♥
ISIN : INE967C01018
NSE : KAMATHOTEL
BSE : 526668
Face Value : 10
Industry : Hotel, Resort & Restaurants
EPS : 15.80
EPS (TTM) : 19.09
Price to Earning (P/E) : 18.17
Book Value : 75.80
Price to Bookvalue (P/B) : 3.79
Dividend Yield : 0 %
Return on Equity (ROE) : 26.52 %
Return on Capital Employed (ROCE) : 25.82 %
Kamat Hotels (I) Limited
ISIN : INE967C01018
NSE : KAMATHOTEL
BSE : 526668
Face Value : 10
Industry : Hotel, Resort & Restaurants
EPS : 15.80
EPS (TTM) : 19.09
Price to Earning (P/E) : 18.17
Book Value : 75.80
Price to Bookvalue (P/B) : 3.79
Dividend Yield : 0 %
Return on Equity (ROE) : 26.52 %
Return on Capital Employed (ROCE) : 25.82 %
Kamat Hotels share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 152.1 - 159.95 5.2 % |
| Low / High | 152.1 - 161.4 6.1 % |
| Trade Volume | 437 |
| 52 Week Low / High | 142.05 - 368.95 159.7 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR KAMAT HOTELS (I) LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 689.36 | 617.32 | 838.11 | 804.53 | 696.17 | 639.99 | 860.79 | 845.13 | 737.56 | 853.77 |
| Total Income | 701.5 | 622.26 | 844.45 | 821.4 | 719.44 | 661.74 | 881.26 | 890.95 | 759.3 | 870.88 |
| Total Expenditure | 395.74 | 430.65 | 505.84 | 530.3 | 465.53 | 453.81 | 601.55 | 614.58 | 604.8 | 629.09 |
| Other Income | 12.14 | 4.94 | 6.34 | 16.87 | 23.27 | 21.75 | 20.46 | 45.81 | 21.74 | 17.11 |
| Operating Profit | 305.76 | 191.61 | 338.61 | 291.1 | 253.91 | 207.93 | 279.71 | 276.37 | 154.5 | 241.79 |
| Interest | 128.54 | 128.58 | 60.37 | -96.97 | 161 | 163.65 | 131.82 | 149.07 | 113.99 | 76.73 |
| Exceptional Items | 104.37 | 2279.22 | -30 | 325.24 | 27.31 | |||||
| PBDT | 177.22 | 63.03 | 382.61 | 2667.29 | 62.91 | 44.28 | 473.13 | 127.3 | 67.82 | 165.06 |
| Depreciation | 37.73 | 38.52 | 40.11 | 38.44 | 39.35 | 40.98 | 48.66 | 47.78 | 47.61 | 48.23 |
| Profit Before Tax | 139.49 | 24.51 | 342.5 | 2628.85 | 23.56 | 3.3 | 424.47 | 79.52 | 20.21 | 116.83 |
| Tax | 23.71 | 0.82 | 66.11 | -56.8 | 14.65 | 4.64 | 10.57 | 60.95 | 8.89 | 33.61 |
| Profit After Tax | 115.78 | 23.69 | 276.39 | 2685.65 | 8.91 | -1.34 | 413.9 | 18.57 | 11.32 | 83.22 |
| Net Profit | 115.78 | 23.69 | 276.39 | 2685.65 | 8.91 | -1.34 | 413.9 | 18.57 | 11.32 | 83.22 |
| Equity Capital | 241.73 | 241.73 | 241.73 | 252.41 | 252.41 | 252.41 | 252.41 | 264.95 | 271.21 | 300.69 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 4.79 | 0.98 | 11.49 | 107.43 | 0.44 | 0.01 | 16.47 | 0.8 | 0.39 | 2.78 |
| Diluted Eps After Extraordinary Items | 4.91 | 1 | 11.77 | 108.34 | 0.41 | 0.01 | 15.17 | 0.74 | 0.37 | 2.81 |
| Diluted Eps Before Extraordinary Items | 4.91 | 1 | 11.77 | 108.34 | 0.41 | 0.01 | 15.17 | 0.74 | 0.37 | 2.81 |
STANDALONE QUARTERLY RESULT FOR KAMAT HOTELS (I) LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 522.07 | 456.17 | 637.26 | 620.45 | 514.93 | 465.53 | 627.74 | 619.57 | 503.11 | 650.41 |
| Total Income | 532.05 | 459.65 | 643.53 | 673.68 | 589.96 | 538.62 | 699.39 | 699.15 | 573.11 | 716.27 |
| Total Expenditure | 291.2 | 310.66 | 372.91 | 370.72 | 357.83 | 342.95 | 462.5 | 474.59 | 442.79 | 483.57 |
| Other Income | 9.99 | 3.47 | 6.27 | 53.23 | 75.02 | 73.09 | 71.65 | 79.58 | 70 | 65.86 |
| Operating Profit | 240.85 | 148.99 | 270.62 | 302.96 | 232.13 | 195.67 | 236.89 | 224.56 | 130.32 | 232.7 |
| Interest | 121.48 | 121.43 | 53.22 | -104 | 153.38 | 156.47 | 114.54 | 133.23 | 98.67 | 57.56 |
| Exceptional Items | 104.37 | 1876.82 | -30 | 325.24 | ||||||
| PBDT | 119.37 | 27.56 | 321.77 | 2283.78 | 48.75 | 39.2 | 447.59 | 91.33 | 31.65 | 175.14 |
| Depreciation | 24.93 | 24.84 | 25.79 | 25.28 | 20.41 | 21.96 | 23.35 | 23.79 | 23.4 | 23.89 |
| Profit Before Tax | 94.44 | 2.72 | 295.98 | 2258.5 | 28.34 | 17.24 | 424.24 | 67.54 | 8.25 | 151.25 |
| Tax | 23.69 | 0.81 | 66.1 | -57 | 14.64 | 4.62 | 10.46 | 55.24 | 4.18 | 36.58 |
| Profit After Tax | 70.75 | 1.91 | 229.88 | 2315.5 | 13.7 | 12.62 | 413.78 | 12.3 | 4.07 | 114.67 |
| Net Profit | 70.75 | 1.91 | 229.88 | 2315.5 | 13.7 | 12.62 | 413.78 | 12.3 | 4.07 | 114.67 |
| Equity Capital | 241.73 | 241.73 | 241.73 | 252.41 | 252.41 | 252.41 | 252.41 | 264.95 | 271.21 | 300.69 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.93 | 0.08 | 9.51 | 91.74 | 0.54 | 0.5 | 16.39 | 0.46 | 0.15 | 3.81 |
| Diluted Eps After Extraordinary Items | 3 | 0.08 | 9.75 | 92.51 | 0.5 | 0.46 | 15.1 | 0.43 | 0.14 | 3.86 |
| Diluted Eps Before Extraordinary Items | 3 | 0.08 | 9.75 | 92.51 | 0.5 | 0.46 | 15.1 | 0.43 | 0.14 | 3.86 |
CONSOLIDATED ANNUAL RESULT FOR KAMAT HOTELS (I) LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1444.88 | 2949.33 | 3043.45 |
| Total Income | 1456.3 | 2989.61 | 3153.38 |
| Total Expenditure | 1078.1 | 1862.55 | 2135.48 |
| Other Income | 11.41 | 40.29 | 109.93 |
| Operating Profit | 378.2 | 1127.06 | 1017.9 |
| Interest | 504.52 | 220.51 | 605.53 |
| Exceptional Items | 2383.6 | 295.24 | |
| PBDT | -126.32 | 3290.15 | 707.61 |
| Depreciation | 170.22 | 154.8 | 176.76 |
| Profit Before Tax | -296.54 | 3135.35 | 530.85 |
| Tax | -73.96 | 33.84 | 90.81 |
| Profit After Tax | -222.58 | 3101.51 | 440.04 |
| Net Profit | -222.58 | 3101.51 | 440.04 |
| Equity Capital | 241.73 | 252.41 | 264.95 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -2053.4 | 1288.47 | 1791.37 |
| Calculated EPS | -9.38 | 123.96 | 16.93 |
| Diluted Eps After Extraordinary Items | -9.61 | 132.31 | 15.8 |
| Diluted Eps Before Extraordinary Items | -9.61 | 132.31 | 15.8 |
STANDALONE ANNUAL RESULT FOR KAMAT HOTELS (I) LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1081.87 | 2235.95 | 2229.14 |
| Total Income | 1087.93 | 2308.91 | 2527.11 |
| Total Expenditure | 809.33 | 1345.48 | 1634.71 |
| Other Income | 6.06 | 72.96 | 297.97 |
| Operating Profit | 278.6 | 963.43 | 892.4 |
| Interest | 475.28 | 192.12 | 560.78 |
| Exceptional Items | 1981.2 | 295.24 | |
| PBDT | -196.68 | 2752.51 | 626.86 |
| Depreciation | 100.34 | 100.84 | 89.5 |
| Profit Before Tax | -297.02 | 2651.67 | 537.36 |
| Tax | -73.58 | 33.6 | 84.97 |
| Profit After Tax | -223.44 | 2618.07 | 452.39 |
| Net Profit | -223.44 | 2618.07 | 452.39 |
| Equity Capital | 241.73 | 252.41 | 264.95 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -650.9 | 2179.14 | 2712.05 |
| Calculated EPS | -9.24 | 103.72 | 17.07 |
| Diluted Eps After Extraordinary Items | -9.47 | 110.71 | 15.94 |
| Diluted Eps Before Extraordinary Items | -9.47 | 110.71 | 15.94 |
CONSOLIDATED PROFIT / LOSS FOR KAMAT HOTELS (I) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 65.99 Cr | 144.49 Cr | 294.93 Cr | 304.34 Cr |
| Rooms / Restaurant / Banquets | 33.43 Cr | 75.92 Cr | 172.69 Cr | 178.77 Cr |
| Communication Services | 72,000 | 94,000 | 1 Lk | 1.56 Lk |
| Food & Beverages | 24.14 Cr | 57.79 Cr | 106.36 Cr | 108.74 Cr |
| Operating Income (Net) | 65.99 Cr | 144.49 Cr | 294.93 Cr | 304.34 Cr |
| Foods, Beverages Consumed | 6.71 Cr | 14.94 Cr | 24.07 Cr | 26.43 Cr |
| Opening Raw Materials | 1.8 Cr | 95.32 Lk | 1.28 Cr | 2.2 Cr |
| Purchases Raw Materials | 5.86 Cr | 15.26 Cr | 24.99 Cr | 26.76 Cr |
| Closing Raw Materials | 95.32 Lk | 1.28 Cr | 2.2 Cr | 2.52 Cr |
| Power & Fuel Cost | 7.73 Cr | 12.72 Cr | 19.02 Cr | 20.24 Cr |
| Electricity & Power | 7.02 Cr | 11.65 Cr | 16.72 Cr | 17.78 Cr |
| Employee Cost | 15.33 Cr | 31.38 Cr | 49.11 Cr | 60.77 Cr |
| Salaries, Wages & Bonus | 12.6 Cr | 27.16 Cr | 42.73 Cr | 52.44 Cr |
| Contributions to EPF & Pension Funds | 81.51 Lk | 1.58 Cr | 2.16 Cr | 2.65 Cr |
| Workmen and Staff Welfare Expenses | 1.1 Cr | 1.73 Cr | 2.91 Cr | 3.45 Cr |
| Other Operating & Servicing Cost | 13.22 Cr | 28.39 Cr | 56.78 Cr | 69.35 Cr |
| Linen & Room Supplies | 25.15 Lk | 1.52 Cr | 3.38 Cr | 3.69 Cr |
| Repairs and Maintenance | 4.62 Cr | 8.16 Cr | 14.92 Cr | 18.38 Cr |
| Laundry & Washing Expenses | 57.61 Lk | 1.28 Cr | 2.49 Cr | 2.63 Cr |
| Music,Banquets and Restaurants | 70.27 Lk | 1.08 Cr | 2.19 Cr | 2.53 Cr |
| Selling and Administration Expenses | 12.27 Cr | 17.25 Cr | 35.27 Cr | 34.17 Cr |
| Rent , Rates & Taxes | 6.12 Cr | 6.97 Cr | 7.82 Cr | 18.19 Cr |
| Insurance | 1.22 Cr | 1.09 Cr | 1.27 Cr | 1.03 Cr |
| Printing and stationery | 29.59 Lk | 78.75 Lk | 1.74 Cr | 1.75 Cr |
| Professional and legal fees | 1.04 Cr | 2.21 Cr | 16.04 Cr | 4.59 Cr |
| Advertisement & Sales Promotion | 79.86 Lk | 2.18 Cr | 3.27 Cr | 2.84 Cr |
| Miscellaneous Expenses | 2.45 Cr | 3.19 Cr | 2.08 Cr | 2.58 Cr |
| Bad debts /advances written off | 56.18 Lk | 4.96 Lk | 6.9 Lk | 0 |
| Provision for doubtful debts | 0 | 0 | 6.56 Lk | 7.97 Lk |
| Loss on disposal of fixed assets(net) | 5.97 Lk | 3.88 Lk | 6.65 Lk | 2.65 Lk |
| Loss on sale of non-trade current investments | 0 | 35,000 | 0 | 0 |
| Total Expenditure | 57.7 Cr | 107.86 Cr | 186.32 Cr | 213.55 Cr |
| Other Income | 2.06 Cr | 1.19 Cr | 4.1 Cr | 10.99 Cr |
| Interest Received | 68.44 Lk | 61.46 Lk | 1.85 Cr | 7.97 Cr |
| Profit on sale of Fixed Assets | 31.85 Lk | 78,000 | 0 | 97,000 |
| Foreign Exchange Gains | 16,000 | 0 | 0 | 0 |
| Provision Written Back | 56.18 Lk | 4.96 Lk | 6.9 Lk | 0 |
| Operating Profit | 10.35 Cr | 37.82 Cr | 112.71 Cr | 101.79 Cr |
| Interest | 41.78 Cr | 50.45 Cr | 22.05 Cr | 60.55 Cr |
| Bank Charges etc | 4.46 Cr | 4.34 Cr | 1.81 Cr | 1.82 Cr |
| PBDT | -31.42 Cr | -12.63 Cr | 90.66 Cr | 41.24 Cr |
| Depreciation | 17.54 Cr | 17.02 Cr | 15.48 Cr | 17.68 Cr |
| Profit Before Taxation & Exceptional Items | -48.97 Cr | -29.65 Cr | 75.18 Cr | 23.56 Cr |
| Exceptional Income / Expenses | 3.73 Cr | 0 | 238.36 Cr | 29.52 Cr |
| Profit Before Tax | -45.24 Cr | -30.07 Cr | 316.27 Cr | 53.93 Cr |
| Provision for Tax | -9.61 Cr | -7.4 Cr | 3.38 Cr | 9.08 Cr |
| Current Income Tax | 0 | 49,000 | 49,000 | 1.4 Lk |
| Deferred Tax | -9.51 Cr | -7.41 Cr | 1.46 Lk | 6.93 Cr |
| Profit After Tax | -35.62 Cr | -22.67 Cr | 312.88 Cr | 44.85 Cr |
| Share of Associate | -67.18 Lk | 0 | 0 | 0 |
| Consolidated Net Profit | -36.29 Cr | -22.67 Cr | 312.88 Cr | 44.85 Cr |
| Adjustments to PAT | 0 | 0 | 0 | -2.33 Cr |
| Profit Balance B/F | -303 Cr | -339.29 Cr | -361.96 Cr | -49.08 Cr |
| Appropriations | -339.29 Cr | -361.96 Cr | -49.08 Cr | -6.57 Cr |
| Earnings Per Share | -15.39 | -9.61 | 126.92 | 17.31 |
| Adjusted EPS | -15.39 | -9.61 | 126.92 | 17.31 |
STANDALONE PROFIT / LOSS FOR KAMAT HOTELS (I) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 51.62 Cr | 108.19 Cr | 223.6 Cr | 222.91 Cr |
| Rooms / Restaurant / Banquets | 26.25 Cr | 57.19 Cr | 131.09 Cr | 130.7 Cr |
| Communication Services | 52,000 | 62,000 | 58,000 | 73,000 |
| Food & Beverages | 17.44 Cr | 40.41 Cr | 76.67 Cr | 76.41 Cr |
| Operating Income (Net) | 51.62 Cr | 108.19 Cr | 223.6 Cr | 222.91 Cr |
| Foods, Beverages Consumed | 5.09 Cr | 10.85 Cr | 17.66 Cr | 18.86 Cr |
| Opening Raw Materials | 1.48 Cr | 80.92 Lk | 1.14 Cr | 1.43 Cr |
| Purchases Raw Materials | 4.42 Cr | 11.18 Cr | 17.95 Cr | 19 Cr |
| Closing Raw Materials | 80.92 Lk | 1.14 Cr | 1.43 Cr | 1.57 Cr |
| Power & Fuel Cost | 5.58 Cr | 9.25 Cr | 13.65 Cr | 14.25 Cr |
| Electricity & Power | 4.87 Cr | 8.19 Cr | 11.9 Cr | 12.39 Cr |
| Employee Cost | 11.91 Cr | 24.16 Cr | 35.47 Cr | 46.16 Cr |
| Salaries, Wages & Bonus | 9.61 Cr | 20.84 Cr | 30.7 Cr | 40.1 Cr |
| Contributions to EPF & Pension Funds | 66.73 Lk | 1.24 Cr | 1.63 Cr | 1.96 Cr |
| Workmen and Staff Welfare Expenses | 93.78 Lk | 1.43 Cr | 2.18 Cr | 2.51 Cr |
| Other Operating & Servicing Cost | 10.97 Cr | 21.31 Cr | 42.4 Cr | 53.43 Cr |
| Linen & Room Supplies | 18.61 Lk | 1.17 Cr | 2.39 Cr | 2.88 Cr |
| Repairs and Maintenance | 3.68 Cr | 5.6 Cr | 9.47 Cr | 14.02 Cr |
| Laundry & Washing Expenses | 40.1 Lk | 84.37 Lk | 1.74 Cr | 1.85 Cr |
| Music,Banquets and Restaurants | 61.62 Lk | 90.01 Lk | 1.93 Cr | 2.2 Cr |
| Selling and Administration Expenses | 9.3 Cr | 12.64 Cr | 23.68 Cr | 28.56 Cr |
| Rent , Rates & Taxes | 4.5 Cr | 5.25 Cr | 6.01 Cr | 16.21 Cr |
| Insurance | 81.16 Lk | 72.86 Lk | 91.25 Lk | 66.25 Lk |
| Printing and stationery | 20 Lk | 49.47 Lk | 1.27 Cr | 1.37 Cr |
| Professional and legal fees | 78.54 Lk | 1.43 Cr | 9.32 Cr | 4.02 Cr |
| Advertisement & Sales Promotion | 66.43 Lk | 1.4 Cr | 1.92 Cr | 1.62 Cr |
| Miscellaneous Expenses | 1.82 Cr | 2.73 Cr | 1.76 Cr | 2.22 Cr |
| Bad debts /advances written off | 8.65 Lk | 0 | 6.9 Lk | 0 |
| Provision for doubtful debts | 0 | 0 | 0 | 4.08 Lk |
| Loss on disposal of fixed assets(net) | 0 | 3.88 Lk | 6.65 Lk | 1.73 Lk |
| Loss on sale of non-trade current investments | 0 | 35,000 | 0 | 0 |
| Total Expenditure | 44.68 Cr | 80.93 Cr | 134.62 Cr | 163.47 Cr |
| Other Income | 1.09 Cr | 60.59 Lk | 7.36 Cr | 29.8 Cr |
| Interest Received | 23.77 Lk | 18.41 Lk | 5.17 Cr | 28.25 Cr |
| Profit on sale of Fixed Assets | 31.85 Lk | 0 | 0 | 3.55 Lk |
| Foreign Exchange Gains | 10,000 | 0 | 0 | 0 |
| Provision Written Back | 8.65 Lk | 0 | 6.9 Lk | 0 |
| Operating Profit | 8.04 Cr | 27.86 Cr | 96.34 Cr | 89.24 Cr |
| Interest | 38.91 Cr | 47.53 Cr | 19.21 Cr | 56.08 Cr |
| Bank Charges etc | 4.41 Cr | 4.23 Cr | 1.79 Cr | 1.74 Cr |
| PBDT | -30.87 Cr | -19.67 Cr | 77.13 Cr | 33.16 Cr |
| Depreciation | 10.01 Cr | 10.03 Cr | 10.08 Cr | 8.95 Cr |
| Profit Before Taxation & Exceptional Items | -40.88 Cr | -29.7 Cr | 67.05 Cr | 24.21 Cr |
| Exceptional Income / Expenses | 3.73 Cr | 0 | 198.12 Cr | 29.52 Cr |
| Profit Before Tax | -37.15 Cr | -29.7 Cr | 265.17 Cr | 53.74 Cr |
| Provision for Tax | -9.58 Cr | -7.36 Cr | 3.36 Cr | 8.5 Cr |
| Deferred Tax | -9.47 Cr | -7.36 Cr | 3.35 Cr | 6.34 Cr |
| Profit After Tax | -27.57 Cr | -22.34 Cr | 261.81 Cr | 45.24 Cr |
| Consolidated Net Profit | -27.57 Cr | -22.34 Cr | 261.81 Cr | 45.24 Cr |
| Profit Balance B/F | -171.42 Cr | -198.99 Cr | -221.33 Cr | 40.47 Cr |
| Appropriations | -198.99 Cr | -221.33 Cr | 40.47 Cr | 85.71 Cr |
| Earnings Per Share | -11.69 | -9.47 | 106.2 | 17.46 |
| Adjusted EPS | -11.69 | -9.47 | 106.2 | 17.46 |
CONSOLIDATED CASH FLOW FOR KAMAT HOTELS (I) LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -45.91 Cr | -30.07 Cr | 316.27 Cr | 53.93 Cr |
| Adjustment | 55.84 Cr | 67.09 Cr | -207.07 Cr | 36.37 Cr |
| Changes In working Capital | -11.06 Cr | -5.47 Cr | 12.43 Cr | -12.37 Cr |
| Cash Flow after changes in Working Capital | -1.13 Cr | 31.55 Cr | 121.63 Cr | 77.93 Cr |
| Cash Flow from Operating Activities | 1.01 Cr | 30.69 Cr | 118.54 Cr | 71.86 Cr |
| Cash Flow from Investing Activities | -4.12 Cr | -4.88 Cr | -40.74 Cr | 144.57 Cr |
| Cash Flow from Financing Activitie | 4.63 Cr | -16.73 Cr | -91.12 Cr | -219.14 Cr |
| Net Cash Inflow / Outflow | 1.52 Cr | 9.07 Cr | -13.32 Cr | -2.72 Cr |
| Opening Cash & Cash Equivalents | 11.95 Cr | 13.47 Cr | 22.54 Cr | 9.22 Cr |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 96.78 Lk |
| Closing Cash & Cash Equivalent | 13.47 Cr | 22.54 Cr | 9.22 Cr | 7.47 Cr |
STANDALONE CASH FLOW FOR KAMAT HOTELS (I) LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -37.15 Cr | -29.7 Cr | 265.17 Cr | 53.74 Cr |
| Adjustment | 45.2 Cr | 57.31 Cr | -175.6 Cr | 3.83 Cr |
| Changes In working Capital | -10.95 Cr | -6.07 Cr | 12.39 Cr | -11.67 Cr |
| Cash Flow after changes in Working Capital | -2.89 Cr | 21.54 Cr | 101.96 Cr | 45.9 Cr |
| Cash Flow from Operating Activities | -1.42 Cr | 20.47 Cr | 98.94 Cr | 40.25 Cr |
| Cash Flow from Investing Activities | 1.26 Cr | -2.35 Cr | -159.43 Cr | 134.08 Cr |
| Cash Flow from Financing Activitie | 6.28 Cr | -16.11 Cr | 58.64 Cr | -177.53 Cr |
| Net Cash Inflow / Outflow | 6.11 Cr | 2.01 Cr | -1.85 Cr | -3.2 Cr |
| Opening Cash & Cash Equivalents | 48.2 Lk | 6.59 Cr | 8.6 Cr | 6.75 Cr |
| Closing Cash & Cash Equivalent | 6.59 Cr | 8.6 Cr | 6.75 Cr | 3.56 Cr |
CONSOLIDATED BALANCE SHEET FOR KAMAT HOTELS (I) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR KAMAT HOTELS (I) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR KAMAT HOTELS (I) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -15.39 | -9.61 | 126.92 | 17.31 |
| CEPS(Rs) | -7.67 | -2.4 | 133.19 | 24.13 |
| Book NAV/Share(Rs) | -67.56 | -77.07 | 57.52 | 75.8 |
| Tax Rate(%) | 21.25 | 24.6 | 1.07 | 16.84 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 12.56 | 25.35 | 36.83 | 29.83 |
| EBIT Margin(%) | -5.24 | 14.11 | 114.71 | 37.62 |
| Pre Tax Margin(%) | -68.55 | -20.81 | 107.23 | 17.72 |
| PAT Margin (%) | -53.98 | -15.69 | 106.09 | 14.74 |
| Cash Profit Margin (%) | -27.39 | -3.91 | 111.34 | 20.54 |
| Performance Ratios | ||||
| ROA(%) | -7.5 | -4.87 | 58.15 | 7.31 |
| ROE(%) | 0 | 0 | 0 | 26.52 |
| ROCE(%) | -1.09 | 7.08 | 88.47 | 25.82 |
| Asset Turnover(x) | 0.14 | 0.31 | 0.55 | 0.5 |
| Sales/Fixed Asset(x) | 0.1 | 0.22 | 0.43 | 0.43 |
| Working Capital/Sales(x) | -0.13 | -0.27 | -1.6 | -6.09 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 10.02 | 4.61 | 2.3 | 2.35 |
| Receivable days | 43.53 | 19.63 | 11.56 | 10.52 |
| Inventory Days | 13.86 | 5.12 | 3.61 | 4.74 |
| Payable days | 1399.05 | 549.21 | 336.74 | 372.67 |
| Valuation Parameters | ||||
| PER(x) | 0 | -7.27 | 1.04 | 14.45 |
| PCE(x) | -3.85 | -29.16 | 0.99 | 10.37 |
| Price/Book(x) | -0.44 | -0.91 | 2.29 | 3.3 |
| EV/Net Sales(x) | 7.84 | 4.11 | 2.17 | 2.67 |
| EV/Core EBITDA(x) | 49.99 | 15.71 | 5.69 | 7.99 |
| EV/EBIT(x) | -149.67 | 29.15 | 1.89 | 7.11 |
| EV/CE(x) | 1.11 | 1.27 | 1.05 | 2.01 |
| M Cap / Sales | 1.05 | 1.14 | 1.1 | 2.13 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -70.27 | 118.94 | 104.12 | 3.14 |
| Core EBITDA Growth(%) | -84.02 | 265.26 | 198.02 | -9.69 |
| EBIT Growth(%) | -105.59 | 593.53 | 1559.75 | -66.16 |
| PAT Growth(%) | -242.11 | 37.53 | 1480.05 | -85.67 |
| EPS Growth(%) | -246.5 | 37.53 | 1420.22 | -86.36 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | -2.91 | -2.5 | 2.38 | 1.01 |
| Current Ratio(x) | 0.06 | 0.07 | 0.2 | 0.62 |
| Quick Ratio(x) | 0.05 | 0.07 | 0.18 | 0.59 |
| Interest Cover(x) | -0.08 | 0.4 | 15.34 | 1.89 |
| Total Debt/Mcap(x) | 6.65 | 2.75 | 1.04 | 0.31 |
FINANCIAL RATIOS (STANDALONE) FOR KAMAT HOTELS (I) LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -11.69 | -9.47 | 106.2 | 17.46 |
| CEPS(Rs) | -7.45 | -5.22 | 110.29 | 20.92 |
| Book NAV/Share(Rs) | -8.2 | -17.6 | 93.64 | 111.34 |
| Tax Rate(%) | 25.78 | 24.77 | 1.27 | 15.81 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.45 | 25.19 | 39.79 | 26.67 |
| EBIT Margin(%) | 3.41 | 16.48 | 127.19 | 49.26 |
| Pre Tax Margin(%) | -71.96 | -27.45 | 118.59 | 24.11 |
| PAT Margin (%) | -53.41 | -20.65 | 117.09 | 20.29 |
| Cash Profit Margin (%) | -34.02 | -11.38 | 121.6 | 24.31 |
| Performance Ratios | ||||
| ROA(%) | -7.57 | -6.26 | 52.93 | 7.36 |
| ROE(%) | 0 | 0 | 276.52 | 17.42 |
| ROCE(%) | 0.68 | 7.62 | 72.98 | 21.44 |
| Asset Turnover(x) | 0.14 | 0.3 | 0.45 | 0.36 |
| Sales/Fixed Asset(x) | 0.17 | 0.35 | 0.83 | 0.99 |
| Working Capital/Sales(x) | -0.18 | -0.32 | -1.38 | -7.74 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 5.98 | 2.89 | 1.2 | 1.01 |
| Receivable days | 56.38 | 24.78 | 13.69 | 13.37 |
| Inventory Days | 14.68 | 5.71 | 3.53 | 4.28 |
| Payable days | 1721.15 | 675.63 | 395.59 | 337.2 |
| Valuation Parameters | ||||
| PER(x) | 0 | -7.37 | 1.24 | 14.32 |
| PCE(x) | -3.96 | -13.38 | 1.2 | 11.96 |
| Price/Book(x) | -3.6 | -3.97 | 1.41 | 2.25 |
| EV/Net Sales(x) | 6.42 | 3.83 | 2.79 | 3.58 |
| EV/Core EBITDA(x) | 41.24 | 14.86 | 6.47 | 8.94 |
| EV/EBIT(x) | 188.29 | 23.22 | 2.19 | 7.26 |
| EV/CE(x) | 0.92 | 1.16 | 0.98 | 1.68 |
| M Cap / Sales | 1.35 | 1.52 | 1.45 | 2.91 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -71.11 | 109.57 | 106.68 | -0.37 |
| Core EBITDA Growth(%) | -85.93 | 246.64 | 245.82 | -7.83 |
| EBIT Growth(%) | -97.5 | 912.78 | 1495.31 | -61.45 |
| PAT Growth(%) | -177.24 | 18.96 | 1271.71 | -82.72 |
| EPS Growth(%) | -177.24 | 18.96 | 1220.91 | -83.56 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | -14.34 | -6.32 | 1.38 | 0.61 |
| Current Ratio(x) | 0.06 | 0.07 | 0.2 | 0.7 |
| Quick Ratio(x) | 0.06 | 0.06 | 0.19 | 0.67 |
| Interest Cover(x) | 0.05 | 0.38 | 14.8 | 1.96 |
| Total Debt/Mcap(x) | 3.87 | 1.57 | 0.98 | 0.27 |
SHARE HOLDING PATTERN FOR KAMAT HOTELS (I) LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 60.90 | 60.90 | 60.90 | 62.59 | 61.47 | 61.47 | 61.47 | 63.34 | 64.20 | 57.78 |
| FII % | 0.14 | 0.00 | 0.04 | 0.35 | 0.50 | 0.38 | 0.51 | 0.25 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.53 |
| Public % | 35.78 | 39.10 | 39.06 | 37.06 | 38.03 | 38.15 | 38.02 | 36.41 | 35.80 | 37.68 |
PEER COMPARISON FOR KAMAT HOTELS (I) LIMITED
CORPORATE ACTIONS FOR KAMAT HOTELS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 21-Oct-2024 | Board Meeting - Quarterly Results | 25-Oct-2024 |
| BSE 09-Sep-2024 | Book Closure - A.G.M. | 20-Sep-2024 27-Sep-2024 |
| BSE 09-Sep-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 30-Jul-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 29-Apr-2024 | Board Meeting - Audited Results | 07-May-2024 |
| BSE 16-Jan-2024 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 18-Oct-2023 | SAST - Please find attached herewith the clarification note on Acquisition of Equity stake in Envotel Hotels Himachal Private Limited. | |
| BSE 10-Oct-2023 | Board Meeting - Quarterly Results | 21-Oct-2023 |
| BSE 31-Aug-2023 | Book Closure - A.G.M. | 16-Sep-2023 23-Sep-2023 |
| BSE 31-Aug-2023 | AGM - A.G.M. | 23-Sep-2023 23-Sep-2023 |
| BSE 02-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 17-May-2023 | Board Meeting - Quarterly Results & Audited Results | 27-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 09-Dec-2022 | Board Meeting - Preferential Issue of shares & Issue Of Warrants | 14-Dec-2022 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 12-Nov-2022 |
| BSE 16-Sep-2022 | Book Closure - A.G.M. | 21-Sep-2022 28-Sep-2022 |
| BSE 16-Sep-2022 | AGM - A.G.M. | 28-Sep-2022 28-Sep-2022 |
| BSE 29-Jul-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 05-May-2022 | Board Meeting - Audited Results | 19-May-2022 |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results | 07-Feb-2022 |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
| BSE 03-Sep-2021 | Book Closure - A.G.M. | 23-Sep-2021 28-Sep-2021 |
| BSE 03-Sep-2021 | AGM - A.G.M. | 28-Sep-2021 28-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR KAMAT HOTELS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Q2/H1 Earnings Conference Call held on October 28 2024 |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of the Q2 - FY25 Earnings Conference Call of Kamat Hotels (India) Limited |
| BSE 26-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication pursuant to Regulation 47 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended regarding Outcome of the Board Meeting held on Friday October 25 2024. |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Submission of Investors Presentation Q2 FY2024-25 |
| BSE 25-Oct-2024 | Outcome FILE | Outcome Of The Board Meeting Of Kamat Hotels (India) Limited Held Today I.E. October 25 2024 Outcome of the Board Meeting of Kamat Hotels (India) Limited held today i.e. October 25 2024 |
| BSE 25-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Of Kamat Hotels (India) Limited Held Today I.E. October 25 2024 Outcome of the Board Meeting of Kamat Hotels (India) Limited held today i.e. October 25 2024 |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Q2/H1-FY25 Earnings Conference Call of Kamat Hotels (India) Limited |
| BSE 21-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration Of Unaudited Financial Results For The Quarter And Half Year Ended September 30 2024 KAMAT HOTELS (INDIA) LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve the Unaudited Financial Results for the Quarter and half year ended September 30 2024 |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate pursuant to Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 |
| BSE 10-Oct-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Catalyst Trusteeship Ltd |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Enclosed herewith Scrutinizers Report and Voting Results for the E-voting conducted for 37th Annual General Meeting of Kamat Hotels (India) Limited held on September 27 2024. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Enclosed herewith the Proceedings of 37th Annual General Meeting of the Kamat Hotels (India) Limited held on Friday September 27 2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of trading window for dealing in securities of the Company for Designated persons and their immediate relatives from 1st October 2024 till the expiry of 48 hours after the declaration of unaudited standalone and consolidated financial results for the quarter ended 30th September 2024. |
| BSE 26-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Catalyst Trusteeship Ltd |
| BSE 13-Sep-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Alpha Alternatives Holdings Pvt Ltd & Others |
| BSE 12-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Attached herewith intimation regarding issue of duplicate share certificate. |
| BSE 09-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Attached herewith intimation regarding issue of duplicate share certificates. |
| BSE 04-Sep-2024 | General Announcements FILE | Update On The Proposed Scheme Of Arrangement Attaching herewith update on the Proposed Scheme of arrangement. |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Attaching herewith newspaper publication of Notice of 37th Annual General Meeting to be held on Friday 27th September 2024. |
| BSE 02-Sep-2024 | Intimation FILE | Intimation Of Book Closure For The Purpose Of 37Th Annual General Meeting Attaching herewith Intimation of Book Closure for the purpose of 37th Annual General Meeting. |
| BSE 02-Sep-2024 | Intimation FILE | Notice Of The 37Th Annual General Meeting To Be Held On Friday 27Th September 2024 At 11:30 A.M. (IST). Attaching herewith Notice of the 37th Annual General Meeting scheduled to be held on 27th September 2024 at 11:30 a.m. (IST). |
| BSE 02-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Attaching herewith 37th Annual Report of the Company for the FY 2023-24. |
| BSE 27-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Loss of share certificate |
| BSE 27-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Public Notice under Regulations 47 and 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended. |
| BSE 22-Aug-2024 | General Announcements FILE | Submission Of Certificate From Statutory Auditor In Terms Of Regulation 169(5) Of SEBI ICDR Regulations 2018 Submission of certificate from Statutory Auditor in terms of Regulation 169(5) of SEBI (ICDR) Regulation 2018 with respect to allotment of 25 94 246 equity shares pursuant to conversion of warrants. |
| BSE 22-Aug-2024 | General Announcements FILE | Submission Of Certificate From Statutory Auditor In Terms Of Regulation 169(5) Of The Securities And Exchange Board Of India (Issue Of Capital And Disclosure Requirements) Regulations 2018 ("SEBI ICDR Regulations"). Submission of the certificate from Statutory Auditor in terms of Regulation 169(5) of SEBI (ICDR) Regulations 2018. |
| BSE 20-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Loss of Shares Certificate. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earnings call Q1 FY25 |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment Allotment of 25 94 246 Equity shares pursuant to conversion of warrants allotted on preferential basis. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of the Earnings Call for Q1 |
INSIDER TRADING FOR KAMAT HOTELS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 07-May-2024 07-May-2024 | Buy Conversion of security | 36,000 @ 0.00 (0.29 %) | Plaza Hotels Pvt Ltd |
| BSE 07-May-2024 07-May-2024 | Buy Conversion of security | 589,601 @ 0.00 (2.22 %) | Vishal Vithal Kamat |
| BSE 07-Mar-2024 07-Mar-2024 | Buy Conversion of security | 664,000 @ 0.00 (1.77 %) | Plaza Hotels Pvt Ltd |
| BSE 07-Mar-2024 07-Mar-2024 | Buy Conversion of security | 589,601 @ 0.00 (2.26 %) | Vidhya Vithal Kamat |
| BSE 10-Apr-2023 10-Apr-2023 | Buy Inter-se Transfer | 500 @ 0.00 (0.00 %) | Vidhya Vithal Kamat |
BULK BLOCK DEALS FOR KAMAT HOTELS (I) LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY KAMAT HOTELS (I) LIMITED
No dividend details found
SPLIT / BONUS BY KAMAT HOTELS (I) LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed