♥

Sanghvi Forging and Engineering Limited

ISIN : INE263L01013
NSE : SANGHVIFOR
BSE : 533411
Face Value : 10
Industry : Forgings

EPS : -3.60
EPS (TTM) : -10.23
Price to Earning (P/E) :
Book Value : 10.13
Price to Bookvalue (P/B) :
Dividend Yield : 0 %
Return on Equity (ROE) : 14.07 %
Return on Capital Employed (ROCE) : 14.07 %

Sanghvi Forging share price (01-Jan-1970)
National Stock Exchange NSE
Open / Close	- NAN %
Low / High	- NAN %
Trade Volume
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	- NAN %
Low / High	- NAN %
Trade Volume
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SANGHVI FORGING AND ENGINEERING LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	55.55 Cr	62.89 Cr	102.59 Cr	113.16 Cr
Sales	43.1 Cr	36.07 Cr	70.17 Cr	80.11 Cr
Processing Charges / Service Income	7.02 Cr	20.93 Cr	23.34 Cr	20.9 Cr
Net Sales	55.43 Cr	62.79 Cr	99.67 Cr	111.89 Cr
Increase/Decrease in Stock	10.05 Cr	-3.16 Cr	63.2 Lk	-17.74 Cr
Raw Material Consumed	31.45 Cr	31.92 Cr	45.36 Cr	76.09 Cr
Opening Raw Materials	4.25 Cr	4.14 Cr	7.92 Cr	8.48 Cr
Purchases Raw Materials	31.34 Cr	35.71 Cr	45.91 Cr	80.43 Cr
Closing Raw Materials	4.14 Cr	7.92 Cr	8.48 Cr	12.82 Cr
Power & Fuel Cost	7.06 Cr	13.15 Cr	16.02 Cr	19.29 Cr
Electricity & Power	7.06 Cr	13.15 Cr	16.02 Cr	19.29 Cr
Employee Cost	6.12 Cr	6.52 Cr	7.05 Cr	6.41 Cr
Salaries, Wages & Bonus	5.4 Cr	5.76 Cr	6.23 Cr	5.67 Cr
Contributions to EPF & Pension Funds	63 Lk	35 Lk	39.6 Lk	40.1 Lk
Workmen and Staff Welfare Expenses	9.3 Lk	20.9 Lk	23.4 Lk	14.2 Lk
Other Manufacturing Expenses	4.76 Cr	6.07 Cr	7.96 Cr	9.38 Cr
Sub-contracted / Out sourced services	1.29 Cr	96.9 Lk	3 Cr	4.11 Cr
Repairs and Maintenance	77.6 Lk	1.38 Cr	1.87 Cr	1.43 Cr
General and Administration Expenses	2.54 Cr	7.91 Cr	1.72 Cr	2.41 Cr
Rent , Rates & Taxes	45.3 Lk	5.36 Cr	12.4 Lk	21.5 Lk
Professional and legal fees	1.27 Cr	1.45 Cr	37.2 Lk	81.2 Lk
Traveling and conveyance	36.8 Lk	40.5 Lk	52.6 Lk	64 Lk
Selling and Distribution Expenses	1.79 Cr	1.31 Cr	2.65 Cr	1.11 Cr
Miscellaneous Expenses	9 Cr	7.4 Cr	7.02 Cr	1.03 Cr
Bad debts /advances written off	0	0	6.46 Cr	0
Provision for doubtful debts	7.13 Cr	51.2 Lk	11.3 Lk	0
Total Expenditure	72.77 Cr	71.13 Cr	88.43 Cr	97.98 Cr
Other Income	1.31 Cr	34.7 Lk	8.49 Cr	1.42 Cr
Interest Received	13.9 Lk	10.3 Lk	15 Lk	55.8 Lk
Profit on sale of Fixed Assets	0	0	31.1 Lk	0
Provision Written Back	1.06 Cr	0	7.72 Cr	10.5 Lk
Foreign Exchange Gains	9.1 Lk	16.8 Lk	25.7 Lk	5.8 Lk
Operating Profit	-16.03 Cr	-7.99 Cr	19.73 Cr	15.33 Cr
Interest	19.7 Lk	0	0	0
Interest on Term Loan	19.7 Lk	0	0	0
PBDT	-16.22 Cr	-7.99 Cr	19.73 Cr	15.33 Cr
Depreciation	8.42 Cr	4.64 Cr	3.39 Cr	3.32 Cr
Profit Before Taxation & Exceptional Items	-24.65 Cr	-12.63 Cr	16.34 Cr	12 Cr
Exceptional Income / Expenses	0	37.67 Cr	0	0
Profit Before Tax	-24.65 Cr	25.04 Cr	16.34 Cr	12 Cr
Provision for Tax	0	86.7 Lk	1.5 Lk	0
Profit After Tax	-24.65 Cr	24.17 Cr	16.33 Cr	12 Cr
Consolidated Net Profit	-24.65 Cr	24.17 Cr	16.33 Cr	12 Cr
Profit Balance B/F	-82.89 Cr	-107.35 Cr	-82.89 Cr	-66.41 Cr
Appropriations	-107.54 Cr	-83.17 Cr	-66.56 Cr	-54.41 Cr
Other Appropriation	-19.1 Lk	-28.6 Lk	-14.7 Lk	19.5 Lk
Earnings Per Share	-16.55	2.68	1.81	1.33
Adjusted EPS	-16.55	2.68	1.81	1.33

STANDALONE PROFIT / LOSS FOR SANGHVI FORGING AND ENGINEERING LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	55.55 Cr	62.89 Cr	102.59 Cr	113.16 Cr
Sales	43.1 Cr	36.07 Cr	70.17 Cr	80.11 Cr
Processing Charges / Service Income	7.02 Cr	20.93 Cr	23.34 Cr	20.9 Cr
Net Sales	55.43 Cr	62.79 Cr	99.67 Cr	111.89 Cr
Increase/Decrease in Stock	10.05 Cr	-3.16 Cr	63.2 Lk	-17.74 Cr
Raw Material Consumed	31.45 Cr	31.92 Cr	45.36 Cr	76.09 Cr
Opening Raw Materials	4.25 Cr	4.14 Cr	7.92 Cr	8.48 Cr
Purchases Raw Materials	31.34 Cr	35.71 Cr	45.91 Cr	80.43 Cr
Closing Raw Materials	4.14 Cr	7.92 Cr	8.48 Cr	12.82 Cr
Power & Fuel Cost	7.06 Cr	13.15 Cr	16.02 Cr	19.29 Cr
Electricity & Power	7.06 Cr	13.15 Cr	16.02 Cr	19.29 Cr
Employee Cost	6.12 Cr	6.52 Cr	7.05 Cr	6.41 Cr
Salaries, Wages & Bonus	5.4 Cr	5.76 Cr	6.23 Cr	5.67 Cr
Contributions to EPF & Pension Funds	63 Lk	35 Lk	39.6 Lk	40.1 Lk
Workmen and Staff Welfare Expenses	9.3 Lk	20.9 Lk	23.4 Lk	14.2 Lk
Other Manufacturing Expenses	4.76 Cr	6.07 Cr	7.96 Cr	9.38 Cr
Sub-contracted / Out sourced services	1.29 Cr	96.9 Lk	3 Cr	4.11 Cr
Repairs and Maintenance	77.6 Lk	1.38 Cr	1.87 Cr	1.43 Cr
General and Administration Expenses	2.54 Cr	7.91 Cr	1.72 Cr	2.41 Cr
Rent , Rates & Taxes	45.3 Lk	5.36 Cr	12.4 Lk	21.5 Lk
Professional and legal fees	1.27 Cr	1.45 Cr	37.2 Lk	81.2 Lk
Traveling and conveyance	36.8 Lk	40.5 Lk	52.6 Lk	64 Lk
Selling and Distribution Expenses	1.79 Cr	1.31 Cr	2.65 Cr	1.11 Cr
Miscellaneous Expenses	9 Cr	7.4 Cr	7.02 Cr	1.03 Cr
Bad debts /advances written off	0	0	6.46 Cr	0
Provision for doubtful debts	7.13 Cr	51.2 Lk	11.3 Lk	0
Total Expenditure	72.77 Cr	71.13 Cr	88.43 Cr	97.98 Cr
Other Income	1.31 Cr	34.7 Lk	8.49 Cr	1.42 Cr
Interest Received	13.9 Lk	10.3 Lk	15 Lk	55.8 Lk
Profit on sale of Fixed Assets	0	0	31.1 Lk	0
Provision Written Back	1.06 Cr	0	7.72 Cr	10.5 Lk
Foreign Exchange Gains	9.1 Lk	16.8 Lk	25.7 Lk	5.8 Lk
Operating Profit	-16.03 Cr	-7.99 Cr	19.73 Cr	15.33 Cr
Interest	19.7 Lk	0	0	0
Interest on Term Loan	19.7 Lk	0	0	0
PBDT	-16.22 Cr	-7.99 Cr	19.73 Cr	15.33 Cr
Depreciation	8.42 Cr	4.64 Cr	3.39 Cr	3.32 Cr
Profit Before Taxation & Exceptional Items	-24.65 Cr	-12.63 Cr	16.34 Cr	12 Cr
Exceptional Income / Expenses	0	37.67 Cr	0	0
Profit Before Tax	-24.65 Cr	25.04 Cr	16.34 Cr	12 Cr
Provision for Tax	0	86.7 Lk	1.5 Lk	0
Profit After Tax	-24.65 Cr	24.17 Cr	16.33 Cr	12 Cr
Consolidated Net Profit	-24.65 Cr	24.17 Cr	16.33 Cr	12 Cr
Profit Balance B/F	-82.89 Cr	-107.35 Cr	-82.89 Cr	-66.41 Cr
Appropriations	-107.54 Cr	-83.17 Cr	-66.56 Cr	-54.41 Cr
Other Appropriation	-19.1 Lk	-28.6 Lk	-14.7 Lk	19.5 Lk
Earnings Per Share	-16.55	2.68	1.81	1.33
Adjusted EPS	-16.55	2.68	1.81	1.33

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SANGHVI FORGING AND ENGINEERING LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-24.65 Cr	25.04 Cr	16.34 Cr	12 Cr
Adjustment	8.6 Cr	-29.61 Cr	1.32 Cr	1.58 Cr
Changes In working Capital	24.58 Cr	-7.22 Cr	-10.42 Cr	-10.67 Cr
Cash Flow after changes in Working Capital	8.53 Cr	-11.79 Cr	7.24 Cr	2.91 Cr
Cash Flow from Operating Activities	8.39 Cr	-11.89 Cr	6.84 Cr	2.82 Cr
Cash Flow from Investing Activities	-7 Lk	1.46 Cr	41.2 Lk	-2.26 Cr
Cash Flow from Financing Activitie	-9.01 Cr	11.08 Cr	0	0
Net Cash Inflow / Outflow	-69 Lk	65.9 Lk	7.25 Cr	55.5 Lk
Opening Cash & Cash Equivalents	1.8 Cr	1.12 Cr	1.77 Cr	9.02 Cr
Closing Cash & Cash Equivalent	1.12 Cr	1.77 Cr	9.02 Cr	9.58 Cr

STANDALONE CASH FLOW FOR SANGHVI FORGING AND ENGINEERING LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-24.65 Cr	25.04 Cr	16.34 Cr	12 Cr
Adjustment	8.6 Cr	-29.61 Cr	1.32 Cr	1.58 Cr
Changes In working Capital	24.58 Cr	-7.22 Cr	-10.42 Cr	-10.67 Cr
Cash Flow after changes in Working Capital	8.53 Cr	-11.79 Cr	7.24 Cr	2.91 Cr
Cash Flow from Operating Activities	8.39 Cr	-11.89 Cr	6.84 Cr	2.82 Cr
Cash Flow from Investing Activities	-7 Lk	1.46 Cr	41.2 Lk	-2.26 Cr
Cash Flow from Financing Activitie	-9.01 Cr	11.08 Cr	0	0
Net Cash Inflow / Outflow	-69 Lk	65.9 Lk	7.25 Cr	55.5 Lk
Opening Cash & Cash Equivalents	1.8 Cr	1.12 Cr	1.77 Cr	9.02 Cr
Closing Cash & Cash Equivalent	1.12 Cr	1.77 Cr	9.02 Cr	9.58 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SANGHVI FORGING AND ENGINEERING LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	14.89 Cr	90.05 Cr	90.05 Cr	90.05 Cr
Equity - Authorised	20 Cr	91 Cr	91 Cr	91 Cr
Equity - Issued	14.89 Cr	90.05 Cr	90.05 Cr	90.05 Cr
Equity Paid Up	14.89 Cr	90.05 Cr	90.05 Cr	90.05 Cr
Face Value	10	10	10	10
Total Reserves	-66.45 Cr	-27.1 Cr	-10.62 Cr	1.18 Cr
Securities Premium	40.5 Cr	40.5 Cr	40.5 Cr	40.5 Cr
Profit & Loss Account Balance	-107.35 Cr	-82.89 Cr	-66.41 Cr	-54.6 Cr
General Reserves	39.9 Lk	39.9 Lk	39.9 Lk	39.9 Lk
Reserve excluding Revaluation Reserve	-66.45 Cr	-27.1 Cr	-10.62 Cr	1.18 Cr
Shareholder's Funds	-51.56 Cr	62.95 Cr	79.43 Cr	91.23 Cr
Term Loans - Banks	84.65 Cr	0	0	0
Unsecured Loans	11.94 Cr	0	0	0
Inter Corporate Deposits (Unsecured)	3.37 Cr	0	0	0
Loans - Others	8.57 Cr	0	0	0
Long Term Provisions	78.9 Lk	73.1 Lk	1.05 Cr	1.1 Cr
Total Non-Current Liabilities	12.73 Cr	73.1 Lk	1.05 Cr	1.1 Cr
Trade Payables	22.42 Cr	22.21 Cr	21.94 Cr	30.65 Cr
Sundry Creditors	22.42 Cr	22.21 Cr	21.94 Cr	30.65 Cr
Other Current Liabilities	122.65 Cr	3.94 Cr	4.12 Cr	2.82 Cr
Advances received from customers	3.25 Cr	2.9 Cr	2.04 Cr	1.7 Cr
Interest Accrued But Not Due	31.5 Cr	0	0	0
Short Term Borrowings	39.31 Cr	0	0	0
Secured ST Loans repayable on Demands	39.31 Cr	0	0	0
Working Capital Loans- Sec	39.31 Cr	0	0	0
Short Term Provisions	27 Lk	2.06 Cr	86.5 Lk	87.4 Lk
Total Current Liabilities	184.65 Cr	28.21 Cr	26.93 Cr	34.35 Cr
Total Liabilities	145.82 Cr	91.89 Cr	107.41 Cr	126.68 Cr
Gross Block	159.73 Cr	160.03 Cr	161.17 Cr	163.74 Cr
Less: Accumulated Depreciation	43.33 Cr	47.98 Cr	114.18 Cr	117.1 Cr
Less: Impairment of Assets	0	62.9 Cr	0	0
Net Block	116.4 Cr	49.15 Cr	46.99 Cr	46.64 Cr
Unquoted	10,000	10,000	10,000	10,000
Long Term Loans & Advances	3.48 Cr	2.64 Cr	2.82 Cr	2.96 Cr
Other Non Current Assets	54.6 Lk	26.4 Lk	0	21.9 Lk
Total Non-Current Assets	120.42 Cr	52.06 Cr	49.8 Cr	49.82 Cr
Currents Investments	0	1.08 Cr	8.2 Lk	8.8 Lk
Unquoted	10,000	10,000	10,000	10,000
Inventories	9.1 Cr	16.52 Cr	16.07 Cr	41.04 Cr
Raw Materials	4.14 Cr	7.92 Cr	8.48 Cr	12.75 Cr
Work-in Progress	72.3 Lk	3.22 Cr	4.71 Cr	14.92 Cr
Finished Goods	2.42 Cr	3.11 Cr	15.6 Lk	6.47 Cr
Packing Materials	13.2 Lk	7.8 Lk	3.6 Lk	6.9 Lk
Stores and Spare	1.62 Cr	2.16 Cr	1.82 Cr	4.75 Cr
Sundry Debtors	9.12 Cr	18.28 Cr	29.56 Cr	24.29 Cr
Debtors more than Six months	7.98 Cr	8.6 Cr	2.72 Cr	1.51 Cr
Debtors Others	8.53 Cr	17.32 Cr	28.74 Cr	24.67 Cr
Cash and Bank	5.09 Cr	2.9 Cr	9.9 Cr	10.35 Cr
Balances at Bank	5.09 Cr	2.9 Cr	9.9 Cr	10.35 Cr
Other Current Assets	46.8 Lk	11.7 Lk	17.3 Lk	34.7 Lk
Interest accrued on Investments	10.2 Lk	4 Lk	4.6 Lk	0
Prepaid Expenses	11.4 Lk	6.6 Lk	12.5 Lk	34.3 Lk
Short Term Loans and Advances	1.62 Cr	92.6 Lk	1.82 Cr	75.4 Lk
Advances recoverable in cash or in kind	1.52 Cr	91.8 Lk	1.74 Cr	69.5 Lk
Total Current Assets	25.4 Cr	39.83 Cr	57.6 Cr	76.87 Cr
Net Current Assets (Including Current Investments)	-159.25 Cr	11.62 Cr	30.67 Cr	42.52 Cr
Total Assets	145.82 Cr	91.89 Cr	107.41 Cr	126.68 Cr
Contingent Liabilities	3.65 Cr	2.43 Cr	3.7 Cr	0
Total Debt	135.9 Cr	0	0	0
Book Value	-34.62	6.99	8.82	0
Adjusted Book Value	-34.62	6.99	8.82	10.13

STANDALONE BALANCE SHEET FOR SANGHVI FORGING AND ENGINEERING LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	14.89 Cr	90.05 Cr	90.05 Cr	90.05 Cr
Equity - Authorised	20 Cr	91 Cr	91 Cr	91 Cr
Equity - Issued	14.89 Cr	90.05 Cr	90.05 Cr	90.05 Cr
Equity Paid Up	14.89 Cr	90.05 Cr	90.05 Cr	90.05 Cr
Face Value	10	10	10	10
Total Reserves	-66.45 Cr	-27.1 Cr	-10.62 Cr	1.18 Cr
Securities Premium	40.5 Cr	40.5 Cr	40.5 Cr	40.5 Cr
Profit & Loss Account Balance	-107.35 Cr	-82.89 Cr	-66.41 Cr	-54.6 Cr
General Reserves	39.9 Lk	39.9 Lk	39.9 Lk	39.9 Lk
Reserve excluding Revaluation Reserve	-66.45 Cr	-27.1 Cr	-10.62 Cr	1.18 Cr
Shareholder's Funds	-51.56 Cr	62.95 Cr	79.43 Cr	91.23 Cr
Term Loans - Banks	84.65 Cr	0	0	0
Unsecured Loans	11.94 Cr	0	0	0
Inter Corporate Deposits (Unsecured)	3.37 Cr	0	0	0
Loans - Others	8.57 Cr	0	0	0
Long Term Provisions	78.9 Lk	73.1 Lk	1.05 Cr	1.1 Cr
Total Non-Current Liabilities	12.73 Cr	73.1 Lk	1.05 Cr	1.1 Cr
Trade Payables	22.42 Cr	22.21 Cr	21.94 Cr	30.65 Cr
Sundry Creditors	22.42 Cr	22.21 Cr	21.94 Cr	30.65 Cr
Other Current Liabilities	122.65 Cr	3.94 Cr	4.12 Cr	2.82 Cr
Advances received from customers	3.25 Cr	2.9 Cr	2.04 Cr	1.7 Cr
Interest Accrued But Not Due	31.5 Cr	0	0	0
Short Term Borrowings	39.31 Cr	0	0	0
Secured ST Loans repayable on Demands	39.31 Cr	0	0	0
Working Capital Loans- Sec	39.31 Cr	0	0	0
Short Term Provisions	27 Lk	2.06 Cr	86.5 Lk	87.4 Lk
Total Current Liabilities	184.65 Cr	28.21 Cr	26.93 Cr	34.35 Cr
Total Liabilities	145.82 Cr	91.89 Cr	107.41 Cr	126.68 Cr
Gross Block	159.73 Cr	160.03 Cr	161.17 Cr	163.74 Cr
Less: Accumulated Depreciation	43.33 Cr	47.98 Cr	114.18 Cr	117.1 Cr
Less: Impairment of Assets	0	62.9 Cr	0	0
Net Block	116.4 Cr	49.15 Cr	46.99 Cr	46.64 Cr
Unquoted	10,000	10,000	10,000	10,000
Long Term Loans & Advances	3.48 Cr	2.64 Cr	2.82 Cr	2.96 Cr
Other Non Current Assets	54.6 Lk	26.4 Lk	0	21.9 Lk
Total Non-Current Assets	120.42 Cr	52.06 Cr	49.8 Cr	49.82 Cr
Currents Investments	0	1.08 Cr	8.2 Lk	8.8 Lk
Unquoted	10,000	10,000	10,000	10,000
Inventories	9.1 Cr	16.52 Cr	16.07 Cr	41.04 Cr
Raw Materials	4.14 Cr	7.92 Cr	8.48 Cr	12.75 Cr
Work-in Progress	72.3 Lk	3.22 Cr	4.71 Cr	14.92 Cr
Finished Goods	2.42 Cr	3.11 Cr	15.6 Lk	6.47 Cr
Packing Materials	13.2 Lk	7.8 Lk	3.6 Lk	6.9 Lk
Stores and Spare	1.62 Cr	2.16 Cr	1.82 Cr	4.75 Cr
Sundry Debtors	9.12 Cr	18.28 Cr	29.56 Cr	24.29 Cr
Debtors more than Six months	7.98 Cr	8.6 Cr	2.72 Cr	1.51 Cr
Debtors Others	8.53 Cr	17.32 Cr	28.74 Cr	24.67 Cr
Cash and Bank	5.09 Cr	2.9 Cr	9.9 Cr	10.35 Cr
Balances at Bank	5.09 Cr	2.9 Cr	9.9 Cr	10.35 Cr
Other Current Assets	46.8 Lk	11.7 Lk	17.3 Lk	34.7 Lk
Interest accrued on Investments	10.2 Lk	4 Lk	4.6 Lk	0
Prepaid Expenses	11.4 Lk	6.6 Lk	12.5 Lk	34.3 Lk
Short Term Loans and Advances	1.62 Cr	92.6 Lk	1.82 Cr	75.4 Lk
Advances recoverable in cash or in kind	1.52 Cr	91.8 Lk	1.74 Cr	69.5 Lk
Total Current Assets	25.4 Cr	39.83 Cr	57.6 Cr	76.87 Cr
Net Current Assets (Including Current Investments)	-159.25 Cr	11.62 Cr	30.67 Cr	42.52 Cr
Total Assets	145.82 Cr	91.89 Cr	107.41 Cr	126.68 Cr
Contingent Liabilities	3.65 Cr	2.43 Cr	3.7 Cr	0
Total Debt	135.9 Cr	0	0	0
Book Value	-34.62	6.99	8.82	0
Adjusted Book Value	-34.62	6.99	8.82	10.13

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SANGHVI FORGING AND ENGINEERING LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-16.55	2.68	1.81	1.33
CEPS(Rs)	-10.9	3.2	2.19	1.7
Book NAV/Share(Rs)	-34.62	6.99	8.82	10.13
Tax Rate(%)	0	3.46	0.09	0
Margin Ratios
Core EBITDA Margin(%)	-31.22	-13.25	10.96	12.29
EBIT Margin(%)	-44.01	39.82	15.93	10.61
Pre Tax Margin(%)	-44.37	39.82	15.93	10.61
PAT Margin (%)	-44.37	38.44	15.92	10.61
Cash Profit Margin (%)	-29.21	45.82	19.22	13.55
Performance Ratios
ROA(%)	-15.2	20.34	16.39	10.26
ROE(%)	0	424.37	22.94	14.07
ROCE(%)	-24.21	34	22.96	14.07
Asset Turnover(x)	0.34	0.53	1.03	0.97
Sales/Fixed Asset(x)	0.35	0.39	0.64	0.7
Working Capital/Sales(x)	-0.35	5.41	3.34	2.66
Efficiency Ratios
Fixed Capital/Sales(x)	2.87	2.54	1.57	1.44
Receivable days	78.39	79.52	85.1	88.6
Inventory Days	92.83	74.36	57.98	92.1
Payable days	173.29	283.15	175.2	164.5
Valuation Parameters
PCE(x)	-1.78	0	0	0
Price/Book(x)	-0.56	0	0	0
EV/Net Sales(x)	2.88	1.39	0.8	0.71
EV/Core EBITDA(x)	-9.96	-10.91	4.06	5.2
EV/EBIT(x)	-6.53	3.48	4.9	6.64
EV/CE(x)	1.1	0.95	0.75	0.87
M Cap / Sales	0.52	0	0	0
Growth Ratio
Net Sales Growth(%)	-6.94	13.29	58.73	12.26
Core EBITDA Growth(%)	-374.08	50.17	347.1	-22.33
EBIT Growth(%)	-815.55	202.41	-34.73	-26.56
PAT Growth(%)	-377.54	198.08	-32.45	-26.49
EPS Growth(%)	-377.55	116.22	-32.45	-26.49
Financial Stability Ratios
Total Debt/Equity(x)	-2.64	0	0	0
Current Ratio(x)	0.14	1.41	2.14	2.24
Quick Ratio(x)	0.09	0.83	1.54	1.04
Interest Cover(x)	-124.11	0	0	0
Total Debt/Mcap(x)	4.7	0	0	0

FINANCIAL RATIOS (STANDALONE) FOR SANGHVI FORGING AND ENGINEERING LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-16.55	2.68	1.81	1.33
CEPS(Rs)	-10.9	3.2	2.19	1.7
Book NAV/Share(Rs)	-34.62	6.99	8.82	10.13
Tax Rate(%)	0	3.46	0.09	0
Margin Ratios
Core EBITDA Margin(%)	-31.22	-13.25	10.96	12.29
EBIT Margin(%)	-44.01	39.82	15.93	10.61
Pre Tax Margin(%)	-44.37	39.82	15.93	10.61
PAT Margin (%)	-44.37	38.44	15.92	10.61
Cash Profit Margin (%)	-29.21	45.82	19.22	13.55
Performance Ratios
ROA(%)	-15.2	20.34	16.39	10.26
ROE(%)	0	424.37	22.94	14.07
ROCE(%)	-24.21	34	22.96	14.07
Asset Turnover(x)	0.34	0.53	1.03	0.97
Sales/Fixed Asset(x)	0.35	0.39	0.64	0.7
Working Capital/Sales(x)	-0.35	5.41	3.34	2.66
Efficiency Ratios
Fixed Capital/Sales(x)	2.87	2.54	1.57	1.44
Receivable days	78.39	79.52	85.1	88.6
Inventory Days	92.83	74.36	57.98	92.1
Payable days	173.29	283.15	175.2	164.5
Valuation Parameters
PCE(x)	-1.78	0	0	0
Price/Book(x)	-0.56	0	0	0
EV/Net Sales(x)	2.88	1.39	0.8	0.71
EV/Core EBITDA(x)	-9.96	-10.91	4.06	5.2
EV/EBIT(x)	-6.53	3.48	4.9	6.64
EV/CE(x)	1.1	0.95	0.75	0.87
M Cap / Sales	0.52	0	0	0
Growth Ratio
Net Sales Growth(%)	-6.94	13.29	58.73	12.26
Core EBITDA Growth(%)	-374.08	50.17	347.1	-22.33
EBIT Growth(%)	-815.55	202.41	-34.73	-26.56
PAT Growth(%)	-377.54	198.08	-32.45	-26.49
EPS Growth(%)	-377.55	116.22	-32.45	-26.49
Financial Stability Ratios
Total Debt/Equity(x)	-2.64	0	0	0
Current Ratio(x)	0.14	1.41	2.14	2.24
Quick Ratio(x)	0.09	0.83	1.54	1.04
Interest Cover(x)	-124.11	0	0	0
Total Debt/Mcap(x)	4.7	0	0	0

SHARE HOLDING PATTERN FOR SANGHVI FORGING AND ENGINEERING LIMITED

PEER COMPARISON FOR SANGHVI FORGING AND ENGINEERING LIMITED

No.	Name
1	Bharat Forge Limited
2	Kalyani Forge Limited
3	MM Forgings Limited
4	EL FORGE LTD
5	Ramkrishna Forgings Limited
6	CIE Automotive India Limited
7	Hilton Metal Forging Limited
8	LGB Forge Limited
9	Sanghvi Forging and Engineering Limited
10	Tirupati Forge Limited

CORPORATE ACTIONS FOR SANGHVI FORGING

CORPORATE ANNOUNCEMENTS FOR SANGHVI FORGING

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR SANGHVI FORGING AND ENGINEERING LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY SANGHVI FORGING AND ENGINEERING LIMITED

No dividend details found

SPLIT / BONUS BY SANGHVI FORGING AND ENGINEERING LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Sanghvi Forging and Engineering Limited

Sanghvi Forging share price

CONSOLIDATED QUARTERLY RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE QUARTERLY RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED ANNUAL RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE ANNUAL RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED PROFIT / LOSS FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE PROFIT / LOSS FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED CASH FLOW FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE CASH FLOW FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED BALANCE SHEET FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE BALANCE SHEET FOR SANGHVI FORGING AND ENGINEERING LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR SANGHVI FORGING AND ENGINEERING LIMITED

FINANCIAL RATIOS (STANDALONE) FOR SANGHVI FORGING AND ENGINEERING LIMITED

SHARE HOLDING PATTERN FOR SANGHVI FORGING AND ENGINEERING LIMITED

PEER COMPARISON FOR SANGHVI FORGING AND ENGINEERING LIMITED

CORPORATE ACTIONS FOR SANGHVI FORGING

CORPORATE ANNOUNCEMENTS FOR SANGHVI FORGING

BULK BLOCK DEALS FOR SANGHVI FORGING AND ENGINEERING LIMITED

DIVIDEND BY SANGHVI FORGING AND ENGINEERING LIMITED

SPLIT / BONUS BY SANGHVI FORGING AND ENGINEERING LIMITED

Sanghvi Forging and Engineering Limited

Sanghvi Forging share price

CONSOLIDATED QUARTERLY RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE QUARTERLY RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED ANNUAL RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE ANNUAL RESULT FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED PROFIT / LOSS FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE PROFIT / LOSS FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED CASH FLOW FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE CASH FLOW FOR SANGHVI FORGING AND ENGINEERING LIMITED

CONSOLIDATED BALANCE SHEET FOR SANGHVI FORGING AND ENGINEERING LIMITED

STANDALONE BALANCE SHEET FOR SANGHVI FORGING AND ENGINEERING LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR SANGHVI FORGING AND ENGINEERING LIMITED

FINANCIAL RATIOS (STANDALONE) FOR SANGHVI FORGING AND ENGINEERING LIMITED

SHARE HOLDING PATTERN FOR SANGHVI FORGING AND ENGINEERING LIMITED

PEER COMPARISON FOR SANGHVI FORGING AND ENGINEERING LIMITED

CORPORATE ACTIONS FOR SANGHVI FORGING

CORPORATE ANNOUNCEMENTS FOR SANGHVI FORGING

INSIDER TRADING FOR SANGHVI FORGING

BULK BLOCK DEALS FOR SANGHVI FORGING AND ENGINEERING LIMITED

DIVIDEND BY SANGHVI FORGING AND ENGINEERING LIMITED

SPLIT / BONUS BY SANGHVI FORGING AND ENGINEERING LIMITED