12 Lk	52.72 Lk	1.8 Cr
Balances at Bank	28.84 Cr	15.73 Cr	12.8 Cr	61.34 Cr
Other Current Assets	19.48 Cr	19.41 Cr	19.39 Cr	19.37 Cr
Deposits with Government	18.45 Cr	18.45 Cr	18.46 Cr	18.38 Cr
Prepaid Expenses	1.03 Cr	95.94 Lk	92.37 Lk	99.02 Lk
Short Term Loans and Advances	45.91 Cr	46.65 Cr	46.74 Cr	43.05 Cr
Advances recoverable in cash or in kind	22.1 Cr	22.68 Cr	23.76 Cr	23.17 Cr
Advance income tax and TDS	2.18 Cr	2.33 Cr	1.34 Cr	52.19 Lk
Total Current Assets	265.17 Cr	242.44 Cr	273.38 Cr	341.79 Cr
Net Current Assets (Including Current Investments)	-440.99 Cr	-475.15 Cr	-662.95 Cr	21.43 Cr
Total Assets	671.57 Cr	631.76 Cr	649.21 Cr	654.47 Cr
Contingent Liabilities	74.86 Cr	75 Cr	75.39 Cr	34.72 Lk
Total Debt	1022.54 Cr	1035.66 Cr	992.62 Cr	1014 Cr
Book Value	0	-132.99	-130.1	0
Adjusted Book Value	-128.34	-132.99	-130.1	-127.54

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR IND-SWIFT LIMITED

YEAR	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-3.7	4.81	2.63
CEPS(Rs)	2.23	10.1	7.63
Book NAV/Share(Rs)	-132.99	-130.1	-127.54
Tax Rate(%)	-2.13	0	13.56
Margin Ratios
Core EBITDA Margin(%)	11.22	10.04	9.18
EBIT Margin(%)	9.29	20.5	15.02
Pre Tax Margin(%)	-4.85	6.22	3.11
PAT Margin (%)	-4.95	6.22	2.69
Cash Profit Margin (%)	2.98	13.07	7.82
Performance Ratios
ROA(%)	-3.21	4.07	2.18
ROCE(%)	10.83	28.45	25.99
Asset Turnover(x)	0.65	0.65	0.81
Sales/Fixed Asset(x)	0.67	0.66	0.89
Working Capital/Sales(x)	-0.85	-0.63	24.68
Efficiency Ratios
Fixed Capital/Sales(x)	1.49	1.51	1.13
Receivable days	78.62	85.13	88.62
Inventory Days	51.94	69.31	52.96
Payable days	320.17	367.14	283.39
Valuation Parameters
PER(x)	0	1.5	6.97
PCE(x)	5.03	0.71	2.4
Price/Book(x)	-0.08	-0.06	-0.14
EV/Net Sales(x)	2.72	2.48	2.09
EV/Core EBITDA(x)	15.68	18.9	9.86
EV/EBIT(x)	28.76	11.87	13.22
EV/CE(x)	1.71	1.57	3.25
M Cap / Sales	0.15	0.1	0.2
Growth Ratio
Net Sales Growth(%)	47.4	3.33	22.21
Core EBITDA Growth(%)	230.14	-21.78	97.65
EBIT Growth(%)	189.6	128.45	-7.46
PAT Growth(%)	63.01	230.05	-45.34
EPS Growth(%)	60.3	230.05	-45.34
Financial Stability Ratios
Total Debt/Equity(x)	-1.44	-1.41	-1.47
Current Ratio(x)	0.34	0.29	1.07
Quick Ratio(x)	0.24	0.2	0.87
Interest Cover(x)	0.66	1.44	1.26
Total Debt/Mcap(x)	17.09	25.38	10.23

FINANCIAL RATIOS (STANDALONE) FOR IND-SWIFT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-5.5	-3.7	4.81	2.63
CEPS(Rs)	0.53	2.23	10.1	7.63
Book NAV/Share(Rs)	-128.34	-132.99	-130.1	-127.54
Tax Rate(%)	-1.09	-2.13	0	13.56
Margin Ratios
Core EBITDA Margin(%)	11.23	11.22	10.04	9.18
EBIT Margin(%)	6.16	9.29	20.5	15.02
Pre Tax Margin(%)	-8.01	-4.85	6.22	3.11
PAT Margin (%)	-8.09	-4.95	6.22	2.69
Cash Profit Margin (%)	0.78	2.98	13.07	7.82
Performance Ratios
ROA(%)	-4.68	-3.07	4.07	2.18
ROCE(%)	7.19	11.69	28.45	25.99
Asset Turnover(x)	0.58	0.62	0.65	0.81
Sales/Fixed Asset(x)	0.61	0.65	0.66	0.89
Working Capital/Sales(x)	-0.84	-0.85	-0.63	24.68
Efficiency Ratios
Fixed Capital/Sales(x)	1.64	1.53	1.51	1.13
Receivable days	100.13	89.66	85.13	88.62
Inventory Days	57.1	59.8	69.31	52.96
Payable days	259.03	377	367.14	283.39
Valuation Parameters
PER(x)	0	0	1.5	6.97
PCE(x)	8.54	5.03	0.71	2.4
Price/Book(x)	-0.04	-0.08	-0.06	-0.14
EV/Net Sales(x)	2.86	2.72	2.48	2.09
EV/Core EBITDA(x)	17.99	15.68	18.9	9.86
EV/EBIT(x)	44.88	28.76	11.87	13.22
EV/CE(x)	1.52	1.71	1.57	3.25
M Cap / Sales	0.07	0.15	0.1	0.2
Growth Ratio
Net Sales Growth(%)	8.05	11.7	3.33	22.21
Core EBITDA Growth(%)	23.79	21.73	-21.78	97.65
EBIT Growth(%)	22.44	65.56	128.45	-7.46
PAT Growth(%)	-55.93	32.85	230.05	-45.34
EPS Growth(%)	-55.93	32.85	230.05	-45.34
Financial Stability Ratios
Total Debt/Equity(x)	-1.47	-1.44	-1.41	-1.47
Current Ratio(x)	0.38	0.34	0.29	1.07
Quick Ratio(x)	0.29	0.24	0.2	0.87
Interest Cover(x)	0.43	0.66	1.44	1.26
Total Debt/Mcap(x)	41.49	17.09	25.38	10.23

SHARE HOLDING PATTERN FOR IND-SWIFT LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	55.58	55.58	55.58	55.58	55.58	55.58	55.58	55.58	55.58	55.58
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	44.42	44.42	44.42	44.42	44.42	44.42	44.42	44.42	44.42	44.42

PEER COMPARISON FOR IND-SWIFT LIMITED

No.	Name
1	AMBALAL SARABHAI ENTERPRISES LTD
2	Cipla Limited
3	Dr. Reddy's Laboratories Limited
4	Procter & Gamble Health Limited
5	J.K.PHARMACHEM LTD
6	Lupin Limited
7	Lyka Labs Limited
8	MESCO PHARMACEUTICALS LTD
9	Morepen Laboratories Limited
10	Piramal Enterprises Limited
11	Torrent Pharmaceuticals Limited
12	Abbott India Limited
13	GlaxoSmithKline Pharmaceuticals Limited
14	Sanofi India Limited
15	Pfizer Limited
16	Bliss GVS Pharma Limited
17	Alembic Limited
18	Unichem Laboratories Limited
19	AstraZeneca Pharma India Limited
20	GUJARAT THEMIS BIOSYN LTD
21	JB Chemicals & Pharmaceuticals Limited
22	TTK Healthcare Limited
23	Jagsonpal Pharmaceuticals Limited
24	Gufic Biosciences Limited
25	Sequent Scientific Limited
26	Albert David Limited
27	IOL Chemicals and Pharmaceuticals Limited
28	Wanbury Limited
29	Kopran Limited
30	Aarti Drugs Limited
31	Orchid Pharma Limited
32	Biofil Chemicals & Pharmaceuticals Limited
33	Marksans Pharma Limited
34	IPCA Laboratories Limited
35	Kilitch Drugs (India) Limited
36	Krebs Biochemicals and Industries Limited
37	Neuland Laboratories Limited
38	Ind-Swift Limited
39	Hester Biosciences Limited
40	Parenteral Drugs (India) Limited
41	Sun Pharmaceutical Industries Limited
42	Hikal Limited
43	Caplin Point Laboratories Limited
44	Aurobindo Pharma Limited
45	Natco Pharma Limited
46	Bal Pharma Limited
47	BDH INDUSTRIES LTD
48	Venus Remedies Limited
49	Jubilant Pharmova Limited
50	Themis Medicare Limited

CORPORATE ACTIONS FOR IND-SWIFT LIMITED

Exchange Date	Purpose	Book Closure Dates
BSE 19-Aug-2024	Book Closure - A.G.M.	24-Sep-2024 30-Sep-2024
BSE 19-Aug-2024	AGM - A.G.M.	30-Sep-2024 30-Sep-2024
BSE 01-Aug-2024	Board Meeting - Quarterly Results	13-Aug-2024
BSE 02-May-2024	Board Meeting - Audited Results	14-May-2024
BSE 07-Feb-2024	Board Meeting - Quarterly Results (Revised)	14-Feb-2024
BSE 29-Jan-2024	Board Meeting - Quarterly Results	13-Feb-2024
BSE 30-Oct-2023	Board Meeting - Quarterly Results	09-Nov-2023
BSE 31-Aug-2023	Book Closure - A.G.M.	25-Sep-2023 30-Sep-2023
BSE 31-Aug-2023	AGM - A.G.M.	30-Sep-2023 30-Sep-2023
BSE 31-Jul-2023	Board Meeting - Quarterly Results	10-Aug-2023
BSE 16-May-2023	Board Meeting - Audited Results	30-May-2023
BSE 30-Jan-2023	Board Meeting - Quarterly Results	13-Feb-2023
BSE 03-Nov-2022	Board Meeting - Quarterly Results	14-Nov-2022
BSE 11-Aug-2022	Book Closure - A.G.M.	15-Sep-2022 21-Sep-2022
BSE 11-Aug-2022	AGM - A.G.M.	21-Sep-2022 21-Sep-2022
BSE 29-Jul-2022	Board Meeting - Quarterly Results	09-Aug-2022
BSE 16-May-2022	Board Meeting - Audited Results	30-May-2022
BSE 01-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 01-Nov-2021	Board Meeting - Quarterly Results	13-Nov-2021

CORPORATE ANNOUNCEMENTS FOR IND-SWIFT LIMITED

Exchange Date	Category File	Description
BSE 11-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please refer to the attachment.
BSE 03-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report and voting results
BSE 01-Oct-2024	General Announcements FILE	Disclosure Under Regulation 30 Of Securities Exchange Board Of India (Listing Obligations And Disclosures Requirements) Regulations 2015 ('Listing Regulation') Please refer to attached Pdf.
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Please refer attached pdf
BSE 28-Sep-2024	Intimation FILE	Closure of Trading Window Please refer attached Pdf.
BSE 25-Sep-2024	General Announcements FILE	Intimation To Furnish Valid PAN KYC Details And Nomination By Shareholders Holding Physical Shares Please refer attached PDF
BSE 07-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication please refer attached pdf.
BSE 07-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Please refer attached pdf.
BSE 06-Sep-2024	Intimation FILE	Notice Of 38Th Annual General Meeting Scheduled To Be Held On 30Th September 2024 Notice of 38th AGM.
BSE 06-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. ANNUAL REPORT FOR FY 23-24
BSE 29-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Public notice in respect of information regarding holding of the 38th AGM of the company through VC/OAVM mode.
BSE 28-Aug-2024	General Announcements FILE	Book Closure For The Purpose Of The 38Th Annual General Meeting Intimation of Book Closure for the 38th AGM of the company.
BSE 28-Aug-2024	Intimation FILE	Intimation Of 38Th Annual General Meeting E-Voting And Book Closure For The Financial Year 2023-24 Intimation of 38th AGM of the company scheduled to be held on September 30 2024.
BSE 13-Aug-2024	General Announcements FILE	Acceptance Of Resignation And Appointment Of New Internal Auditor Acceptance of Resignation and appointment of new Internal Auditor
BSE 13-Aug-2024	Outcome FILE	Financial Results For Quarter Ended 30.06.2024 Financial Results for quarter ended 30.06.2024
BSE 13-Aug-2024	Outcome FILE	Board Meeting Outcome for OUTCOME OF BOARD MEETING DATED 13.08.2024 Outcome of Board meeting dated 13.08.2024
BSE 01-Aug-2024	Intimation FILE	Board Meeting Intimation for Notice Of Board Meeting Pursuant To Regulation 29 Of The SEBI (LODR) Regulations 2015 IND-SWIFT LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2024 inter alia to consider and approve un-audited Financial Results of the Company for the Quarter ended June 30 2024.
BSE 20-Jul-2024	General Announcements FILE	Announcement Under Reg 30 Of Listing Regulations 2015- Release Of Pledge On Shares Release of pledge on shares of promoter and promoter group
BSE 20-Jul-2024	General FILE	Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on July 20 2024 for Himanshu Jain & Others
BSE 10-Jul-2024	General Announcements FILE	Announcement Under Regulation 30 Of SEBI Listing Regulations 2015 Update on sale of Unit IV of the company
BSE 09-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under regulation 74(5) of SEBI (DP) Regulations for the quarter ended 30.06.2024.
BSE 29-Jun-2024	Intimation FILE	Closure of Trading Window Closure of trading window for quarter ended 30.06.2024
BSE 27-Jun-2024	General Announcements FILE	Announcement Under Regulation 30 Of SEBI LODR 2015 Announcement under Regulation 30
BSE 17-Jun-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Submission of Scrutinizers report
BSE 17-Jun-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of Postal ballot
BSE 30-May-2024	Compliance FILE	Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance report for period ended March 2024
BSE 18-May-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On May 18 2024 Outcome of Board meeting dated May 18 2024
BSE 16-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Publication informing about postal ballot and e-voting information.
BSE 16-May-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Publication of Audited financial results for the quarter and year ended 31.04.2024.
BSE 15-May-2024	Intimation FILE	Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of postal ballot

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR IND-SWIFT LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY IND-SWIFT LIMITED

No dividend details found

SPLIT / BONUS BY IND-SWIFT LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Ind-Swift Limited