♥
ISIN : INE314G01014
NSE : KALYANIFRG
BSE : 513509
Face Value : 10
Industry : Forgings
EPS : 12.51
EPS (TTM) : 10.64
Price to Earning (P/E) : 39.81
Book Value : 225.42
Price to Bookvalue (P/B) : 2.21
Dividend Yield : 1 %
Return on Equity (ROE) : 5.70 %
Return on Capital Employed (ROCE) : 8.90 %
Kalyani Forge Limited
ISIN : INE314G01014
NSE : KALYANIFRG
BSE : 513509
Face Value : 10
Industry : Forgings
EPS : 12.51
EPS (TTM) : 10.64
Price to Earning (P/E) : 39.81
Book Value : 225.42
Price to Bookvalue (P/B) : 2.21
Dividend Yield : 1 %
Return on Equity (ROE) : 5.70 %
Return on Capital Employed (ROCE) : 8.90 %
Kalyani Forge share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 596 - 588.9 -1.2 % |
| Low / High | 588.9 - 624 6 % |
| Trade Volume | 22 |
| 52 Week Low / High | 504.1 - 873 73.2 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR KALYANI FORGE LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 663.98 | 586.34 | 735.42 | 700.82 | 644.16 | 593.49 | 609.14 | 596.99 | 568.25 | 567.38 |
| Total Income | 672.2 | 604.81 | 754.23 | 714.44 | 663.13 | 596.66 | 615.03 | 614.58 | 580.36 | 575.98 |
| Total Expenditure | 624.24 | 559.65 | 719.4 | 641.94 | 601.11 | 542.34 | 562.27 | 568.13 | 556.55 | 529.35 |
| Other Income | 8.22 | 18.48 | 18.8 | 13.62 | 18.97 | 3.17 | 5.9 | 17.58 | 12.11 | 8.59 |
| Operating Profit | 47.96 | 45.16 | 34.83 | 72.5 | 62.02 | 54.32 | 52.76 | 46.45 | 23.81 | 46.63 |
| Interest | 10.62 | 7.32 | 5.55 | 10.99 | 9.84 | 12.11 | 14.46 | 17.46 | 14.94 | 14.45 |
| Exceptional Items | -18.21 | |||||||||
| PBDT | 37.34 | 37.84 | 11.07 | 61.51 | 52.18 | 42.21 | 38.3 | 28.99 | 8.87 | 32.18 |
| Depreciation | 30.42 | 30.84 | 29.52 | 26.52 | 25.02 | 25.35 | 27.22 | 12.52 | -2.92 | 18.4 |
| Profit Before Tax | 6.92 | 7 | -18.45 | 34.99 | 27.16 | 16.86 | 11.08 | 16.47 | 11.79 | 13.78 |
| Tax | -0.71 | -4.53 | -7.67 | 7.24 | 19.54 | 6.55 | -1.93 | 1.34 | 4.73 | 10.3 |
| Profit After Tax | 7.63 | 11.53 | -10.78 | 27.75 | 7.62 | 10.31 | 13.01 | 15.13 | 7.06 | 3.48 |
| Net Profit | 7.63 | 11.53 | -10.78 | 27.75 | 7.62 | 10.31 | 13.01 | 15.13 | 7.06 | 3.48 |
| Equity Capital | 36.4 | 36.4 | 36.39 | 36.4 | 36.4 | 36.4 | 36.38 | 36.38 | 36.39 | 36.4 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.1 | 3.17 | -2.96 | 7.62 | 2.09 | 2.83 | 3.58 | 4.16 | 1.94 | 0.96 |
| Diluted Eps After Extraordinary Items | 2.09 | 3.17 | -2.97 | 7.63 | 2.09 | 2.83 | 3.58 | 4.16 | 1.94 | 0.96 |
| Diluted Eps Before Extraordinary Items | 2.09 | 3.17 | -2.97 | 7.63 | 2.09 | 2.83 | 3.58 | 4.16 | 1.94 | 0.96 |
STANDALONE QUARTERLY RESULT FOR KALYANI FORGE LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 663.98 | 586.34 | 735.42 | 700.82 | 644.16 | 593.49 | 609.14 | 596.99 | 568.25 | 567.38 |
| Total Income | 672.2 | 604.81 | 754.23 | 714.44 | 663.13 | 596.66 | 615.03 | 614.58 | 580.36 | 575.98 |
| Total Expenditure | 624.24 | 559.65 | 719.4 | 641.94 | 601.11 | 542.34 | 562.27 | 568.13 | 556.55 | 529.35 |
| Other Income | 8.22 | 18.48 | 18.8 | 13.62 | 18.97 | 3.17 | 5.9 | 17.58 | 12.11 | 8.59 |
| Operating Profit | 47.96 | 45.16 | 34.83 | 72.5 | 62.02 | 54.32 | 52.76 | 46.45 | 23.81 | 46.63 |
| Interest | 10.62 | 7.32 | 5.55 | 10.99 | 9.84 | 12.11 | 14.46 | 17.46 | 14.94 | 14.45 |
| Exceptional Items | -18.21 | |||||||||
| PBDT | 37.34 | 37.84 | 11.07 | 61.51 | 52.18 | 42.21 | 38.3 | 28.99 | 8.87 | 32.18 |
| Depreciation | 30.42 | 30.84 | 29.52 | 26.52 | 25.02 | 25.35 | 27.22 | 12.52 | -2.92 | 18.4 |
| Profit Before Tax | 6.92 | 7 | -18.45 | 34.99 | 27.16 | 16.86 | 11.08 | 16.47 | 11.79 | 13.78 |
| Tax | -0.71 | -4.53 | -7.67 | 7.24 | 19.54 | 6.55 | -1.93 | 1.34 | 4.73 | 10.3 |
| Profit After Tax | 7.63 | 11.53 | -10.78 | 27.75 | 7.62 | 10.31 | 13.01 | 15.13 | 7.06 | 3.48 |
| Net Profit | 7.63 | 11.53 | -10.78 | 27.75 | 7.62 | 10.31 | 13.01 | 15.13 | 7.06 | 3.48 |
| Equity Capital | 36.4 | 36.4 | 36.39 | 36.4 | 36.4 | 36.4 | 36.38 | 36.38 | 36.39 | 36.4 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.1 | 3.17 | -2.96 | 7.62 | 2.09 | 2.83 | 3.58 | 4.16 | 1.94 | 0.96 |
| Diluted Eps After Extraordinary Items | 2.09 | 3.17 | -2.97 | 7.63 | 2.09 | 2.83 | 3.58 | 4.16 | 1.94 | 0.96 |
| Diluted Eps Before Extraordinary Items | 2.09 | 3.17 | -2.97 | 7.63 | 2.09 | 2.83 | 3.58 | 4.16 | 1.94 | 0.96 |
CONSOLIDATED ANNUAL RESULT FOR KALYANI FORGE LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2465.02 | 2666.74 | 2367.87 |
| Total Income | 2478.18 | 2736.61 | 2406.63 |
| Total Expenditure | 2278.29 | 2522.12 | 2229.29 |
| Other Income | 13.16 | 69.87 | 38.77 |
| Operating Profit | 199.89 | 214.49 | 177.34 |
| Interest | 36.27 | 33.72 | 58.98 |
| Exceptional Items | -18.21 | ||
| PBDT | 163.62 | 162.56 | 118.36 |
| Depreciation | 123.42 | 111.91 | 62.17 |
| Profit Before Tax | 40.2 | 50.65 | 56.19 |
| Tax | 8.89 | 14.58 | 10.69 |
| Profit After Tax | 31.31 | 36.07 | 45.5 |
| Net Profit | 31.31 | 36.07 | 45.5 |
| Equity Capital | 36.4 | 36.4 | 36.39 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 8.6 | 9.91 | 12.5 |
| Diluted Eps After Extraordinary Items | 8.61 | 9.92 | 12.51 |
| Diluted Eps Before Extraordinary Items | 8.61 | 9.92 | 12.51 |
STANDALONE ANNUAL RESULT FOR KALYANI FORGE LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2465.02 | 2666.74 | 2367.87 |
| Total Income | 2478.18 | 2736.61 | 2406.63 |
| Total Expenditure | 2278.29 | 2522.12 | 2229.29 |
| Other Income | 13.16 | 69.87 | 38.77 |
| Operating Profit | 199.89 | 214.49 | 177.34 |
| Interest | 36.27 | 33.72 | 58.98 |
| Exceptional Items | -18.21 | ||
| PBDT | 163.62 | 162.56 | 118.36 |
| Depreciation | 123.42 | 111.91 | 62.17 |
| Profit Before Tax | 40.2 | 50.65 | 56.19 |
| Tax | 8.89 | 14.58 | 10.69 |
| Profit After Tax | 31.31 | 36.07 | 45.5 |
| Net Profit | 31.31 | 36.07 | 45.5 |
| Equity Capital | 36.4 | 36.4 | 36.39 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 8.6 | 9.91 | 12.5 |
| Diluted Eps After Extraordinary Items | 8.61 | 9.92 | 12.51 |
| Diluted Eps Before Extraordinary Items | 8.61 | 9.92 | 12.51 |
CONSOLIDATED PROFIT / LOSS FOR KALYANI FORGE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 180.78 Cr | 246.5 Cr | 266.67 Cr | 236.79 Cr |
| Sales | 180.08 Cr | 245.86 Cr | 265.65 Cr | 236.01 Cr |
| Net Sales | 180.78 Cr | 246.5 Cr | 266.67 Cr | 236.79 Cr |
| Increase/Decrease in Stock | 17.6 Lk | 1.45 Cr | -8.66 Cr | 11.66 Cr |
| Raw Material Consumed | 91.97 Cr | 130.48 Cr | 156.76 Cr | 102.05 Cr |
| Opening Raw Materials | 9 Cr | 14.34 Cr | 19.3 Cr | 14.14 Cr |
| Purchases Raw Materials | 97.31 Cr | 135.44 Cr | 168.53 Cr | 116.56 Cr |
| Closing Raw Materials | 14.34 Cr | 19.3 Cr | 31.07 Cr | 28.66 Cr |
| Power & Fuel Cost | 19.23 Cr | 22.93 Cr | 25.39 Cr | 26.22 Cr |
| Electricity & Power | 19.23 Cr | 22.93 Cr | 25.39 Cr | 26.22 Cr |
| Employee Cost | 26.38 Cr | 35.24 Cr | 36.76 Cr | 38.37 Cr |
| Salaries, Wages & Bonus | 22.76 Cr | 30.4 Cr | 31.6 Cr | 33.31 Cr |
| Contributions to EPF & Pension Funds | 1.13 Cr | 1.41 Cr | 1.43 Cr | 1.35 Cr |
| Workmen and Staff Welfare Expenses | 1.75 Cr | 2.64 Cr | 2.89 Cr | 2.76 Cr |
| Other Manufacturing Expenses | 21.21 Cr | 24.87 Cr | 27.29 Cr | 26.4 Cr |
| Processing Charges | 6.9 Cr | 6.38 Cr | 5.27 Cr | 4.68 Cr |
| Repairs and Maintenance | 2.61 Cr | 2.96 Cr | 3.38 Cr | 3.95 Cr |
| General and Administration Expenses | 3.09 Cr | 3.75 Cr | 3.83 Cr | 5.15 Cr |
| Rent , Rates & Taxes | 64.59 Lk | 74.24 Lk | 26.24 Lk | 92.15 Lk |
| Insurance | 88.75 Lk | 96.54 Lk | 87.94 Lk | 76.96 Lk |
| Professional and legal fees | 66.53 Lk | 73.39 Lk | 1.03 Cr | 1.44 Cr |
| Traveling and conveyance | 10.76 Lk | 3.96 Lk | 30.11 Lk | 58.45 Lk |
| Selling and Distribution Expenses | 2.01 Cr | 2.66 Cr | 4.68 Cr | 2.65 Cr |
| Freight and Forwarding | 2 Cr | 2.61 Cr | 3.04 Cr | 2.6 Cr |
| Miscellaneous Expenses | 4.65 Cr | 6.45 Cr | 6.15 Cr | 10.44 Cr |
| Bad debts /advances written off | 0 | 4.62 Cr | 3.52 Cr | 6.65 Cr |
| Provision for doubtful debts | 2.77 Cr | 0 | 0 | 92.41 Lk |
| Loss on disposal of fixed assets(net) | 44.35 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 27.67 Lk | 3.21 Lk | 0 | 64.96 Lk |
| Total Expenditure | 168.71 Cr | 227.83 Cr | 252.21 Cr | 222.93 Cr |
| Other Income | 1.48 Cr | 1.32 Cr | 6.99 Cr | 3.88 Cr |
| Interest Received | 23.56 Lk | 21.16 Lk | 14.79 Lk | 33.49 Lk |
| Profit on sale of Fixed Assets | 0 | 40.21 Lk | 1.72 Cr | 6.51 Lk |
| Provision Written Back | 33.35 Lk | 35.38 Lk | 3.03 Cr | 1.88 Cr |
| Foreign Exchange Gains | 0 | 0 | 1.36 Cr | 1.41 Cr |
| Operating Profit | 13.55 Cr | 19.99 Cr | 21.45 Cr | 17.73 Cr |
| Interest | 2.8 Cr | 3.63 Cr | 3.37 Cr | 5.9 Cr |
| Interest on Term Loan | 30.65 Lk | 1.82 Lk | 19.48 Lk | 1.46 Cr |
| Bank Charges etc | 47.34 Lk | 68.29 Lk | 57.49 Lk | 41.64 Lk |
| PBDT | 10.75 Cr | 16.36 Cr | 18.08 Cr | 11.84 Cr |
| Depreciation | 12.82 Cr | 12.34 Cr | 11.19 Cr | 6.22 Cr |
| Profit Before Taxation & Exceptional Items | -2.07 Cr | 4.02 Cr | 6.89 Cr | 5.62 Cr |
| Exceptional Income / Expenses | 0 | 0 | -1.82 Cr | 0 |
| Profit Before Tax | -2.07 Cr | 4.02 Cr | 5.07 Cr | 5.62 Cr |
| Provision for Tax | -31.21 Lk | 88.86 Lk | 1.46 Cr | 1.07 Cr |
| Current Income Tax | -6.84 Lk | 2.21 Cr | 2 Cr | 1.29 Cr |
| Deferred Tax | -33.76 Lk | -1.32 Cr | -54.7 Lk | 26.7 Lk |
| Profit After Tax | -1.76 Cr | 3.13 Cr | 3.61 Cr | 4.55 Cr |
| Consolidated Net Profit | -1.76 Cr | 3.13 Cr | 3.61 Cr | 4.55 Cr |
| Profit Balance B/F | 82.88 Cr | 82.5 Cr | 85.09 Cr | 59.83 Cr |
| Appropriations | 81.12 Cr | 85.63 Cr | 88.7 Cr | 64.38 Cr |
| Other Appropriation | -1.38 Cr | 54.57 Lk | 1.09 Cr | 1.09 Cr |
| Equity Dividend % | 15 | 30 | 30 | 30 |
| Earnings Per Share | -4.84 | 8.61 | 9.92 | 12.51 |
| Adjusted EPS | -4.84 | 8.61 | 9.92 | 12.51 |
STANDALONE PROFIT / LOSS FOR KALYANI FORGE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 180.78 Cr | 246.5 Cr | 266.67 Cr | 236.79 Cr |
| Sales | 180.08 Cr | 245.86 Cr | 265.65 Cr | 236.01 Cr |
| Net Sales | 180.78 Cr | 246.5 Cr | 266.67 Cr | 236.79 Cr |
| Increase/Decrease in Stock | 17.6 Lk | 1.45 Cr | -8.66 Cr | 11.66 Cr |
| Raw Material Consumed | 91.97 Cr | 130.48 Cr | 156.76 Cr | 102.05 Cr |
| Opening Raw Materials | 9 Cr | 14.34 Cr | 19.3 Cr | 14.14 Cr |
| Purchases Raw Materials | 97.31 Cr | 135.44 Cr | 168.53 Cr | 116.56 Cr |
| Closing Raw Materials | 14.34 Cr | 19.3 Cr | 31.07 Cr | 28.66 Cr |
| Power & Fuel Cost | 19.23 Cr | 22.93 Cr | 25.39 Cr | 26.22 Cr |
| Electricity & Power | 19.23 Cr | 22.93 Cr | 25.39 Cr | 26.22 Cr |
| Employee Cost | 26.38 Cr | 35.24 Cr | 36.76 Cr | 38.37 Cr |
| Salaries, Wages & Bonus | 22.76 Cr | 30.4 Cr | 31.6 Cr | 33.31 Cr |
| Contributions to EPF & Pension Funds | 1.13 Cr | 1.41 Cr | 1.43 Cr | 1.35 Cr |
| Workmen and Staff Welfare Expenses | 1.75 Cr | 2.64 Cr | 2.89 Cr | 2.76 Cr |
| Other Manufacturing Expenses | 21.21 Cr | 24.87 Cr | 27.29 Cr | 26.4 Cr |
| Processing Charges | 6.9 Cr | 6.38 Cr | 5.27 Cr | 4.68 Cr |
| Repairs and Maintenance | 2.61 Cr | 2.96 Cr | 3.38 Cr | 3.95 Cr |
| General and Administration Expenses | 3.09 Cr | 3.75 Cr | 3.83 Cr | 5.15 Cr |
| Rent , Rates & Taxes | 64.59 Lk | 74.24 Lk | 26.24 Lk | 92.15 Lk |
| Insurance | 88.75 Lk | 96.54 Lk | 87.94 Lk | 76.96 Lk |
| Professional and legal fees | 66.53 Lk | 73.39 Lk | 1.03 Cr | 1.44 Cr |
| Traveling and conveyance | 10.76 Lk | 3.96 Lk | 30.11 Lk | 58.45 Lk |
| Selling and Distribution Expenses | 2.01 Cr | 2.66 Cr | 4.68 Cr | 2.65 Cr |
| Freight and Forwarding | 2 Cr | 2.61 Cr | 3.04 Cr | 2.6 Cr |
| Miscellaneous Expenses | 4.65 Cr | 6.45 Cr | 6.15 Cr | 10.44 Cr |
| Bad debts /advances written off | 0 | 4.62 Cr | 3.52 Cr | 6.65 Cr |
| Provision for doubtful debts | 2.77 Cr | 0 | 0 | 92.41 Lk |
| Loss on disposal of fixed assets(net) | 44.35 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 27.67 Lk | 3.21 Lk | 0 | 64.96 Lk |
| Total Expenditure | 168.71 Cr | 227.83 Cr | 252.21 Cr | 222.93 Cr |
| Other Income | 1.48 Cr | 1.32 Cr | 6.99 Cr | 3.88 Cr |
| Interest Received | 23.56 Lk | 21.16 Lk | 14.79 Lk | 33.49 Lk |
| Profit on sale of Fixed Assets | 0 | 40.21 Lk | 1.72 Cr | 6.51 Lk |
| Provision Written Back | 33.35 Lk | 35.38 Lk | 3.03 Cr | 1.88 Cr |
| Foreign Exchange Gains | 0 | 0 | 1.36 Cr | 1.41 Cr |
| Operating Profit | 13.55 Cr | 19.99 Cr | 21.45 Cr | 17.73 Cr |
| Interest | 2.8 Cr | 3.63 Cr | 3.37 Cr | 5.9 Cr |
| Interest on Term Loan | 30.65 Lk | 1.82 Lk | 19.48 Lk | 1.46 Cr |
| Bank Charges etc | 47.34 Lk | 68.29 Lk | 57.49 Lk | 41.64 Lk |
| PBDT | 10.75 Cr | 16.36 Cr | 18.08 Cr | 11.84 Cr |
| Depreciation | 12.82 Cr | 12.34 Cr | 11.19 Cr | 6.22 Cr |
| Profit Before Taxation & Exceptional Items | -2.07 Cr | 4.02 Cr | 6.89 Cr | 5.62 Cr |
| Exceptional Income / Expenses | 0 | 0 | -1.82 Cr | 0 |
| Profit Before Tax | -2.07 Cr | 4.02 Cr | 5.07 Cr | 5.62 Cr |
| Provision for Tax | -31.21 Lk | 88.86 Lk | 1.46 Cr | 1.07 Cr |
| Current Income Tax | -6.84 Lk | 2.21 Cr | 2 Cr | 1.29 Cr |
| Deferred Tax | -33.76 Lk | -1.32 Cr | -54.7 Lk | 26.7 Lk |
| Profit After Tax | -1.76 Cr | 3.13 Cr | 3.61 Cr | 4.55 Cr |
| Consolidated Net Profit | -1.76 Cr | 3.13 Cr | 3.61 Cr | 4.55 Cr |
| Profit Balance B/F | 82.88 Cr | 82.5 Cr | 85.09 Cr | 59.83 Cr |
| Appropriations | 81.12 Cr | 85.63 Cr | 88.7 Cr | 64.38 Cr |
| Other Appropriation | -1.38 Cr | 54.57 Lk | 1.09 Cr | 1.09 Cr |
| Equity Dividend % | 15 | 30 | 30 | 30 |
| Earnings Per Share | -4.84 | 8.61 | 9.92 | 12.51 |
| Adjusted EPS | -4.84 | 8.61 | 9.92 | 12.51 |
CONSOLIDATED CASH FLOW FOR KALYANI FORGE LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -1.88 Cr | 4.02 Cr | 5.07 Cr | 5.62 Cr |
| Adjustment | 18.38 Cr | 20 Cr | 13.35 Cr | 18.59 Cr |
| Changes In working Capital | -9.24 Cr | -11.39 Cr | -19.23 Cr | -11.82 Cr |
| Cash Flow after changes in Working Capital | 7.27 Cr | 12.63 Cr | -81.6 Lk | 12.38 Cr |
| Cash Flow from Operating Activities | 7.42 Cr | 11.12 Cr | -2.5 Cr | 10 Cr |
| Cash Flow from Investing Activities | -1.26 Cr | -4.13 Cr | -5.85 Cr | -25.85 Cr |
| Cash Flow from Financing Activitie | -7.49 Cr | -5.22 Cr | 7.51 Cr | 15.73 Cr |
| Net Cash Inflow / Outflow | -1.34 Cr | 1.76 Cr | -83.74 Lk | -11.11 Lk |
| Opening Cash & Cash Equivalents | 1.44 Cr | 10.26 Lk | 1.87 Cr | 1.03 Cr |
| Closing Cash & Cash Equivalent | 10.26 Lk | 1.87 Cr | 1.03 Cr | 91.76 Lk |
