♥
ISIN : INE788H01017
NSE : HILTON
BSE : 532847
Face Value : 10
Industry : Forgings
EPS : 3.18
EPS (TTM) : 2.64
Price to Earning (P/E) : 22.38
Book Value : 45.62
Price to Bookvalue (P/B) : 1.56
Dividend Yield : 0 %
Return on Equity (ROE) : 7.23 %
Return on Capital Employed (ROCE) : 9.71 %
Hilton Metal Forging Limited
ISIN : INE788H01017
NSE : HILTON
BSE : 532847
Face Value : 10
Industry : Forgings
EPS : 3.18
EPS (TTM) : 2.64
Price to Earning (P/E) : 22.38
Book Value : 45.62
Price to Bookvalue (P/B) : 1.56
Dividend Yield : 0 %
Return on Equity (ROE) : 7.23 %
Return on Capital Employed (ROCE) : 9.71 %
Hilton Metal share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 23.2 - 21.62 -6.8 % |
| Low / High | 21.42 - 23.2 8.3 % |
| Trade Volume | 1.04 Lk |
| 52 Week Low / High | 13.5 - 84 522.2 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR HILTON METAL FORGING LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 332.89 | 178.47 | 272.76 | 290.42 | 306.65 | 276.84 | 348.13 | 417.44 | 338.31 | 340.33 |
| Total Income | 332.8 | 178.8 | 274.61 | 291.45 | 309.07 | 277.85 | 354.96 | 420.68 | 345.39 | 343.56 |
| Total Expenditure | 305.91 | 148.44 | 242.26 | 256.68 | 258.91 | 239 | 309.33 | 373.79 | 311.31 | 315.57 |
| Other Income | -0.09 | 0.33 | 1.85 | 1.03 | 2.42 | 1.01 | 6.83 | 3.25 | 7.08 | 3.23 |
| Operating Profit | 26.89 | 30.36 | 32.35 | 34.77 | 50.16 | 38.85 | 45.63 | 46.89 | 34.08 | 27.99 |
| Interest | 16.59 | 11.93 | 13.34 | 13.94 | 14.37 | 12.48 | 11.59 | 15.93 | 24.83 | 15.09 |
| PBDT | 10.3 | 18.43 | 19.01 | 20.83 | 35.79 | 26.37 | 34.04 | 30.96 | 9.25 | 12.9 |
| Depreciation | 7.99 | 5.76 | 5.91 | 5.97 | 5.99 | 5.96 | 5.96 | 5.96 | 4.07 | 5.6 |
| Profit Before Tax | 2.31 | 12.67 | 13.1 | 14.86 | 29.8 | 20.41 | 28.08 | 25 | 5.18 | 7.3 |
| Tax | -31.78 | 2.52 | 2.02 | 2.31 | 4.91 | 3.42 | 4.8 | 3.9 | -0.32 | 1.55 |
| Profit After Tax | 34.09 | 10.15 | 11.08 | 12.55 | 24.89 | 16.99 | 23.28 | 21.1 | 5.5 | 5.75 |
| Net Profit | 34.09 | 10.15 | 11.08 | 12.55 | 24.89 | 16.99 | 23.28 | 21.1 | 5.5 | 5.75 |
| Equity Capital | 124.43 | 124.43 | 150 | 210 | 210 | 210 | 210 | 210 | 210 | 210 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.74 | 0.82 | 0.74 | 0.6 | 1.19 | 0.81 | 1.11 | 1 | 0.26 | 0.27 |
| Diluted Eps After Extraordinary Items | 2.74 | 0.82 | 0.74 | 0.6 | 1.18 | 0.81 | 1.11 | 1 | 0.26 | 0.27 |
| Diluted Eps Before Extraordinary Items | 2.74 | 0.82 | 0.74 | 0.6 | 1.18 | 0.81 | 1.11 | 1 | 0.26 | 0.27 |
STANDALONE QUARTERLY RESULT FOR HILTON METAL FORGING LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 332.89 | 178.47 | 272.76 | 290.42 | 306.65 | 276.84 | 348.13 | 417.44 | 338.31 | 340.33 |
| Total Income | 332.8 | 178.8 | 274.61 | 291.45 | 309.07 | 277.85 | 354.96 | 420.68 | 345.39 | 343.56 |
| Total Expenditure | 305.91 | 148.44 | 242.26 | 256.68 | 258.91 | 239 | 309.33 | 373.79 | 311.31 | 315.57 |
| Other Income | -0.09 | 0.33 | 1.85 | 1.03 | 2.42 | 1.01 | 6.83 | 3.25 | 7.08 | 3.23 |
| Operating Profit | 26.89 | 30.36 | 32.35 | 34.77 | 50.16 | 38.85 | 45.63 | 46.89 | 34.08 | 27.99 |
| Interest | 16.59 | 11.93 | 13.34 | 13.94 | 14.37 | 12.48 | 11.59 | 15.93 | 24.83 | 15.09 |
| PBDT | 10.3 | 18.43 | 19.01 | 20.83 | 35.79 | 26.37 | 34.04 | 30.96 | 9.25 | 12.9 |
| Depreciation | 7.99 | 5.76 | 5.91 | 5.97 | 5.99 | 5.96 | 5.96 | 5.96 | 4.07 | 5.6 |
| Profit Before Tax | 2.31 | 12.67 | 13.1 | 14.86 | 29.8 | 20.41 | 28.08 | 25 | 5.18 | 7.3 |
| Tax | -31.78 | 2.52 | 2.02 | 2.31 | 4.91 | 3.42 | 4.8 | 3.9 | -0.32 | 1.55 |
| Profit After Tax | 34.09 | 10.15 | 11.08 | 12.55 | 24.89 | 16.99 | 23.28 | 21.1 | 5.5 | 5.75 |
| Net Profit | 34.09 | 10.15 | 11.08 | 12.55 | 24.89 | 16.99 | 23.28 | 21.1 | 5.5 | 5.75 |
| Equity Capital | 124.43 | 124.43 | 150 | 210 | 210 | 210 | 210 | 210 | 210 | 210 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.74 | 0.82 | 0.74 | 0.6 | 1.19 | 0.81 | 1.11 | 1 | 0.26 | 0.27 |
| Diluted Eps After Extraordinary Items | 2.74 | 0.82 | 0.74 | 0.6 | 1.18 | 0.81 | 1.11 | 1 | 0.26 | 0.27 |
| Diluted Eps Before Extraordinary Items | 2.74 | 0.82 | 0.74 | 0.6 | 1.18 | 0.81 | 1.11 | 1 | 0.26 | 0.27 |
CONSOLIDATED ANNUAL RESULT FOR HILTON METAL FORGING LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 841.4 | 1048.3 | 1380.71 |
| Total Income | 841.9 | 1053.93 | 1398.88 |
| Total Expenditure | 786.25 | 906.37 | 1233.43 |
| Other Income | 0.5 | 5.64 | 18.17 |
| Operating Profit | 55.65 | 147.56 | 165.45 |
| Interest | 41.8 | 53.59 | 64.84 |
| Exceptional Items | -13.42 | ||
| PBDT | 0.43 | 93.97 | 100.61 |
| Depreciation | 25.42 | 23.64 | 21.96 |
| Profit Before Tax | -24.99 | 70.33 | 78.65 |
| Tax | -42.6 | 11.75 | 11.79 |
| Profit After Tax | 17.61 | 58.58 | 66.86 |
| Net Profit | 17.61 | 58.58 | 66.86 |
| Equity Capital | 124.43 | 210 | 210 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 1.42 | 2.79 | 3.18 |
| Diluted Eps After Extraordinary Items | 1.42 | 2.79 | 3.18 |
| Diluted Eps Before Extraordinary Items | 1.42 | 2.79 | 3.18 |
STANDALONE ANNUAL RESULT FOR HILTON METAL FORGING LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 841.4 | 1048.3 | 1380.71 |
| Total Income | 841.9 | 1053.93 | 1398.88 |
| Total Expenditure | 786.25 | 906.37 | 1233.43 |
| Other Income | 0.5 | 5.64 | 18.17 |
| Operating Profit | 55.65 | 147.56 | 165.45 |
| Interest | 41.8 | 53.59 | 64.84 |
| Exceptional Items | -13.42 | ||
| PBDT | 0.43 | 93.97 | 100.61 |
| Depreciation | 25.42 | 23.64 | 21.96 |
| Profit Before Tax | -24.99 | 70.33 | 78.65 |
| Tax | -42.6 | 11.75 | 11.79 |
| Profit After Tax | 17.61 | 58.58 | 66.86 |
| Net Profit | 17.61 | 58.58 | 66.86 |
| Equity Capital | 124.43 | 210 | 210 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 1.42 | 2.79 | 3.18 |
| Diluted Eps After Extraordinary Items | 1.42 | 2.79 | 3.18 |
| Diluted Eps Before Extraordinary Items | 1.42 | 2.79 | 3.18 |
CONSOLIDATED PROFIT / LOSS FOR HILTON METAL FORGING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 47.52 Cr | 84.14 Cr | 104.83 Cr | 138.07 Cr |
| Sales | 47.22 Cr | 83.77 Cr | 104.64 Cr | 137.94 Cr |
| Net Sales | 47.52 Cr | 84.14 Cr | 104.83 Cr | 138.07 Cr |
| Increase/Decrease in Stock | 4.04 Cr | -8.3 Cr | -8.61 Cr | -11.12 Cr |
| Raw Material Consumed | 48.72 Cr | 76.36 Cr | 87.86 Cr | 122.15 Cr |
| Opening Raw Materials | 32.8 Cr | 25.79 Cr | 26.41 Cr | 34.22 Cr |
| Purchases Raw Materials | 41.71 Cr | 76.97 Cr | 95.67 Cr | 123.84 Cr |
| Closing Raw Materials | 25.79 Cr | 26.41 Cr | 34.22 Cr | 35.9 Cr |
| Power & Fuel Cost | 3.11 Cr | 3.24 Cr | 4.07 Cr | 4.4 Cr |
| Electricity & Power | 3.06 Cr | 3.2 Cr | 4.02 Cr | 4.37 Cr |
| Employee Cost | 3.59 Cr | 3.43 Cr | 2.98 Cr | 3.15 Cr |
| Salaries, Wages & Bonus | 2.27 Cr | 3.16 Cr | 2.83 Cr | 2.87 Cr |
| Contributions to EPF & Pension Funds | 25.05 Lk | 19.51 Lk | 12.55 Lk | 23.33 Lk |
| Workmen and Staff Welfare Expenses | 2.52 Cr | 7.47 Lk | 2.89 Lk | 4.93 Lk |
| Other Manufacturing Expenses | 65.21 Lk | 38.6 Lk | 71.28 Lk | 49.79 Lk |
| Sub-contracted / Out sourced services | 28.42 Lk | 7.16 Lk | 25.15 Lk | 0 |
| Processing Charges | 0 | 0 | 0 | 25.92 Lk |
| Repairs and Maintenance | 18.94 Lk | 26.39 Lk | 36.76 Lk | 18.17 Lk |
| Packing Material Consumed | 17.85 Lk | 5.05 Lk | 9.37 Lk | 5.7 Lk |
| General and Administration Expenses | 3.02 Cr | 2.64 Cr | 3.13 Cr | 3.88 Cr |
| Rent , Rates & Taxes | 15.35 Lk | 12.93 Lk | 16.45 Lk | 22.72 Lk |
| Printing and stationery | 39,000 | 75,000 | 88,000 | 72,000 |
| Professional and legal fees | 64.9 Lk | 57.25 Lk | 53.31 Lk | 1.07 Cr |
| Traveling and conveyance | 28.9 Lk | 28.89 Lk | 15.8 Lk | 30.45 Lk |
| Selling and Distribution Expenses | 1.6 Cr | 87.31 Lk | 49.18 Lk | 38.64 Lk |
| Advertisement & Sales Promotion | 3.26 Lk | 3.03 Lk | 13.01 Lk | 11.6 Lk |
| Freight and Forwarding | 1.56 Cr | 84.28 Lk | 36.17 Lk | 27.04 Lk |
| Total Expenditure | 64.74 Cr | 78.62 Cr | 90.64 Cr | 123.34 Cr |
| Other Income | 18.24 Lk | 5.02 Lk | 56.36 Lk | 1.82 Cr |
| Interest Received | 7.12 Lk | 4.97 Lk | 17.75 Lk | 1.14 Cr |
| Dividend Received | 0 | 5,000 | 0 | 0 |
| Operating Profit | -17.04 Cr | 5.57 Cr | 14.76 Cr | 16.54 Cr |
| Interest | 3.94 Cr | 4.18 Cr | 5.36 Cr | 6.48 Cr |
| Interest on Term Loan | 3.22 Cr | 3.72 Cr | 5.08 Cr | 5.13 Cr |
| PBDT | -20.98 Cr | 1.39 Cr | 9.4 Cr | 10.06 Cr |
| Depreciation | 2.52 Cr | 2.54 Cr | 2.36 Cr | 2.2 Cr |
| Profit Before Taxation & Exceptional Items | -23.5 Cr | -1.16 Cr | 7.03 Cr | 7.87 Cr |
| Exceptional Income / Expenses | 0 | -1.34 Cr | 0 | 0 |
| Profit Before Tax | -23.5 Cr | -2.5 Cr | 7.03 Cr | 7.87 Cr |
| Provision for Tax | -3.93 Cr | -4.26 Cr | 1.17 Cr | 1.18 Cr |
| Current Income Tax | 0 | 0 | 0 | 1.31 Cr |
| Deferred Tax | -3.93 Cr | -4.26 Cr | 1.17 Cr | 1.18 Cr |
| Profit After Tax | -19.57 Cr | 1.76 Cr | 5.86 Cr | 6.69 Cr |
| Consolidated Net Profit | -19.57 Cr | 1.76 Cr | 5.86 Cr | 6.69 Cr |
| Profit Balance B/F | 11.1 Cr | -8.47 Cr | -6.71 Cr | -85.25 Lk |
| Appropriations | -8.47 Cr | -6.71 Cr | -85.25 Lk | 5.83 Cr |
| Earnings Per Share | -15.73 | 1.42 | 2.79 | 3.18 |
| Adjusted EPS | -15.73 | 1.42 | 2.79 | 3.18 |
STANDALONE PROFIT / LOSS FOR HILTON METAL FORGING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 47.52 Cr | 84.14 Cr | 104.83 Cr | 138.07 Cr |
| Sales | 47.22 Cr | 83.77 Cr | 104.64 Cr | 137.94 Cr |
| Net Sales | 47.52 Cr | 84.14 Cr | 104.83 Cr | 138.07 Cr |
| Increase/Decrease in Stock | 4.04 Cr | -8.3 Cr | -8.61 Cr | -11.12 Cr |
| Raw Material Consumed | 48.72 Cr | 76.36 Cr | 87.86 Cr | 122.15 Cr |
| Opening Raw Materials | 32.8 Cr | 25.79 Cr | 26.41 Cr | 34.22 Cr |
| Purchases Raw Materials | 41.71 Cr | 76.97 Cr | 95.67 Cr | 123.84 Cr |
| Closing Raw Materials | 25.79 Cr | 26.41 Cr | 34.22 Cr | 35.9 Cr |
| Power & Fuel Cost | 3.11 Cr | 3.24 Cr | 4.07 Cr | 4.4 Cr |
| Electricity & Power | 3.06 Cr | 3.2 Cr | 4.02 Cr | 4.37 Cr |
| Employee Cost | 3.59 Cr | 3.43 Cr | 2.98 Cr | 3.15 Cr |
| Salaries, Wages & Bonus | 2.27 Cr | 3.16 Cr | 2.83 Cr | 2.87 Cr |
| Contributions to EPF & Pension Funds | 25.05 Lk | 19.51 Lk | 12.55 Lk | 23.33 Lk |
| Workmen and Staff Welfare Expenses | 2.52 Cr | 7.47 Lk | 2.89 Lk | 4.93 Lk |
| Other Manufacturing Expenses | 65.21 Lk | 38.6 Lk | 71.28 Lk | 49.79 Lk |
| Sub-contracted / Out sourced services | 28.42 Lk | 7.16 Lk | 25.15 Lk | 0 |
| Processing Charges | 0 | 0 | 0 | 25.92 Lk |
| Repairs and Maintenance | 18.94 Lk | 26.39 Lk | 36.76 Lk | 18.17 Lk |
| Packing Material Consumed | 17.85 Lk | 5.05 Lk | 9.37 Lk | 5.7 Lk |
| General and Administration Expenses | 3.02 Cr | 2.64 Cr | 3.13 Cr | 3.88 Cr |
| Rent , Rates & Taxes | 15.35 Lk | 12.93 Lk | 16.45 Lk | 22.72 Lk |
| Printing and stationery | 39,000 | 75,000 | 88,000 | 72,000 |
| Professional and legal fees | 64.9 Lk | 57.25 Lk | 53.31 Lk | 1.07 Cr |
| Traveling and conveyance | 28.9 Lk | 28.89 Lk | 15.8 Lk | 30.45 Lk |
| Selling and Distribution Expenses | 1.6 Cr | 87.31 Lk | 49.18 Lk | 38.64 Lk |
| Advertisement & Sales Promotion | 3.26 Lk | 3.03 Lk | 13.01 Lk | 11.6 Lk |
| Freight and Forwarding | 1.56 Cr | 84.28 Lk | 36.17 Lk | 27.04 Lk |
| Total Expenditure | 64.74 Cr | 78.62 Cr | 90.64 Cr | 123.34 Cr |
| Other Income | 18.24 Lk | 5.02 Lk | 56.36 Lk | 1.82 Cr |
| Interest Received | 7.12 Lk | 4.97 Lk | 17.75 Lk | 1.14 Cr |
| Dividend Received | 0 | 5,000 | 0 | 0 |
| Operating Profit | -17.04 Cr | 5.57 Cr | 14.76 Cr | 16.54 Cr |
| Interest | 3.94 Cr | 4.18 Cr | 5.36 Cr | 6.48 Cr |
| Interest on Term Loan | 3.22 Cr | 3.72 Cr | 5.08 Cr | 5.13 Cr |
| PBDT | -20.98 Cr | 1.39 Cr | 9.4 Cr | 10.06 Cr |
| Depreciation | 2.52 Cr | 2.54 Cr | 2.36 Cr | 2.2 Cr |
| Profit Before Taxation & Exceptional Items | -23.5 Cr | -1.16 Cr | 7.03 Cr | 7.87 Cr |
| Exceptional Income / Expenses | 0 | -1.34 Cr | 0 | 0 |
| Profit Before Tax | -23.5 Cr | -2.5 Cr | 7.03 Cr | 7.87 Cr |
| Provision for Tax | -3.93 Cr | -4.26 Cr | 1.17 Cr | 1.18 Cr |
| Current Income Tax | 0 | 0 | 0 | 1.31 Cr |
| Deferred Tax | -3.93 Cr | -4.26 Cr | 1.17 Cr | 1.18 Cr |
| Profit After Tax | -19.57 Cr | 1.76 Cr | 5.86 Cr | 6.69 Cr |
| Consolidated Net Profit | -19.57 Cr | 1.76 Cr | 5.86 Cr | 6.69 Cr |
| Profit Balance B/F | 11.1 Cr | -8.47 Cr | -6.71 Cr | -85.25 Lk |
| Appropriations | -8.47 Cr | -6.71 Cr | -85.25 Lk | 5.83 Cr |
| Earnings Per Share | -15.73 | 1.42 | 2.79 | 3.18 |
| Adjusted EPS | -15.73 | 1.42 | 2.79 | 3.18 |
CONSOLIDATED CASH FLOW FOR HILTON METAL FORGING LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -23.5 Cr | -1.16 Cr | 7.03 Cr | 7.87 Cr |
| Adjustment | 6.28 Cr | 6.67 Cr | 7.22 Cr | 7.99 Cr |
| Changes In working Capital | 13.74 Cr | 1.06 Cr | -37.19 Cr | -4.57 Cr |
| Cash Flow after changes in Working Capital | -3.48 Cr | 6.57 Cr | -22.93 Cr | 11.29 Cr |
| Cash Flow from Operating Activities | 45.16 Lk | 9.49 Cr | -24.11 Cr | 10.11 Cr |
| Cash Flow from Investing Activities | -2.26 Cr | -8.54 Cr | 32.72 Cr | -1.65 Cr |
| Cash Flow from Financing Activitie | 1.19 Cr | -68.28 Lk | -8.74 Cr | -7.62 Cr |
| Net Cash Inflow / Outflow | -62.3 Lk | 26.59 Lk | -12.88 Lk | 83.82 Lk |
| Opening Cash & Cash Equivalents | 1.6 Cr | 97.61 Lk | 1.24 Cr | 1.11 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | -78.15 Lk |
| Closing Cash & Cash Equivalent | 97.61 Lk | 1.24 Cr | 1.11 Cr | 1.17 Cr |
STANDALONE CASH FLOW FOR HILTON METAL FORGING LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -23.5 Cr | -1.16 Cr | 7.03 Cr | 7.87 Cr |
| Adjustment | 6.28 Cr | 6.67 Cr | 7.22 Cr | 7.99 Cr |
| Changes In working Capital | 13.74 Cr | 1.06 Cr | -37.19 Cr | -4.57 Cr |
| Cash Flow after changes in Working Capital | -3.48 Cr | 6.57 Cr | -22.93 Cr | 11.29 Cr |
| Cash Flow from Operating Activities | 45.16 Lk | 9.49 Cr | -24.11 Cr | 10.11 Cr |
| Cash Flow from Investing Activities | -2.26 Cr | -8.54 Cr | 32.72 Cr | -1.65 Cr |
| Cash Flow from Financing Activitie | 1.19 Cr | -68.28 Lk | -8.74 Cr | -7.62 Cr |
| Net Cash Inflow / Outflow | -62.3 Lk | 26.59 Lk | -12.88 Lk | 83.82 Lk |
| Opening Cash & Cash Equivalents | 1.6 Cr | 97.61 Lk | 1.24 Cr | 1.11 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | -78.15 Lk |
| Closing Cash & Cash Equivalent | 97.61 Lk | 1.24 Cr | 1.11 Cr | 1.17 Cr |
CONSOLIDATED BALANCE SHEET FOR HILTON METAL FORGING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.44 Cr | 12.44 Cr | 21 Cr | 21 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 25 Cr | 25 Cr |
| Equity - Issued | 12.44 Cr | 12.44 Cr | 21 Cr | 21 Cr |
| Equity Paid Up | 12.44 Cr | 12.44 Cr | 21 Cr | 21 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 30.67 Cr | 32.43 Cr | 68.12 Cr | 74.81 Cr |
| Securities Premium | 33.62 Cr | 33.62 Cr | 63.45 Cr | 63.45 Cr |
| Profit & Loss Account Balance | -8.47 Cr | -6.71 Cr | -85.25 Lk | 5.83 Cr |
| General Reserves | 5.16 Cr | 5.16 Cr | 5.16 Cr | 5.16 Cr |
| Reserve excluding Revaluation Reserve | 30.67 Cr | 32.43 Cr | 68.12 Cr | 74.81 Cr |
| Shareholder's Funds | 43.11 Cr | 44.88 Cr | 89.12 Cr | 99.52 Cr |
| Secured Loans | 12.81 Cr | 15.42 Cr | 12.45 Cr | 10.76 Cr |
| Term Loans - Banks | 16.4 Cr | 18.37 Cr | 15.24 Cr | 13.66 Cr |
| Unsecured Loans | 2.25 Cr | 3.13 Cr | 2.72 Cr | 3.27 Cr |
| Loans - Banks | 6.83 Lk | 0 | 0 | 0 |
| Loans - Others | 1.08 Cr | 2.03 Cr | 1.62 Cr | 2.17 Cr |
| Deferred Tax Assets / Liabilities | 2.77 Cr | -1.49 Cr | -31.49 Lk | 86.45 Lk |
| Deferred Tax Assets | 0 | 1.49 Cr | 31.49 Lk | 0 |
| Deferred Tax Liability | 2.77 Cr | 0 | 0 | 86.45 Lk |
| Long Term Provisions | 79.86 Lk | 82.07 Lk | 85.46 Lk | 93.42 Lk |
| Total Non-Current Liabilities | 18.63 Cr | 17.89 Cr | 15.71 Cr | 15.83 Cr |
| Trade Payables | 2.91 Cr | 2.07 Cr | 21.03 Cr | 21.19 Cr |
| Sundry Creditors | 2.91 Cr | 2.07 Cr | 21.03 Cr | 21.19 Cr |
| Other Current Liabilities | 9.54 Cr | 8.8 Cr | 8.05 Cr | 9.49 Cr |
| Advances received from customers | 2.88 Cr | 2.06 Cr | 3.65 Cr | 2.54 Cr |
| Short Term Borrowings | 38.68 Cr | 38.77 Cr | 34.92 Cr | 37.15 Cr |
| Secured ST Loans repayable on Demands | 38.68 Cr | 38.77 Cr | 34.92 Cr | 37.15 Cr |
| Working Capital Loans- Sec | 38.68 Cr | 38.77 Cr | 34.92 Cr | 37.15 Cr |
| Short Term Provisions | 12.71 Lk | 12.84 Lk | 7.75 Lk | 1.38 Cr |
| Provision for Tax | 0 | 0 | 0 | 1.31 Cr |
| Total Current Liabilities | 51.25 Cr | 49.77 Cr | 64.08 Cr | 69.21 Cr |
| Total Liabilities | 113 Cr | 112.53 Cr | 168.91 Cr | 184.57 Cr |
| Gross Block | 59.36 Cr | 59.47 Cr | 59.59 Cr | 59.8 Cr |
| Less: Accumulated Depreciation | 27.2 Cr | 29.53 Cr | 31.9 Cr | 34.09 Cr |
| Net Block | 32.16 Cr | 29.94 Cr | 27.69 Cr | 25.71 Cr |
| Capital Work in Progress | 0 | 8.48 Cr | 14.53 Cr | 21.15 Cr |
| Non Current Investments | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Long Term Investment | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Unquoted | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Long Term Loans & Advances | 4.77 Cr | 5.01 Cr | 5.09 Cr | 5.26 Cr |
| Total Non-Current Assets | 37.81 Cr | 44.31 Cr | 48.18 Cr | 52.99 Cr |
| Unquoted | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Inventories | 53.99 Cr | 54.64 Cr | 66.45 Cr | 78.91 Cr |
| Raw Materials | 25.79 Cr | 26.41 Cr | 34.22 Cr | 35.9 Cr |
| Work-in Progress | 11.83 Cr | 11.87 Cr | 14.92 Cr | 24.71 Cr |
| Finished Goods | 64.32 Lk | 61.31 Lk | 1.58 Cr | 2.92 Cr |
| Stores and Spare | 38.07 Lk | 34.22 Lk | 32.42 Lk | 39.42 Lk |
| Sundry Debtors | 9.42 Cr | 1.39 Cr | 30.19 Cr | 27.15 Cr |
| Debtors more than Six months | 0 | 10.5 Lk | 22.91 Cr | 1.82 Cr |
| Debtors Others | 9.42 Cr | 1.28 Cr | 7.29 Cr | 25.33 Cr |
| Cash and Bank | 97.61 Lk | 1.24 Cr | 1.11 Cr | 1.17 Cr |
| Cash in hand | 1.24 Lk | 29.49 Lk | 8.08 Lk | 10.4 Lk |
| Balances at Bank | 96.37 Lk | 94.7 Lk | 1.03 Cr | 1.07 Cr |
| Other Current Assets | 4.35 Lk | 3.52 Lk | 3.96 Lk | 0 |
| Interest accrued on Investments | 4.35 Lk | 3.52 Lk | 3.96 Lk | 0 |
| Short Term Loans and Advances | 10.76 Cr | 10.92 Cr | 22.94 Cr | 24.34 Cr |
| Advances recoverable in cash or in kind | 8.65 Cr | 8.23 Cr | 19.22 Cr | 19.61 Cr |
| Total Current Assets | 75.19 Cr | 68.22 Cr | 120.73 Cr | 131.58 Cr |
| Net Current Assets (Including Current Investments) | 23.94 Cr | 18.46 Cr | 56.65 Cr | 62.36 Cr |
| Total Assets | 113 Cr | 112.53 Cr | 168.91 Cr | 184.57 Cr |
| Contingent Liabilities | 0 | 18.04 Lk | 1.31 Cr | 0 |
| Total Debt | 57.32 Cr | 60.27 Cr | 52.88 Cr | 54.08 Cr |
| Book Value | 34.65 | 0 | 0 | 45.62 |
| Adjusted Book Value | 34.65 | 36.07 | 42.44 | 45.62 |
STANDALONE BALANCE SHEET FOR HILTON METAL FORGING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.44 Cr | 12.44 Cr | 21 Cr | 21 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 25 Cr | 25 Cr |
| Equity - Issued | 12.44 Cr | 12.44 Cr | 21 Cr | 21 Cr |
| Equity Paid Up | 12.44 Cr | 12.44 Cr | 21 Cr | 21 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 30.67 Cr | 32.43 Cr | 68.12 Cr | 74.81 Cr |
| Securities Premium | 33.62 Cr | 33.62 Cr | 63.45 Cr | 63.45 Cr |
| Profit & Loss Account Balance | -8.47 Cr | -6.71 Cr | -85.25 Lk | 5.83 Cr |
| General Reserves | 5.16 Cr | 5.16 Cr | 5.16 Cr | 5.16 Cr |
| Reserve excluding Revaluation Reserve | 30.67 Cr | 32.43 Cr | 68.12 Cr | 74.81 Cr |
| Shareholder's Funds | 43.11 Cr | 44.88 Cr | 89.12 Cr | 99.52 Cr |
| Secured Loans | 12.81 Cr | 15.42 Cr | 12.45 Cr | 10.76 Cr |
| Term Loans - Banks | 16.4 Cr | 18.37 Cr | 15.24 Cr | 13.66 Cr |
| Unsecured Loans | 2.25 Cr | 3.13 Cr | 2.72 Cr | 3.27 Cr |
| Loans - Banks | 6.83 Lk | 0 | 0 | 0 |
| Loans - Others | 1.08 Cr | 2.03 Cr | 1.62 Cr | 2.17 Cr |
| Deferred Tax Assets / Liabilities | 2.77 Cr | -1.49 Cr | -31.49 Lk | 86.45 Lk |
| Deferred Tax Assets | 0 | 1.49 Cr | 31.49 Lk | 0 |
| Deferred Tax Liability | 2.77 Cr | 0 | 0 | 86.45 Lk |
| Long Term Provisions | 79.86 Lk | 82.07 Lk | 85.46 Lk | 93.42 Lk |
| Total Non-Current Liabilities | 18.63 Cr | 17.89 Cr | 15.71 Cr | 15.83 Cr |
| Trade Payables | 2.91 Cr | 2.07 Cr | 21.03 Cr | 21.19 Cr |
| Sundry Creditors | 2.91 Cr | 2.07 Cr | 21.03 Cr | 21.19 Cr |
| Other Current Liabilities | 9.54 Cr | 8.8 Cr | 8.05 Cr | 9.49 Cr |
| Advances received from customers | 2.88 Cr | 2.06 Cr | 3.65 Cr | 2.54 Cr |
| Short Term Borrowings | 38.68 Cr | 38.77 Cr | 34.92 Cr | 37.15 Cr |
| Secured ST Loans repayable on Demands | 38.68 Cr | 38.77 Cr | 34.92 Cr | 37.15 Cr |
| Working Capital Loans- Sec | 38.68 Cr | 38.77 Cr | 34.92 Cr | 37.15 Cr |
| Short Term Provisions | 12.71 Lk | 12.84 Lk | 7.75 Lk | 1.38 Cr |
| Provision for Tax | 0 | 0 | 0 | 1.31 Cr |
| Total Current Liabilities | 51.25 Cr | 49.77 Cr | 64.08 Cr | 69.21 Cr |
| Total Liabilities | 113 Cr | 112.53 Cr | 168.91 Cr | 184.57 Cr |
| Gross Block | 59.36 Cr | 59.47 Cr | 59.59 Cr | 59.8 Cr |
| Less: Accumulated Depreciation | 27.2 Cr | 29.53 Cr | 31.9 Cr | 34.09 Cr |
| Net Block | 32.16 Cr | 29.94 Cr | 27.69 Cr | 25.71 Cr |
| Capital Work in Progress | 0 | 8.48 Cr | 14.53 Cr | 21.15 Cr |
| Non Current Investments | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Long Term Investment | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Unquoted | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Long Term Loans & Advances | 4.77 Cr | 5.01 Cr | 5.09 Cr | 5.26 Cr |
| Total Non-Current Assets | 37.81 Cr | 44.31 Cr | 48.18 Cr | 52.99 Cr |
| Unquoted | 87.77 Lk | 87.77 Lk | 50,000 | 50,000 |
| Inventories | 53.99 Cr | 54.64 Cr | 66.45 Cr | 78.91 Cr |
| Raw Materials | 25.79 Cr | 26.41 Cr | 34.22 Cr | 35.9 Cr |
| Work-in Progress | 11.83 Cr | 11.87 Cr | 14.92 Cr | 24.71 Cr |
| Finished Goods | 64.32 Lk | 61.31 Lk | 1.58 Cr | 2.92 Cr |
| Stores and Spare | 38.07 Lk | 34.22 Lk | 32.42 Lk | 39.42 Lk |
| Sundry Debtors | 9.42 Cr | 1.39 Cr | 30.19 Cr | 27.15 Cr |
| Debtors more than Six months | 0 | 10.5 Lk | 22.91 Cr | 1.82 Cr |
| Debtors Others | 9.42 Cr | 1.28 Cr | 7.29 Cr | 25.33 Cr |
| Cash and Bank | 97.61 Lk | 1.24 Cr | 1.11 Cr | 1.17 Cr |
| Cash in hand | 1.24 Lk | 29.49 Lk | 8.08 Lk | 10.4 Lk |
| Balances at Bank | 96.37 Lk | 94.7 Lk | 1.03 Cr | 1.07 Cr |
| Other Current Assets | 4.35 Lk | 3.52 Lk | 3.96 Lk | 0 |
| Interest accrued on Investments | 4.35 Lk | 3.52 Lk | 3.96 Lk | 0 |
| Short Term Loans and Advances | 10.76 Cr | 10.92 Cr | 22.94 Cr | 24.34 Cr |
| Advances recoverable in cash or in kind | 8.65 Cr | 8.23 Cr | 19.22 Cr | 19.61 Cr |
| Total Current Assets | 75.19 Cr | 68.22 Cr | 120.73 Cr | 131.58 Cr |
| Net Current Assets (Including Current Investments) | 23.94 Cr | 18.46 Cr | 56.65 Cr | 62.36 Cr |
| Total Assets | 113 Cr | 112.53 Cr | 168.91 Cr | 184.57 Cr |
| Contingent Liabilities | 0 | 18.04 Lk | 1.31 Cr | 0 |
| Total Debt | 57.32 Cr | 60.27 Cr | 52.88 Cr | 54.08 Cr |
| Book Value | 34.65 | 0 | 0 | 45.62 |
| Adjusted Book Value | 34.65 | 36.07 | 42.44 | 45.62 |
FINANCIAL RATIOS (CONSOLIDATED) FOR HILTON METAL FORGING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -15.73 | 1.42 | 2.79 | 3.18 |
| CEPS(Rs) | -13.7 | 3.46 | 3.92 | 4.23 |
| Book NAV/Share(Rs) | 34.65 | 36.07 | 42.44 | 45.62 |
| Tax Rate(%) | 16.72 | 170.54 | 16.7 | 15 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -36.24 | 6.56 | 13.54 | 10.67 |
| EBIT Margin(%) | -41.16 | 2 | 11.82 | 10.39 |
| Pre Tax Margin(%) | -49.46 | -2.97 | 6.71 | 5.7 |
| PAT Margin (%) | -41.19 | 2.09 | 5.59 | 4.84 |
| Cash Profit Margin (%) | -35.89 | 5.12 | 7.84 | 6.43 |
| Performance Ratios | ||||
| ROA(%) | -14.92 | 1.56 | 4.16 | 3.78 |
| ROE(%) | -37 | 4.01 | 8.75 | 7.23 |
| ROCE(%) | -18.84 | 1.64 | 10.03 | 9.71 |
| Asset Turnover(x) | 0.36 | 0.75 | 0.74 | 0.78 |
| Sales/Fixed Asset(x) | 0.82 | 1.42 | 1.76 | 2.31 |
| Working Capital/Sales(x) | 1.99 | 4.56 | 1.85 | 2.21 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.23 | 0.71 | 0.57 | 0.43 |
| Receivable days | 164.88 | 23.43 | 54.98 | 75.8 |
| Inventory Days | 463.93 | 235.63 | 210.8 | 192.13 |
| Payable days | 94.54 | 13.36 | 53.19 | 69.4 |
| Valuation Parameters | ||||
| PER(x) | 0 | 22.91 | 36.04 | 32.21 |
| PCE(x) | -0.67 | 9.38 | 25.68 | 24.25 |
| Price/Book(x) | 0.26 | 0.9 | 2.37 | 2.25 |
| EV/Net Sales(x) | 1.43 | 1.18 | 2.51 | 1.94 |
| EV/Core EBITDA(x) | -3.97 | 17.86 | 17.82 | 16.21 |
| EV/EBIT(x) | -3.46 | 59.1 | 21.22 | 18.7 |
| EV/CE(x) | 0.6 | 0.88 | 1.56 | 1.75 |
| M Cap / Sales | 0.24 | 0.48 | 2.01 | 1.56 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -53.86 | 77.08 | 24.59 | 31.71 |
| Core EBITDA Growth(%) | -321.21 | 132.67 | 165.12 | 12.12 |
| EBIT Growth(%) | -482.43 | 108.6 | 636.8 | 15.78 |
| PAT Growth(%) | -1362.77 | 109 | 232.54 | 14.1 |
| EPS Growth(%) | -1362.77 | 109 | 97.04 | 14.1 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.33 | 1.34 | 0.59 | 0.56 |
| Current Ratio(x) | 1.47 | 1.37 | 1.88 | 1.9 |
| Quick Ratio(x) | 0.41 | 0.27 | 0.85 | 0.76 |
| Interest Cover(x) | -4.96 | 0.4 | 2.31 | 2.21 |
| Total Debt/Mcap(x) | 5.04 | 1.49 | 0.25 | 0.25 |
FINANCIAL RATIOS (STANDALONE) FOR HILTON METAL FORGING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -15.73 | 1.42 | 2.79 | 3.18 |
| CEPS(Rs) | -13.7 | 3.46 | 3.92 | 4.23 |
| Book NAV/Share(Rs) | 34.65 | 36.07 | 42.44 | 45.62 |
| Tax Rate(%) | 16.72 | 170.54 | 16.7 | 15 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -36.24 | 6.56 | 13.54 | 10.67 |
| EBIT Margin(%) | -41.16 | 2 | 11.82 | 10.39 |
| Pre Tax Margin(%) | -49.46 | -2.97 | 6.71 | 5.7 |
| PAT Margin (%) | -41.19 | 2.09 | 5.59 | 4.84 |
| Cash Profit Margin (%) | -35.89 | 5.12 | 7.84 | 6.43 |
| Performance Ratios | ||||
| ROA(%) | -14.92 | 1.56 | 4.16 | 3.78 |
| ROE(%) | -37 | 4.01 | 8.75 | 7.23 |
| ROCE(%) | -18.84 | 1.64 | 10.03 | 9.71 |
| Asset Turnover(x) | 0.36 | 0.75 | 0.74 | 0.78 |
| Sales/Fixed Asset(x) | 0.82 | 1.42 | 1.76 | 2.31 |
| Working Capital/Sales(x) | 1.99 | 4.56 | 1.85 | 2.21 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.23 | 0.71 | 0.57 | 0.43 |
| Receivable days | 164.88 | 23.43 | 54.98 | 75.8 |
| Inventory Days | 463.93 | 235.63 | 210.8 | 192.13 |
| Payable days | 94.54 | 13.36 | 53.19 | 69.4 |
| Valuation Parameters | ||||
| PER(x) | 0 | 22.91 | 36.04 | 32.21 |
| PCE(x) | -0.67 | 9.38 | 25.68 | 24.25 |
| Price/Book(x) | 0.26 | 0.9 | 2.37 | 2.25 |
| EV/Net Sales(x) | 1.43 | 1.18 | 2.51 | 1.94 |
| EV/Core EBITDA(x) | -3.97 | 17.86 | 17.82 | 16.21 |
| EV/EBIT(x) | -3.46 | 59.1 | 21.22 | 18.7 |
| EV/CE(x) | 0.6 | 0.88 | 1.56 | 1.75 |
| M Cap / Sales | 0.24 | 0.48 | 2.01 | 1.56 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -53.86 | 77.08 | 24.59 | 31.71 |
| Core EBITDA Growth(%) | -321.21 | 132.67 | 165.12 | 12.12 |
| EBIT Growth(%) | -482.43 | 108.6 | 636.8 | 15.78 |
| PAT Growth(%) | -1362.77 | 109 | 232.54 | 14.1 |
| EPS Growth(%) | -1362.77 | 109 | 97.04 | 14.1 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.33 | 1.34 | 0.59 | 0.56 |
| Current Ratio(x) | 1.47 | 1.37 | 1.88 | 1.9 |
| Quick Ratio(x) | 0.41 | 0.27 | 0.85 | 0.76 |
| Interest Cover(x) | -4.96 | 0.4 | 2.31 | 2.21 |
| Total Debt/Mcap(x) | 5.04 | 1.49 | 0.25 | 0.25 |
SHARE HOLDING PATTERN FOR HILTON METAL FORGING LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 47.33 | 39.26 | 28.07 | 28.00 | 27.67 | 27.67 | 27.67 | 27.67 | 27.67 | 27.19 |
| FII % | 0.00 | 0.00 | 0.04 | 0.00 | 0.39 | 0.33 | 0.27 | 0.29 | 0.00 | 0.38 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 52.67 | 60.74 | 71.89 | 72.00 | 71.94 | 72.00 | 72.07 | 72.05 | 72.33 | 72.43 |
PEER COMPARISON FOR HILTON METAL FORGING LIMITED
CORPORATE ACTIONS FOR HILTON METAL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 25-Oct-2024 | Board Meeting - Preferential Issue of shares Inter-alia, to transact the following business items: 1. Proposal for raising of funds by way of issue of equity shares through Preferential issue/Private Placement in accordance with rules and regulations of the Securities and Exchange Board of India (Issue of Capital and Disclosure Requirements) Regulations, 2018 as amended subject to the approval of the shareholders... | 30-Oct-2024 |
| BSE 24-Sep-2024 | Board Meeting - Inter alia, to consider and approve allotment of equity shares pursuant to conversion of warrants | 27-Sep-2024 |
| BSE 23-Sep-2024 | Board Meeting - Inter alia, to consider and approve Allotment of equity shares pursuant to conversion of warrants | 25-Sep-2024 |
| BSE 16-Sep-2024 | Book Closure - A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 16-Sep-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 09-Sep-2024 | Board Meeting - Inter alia, to consider and approve allotment of equity shares upon conversion of warrants issued on preferential basis | 12-Sep-2024 |
| BSE 28-Aug-2024 | Board Meeting - Fund raising mode and conversion of warrants | 31-Aug-2024 |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 05-Jun-2024 | Split or Consolidation - Stock Split Inter alia, approved:- 1. Appointment of M/s V. J. Talati & Co. as the Cost Auditors of the Company for the financial year ending 31st March 2025 2. The Boards Report, Management Discussion Analysis (MDA) and Corporate Governance Report of the Company for the financial year ended on 31st March, 2024; 3. The shifting of Registered Office from ?Unit no. 510, Western Edge II, Near Western... | |
| BSE 23-May-2024 | Board Meeting - Stock Split & Audited Results & Increase in Authorised Capital | 30-May-2024 |
| BSE 23-May-2024 | Split or Consolidation - Stock Split & Audited Results & Increase in Authorised Capital | |
| BSE 30-Jan-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 01-Nov-2023 | Board Meeting - Quarterly Results | 11-Nov-2023 |
| BSE 27-Jul-2023 | Board Meeting - Quarterly Results | 07-Aug-2023 |
| BSE 25-Jul-2023 | Book Closure - A.G.M. | 19-Aug-2023 25-Aug-2023 |
| BSE 25-Jul-2023 | AGM - A.G.M. | 25-Aug-2023 25-Aug-2023 |
| BSE 24-Apr-2023 | Board Meeting - Audited Results | 02-May-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 12-Oct-2022 | Board Meeting - Right Issue of Equity Shares & Inter alia, to transact thefollowing matters:- 1. To consider and approve the number of shares to be issued on a rights basis, issue price, rights entitlement ratio for the proposed Right Issue. 2. To fix Record Date to ascertain the eligible shareholders for the proposed Right Issue and other matters and terms and conditions incidental or connected therewith. 3. Any... | 15-Oct-2022 |
| BSE 12-Sep-2022 | Rights issue - Rights Issue Inter-alia, decided the following businesses; 1. Considered and Approved the Draft Letter of offer for proposed Right Issue of Shares | 10-Sep-2022 |
| BSE 08-Sep-2022 | Board Meeting - Rights Issue | 10-Sep-2022 |
| BSE 08-Sep-2022 | Rights issue - Rights Issue | 10-Sep-2022 |
| BSE 22-Aug-2022 | Book Closure - A.G.M. | 07-Sep-2022 13-Sep-2022 |
| BSE 22-Aug-2022 | AGM - A.G.M. | 13-Sep-2022 13-Sep-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 15-Jun-2022 | Board Meeting - Inter alia, to a) decide on mode for seeking ratification and confirmation from the Shareholders of the Company on the revised issue price of Equity Shares Warrants issued on Preferential Basis on 25th January, 2022 and allotted on 18th May, 2022; b) approving the draft of Notice to be circulated to the Shareholders of the Company; and c) Any other matter with the permission of the Chair. | 18-Jun-2022 |
| BSE 11-May-2022 | Board Meeting - Audited Results | 18-May-2022 |
| BSE 21-Jan-2022 | Board Meeting - This is with reference to the earlier announcement dated 12th January, 2022 regarding meeting of the Board of Directors of the Company, to be held on Thursday, 20th January, 2022 to consider, inter alia, the Unaudited Financial Results of the Company for the Quarter and nine months ended 31st December, 2021. The Chairman with the consent of all the directors present at the meeting hereby decides t... | 21-Jan-2022 |
| BSE 12-Jan-2022 | Board Meeting - Hilton Metal Forging Ltd has informed BSE regarding "Board Meeting Intimation for Results". | 20-Jan-2022 |
CORPORATE ANNOUNCEMENTS FOR HILTON METAL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held Today Outcome of Board Meeting held today |
| BSE 25-Oct-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On 30Th October 2024 HILTON METAL FORGING LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/10/2024 inter alia to consider and approve Proposal for raising of funds |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Outcome of Board Meeting hele today |
| BSE 22-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held Today Outcome of Board Meeting held today |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Intimation of Resignation of Mr. Priyam Chaturvedi |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Resignation of Mr. Vivek Kumar Sharma as a Non-Executive Non-Independent Director w.e.f. 18th October 2024 |
| BSE 03-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Yuvraj Malhotra |
| BSE 03-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Yuvraj Malhotra |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 19th AGM held today |
| BSE 27-Sep-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held Today Outcome of Board Meeting held today |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of trading window effective 1st October 2024. |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Rakesh Garg & Others |
| BSE 25-Sep-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 25Th September 2024 Board Meeting outcome for allotment of equity shares pursuant to conversion of warrants |
| BSE 24-Sep-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On 27Th September 2024 HILTON METAL FORGING LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/09/2024 inter alia to consider and approve allotment of equity shares pursuant to conversion of warrants |
| BSE 20-Sep-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On 25Th September 2024 HILTON METAL FORGING LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/09/2024 inter alia to consider and approve Allotment of equity shares pursuant to conversion of warrants |
| BSE 13-Sep-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Sovereign Advisors Pvt Ltd & Others |
| BSE 12-Sep-2024 | Outcome FILE | Board Meeting Outcome for Board Meeting Outcome Outcome of Board Meeting held today |
| BSE 09-Sep-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On 12Th September 2024 HILTON METAL FORGING LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/09/2024 inter alia to consider and approve allotment of equity shares upon conversion of warrants issued on preferential basis |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication informing about completion of Annual Report and AGM Notice |
| BSE 05-Sep-2024 | Intimation FILE | Book Closure For AGM Book Closure for upcoming 19th AGM |
| BSE 05-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for FY 23-24 |
| BSE 05-Sep-2024 | Intimation FILE | Notice Of AGM Of The Company Notice of 19th AGM of the Company |
| BSE 04-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Nexia International Pvt Ltd & Others |
| BSE 03-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Nexia International Pvt Ltd & Others |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication regarding upcoming AGM of the Company |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Directors at the Board Meeting held on 31st August 2024 |
| BSE 31-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 31St August 2024 Outcome of Board Meeting held on 31st August 2024 |
| BSE 28-Aug-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On 31St August 2024 HILTON METAL FORGING LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 31/08/2024 inter alia to consider and approve Fund raising mode and conversion of warrants |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper Publication |
INSIDER TRADING FOR HILTON METAL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 27-Sep-2024 27-Sep-2024 | Buy Preferential Offer | 750,000 @ 0.00 (1.47 %) | Yuvraj Malhotra |
| BSE 27-Sep-2024 27-Sep-2024 | Buy Preferential Offer | 100,000 @ 0.00 (0.42 %) | Mohak Yuvraj Malhotra |
| BSE 19-May-2023 19-May-2023 | Sell Market | 70,000 @ 0.00 (0.33 %) | Navraj Malhotra |
| BSE 27-Feb-2023 27-Feb-2023 | Sell Market | 15,000 @ 0.00 (0.07 %) | Navraj Malhotra |
| BSE 22-Nov-2022 22-Nov-2022 | Buy Allotment | 2,400 @ 0.00 (0.00 %) | Seema Gujral |
| BSE 22-Nov-2022 22-Nov-2022 | Buy Allotment | 3,070 @ 0.00 (0.64 %) | Diksha Yuvraj Malhotra |
| BSE 22-Nov-2022 22-Nov-2022 | Buy Allotment | 450 @ 0.00 (0.00 %) | Mohak Malhotra |
| BSE 27-Jun-2022 27-Jun-2022 | Buy Market | 4,086 @ 0.00 (0.03 %) | Diksha Yuvraj Malhotra |
| BSE 25-Feb-2022 25-Feb-2022 | Buy Market | 66 @ 0.00 (0.00 %) | Mohak Yuvraj Malhotra |
| BSE 31-Jan-2022 31-Jan-2022 | Buy Market | 999 @ 0.00 (0.00 %) | Mohak Yuvraj Malhotra |
| BSE 28-Jan-2022 28-Jan-2022 | Sell Off Market | 256,775 @ 0.00 (2.06 %) | Yuvraj Malhotra |
| BSE 30-Dec-2021 30-Dec-2021 | Sell Market | 128,100 @ 0.00 (1.03 %) | Diksha Yuvraj Malhotra |
| BSE 30-Dec-2021 30-Dec-2021 | Sell Market | 75,000 @ 0.00 (0.00 %) | Yashika Yuvraj Malhotra |
| BSE 30-Dec-2021 30-Dec-2021 | Sell Market | 40,225 @ 0.00 (0.32 %) | Yuvraj Malhotra |
| BSE 19-Nov-2021 19-Nov-2021 | Sell Market | 10,000 @ 0.00 (0.08 %) | Diksha Yuvraj Malhotra |
| BSE 19-Nov-2021 19-Nov-2021 | Sell Market | 20,000 @ 0.00 (0.17 %) | Yuvraj Malhotra |
| BSE 24-Aug-2021 24-Aug-2021 | Buy Off Market | 75,000 @ 0.00 (0.00 %) | Yashika Yuvraj Malhotra |
| BSE 24-Aug-2021 24-Aug-2021 | Buy Off Market | 75,000 @ 0.00 (1.61 %) | Diksha Yuvraj Malhotra |
BULK BLOCK DEALS FOR HILTON METAL FORGING LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 04-Sep-2024 | Sell BULK | 121,109 @ 87.62 | VOGUE COMMERCIAL COMPANY LIMITED |
| BSE 04-Sep-2024 | Buy BULK | 3,038 @ 87.59 | VOGUE COMMERCIAL COMPANY LIMITED |
| BSE 03-Sep-2024 | Buy BULK | 293,138 @ 90.94 | MAGNUM HEALTH AND SAFETY PRIVATE LIMTED |
| BSE 03-Sep-2024 | Sell BULK | 110,817 @ 90.13 | PATRONUS TRADETECH LLP |
| BSE 03-Sep-2024 | Buy BULK | 9,258 @ 88.91 | PATRONUS TRADETECH LLP |
| BSE 12-Jul-2022 | Buy BULK | 77,009 @ 40.98 | SKSE SECURITIES LIMITED CORP CM/TM PROP A/C |
| BSE 12-Jul-2022 | Sell BULK | 77,009 @ 41.09 | SKSE SECURITIES LIMITED CORP CM/TM PROP A/C |
| BSE 24-Mar-2022 | Buy BULK | 66,819 @ 31.30 | HARDIK INDRAMAL JAIN |
| BSE 30-Dec-2021 | Sell BULK | 128,100 @ 21.30 | DIKSHA YUVRAJ MALHOTRA |
| BSE 30-Dec-2021 | Buy BULK | 243,325 @ 21.30 | SOLENCO SERVICES LLP |
| BSE 30-Dec-2021 | Sell BULK | 75,000 @ 21.30 | YASHIKA YUVRAJ MALHOTRA |
DIVIDEND BY HILTON METAL FORGING LIMITED
No dividend details found
SPLIT / BONUS BY HILTON METAL FORGING LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