STANDALONE CASH FLOW FOR KALYANI FORGE LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -1.88 Cr | 4.02 Cr | 5.07 Cr | 5.62 Cr |
| Adjustment | 18.38 Cr | 20 Cr | 13.35 Cr | 18.59 Cr |
| Changes In working Capital | -9.24 Cr | -11.39 Cr | -19.23 Cr | -11.82 Cr |
| Cash Flow after changes in Working Capital | 7.27 Cr | 12.63 Cr | -81.6 Lk | 12.38 Cr |
| Cash Flow from Operating Activities | 7.42 Cr | 11.12 Cr | -2.5 Cr | 10 Cr |
| Cash Flow from Investing Activities | -1.26 Cr | -4.13 Cr | -5.85 Cr | -25.85 Cr |
| Cash Flow from Financing Activitie | -7.49 Cr | -5.22 Cr | 7.51 Cr | 15.73 Cr |
| Net Cash Inflow / Outflow | -1.34 Cr | 1.76 Cr | -83.74 Lk | -11.11 Lk |
| Opening Cash & Cash Equivalents | 1.44 Cr | 10.26 Lk | 1.87 Cr | 1.03 Cr |
| Closing Cash & Cash Equivalent | 10.26 Lk | 1.87 Cr | 1.03 Cr | 91.76 Lk |
CONSOLIDATED BALANCE SHEET FOR KALYANI FORGE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 3.64 Cr | 3.64 Cr | 3.64 Cr | 3.64 Cr |
| Equity - Authorised | 7.5 Cr | 7.5 Cr | 7.5 Cr | 7.5 Cr |
| Equity - Issued | 3.64 Cr | 3.64 Cr | 3.64 Cr | 3.64 Cr |
| Equity Paid Up | 3.64 Cr | 3.64 Cr | 3.64 Cr | 3.64 Cr |
| Equity Shares Forfeited | 10,000 | 10,000 | 10,000 | 10,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 96.55 Cr | 99.3 Cr | 101.84 Cr | 78.37 Cr |
| Securities Premium | 6.92 Cr | 6.92 Cr | 6.92 Cr | 6.92 Cr |
| Capital Reserves | 25 Lk | 25 Lk | 25 Lk | 25 Lk |
| Profit & Loss Account Balance | 82.5 Cr | 85.09 Cr | 87.6 Cr | 63.29 Cr |
| General Reserves | 9.27 Cr | 9.27 Cr | 9.27 Cr | 9.27 Cr |
| Reserve excluding Revaluation Reserve | 96.55 Cr | 99.3 Cr | 101.84 Cr | 78.37 Cr |
| Shareholder's Funds | 100.19 Cr | 102.94 Cr | 105.48 Cr | 82.01 Cr |
| Secured Loans | 0 | 8.6 Lk | 89.2 Lk | 19.43 Cr |
| Term Loans - Banks | 0 | 8.6 Lk | 89.2 Lk | 0 |
| Term Loans - Institutions | 0 | 0 | 0 | 19.43 Cr |
| Deferred Tax Assets / Liabilities | -2.29 Cr | -3.62 Cr | -4.16 Cr | -3.56 Cr |
| Deferred Tax Assets | 2.52 Cr | 3.62 Cr | 4.16 Cr | 3.56 Cr |
| Deferred Tax Liability | 22.23 Lk | 0 | 0 | 0 |
| Long Term Provisions | 6.3 Cr | 6.47 Cr | 6.61 Cr | 7.73 Cr |
| Total Non-Current Liabilities | 4 Cr | 2.94 Cr | 3.34 Cr | 23.6 Cr |
| Trade Payables | 35.64 Cr | 34.38 Cr | 42.24 Cr | 45.58 Cr |
| Sundry Creditors | 35.64 Cr | 34.38 Cr | 42.24 Cr | 45.58 Cr |
| Other Current Liabilities | 13.18 Cr | 11.3 Cr | 11.13 Cr | 7.98 Cr |
| Bank Overdraft / Short term credit | 6.1 Cr | 4.96 Cr | 6.11 Cr | 1.64 Cr |
| Short Term Borrowings | 26.1 Cr | 25.98 Cr | 37.3 Cr | 41.48 Cr |
| Secured ST Loans repayable on Demands | 26.1 Cr | 25.98 Cr | 37.3 Cr | 41.48 Cr |
| Working Capital Loans- Sec | 26.1 Cr | 25.98 Cr | 37.3 Cr | 41.48 Cr |
| Short Term Provisions | 1.7 Cr | 2.3 Cr | 2.16 Cr | 53.97 Lk |
| Total Current Liabilities | 76.62 Cr | 73.96 Cr | 92.83 Cr | 95.58 Cr |
| Total Liabilities | 180.81 Cr | 179.84 Cr | 201.65 Cr | 201.18 Cr |
| Gross Block | 115.03 Cr | 113.75 Cr | 118.77 Cr | 142.12 Cr |
| Less: Accumulated Depreciation | 62 Cr | 69.81 Cr | 79.65 Cr | 85.78 Cr |
| Net Block | 53.03 Cr | 43.94 Cr | 39.12 Cr | 56.34 Cr |
| Capital Work in Progress | 1.13 Cr | 2.31 Cr | 3.11 Cr | 5.28 Cr |
| Non Current Investments | 50,000 | 50,000 | 50,000 | 50,000 |
| Long Term Investment | 50,000 | 50,000 | 50,000 | 50,000 |
| Unquoted | 50,000 | 50,000 | 50,000 | 50,000 |
| Long Term Loans & Advances | 5.39 Cr | 4.74 Cr | 2.62 Cr | 3.57 Cr |
| Other Non Current Assets | 0 | 0 | 5.9 Lk | 0 |
| Total Non-Current Assets | 59.56 Cr | 50.99 Cr | 44.91 Cr | 65.19 Cr |
| Unquoted | 50,000 | 50,000 | 50,000 | 50,000 |
| Inventories | 44.88 Cr | 48.87 Cr | 70.12 Cr | 56.1 Cr |
| Raw Materials | 14.34 Cr | 19.3 Cr | 31.07 Cr | 28.66 Cr |
| Work-in Progress | 19.88 Cr | 18.35 Cr | 26.74 Cr | 15.66 Cr |
| Finished Goods | 3.08 Cr | 2.02 Cr | 1.64 Cr | 3.43 Cr |
| Stores and Spare | 1.79 Cr | 1.99 Cr | 2.37 Cr | 3.3 Cr |
| Sundry Debtors | 67.02 Cr | 72.82 Cr | 76.36 Cr | 61.86 Cr |
| Debtors more than Six months | 0 | 11.34 Cr | 8.24 Cr | 1.3 Cr |
| Debtors Others | 68.23 Cr | 61.47 Cr | 68.12 Cr | 60.56 Cr |
| Cash and Bank | 2.72 Cr | 4.9 Cr | 5.46 Cr | 5.93 Cr |
| Cash in hand | 1,000 | 1,000 | 4,000 | 4,000 |
| Balances at Bank | 2.72 Cr | 4.9 Cr | 5.46 Cr | 5.93 Cr |
| Other Current Assets | 43.28 Lk | 49.68 Lk | 67.36 Lk | 52.34 Lk |
| Interest accrued and or due on loans | 8.46 Lk | 6.39 Lk | 9.72 Lk | 16.89 Lk |
| Prepaid Expenses | 34.41 Lk | 42.88 Lk | 57.22 Lk | 35.03 Lk |
| Short Term Loans and Advances | 6.19 Cr | 1.76 Cr | 4.12 Cr | 11.57 Cr |
| Advances recoverable in cash or in kind | 3.37 Cr | 86.81 Lk | 3.47 Cr | 10.81 Cr |
| Total Current Assets | 121.25 Cr | 128.84 Cr | 156.73 Cr | 135.99 Cr |
| Net Current Assets (Including Current Investments) | 44.63 Cr | 54.89 Cr | 63.9 Cr | 40.41 Cr |
| Total Assets | 180.81 Cr | 179.84 Cr | 201.65 Cr | 201.18 Cr |
| Contingent Liabilities | 4.81 Cr | 4.75 Cr | 7.89 Cr | 8.1 Cr |
| Total Debt | 27.32 Cr | 26.49 Cr | 38.19 Cr | 60.91 Cr |
| Book Value | 275.4 | 282.95 | 289.93 | 225.42 |
| Adjusted Book Value | 275.4 | 282.95 | 289.93 | 225.42 |
STANDALONE BALANCE SHEET FOR KALYANI FORGE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 3.64 Cr | 3.64 Cr | 3.64 Cr | 3.64 Cr |
| Equity - Authorised | 7.5 Cr | 7.5 Cr | 7.5 Cr | 7.5 Cr |
| Equity - Issued | 3.64 Cr | 3.64 Cr | 3.64 Cr | 3.64 Cr |
| Equity Paid Up | 3.64 Cr | 3.64 Cr | 3.64 Cr | 3.64 Cr |
| Equity Shares Forfeited | 10,000 | 10,000 | 10,000 | 10,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 96.55 Cr | 99.3 Cr | 101.84 Cr | 78.37 Cr |
| Securities Premium | 6.92 Cr | 6.92 Cr | 6.92 Cr | 6.92 Cr |
| Capital Reserves | 25 Lk | 25 Lk | 25 Lk | 25 Lk |
| Profit & Loss Account Balance | 82.5 Cr | 85.09 Cr | 87.6 Cr | 63.29 Cr |
| General Reserves | 9.27 Cr | 9.27 Cr | 9.27 Cr | 9.27 Cr |
| Reserve excluding Revaluation Reserve | 96.55 Cr | 99.3 Cr | 101.84 Cr | 78.37 Cr |
| Shareholder's Funds | 100.19 Cr | 102.94 Cr | 105.48 Cr | 82.01 Cr |
| Secured Loans | 0 | 8.6 Lk | 89.2 Lk | 19.43 Cr |
| Term Loans - Banks | 0 | 8.6 Lk | 89.2 Lk | 0 |
| Term Loans - Institutions | 0 | 0 | 0 | 19.43 Cr |
| Deferred Tax Assets / Liabilities | -2.29 Cr | -3.62 Cr | -4.16 Cr | -3.56 Cr |
| Deferred Tax Assets | 2.52 Cr | 3.62 Cr | 4.16 Cr | 3.56 Cr |
| Deferred Tax Liability | 22.23 Lk | 0 | 0 | 0 |
| Long Term Provisions | 6.3 Cr | 6.47 Cr | 6.61 Cr | 7.73 Cr |
| Total Non-Current Liabilities | 4 Cr | 2.94 Cr | 3.34 Cr | 23.6 Cr |
| Trade Payables | 35.64 Cr | 34.38 Cr | 42.24 Cr | 45.58 Cr |
| Sundry Creditors | 35.64 Cr | 34.38 Cr | 42.24 Cr | 45.58 Cr |
| Other Current Liabilities | 13.18 Cr | 11.3 Cr | 11.13 Cr | 7.98 Cr |
| Bank Overdraft / Short term credit | 6.1 Cr | 4.96 Cr | 6.11 Cr | 1.64 Cr |
| Short Term Borrowings | 26.1 Cr | 25.98 Cr | 37.3 Cr | 41.48 Cr |
| Secured ST Loans repayable on Demands | 26.1 Cr | 25.98 Cr | 37.3 Cr | 41.48 Cr |
| Working Capital Loans- Sec | 26.1 Cr | 25.98 Cr | 37.3 Cr | 41.48 Cr |
| Short Term Provisions | 1.7 Cr | 2.3 Cr | 2.16 Cr | 53.97 Lk |
| Total Current Liabilities | 76.62 Cr | 73.96 Cr | 92.83 Cr | 95.58 Cr |
| Total Liabilities | 180.81 Cr | 179.84 Cr | 201.65 Cr | 201.18 Cr |
| Gross Block | 115.03 Cr | 113.75 Cr | 118.77 Cr | 142.12 Cr |
| Less: Accumulated Depreciation | 62 Cr | 69.81 Cr | 79.65 Cr | 85.78 Cr |
| Net Block | 53.03 Cr | 43.94 Cr | 39.12 Cr | 56.34 Cr |
| Capital Work in Progress | 1.13 Cr | 2.31 Cr | 3.11 Cr | 5.28 Cr |
| Non Current Investments | 50,000 | 50,000 | 50,000 | 50,000 |
| Long Term Investment | 50,000 | 50,000 | 50,000 | 50,000 |
| Unquoted | 50,000 | 50,000 | 50,000 | 50,000 |
| Long Term Loans & Advances | 5.39 Cr | 4.74 Cr | 2.62 Cr | 3.57 Cr |
| Other Non Current Assets | 0 | 0 | 5.9 Lk | 0 |
| Total Non-Current Assets | 59.56 Cr | 50.99 Cr | 44.91 Cr | 65.19 Cr |
| Unquoted | 50,000 | 50,000 | 50,000 | 50,000 |
| Inventories | 44.88 Cr | 48.87 Cr | 70.12 Cr | 56.1 Cr |
| Raw Materials | 14.34 Cr | 19.3 Cr | 31.07 Cr | 28.66 Cr |
| Work-in Progress | 19.88 Cr | 18.35 Cr | 26.74 Cr | 15.66 Cr |
| Finished Goods | 3.08 Cr | 2.02 Cr | 1.64 Cr | 3.43 Cr |
| Stores and Spare | 1.79 Cr | 1.99 Cr | 2.37 Cr | 3.3 Cr |
| Sundry Debtors | 67.02 Cr | 72.82 Cr | 76.36 Cr | 61.86 Cr |
| Debtors more than Six months | 0 | 11.34 Cr | 8.24 Cr | 1.3 Cr |
| Debtors Others | 68.23 Cr | 61.47 Cr | 68.12 Cr | 60.56 Cr |
| Cash and Bank | 2.72 Cr | 4.9 Cr | 5.46 Cr | 5.93 Cr |
| Cash in hand | 1,000 | 1,000 | 4,000 | 4,000 |
| Balances at Bank | 2.72 Cr | 4.9 Cr | 5.46 Cr | 5.93 Cr |
| Other Current Assets | 43.28 Lk | 49.68 Lk | 67.36 Lk | 52.34 Lk |
| Interest accrued and or due on loans | 8.46 Lk | 6.39 Lk | 9.72 Lk | 16.89 Lk |
| Prepaid Expenses | 34.41 Lk | 42.88 Lk | 57.22 Lk | 35.03 Lk |
| Short Term Loans and Advances | 6.19 Cr | 1.76 Cr | 4.12 Cr | 11.57 Cr |
| Advances recoverable in cash or in kind | 3.37 Cr | 86.81 Lk | 3.47 Cr | 10.81 Cr |
| Total Current Assets | 121.25 Cr | 128.84 Cr | 156.73 Cr | 135.99 Cr |
| Net Current Assets (Including Current Investments) | 44.63 Cr | 54.89 Cr | 63.9 Cr | 40.41 Cr |
| Total Assets | 180.81 Cr | 179.84 Cr | 201.65 Cr | 201.18 Cr |
| Contingent Liabilities | 4.81 Cr | 4.75 Cr | 7.89 Cr | 8.1 Cr |
| Total Debt | 27.32 Cr | 26.49 Cr | 38.19 Cr | 60.91 Cr |
| Book Value | 275.4 | 282.95 | 289.93 | 225.42 |
| Adjusted Book Value | 275.4 | 282.95 | 289.93 | 225.42 |
FINANCIAL RATIOS (CONSOLIDATED) FOR KALYANI FORGE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -4.84 | 8.61 | 9.92 | 12.51 |
| CEPS(Rs) | 30.41 | 42.54 | 40.68 | 29.6 |
| DPS(Rs) | 1.5 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 275.4 | 282.95 | 289.93 | 225.42 |
| Tax Rate(%) | 15.06 | 22.1 | 28.78 | 19.03 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 6.68 | 7.58 | 5.42 | 5.85 |
| EBIT Margin(%) | 0.4 | 3.1 | 3.16 | 4.86 |
| Pre Tax Margin(%) | -1.15 | 1.63 | 1.9 | 2.37 |
| PAT Margin (%) | -0.97 | 1.27 | 1.35 | 1.92 |
| Cash Profit Margin (%) | 6.12 | 6.28 | 5.55 | 4.55 |
| Performance Ratios | ||||
| ROA(%) | -0.97 | 1.74 | 1.89 | 2.41 |
| ROE(%) | -1.74 | 3.08 | 3.46 | 5.7 |
| ROCE(%) | 0.56 | 5.95 | 6.18 | 8.9 |
| Asset Turnover(x) | 1 | 1.37 | 1.4 | 1.25 |
| Sales/Fixed Asset(x) | 1.55 | 2.15 | 2.29 | 1.82 |
| Working Capital/Sales(x) | 4.05 | 4.49 | 4.17 | 5.86 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.64 | 0.46 | 0.44 | 0.55 |
| Receivable days | 124.76 | 103.53 | 102.09 | 105.39 |
| Inventory Days | 85.87 | 69.41 | 81.43 | 79.7 |
| Payable days | 72.72 | 96.86 | 94.42 | 144.48 |
| Valuation Parameters | ||||
| PER(x) | 0 | 21.27 | 22.38 | 32.49 |
| PCE(x) | 6.35 | 4.31 | 5.46 | 13.73 |
| Price/Book(x) | 0.7 | 0.65 | 0.77 | 1.8 |
| Yield(%) | 0.78 | 1.64 | 1.35 | 0.74 |
| EV/Net Sales(x) | 0.52 | 0.36 | 0.43 | 0.86 |
| EV/Core EBITDA(x) | 7 | 4.41 | 5.29 | 11.44 |
| EV/EBIT(x) | 130.2 | 11.53 | 13.45 | 17.61 |
| EV/CE(x) | 0.52 | 0.49 | 0.56 | 1.42 |
| M Cap / Sales | 0.39 | 0.27 | 0.3 | 0.62 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -10.03 | 36.35 | 8.18 | -10.93 |
| Core EBITDA Growth(%) | 21.72 | 44.52 | 7.3 | 0.43 |
| EBIT Growth(%) | 126.44 | 657.85 | 10.33 | 147.89 |
| PAT Growth(%) | 74.58 | 277.96 | 15.19 | 2576.92 |
| EPS Growth(%) | 74.58 | 277.96 | 15.19 | 2576.91 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.27 | 0.26 | 0.36 | 0.74 |
| Current Ratio(x) | 1.58 | 1.74 | 1.69 | 1.42 |
| Quick Ratio(x) | 1.08 | 1.16 | 1 | 0.85 |
| Interest Cover(x) | 0.26 | 2.11 | 2.5 | 1.95 |
| Total Debt/Mcap(x) | 0.39 | 0.4 | 0.47 | 0.41 |
FINANCIAL RATIOS (STANDALONE) FOR KALYANI FORGE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -4.84 | 8.61 | 9.92 | 12.51 |
| CEPS(Rs) | 30.41 | 42.54 | 40.68 | 29.6 |
| DPS(Rs) | 1.5 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 275.4 | 282.95 | 289.93 | 225.42 |
| Tax Rate(%) | 15.06 | 22.1 | 28.78 | 19.03 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 6.68 | 7.58 | 5.42 | 5.85 |
| EBIT Margin(%) | 0.4 | 3.1 | 3.16 | 4.86 |
| Pre Tax Margin(%) | -1.15 | 1.63 | 1.9 | 2.37 |
| PAT Margin (%) | -0.97 | 1.27 | 1.35 | 1.92 |
| Cash Profit Margin (%) | 6.12 | 6.28 | 5.55 | 4.55 |
| Performance Ratios | ||||
| ROA(%) | -0.97 | 1.74 | 1.89 | 2.41 |
| ROE(%) | -1.74 | 3.08 | 3.46 | 5.7 |
| ROCE(%) | 0.56 | 5.95 | 6.18 | 8.9 |
| Asset Turnover(x) | 1 | 1.37 | 1.4 | 1.25 |
| Sales/Fixed Asset(x) | 1.55 | 2.15 | 2.29 | 1.82 |
| Working Capital/Sales(x) | 4.05 | 4.49 | 4.17 | 5.86 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.64 | 0.46 | 0.44 | 0.55 |
| Receivable days | 124.76 | 103.53 | 102.09 | 105.39 |
| Inventory Days | 85.87 | 69.41 | 81.43 | 79.7 |
| Payable days | 72.72 | 96.86 | 94.42 | 144.48 |
| Valuation Parameters | ||||
| PER(x) | 0 | 21.27 | 22.38 | 32.49 |
| PCE(x) | 6.35 | 4.31 | 5.46 | 13.73 |
| Price/Book(x) | 0.7 | 0.65 | 0.77 | 1.8 |
| Yield(%) | 0.78 | 1.64 | 1.35 | 0.74 |
| EV/Net Sales(x) | 0.52 | 0.36 | 0.43 | 0.86 |
| EV/Core EBITDA(x) | 7 | 4.41 | 5.29 | 11.44 |
| EV/EBIT(x) | 130.2 | 11.53 | 13.45 | 17.61 |
| EV/CE(x) | 0.52 | 0.49 | 0.56 | 1.42 |
| M Cap / Sales | 0.39 | 0.27 | 0.3 | 0.62 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -10.03 | 36.35 | 8.18 | -10.93 |
| Core EBITDA Growth(%) | 21.72 | 44.52 | 7.3 | 0.43 |
| EBIT Growth(%) | 126.44 | 657.85 | 10.33 | 147.89 |
| PAT Growth(%) | 74.58 | 277.96 | 15.19 | 2576.92 |
| EPS Growth(%) | 74.58 | 277.96 | 15.19 | 2576.91 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.27 | 0.26 | 0.36 | 0.74 |
| Current Ratio(x) | 1.58 | 1.74 | 1.69 | 1.42 |
| Quick Ratio(x) | 1.08 | 1.16 | 1 | 0.85 |
| Interest Cover(x) | 0.26 | 2.11 | 2.5 | 1.95 |
| Total Debt/Mcap(x) | 0.39 | 0.4 | 0.47 | 0.41 |
SHARE HOLDING PATTERN FOR KALYANI FORGE LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 58.61 | 58.61 | 58.71 | 58.71 | 58.71 | 58.71 | 58.71 | 58.71 | 58.70 | 58.71 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 41.39 | 41.39 | 41.29 | 41.29 | 41.29 | 41.29 | 41.29 | 41.29 | 41.30 | 41.29 |
PEER COMPARISON FOR KALYANI FORGE LIMITED
CORPORATE ACTIONS FOR KALYANI FORGE
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 16-Sep-2024 | Book Closure - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 16-Sep-2024 | AGM - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 30-May-2024 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 23-May-2024 | Board Meeting - Final Dividend & Audited Results | 30-May-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 11-Nov-2023 |
| BSE 29-Aug-2023 | Book Closure - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 14-Sep-2023 20-Sep-2023 |
| BSE 29-Aug-2023 | AGM - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 20-Sep-2023 20-Sep-2023 |
| BSE 03-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 30-May-2023 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 25-May-2023 | Board Meeting - Quarterly Results (Revised) & Audited Results (Revised) & Final Dividend | 30-May-2023 |
| BSE 18-May-2023 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 25-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results | 11-Aug-2022 |
| BSE 28-Jul-2022 | AGM - This is to inform that, 43rd Annual General Meeting (AGM) of Kalyani Forge Limited is scheduled to be held on Thursday, 18th August 2022 at 02.00 P.M ISTthrough Video Conferencing (VC) / Other Audio Visual Means (OAVM).Please find attached herewith Notice of 43rd Annual General Meeting of the Company, which isbeing sent through electronic mode to the Members of the Company. The AGM Notice is also ... | 18-Aug-2022 |
| BSE 27-Jul-2022 | Book Closure - Rs.3.0000 per share(30%)Final Dividend | 12-Aug-2022 18-Aug-2022 |
| BSE 27-May-2022 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 23-May-2022 | Board Meeting - Final Dividend & Audited Results | 27-May-2022 |
| BSE 27-Jan-2022 | Board Meeting - Quarterly Results | 02-Feb-2022 |
| BSE 21-Oct-2021 | Board Meeting - Quarterly Results | 28-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR KALYANI FORGE
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Kalyani Forge Limited has informed the esteemed exchange regarding Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018. |
| BSE 28-Sep-2024 | General Announcements FILE | Kalyani Forge Limited Has Informed Esteemed Stock Exchange Regarding Shareholders Approval For Continuation Of Directorship Of Independent Director Mr. Abhijit Sen Upto Conclusion Of His Term In Pursuant To Regulation 17(1A) Of SEBI (LODR) 2015. Kalyani Forge Limited has informed esteemed stock exchange regarding shareholders approval for continuation of directorship of Independent Director Mr. Abhijit Sen upto conclusion of his term in pursuant to Regulation 17(1A) of SEBI (LODR) 2015. |
| BSE 28-Sep-2024 | Intimation FILE | Closure of Trading Window Kalyani Forge limited has intimated esteemed stock exchange regarding closure of trading window. |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Kalyani Forge Limited has informed the esteemed exchange regarding the Scrutinizers Report along with Voting Results of the Annual General Meeting held on September 27 2024 |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Kalyani Forge Limited has intimated esteemed stock exchange regarding proceedings of the Annual General Meeting held on 27 September 2024 |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication - Notice of 45th Annual General Meeting of the company. |
| BSE 05-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Kalyani Forge Limited has submitted Annual Report of FY 2023-2024 to the esteemed exchange. |
| BSE 05-Sep-2024 | Intimation FILE | Corporate Action For Book Closure From 21/09/2024 To 27/09/2024 For The Purpose Of Dividend. Kalyani Forge Limited has informed about the book closure of the company from 21/09/2024 to 27/09/2024 for the purpose of dividend to the esteemed exchange |
| BSE 05-Sep-2024 | Intimation FILE | Corporate Action For Record Date On 20/09/2024 Fixed For The Purpose Of Dividend. Kalyani Forge Limited has informed that it has fixed the record date on 20/09/2024 for the purpose of dividend to the esteemed stock exchange. |
| BSE 05-Sep-2024 | Intimation FILE | Kalyani Forge Limited Has Intimated The Esteemed Exchange Regarding The Annual General Meeting Scheduled To Be Held On 27/09/2024. Kalyani Forge Limited has intimated the esteemed exchange regarding the Annual General Meeting scheduled to be held on 27/09/2024. |
| BSE 09-Aug-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer Kalyani Forge Ltd. has informed the Exchange regarding the appointment of Ms. Rachana Agarwal as Company Secretary and Compliance officer of the Company w.e.f. August 09 2024 |
| BSE 09-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Of The Kalyani Forge Limited Held On August 09 2024. Outcome of the Board Meeting of the Kalyani Forge Limited held on August 09 2024 to consider and approve the following business:1) Unaudited Financial Results for quarter ended June 30 2024 along with Limited review report of Statutory Auditors.2) Appointment of Mr. Rachana Agarwal as Company Secretary & Compliance Officer of the Company made w.e.f. August 09 2024 |
| BSE 09-Aug-2024 | Outcome FILE | Kalyani Forge Ltd. Has Intimated The Esteem Stock Exchange The Financial Results For Quarter Ended On June 30 2024. Kalyani Forge Ltd. has intimated the esteem Stock Exchange the Financial results for quarter ended on June 30 2024. |
| BSE 05-Aug-2024 | Intimation FILE | Board Meeting Intimation for For Approval Of Quarterly Financials Results Of The Company For Quarter Ended June 30 2024 KALYANI FORGE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/08/2024 inter alia to consider and approve Quarterly Financials results of the Company for quarter ended June 30 2024. |
| BSE 27-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Kalyani Forge Limited has intimated the Esteemed Stock Exchange the Voting Results along with the Scrutinizers Report. |
| BSE 20-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Kalyani Forge Limited hereby intimates the esteemed stock exchange regarding the Certificate under regulation 74(5) of SEBI (DP) Regulations 2018 |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Kalyan forge Limited has informed the esteemed exchange regarding the closure of trading window. |
| BSE 27-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Kalyani Forge Limited has intimated the esteemed stock exchange the regarding newspaper publication of Postal Ballot/E- voting. |
| BSE 27-Jun-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Kalyani Forge is making revised Postal Ballot/ E-Voting intimation after rectifying the incorrect E-Voting end date in the announcement. |
| BSE 26-Jun-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Kalyani Forge Limited has intimated Notice of Postal Ballot/ E-Voting for obtaining approval of shareholders for appointment of Mr. Ajay Tandon and Mr. Jeevan Mahaldar as independent Directors of company for term of 5 years. |
| BSE 24-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Kalyani Forge Limited has filed intimation of issue of duplicate share certificates. |
| BSE 21-Jun-2024 | General Announcements FILE | Reply To Clarification On Price Movement Sought By BSE Limited Reply to clarification on Price Movement sought by BSE Limited |
| BSE 20-Jun-2024 | General - | Clarification sought from Kalyani Forge Ltd The Exchange has sought clarification from Kalyani Forge Ltd on June 19 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited. |
| BSE 31-May-2024 | Outcome FILE | Board Meeting Outcome for Revised Outcome Revised outcome |
| BSE 30-May-2024 | Outcome FILE | Board Meeting Outcome for Submissions Of Financials Results For The Quarter And Year Ended On 31St March 2024 Submissions of Financials Results for the quarter and year ended on 31st March 2024 |
| BSE 29-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Kalyani Forge Limited has submitted Annual Secretarial Compliance Report to esteemed Exchange in pursuance of Regulation 24A(2) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 23-May-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Scheduled To Be Held On Thursday May 30 2024 KALYANI FORGE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2024 inter alia to consider and approve 1. To consider approve and take on record the audited financial results for the quarter and financial year ended on March 31 2024.2. Recommendation of Dividend on equity shares if any for the financial year ended March 31 2024. |
| BSE 27-Apr-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Mr. Ajay Hari Tandon as an Independent Director of the Company subject to confirmation of shareholders. |
| BSE 26-Apr-2024 | Compliance FILE | Certificate Under Regulation 40(9) And 40(10) Of SEBI (Listing Obligations And Disclosure Requirements) 2015 Kalyani Forge Limited has submitted the esteemed exchange Certificate under Regulation 40(9) and 40(10) of SEBI (listing Obligations and Disclosure Requirements)2015 |
| BSE 12-Apr-2024 | Compliance FILE | Compliance Certificate As On 31St March 2024 Kalyani Forge Limited has submitted to the esteemed exchange the Certificate under Regulation 7(3) of SEBI LODR 2015 |
INSIDER TRADING FOR KALYANI FORGE
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR KALYANI FORGE LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY KALYANI FORGE LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 20-Sep-2024 | DIVIDEND | 3 |
| 13-Sep-2023 | DIVIDEND | 3 |
| 10-Aug-2022 | DIVIDEND | 3 |
| 05-Aug-2021 | DIVIDEND | 1.5 |
SPLIT / BONUS BY KALYANI FORGE LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed