♥
ISIN : INE07T201019
NSE : RBA
BSE : 543248
Face Value : 10
Industry : Hotel, Resort & Restaurants
EPS : -4.40
EPS (TTM) : -4.65
Price to Earning (P/E) : -13.74
Book Value : 12.06
Price to Bookvalue (P/B) : 5.01
Dividend Yield : 0 %
Return on Equity (ROE) : -33.64 %
Return on Capital Employed (ROCE) : -10.69 %
Restaurant Brands Asia Limited
ISIN : INE07T201019
NSE : RBA
BSE : 543248
Face Value : 10
Industry : Hotel, Resort & Restaurants
EPS : -4.40
EPS (TTM) : -4.65
Price to Earning (P/E) : -13.74
Book Value : 12.06
Price to Bookvalue (P/B) : 5.01
Dividend Yield : 0 %
Return on Equity (ROE) : -33.64 %
Return on Capital Employed (ROCE) : -10.69 %
Restaurant Brands share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 58.9 - 60.98 3.5 % |
| Low / High | 57.97 - 61.5 6.1 % |
| Trade Volume | 8.7 Lk |
| 52 Week Low / High | 57.16 - 89.53 56.6 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR RESTAURANT BRANDS ASIA LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4892.22 | 5247.67 | 5263.39 | 5139.51 | 6107.83 | 6249.04 | 6042.27 | 5971.44 | 6466.86 | 6324.28 |
| Total Income | 5022.28 | 5354.46 | 5343.02 | 5182.62 | 6178.96 | 6281.83 | 6077.29 | 6017.47 | 6604.28 | 6325.21 |
| Total Expenditure | 4599.96 | 4996.26 | 4966.23 | 4865.74 | 5624.78 | 5686.58 | 5358.7 | 5279.1 | 5835.44 | 5691.81 |
| Other Income | 130.06 | 106.79 | 79.63 | 43.11 | 71.13 | 32.79 | 35.02 | 46.03 | 137.42 | 0.93 |
| Operating Profit | 422.32 | 358.2 | 376.79 | 316.88 | 554.18 | 595.25 | 718.59 | 738.37 | 768.84 | 633.4 |
| Interest | 231.45 | 240.69 | 259.48 | 320.17 | 307.33 | 315.37 | 316.94 | 472.81 | 374.38 | 380.48 |
| PBDT | 190.87 | 117.51 | 117.31 | -3.29 | 246.85 | 279.88 | 401.65 | 265.56 | 394.46 | 252.92 |
| Depreciation | 699.76 | 668.16 | 676.22 | 796.28 | 787.35 | 786.4 | 801.02 | 1186.55 | 916.35 | 907.46 |
| Profit Before Tax | -508.89 | -550.65 | -558.91 | -799.57 | -540.5 | -506.52 | -399.37 | -920.99 | -521.89 | -654.54 |
| Profit After Tax | -508.89 | -550.65 | -558.91 | -799.57 | -540.5 | -506.52 | -399.37 | -920.99 | -521.89 | -654.54 |
| Net Profit | -508.89 | -550.65 | -558.91 | -799.57 | -540.5 | -506.52 | -399.37 | -920.99 | -521.89 | -654.54 |
| Equity Capital | 4932.83 | 4933.92 | 4944.34 | 4945.54 | 4945.92 | 4947.81 | 4963.6 | 4963.69 | 4980.4 | 4982 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.96 | -1.01 | -1.02 | -1.48 | -1.02 | -0.93 | -0.73 | -1.72 | -0.99 | -1.21 |
| Diluted Eps After Extraordinary Items | -0.96 | -1.01 | -1.02 | -1.48 | -1.02 | -0.93 | -0.73 | -1.72 | -0.99 | -1.21 |
| Diluted Eps Before Extraordinary Items | -0.96 | -1.01 | -1.02 | -1.48 | -1.02 | -0.93 | -0.73 | -1.72 | -0.99 | -1.21 |
STANDALONE QUARTERLY RESULT FOR RESTAURANT BRANDS ASIA LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3369.46 | 3680.22 | 3697.8 | 3649.03 | 4221.2 | 4534.69 | 4454.21 | 4390.62 | 4904.94 | 4921.22 |
| Total Income | 3466.5 | 3758.95 | 3761.19 | 3735.19 | 4286.38 | 4574.46 | 4485.85 | 4438.98 | 4962.14 | 4992.09 |
| Total Expenditure | 3037.16 | 3259.45 | 3219.28 | 3226.35 | 3736.5 | 3900.47 | 3746.7 | 3839.68 | 4279.78 | 4221.57 |
| Other Income | 97.04 | 78.73 | 63.39 | 86.16 | 65.18 | 39.77 | 31.64 | 48.36 | 57.2 | 70.87 |
| Operating Profit | 429.34 | 499.5 | 541.91 | 508.84 | 549.88 | 673.99 | 739.15 | 599.3 | 682.36 | 770.52 |
| Interest | 195.8 | 205.79 | 220.32 | 273.74 | 263.93 | 273.12 | 280.74 | 323.68 | 318.52 | 325.77 |
| PBDT | 233.54 | 293.71 | 321.59 | 235.1 | 285.95 | 400.87 | 458.41 | 275.62 | 363.84 | 444.75 |
| Depreciation | 460.91 | 426.39 | 433.64 | 481.03 | 507.47 | 494.28 | 522.48 | 586.05 | 633.29 | 610.56 |
| Profit Before Tax | -227.37 | -132.68 | -112.05 | -245.93 | -221.52 | -93.41 | -64.07 | -310.43 | -269.45 | -165.81 |
| Profit After Tax | -227.37 | -132.68 | -112.05 | -245.93 | -221.52 | -93.41 | -64.07 | -310.43 | -269.45 | -165.81 |
| Net Profit | -227.37 | -132.68 | -112.05 | -245.93 | -221.52 | -93.41 | -64.07 | -310.43 | -269.45 | -165.81 |
| Equity Capital | 4932.83 | 4933.92 | 4944.34 | 4945.54 | 4945.92 | 4947.81 | 4963.6 | 4963.69 | 4980.4 | 4982 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.46 | -0.27 | -0.23 | -0.5 | -0.45 | -0.19 | -0.13 | -0.63 | -0.54 | -0.33 |
| Diluted Eps After Extraordinary Items | -0.46 | -0.27 | -0.23 | -0.5 | -0.45 | -0.19 | -0.13 | -0.63 | -0.54 | -0.33 |
| Diluted Eps Before Extraordinary Items | -0.46 | -0.27 | -0.23 | -0.5 | -0.45 | -0.19 | -0.13 | -0.63 | -0.54 | -0.33 |
CONSOLIDATED ANNUAL RESULT FOR RESTAURANT BRANDS ASIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 14902.7 | 20542.8 | 24370.6 |
| Total Income | 15127.1 | 20902.4 | 24555.6 |
| Total Expenditure | 13937.4 | 19428.2 | 21949.2 |
| Other Income | 224.38 | 359.59 | 184.97 |
| Operating Profit | 1189.73 | 1474.19 | 2606.39 |
| Interest | 953.58 | 1051.79 | 1412.45 |
| Exceptional Items | -251.85 | ||
| PBDT | -15.7 | 422.4 | 1193.94 |
| Depreciation | 2335.84 | 2840.42 | 3561.32 |
| Profit Before Tax | -2351.54 | -2418.02 | -2367.38 |
| Profit After Tax | -2351.54 | -2418.02 | -2367.38 |
| Net Profit | -2351.54 | -2418.02 | -2367.38 |
| Equity Capital | 4927.49 | 4945.54 | 4963.69 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 5477.86 | 3308.88 | 1302.05 |
| Calculated EPS | -3.98 | -4.47 | -4.39 |
| Diluted Eps After Extraordinary Items | -4.94 | -4.48 | -4.4 |
| Diluted Eps Before Extraordinary Items | -4.94 | -4.48 | -4.4 |
STANDALONE ANNUAL RESULT FOR RESTAURANT BRANDS ASIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9437.09 | 14396.5 | 17600.7 |
| Total Income | 9642.38 | 14721.8 | 17785.7 |
| Total Expenditure | 8535.36 | 12742.2 | 15223.3 |
| Other Income | 205.29 | 325.32 | 184.95 |
| Operating Profit | 1107.02 | 1979.59 | 2562.32 |
| Interest | 679.53 | 895.65 | 1141.47 |
| PBDT | 427.49 | 1083.94 | 1420.85 |
| Depreciation | 1356.95 | 1801.97 | 2110.28 |
| Profit Before Tax | -929.46 | -718.03 | -689.43 |
| Profit After Tax | -929.46 | -718.03 | -689.43 |
| Net Profit | -929.46 | -718.03 | -689.43 |
| Equity Capital | 4927.49 | 4945.54 | 4963.69 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 14575.5 | 14000 | 13531.8 |
| Calculated EPS | -1.89 | -1.45 | -1.39 |
| Diluted Eps After Extraordinary Items | -2.34 | -1.45 | -1.39 |
| Diluted Eps Before Extraordinary Items | -2.34 | -1.45 | -1.39 |
CONSOLIDATED PROFIT / LOSS FOR RESTAURANT BRANDS ASIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 1003.96 Cr | 1490.27 Cr | 2054.28 Cr | 2437.06 Cr |
| Food & Beverages | 1001.54 Cr | 1484.83 Cr | 2046.22 Cr | 2408.88 Cr |
| Operating Income (Net) | 1003.96 Cr | 1490.27 Cr | 2054.28 Cr | 2437.06 Cr |
| Foods, Beverages Consumed | 396.81 Cr | 549.81 Cr | 735.69 Cr | 781.29 Cr |
| Opening Raw Materials | 9.43 Cr | 17.9 Cr | 21.05 Cr | 28.98 Cr |
| Purchases Raw Materials | 405.28 Cr | 552.95 Cr | 743.79 Cr | 786.97 Cr |
| Closing Raw Materials | 17.9 Cr | 21.05 Cr | 29.15 Cr | 34.65 Cr |
| Power & Fuel Cost | 91.95 Cr | 130.17 Cr | 192.92 Cr | 218.97 Cr |
| Electricity & Power | 91.95 Cr | 130.17 Cr | 192.92 Cr | 218.97 Cr |
| Employee Cost | 220.28 Cr | 266.8 Cr | 366.88 Cr | 409.66 Cr |
| Salaries, Wages & Bonus | 181.98 Cr | 222.13 Cr | 315.57 Cr | 350.02 Cr |
| Contributions to EPF & Pension Funds | 12.6 Cr | 15.91 Cr | 24.2 Cr | 28.15 Cr |
| Workmen and Staff Welfare Expenses | 7.86 Cr | 10.3 Cr | 13.76 Cr | 13.03 Cr |
| Other Operating & Servicing Cost | 91.33 Cr | 137.72 Cr | 202.2 Cr | 324.83 Cr |
| Repairs and Maintenance | 43.98 Cr | 55.51 Cr | 84.74 Cr | 89.57 Cr |
| Selling and Administration Expenses | 160.98 Cr | 286.84 Cr | 415.43 Cr | 416.9 Cr |
| Rent , Rates & Taxes | 4.82 Cr | 36.43 Cr | 82.24 Cr | 59.11 Cr |
| Insurance | 1.78 Cr | 1.71 Cr | 1.73 Cr | 2.09 Cr |
| Professional and legal fees | 10.08 Cr | 15.88 Cr | 17.43 Cr | 17.24 Cr |
| Commission, Brokerage & Discounts | 62.2 Cr | 123.29 Cr | 146.25 Cr | 186.06 Cr |
| Advertisement & Sales Promotion | 71.27 Cr | 96.11 Cr | 146.29 Cr | 127.46 Cr |
| Miscellaneous Expenses | 17.66 Cr | 22.4 Cr | 29.69 Cr | 43.27 Cr |
| Provision for doubtful debts | 0 | 72.5 Lk | 12.7 Lk | 17.4 Lk |
| Loss on disposal of fixed assets(net) | 0 | 0 | 26.3 Lk | 22 Lk |
| Loss on foreign exchange fluctuations | 0 | 8.9 Lk | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 2.5 Lk | 0 | 0 |
| Total Expenditure | 979.01 Cr | 1393.74 Cr | 1942.82 Cr | 2194.92 Cr |
| Other Income | 34.05 Cr | 22.44 Cr | 35.96 Cr | 18.5 Cr |
| Interest Received | 6.12 Cr | 11.98 Cr | 11.72 Cr | 6.83 Cr |
| Foreign Exchange Gains | 3.17 Cr | 0 | 4.65 Cr | 1.4 Cr |
| Provision Written Back | 68.7 Lk | 98.6 Lk | 85.1 Lk | 7.2 Lk |
| Operating Profit | 59 Cr | 118.97 Cr | 147.42 Cr | 260.64 Cr |
| Interest | 104.44 Cr | 95.36 Cr | 105.18 Cr | 141.24 Cr |
| Interest on Term Loan | 29.1 Cr | 23.19 Cr | 11.87 Cr | 11.22 Cr |
| PBDT | -45.44 Cr | 23.62 Cr | 42.24 Cr | 119.39 Cr |
| Depreciation | 228.91 Cr | 233.58 Cr | 284.04 Cr | 356.13 Cr |
| Profit Before Taxation & Exceptional Items | -274.35 Cr | -209.97 Cr | -241.8 Cr | -236.74 Cr |
| Exceptional Income / Expenses | -7.71 Cr | -25.18 Cr | 0 | 0 |
| Profit Before Tax | -282.06 Cr | -235.15 Cr | -241.8 Cr | -236.74 Cr |
| Profit After Tax | -282.06 Cr | -235.15 Cr | -241.8 Cr | -236.74 Cr |
| Minority Interest | 36.25 Cr | 39.23 Cr | 20.57 Cr | 18.8 Cr |
| Consolidated Net Profit | -245.81 Cr | -195.93 Cr | -221.23 Cr | -217.94 Cr |
| Profit Balance B/F | -341.23 Cr | -687.4 Cr | -969.42 Cr | -1203.78 Cr |
| Appropriations | -587.04 Cr | -883.33 Cr | -1190.66 Cr | -1421.72 Cr |
| Earnings Per Share | -6.42 | -3.98 | -4.47 | -4.39 |
| Adjusted EPS | -6.42 | -3.98 | -4.47 | -4.39 |
STANDALONE PROFIT / LOSS FOR RESTAURANT BRANDS ASIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 494.45 Cr | 943.71 Cr | 1439.65 Cr | 1760.07 Cr |
| Food & Beverages | 492.03 Cr | 938.27 Cr | 1432.14 Cr | 1733.03 Cr |
| Operating Income (Net) | 494.45 Cr | 943.71 Cr | 1439.65 Cr | 1760.07 Cr |
| Foods, Beverages Consumed | 175.64 Cr | 323.14 Cr | 484.1 Cr | 528.98 Cr |
| Opening Raw Materials | 9.43 Cr | 10.03 Cr | 13.54 Cr | 19.15 Cr |
| Purchases Raw Materials | 176.24 Cr | 326.65 Cr | 489.72 Cr | 531.02 Cr |
| Closing Raw Materials | 10.03 Cr | 13.54 Cr | 19.15 Cr | 21.19 Cr |
| Power & Fuel Cost | 51.81 Cr | 83.3 Cr | 129.27 Cr | 153.68 Cr |
| Electricity & Power | 51.81 Cr | 83.3 Cr | 129.27 Cr | 153.68 Cr |
| Employee Cost | 117.6 Cr | 153.98 Cr | 228.01 Cr | 265.05 Cr |
| Salaries, Wages & Bonus | 95.49 Cr | 127.58 Cr | 186.14 Cr | 219.5 Cr |
| Contributions to EPF & Pension Funds | 7.55 Cr | 10.64 Cr | 17.98 Cr | 21.18 Cr |
| Workmen and Staff Welfare Expenses | 4.8 Cr | 7.71 Cr | 11.28 Cr | 10.1 Cr |
| Other Operating & Servicing Cost | 45.59 Cr | 82.3 Cr | 130.52 Cr | 210.7 Cr |
| Repairs and Maintenance | 19.99 Cr | 29.96 Cr | 47.12 Cr | 54.43 Cr |
| Selling and Administration Expenses | 83.57 Cr | 202.86 Cr | 287.23 Cr | 353.33 Cr |
| Rent , Rates & Taxes | 3.61 Cr | 31.81 Cr | 62.91 Cr | 69.05 Cr |
| Insurance | 49.9 Lk | 78.1 Lk | 58.2 Lk | 91.4 Lk |
| Professional and legal fees | 4.16 Cr | 5.96 Cr | 9.19 Cr | 9.97 Cr |
| Commission, Brokerage & Discounts | 45.11 Cr | 107.78 Cr | 129.92 Cr | 166.73 Cr |
| Advertisement & Sales Promotion | 25.99 Cr | 49 Cr | 72.53 Cr | 91.81 Cr |
| Miscellaneous Expenses | 5.25 Cr | 7.96 Cr | 15.08 Cr | 10.6 Cr |
| Provision for doubtful debts | 37.6 Lk | 0 | 13.6 Lk | 16.9 Lk |
| Loss on disposal of fixed assets(net) | 0 | 0 | 26.3 Lk | 22 Lk |
| Total Expenditure | 479.47 Cr | 853.54 Cr | 1274.22 Cr | 1522.33 Cr |
| Other Income | 28.48 Cr | 20.53 Cr | 32.53 Cr | 18.5 Cr |
| Interest Received | 5.82 Cr | 11.03 Cr | 11.15 Cr | 6.74 Cr |
| Profits on sale of Investments | 52.9 Lk | 2.85 Cr | 0 | 0 |
| Provision Written Back | 17.4 Lk | 2.4 Lk | 79.7 Lk | 7.2 Lk |
| Operating Profit | 43.46 Cr | 110.7 Cr | 197.96 Cr | 256.23 Cr |
| Interest | 82.12 Cr | 67.95 Cr | 89.56 Cr | 114.15 Cr |
| Interest on Term Loan | 13.38 Cr | 0 | 0 | 0 |
| PBDT | -38.66 Cr | 42.75 Cr | 108.39 Cr | 142.08 Cr |
| Depreciation | 127.54 Cr | 135.7 Cr | 180.2 Cr | 211.03 Cr |
| Profit Before Taxation & Exceptional Items | -166.2 Cr | -92.95 Cr | -71.8 Cr | -68.94 Cr |
| Exceptional Income / Expenses | -7.71 Cr | 0 | 0 | 0 |
| Profit Before Tax | -173.91 Cr | -92.95 Cr | -71.8 Cr | -68.94 Cr |
| Profit After Tax | -173.91 Cr | -92.95 Cr | -71.8 Cr | -68.94 Cr |
| Consolidated Net Profit | -173.91 Cr | -92.95 Cr | -71.8 Cr | -68.94 Cr |
| Profit Balance B/F | -342.51 Cr | -515.14 Cr | -608.09 Cr | -679.89 Cr |
| Appropriations | -516.42 Cr | -608.09 Cr | -679.89 Cr | -748.83 Cr |
| Earnings Per Share | -4.54 | -1.89 | -1.45 | -1.39 |
| Adjusted EPS | -4.54 | -1.89 | -1.45 | -1.39 |
CONSOLIDATED CASH FLOW FOR RESTAURANT BRANDS ASIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -282.06 Cr | -235.15 Cr | -241.8 Cr | -236.74 Cr |
| Adjustment | 283.91 Cr | 325.97 Cr | 363.81 Cr | 512.6 Cr |
| Changes In working Capital | 48.37 Cr | -16.24 Cr | 5.89 Cr | 70.81 Cr |
| Cash Flow after changes in Working Capital | 50.21 Cr | 74.57 Cr | 127.89 Cr | 346.67 Cr |
| Cash Flow from Operating Activities | 48.02 Cr | 69.16 Cr | 124.3 Cr | 346.12 Cr |
| Cash Flow from Investing Activities | -336.5 Cr | -1077.63 Cr | 12.94 Cr | -211.8 Cr |
| Cash Flow from Financing Activitie | 356.78 Cr | 1112.28 Cr | -170.19 Cr | -251.07 Cr |
| Net Cash Inflow / Outflow | 68.3 Cr | 103.82 Cr | -32.95 Cr | -116.76 Cr |
| Opening Cash & Cash Equivalents | 4.05 Cr | 86.46 Cr | 185.39 Cr | 155.04 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 13.59 Cr | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | 51.1 Lk | -4.89 Cr | 2.6 Cr | -6.99 Cr |
| Closing Cash & Cash Equivalent | 86.46 Cr | 185.39 Cr | 155.04 Cr | 31.29 Cr |
STANDALONE CASH FLOW FOR RESTAURANT BRANDS ASIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -173.81 Cr | -92.95 Cr | -71.8 Cr | -68.94 Cr |
| Adjustment | 169.48 Cr | 173.15 Cr | 244.64 Cr | 320.36 Cr |
| Changes In working Capital | 33.5 Cr | 23.93 Cr | -5.57 Cr | 67.66 Cr |
| Cash Flow after changes in Working Capital | 29.17 Cr | 104.13 Cr | 167.26 Cr | 319.08 Cr |
| Cash Flow from Operating Activities | 28.72 Cr | 98.45 Cr | 162.07 Cr | 318.29 Cr |
| Cash Flow from Investing Activities | -303.94 Cr | -1388.48 Cr | -41.58 Cr | -159.73 Cr |
| Cash Flow from Financing Activitie | 296.03 Cr | 1279.6 Cr | -120.54 Cr | -152.72 Cr |
| Net Cash Inflow / Outflow | 20.81 Cr | -10.43 Cr | -4.3 Lk | 5.85 Cr |
| Opening Cash & Cash Equivalents | 4.05 Cr | 24.87 Cr | 14.43 Cr | 14.39 Cr |
| Closing Cash & Cash Equivalent | 24.87 Cr | 14.43 Cr | 14.39 Cr | 20.24 Cr |
CONSOLIDATED BALANCE SHEET FOR RESTAURANT BRANDS ASIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR RESTAURANT BRANDS ASIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR RESTAURANT BRANDS ASIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -6.42 | -3.98 | -4.47 | -4.39 |
| CEPS(Rs) | -1.39 | -0.03 | 0.85 | 2.41 |
| Book NAV/Share(Rs) | 1.97 | 20.86 | 16.36 | 12.06 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 2.49 | 6.48 | 5.43 | 9.94 |
| EBIT Margin(%) | -17.69 | -9.38 | -6.65 | -3.92 |
| Pre Tax Margin(%) | -28.1 | -15.78 | -11.77 | -9.71 |
| PAT Margin (%) | -28.1 | -15.78 | -11.77 | -9.71 |
| Cash Profit Margin (%) | -5.29 | -0.11 | 2.06 | 4.9 |
| Performance Ratios | ||||
| ROA(%) | -14.37 | -10.82 | -9.93 | -9.1 |
| ROE(%) | -374.57 | -42.63 | -26.32 | -33.64 |
| ROCE(%) | -53.94 | -18.49 | -12.58 | -10.69 |
| Asset Turnover(x) | 0.51 | 0.69 | 0.84 | 0.94 |
| Sales/Fixed Asset(x) | 0.46 | 0.64 | 0.72 | 0.7 |
| Working Capital/Sales(x) | -1.77 | 6.1 | -10.29 | -5.71 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 2.15 | 1.57 | 1.39 | 1.43 |
| Receivable days | 3.11 | 2.69 | 2.69 | 3.17 |
| Inventory Days | 7.14 | 5.2 | 4.82 | 4.95 |
| Payable days | 225.89 | 167.4 | 123.26 | 129.06 |
| Valuation Parameters | ||||
| PCE(x) | -93.02 | -3160.5 | 105.44 | 42.2 |
| Price/Book(x) | 65.66 | 4.83 | 5.5 | 8.42 |
| EV/Net Sales(x) | 4.89 | 3.24 | 2.17 | 2.12 |
| EV/Core EBITDA(x) | 83.23 | 40.57 | 30.28 | 19.85 |
| EV/EBIT(x) | -27.65 | -34.53 | -32.67 | -54.19 |
| EV/CE(x) | 2.5 | 2.03 | 1.79 | 6.49 |
| M Cap / Sales | 4.92 | 3.33 | 2.17 | 2.07 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 0 | 48.44 | 37.85 | 18.63 |
| Core EBITDA Growth(%) | 0 | 101.64 | 23.91 | 76.8 |
| EBIT Growth(%) | 0 | 21.3 | 2.27 | 30.1 |
| PAT Growth(%) | 0 | 16.63 | -2.83 | 2.09 |
| EPS Growth(%) | 0 | 38.05 | -12.5 | 1.85 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 3.25 | 0.14 | 0.2 | 0.28 |
| Current Ratio(x) | 0.45 | 1.49 | 0.66 | 0.34 |
| Quick Ratio(x) | 0.43 | 1.44 | 0.61 | 0.29 |
| Interest Cover(x) | -1.7 | -1.47 | -1.3 | -0.68 |
| Total Debt/Mcap(x) | 0.05 | 0.03 | 0.04 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR RESTAURANT BRANDS ASIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -4.54 | -1.89 | -1.45 | -1.39 |
| CEPS(Rs) | -1.21 | 0.87 | 2.19 | 2.86 |
| Book NAV/Share(Rs) | 17.33 | 39.32 | 37.98 | 36.7 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.03 | 9.56 | 11.49 | 13.51 |
| EBIT Margin(%) | -18.56 | -2.65 | 1.23 | 2.57 |
| Pre Tax Margin(%) | -35.17 | -9.85 | -4.99 | -3.92 |
| PAT Margin (%) | -35.17 | -9.85 | -4.99 | -3.92 |
| Cash Profit Margin (%) | -9.38 | 4.53 | 7.53 | 8.07 |
| Performance Ratios | ||||
| ROA(%) | -13.25 | -4.3 | -2.4 | -2.13 |
| ROE(%) | -37.19 | -7.15 | -3.76 | -3.73 |
| ROCE(%) | -16 | -1.91 | 0.92 | 2.41 |
| Asset Turnover(x) | 0.38 | 0.44 | 0.48 | 0.54 |
| Sales/Fixed Asset(x) | 0.36 | 0.6 | 0.73 | 0.71 |
| Working Capital/Sales(x) | 2.4 | 3.07 | -25.64 | -10.36 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 2.8 | 1.66 | 1.38 | 1.42 |
| Receivable days | 3.4 | 2.95 | 2.62 | 2.94 |
| Inventory Days | 7.19 | 4.56 | 4.15 | 4.18 |
| Payable days | 68.8 | 141.1 | 102.18 | 101.59 |
| Valuation Parameters | ||||
| PCE(x) | -106.63 | 116.07 | 41.09 | 35.46 |
| Price/Book(x) | 7.45 | 2.56 | 2.37 | 2.77 |
| EV/Net Sales(x) | 9.56 | 5.15 | 3.08 | 2.85 |
| EV/Core EBITDA(x) | 108.78 | 43.86 | 22.43 | 19.57 |
| EV/EBIT(x) | -51.51 | -194.28 | 249.94 | 110.96 |
| EV/CE(x) | 3.31 | 1.68 | 1.44 | 2.71 |
| M Cap / Sales | 10 | 5.26 | 3.09 | 2.86 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -41.22 | 90.86 | 52.55 | 22.26 |
| Core EBITDA Growth(%) | -60.34 | 154.69 | 78.82 | 29.44 |
| EBIT Growth(%) | -725.68 | 72.77 | 171.07 | 154.5 |
| PAT Growth(%) | -127.13 | 46.56 | 22.75 | 3.98 |
| EPS Growth(%) | -64.72 | 58.46 | 23.03 | 4.34 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.19 | 2.25 | 0.79 | 0.5 |
| Quick Ratio(x) | 2.13 | 2.2 | 0.72 | 0.44 |
| Interest Cover(x) | -1.12 | -0.37 | 0.2 | 0.4 |
SHARE HOLDING PATTERN FOR RESTAURANT BRANDS ASIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 27.06 | 28.16 | 27.82 | 27.51 | 27.37 | 29.92 | 26.90 | 24.86 | 18.78 | 17.53 |
| DII % | 0.36 | 0.37 | 0.37 | 0.35 | 0.35 | 0.39 | 0.42 | 0.57 | 0.76 | 0.70 |
| Public % | 23.11 | 21.90 | 21.57 | 21.76 | 22.14 | 32.44 | 34.05 | 36.61 | 37.52 | 31.56 |
PEER COMPARISON FOR RESTAURANT BRANDS ASIA LIMITED
CORPORATE ACTIONS FOR RESTAURANT BRANDS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 21-Oct-2024 | Board Meeting - Quarterly Results | 28-Oct-2024 |
| BSE 23-Jul-2024 | Board Meeting - Quarterly Results | 29-Jul-2024 |
| BSE 09-May-2024 | Board Meeting - Audited Results | 16-May-2024 |
| BSE 23-Jan-2024 | Board Meeting - Quarterly Results | 29-Jan-2024 |
| BSE 01-Nov-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 07-Aug-2023 |
| BSE 10-May-2023 | Board Meeting - Audited Results | 17-May-2023 |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 08-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 23-May-2022 | Board Meeting - Audited Results | 30-May-2022 |
| BSE 02-Feb-2022 | Name Change - Change of the Name of the Company from 'Burger King India Limited' to 'Restaurant Brands Asia Limited' | |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 24-Jan-2022 |
| BSE 15-Dec-2021 | Name Change - inter alia, considered and approved the following (a) Increase in Authorised Share Capital & Alteration of Memorandum of Association: The Authorised Share Capital of the Company has been increased from Rs. 505,00,00,000/- (Rupees Five Hundred and Five Crore only) divided into 50,50,00,000 (Fifty Crore Fifty Lakhs) equity shares of Rs. 10/- each (Rupees Ten Only) to Rs. 600,00,00,000/- (Rupees Six ... | 15-Dec-2021 |
| BSE 10-Dec-2021 | Board Meeting - Inter alia, to consider and approve the proposal to raise funds by way of further issue of securities through public and/or private offerings including preferential issue, qualified institutions placement, further public offer or other permissible mode under the applicable laws and/or any combination thereof, in one or more tranches, subject to approval of the shareholders, regulatory and/or statu... | 15-Dec-2021 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
| BSE 01-Nov-2021 | SAST - Intimation to Stock Exchanges under Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 | |
CORPORATE ANNOUNCEMENTS FOR RESTAURANT BRANDS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Investor/ Analyst call w.r.t. the Unaudited Standalone and Consolidated Financial Results for the quarter and half year ended on September 30 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on Unaudited Standalone and Consolidated Financial Results of Restaurant Brands Asia Limited. |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Outcome of the Board Meeting. |
| BSE 28-Oct-2024 | Outcome FILE | Outcome Of The Meeting Of The Board Of Directors Of Restaurant Brands Asia Limited Outcome of the Meeting of Board of Directors of the Company. |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Investors and Analyst Call. |
| BSE 21-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of The Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended On September 30 2024. Restaurant Brands Asia Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended on September 30 2024. |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74(5) of SEBI (Depositories Participants) Regulations 2018 for the quarter ended September 30 2024. |
| BSE 14-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Change in Director of Restaurants Brands Asia Limited. |
| BSE 11-Oct-2024 | Outcome FILE | Board Meeting Outcome for Change In Chairperson With Effect From October 14 2024 Change in Chairperson with effect from October 14 2024 |
| BSE 10-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 Read With Schedule III (Para A Of Part A) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015. Announcement under regulation 30 of SEBI (LODR) Regulations 2015 - order received by the Company under Food Safety and Standards Act 2006 |
| BSE 10-Oct-2024 | General Announcements FILE | Announcement Under Regulation 30 Read With Schedule III (Para A Of Part A) Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Announcement under regulation 30 of SEBI(LODR) Regulations 2015 - orders passed by Food and Drug Administration Maharashtra India. |
| BSE 26-Sep-2024 | General Announcements FILE | Loan Agreement Executed By Restaurant Brands Asia Limited With PT Sari Burger Indonesia Subsidiary Of The Company For Grant Of Unsecured Loan Loan Agreement executed by Restaurant Brands Asia Limited with PT Sari Burger Indonesia Subsidiary of the Company for grant of unsecured loan. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of trading window of Restaurant Brands Asia Limited. |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (LODR)Regulations 2015. Regulation 30 read with Schedule III (Para A of part A) of SEBI (LODR) Regulations 2015 |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Voting Results of the 11th Annual General Meeting of Restaurant Brands Asia Limited held on September 19 2024. |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report on Voting Results of the 11th Annual General Meeting of Restaurant Brands Asia Limited held on September 19 2024. |
| BSE 19-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 11th Annual General Meeting of Restaurant Brands Asia Limited held on September 19 2024. |
| BSE 19-Sep-2024 | General Announcements FILE | Disclosure As Per Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations 2015 Disclosure as per Regulation 7(2) of the SEBI (Prohibition of Insider Trading) Regulations 2015 |
| BSE 19-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for QSR Asia Pte Ltd |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 1 50 000 Equity Shares of Restaurant Brands Asia Limited under the BK Employee Stock Options Scheme 2015. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Investors Conference |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of the Notice of the 11th Annual General Meeting of Restaurant Brands Asia Limited |
| BSE 27-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for FY 2023-24 of Restaurant Brands Asia Limited |
| BSE 27-Aug-2024 | Intimation FILE | Notice Of The 11Th Annual General Meeting Of Restaurant Brands Asia Limited Notice of 11th Annual General Meeting of Restaurant Brands Asia Limited |
| BSE 27-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report FY 2023-24 of Restaurant Brands Asia Limited |
| BSE 24-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Intimation of Newspaper Publication of Information regarding 11th Annual General Meeting through Video Conferencing/ Other Audio Visual means of the Restaurant Brands Asia Limited |
| BSE 21-Aug-2024 | General Announcements FILE | Eleventh (11Th) Annual General Meeting Of Restaurant Brands Asia Limited Eleventh (11th) Annual General Meeting of Restaurant Brands Asia Limited. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Investors Conference |
| BSE 03-Aug-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for HDFC Mutual Fund |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Investor/Analyst Call Transcript |
INSIDER TRADING FOR RESTAURANT BRANDS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 18-Sep-2024 18-Sep-2024 | Sell Block Deal | 10,746,200 @ 0.00 (2.16 %) | QSR ASIA PTE LTD |
| BSE 15-Sep-2023 15-Sep-2023 | Sell Block Deal | 125,442,000 @ 0.00 (25.36 %) | QSR ASIA PTE LTD |
| BSE 13-Apr-2022 13-Apr-2022 | Buy ESOP | 84,643 @ 0.00 (0.01 %) | Sumeer Bedi |
| BSE 13-Apr-2022 13-Apr-2022 | Buy ESOP | 37,857 @ 0.00 (0.00 %) | Kiran Komatla |
| BSE 13-Apr-2022 13-Apr-2022 | Buy ESOP | 70,982 @ 0.00 (0.01 %) | Sameer Patel |
| BSE 13-Apr-2022 13-Apr-2022 | Buy ESOP | 331,250 @ 0.00 (0.07 %) | Abhishek Gupta |
| BSE 21-Dec-2021 21-Dec-2021 | Buy ESOP | 189,285 @ 0.00 (0.00 %) | Cicily Thomas |
| BSE 21-Dec-2021 21-Dec-2021 | Buy ESOP | 37,857 @ 0.00 (0.01 %) | Nitin Bhayana |
| BSE 27-Oct-2021 27-Oct-2021 | Buy ESOP | 47,321 @ 0.00 (0.02 %) | Subramanium Pillai |
| BSE 27-Sep-2021 27-Sep-2021 | Buy ESOP | 158,485 @ 0.00 (0.04 %) | Namrata Tiwari |
| BSE 27-Sep-2021 27-Sep-2021 | Buy ESOP | 189,285 @ 0.00 (0.05 %) | Sandeep Dey |
| BSE 31-Aug-2021 31-Aug-2021 | Buy ESOP | 28,393 @ 0.00 (0.01 %) | Navin Shetty |
| BSE 31-Aug-2021 31-Aug-2021 | Buy ESOP | 37,857 @ 0.00 (0.00 %) | Rahul Agarwal |
BULK BLOCK DEALS FOR RESTAURANT BRANDS ASIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 01-Aug-2024 | Sell BULK | 14,400,000 @ 113.00 | PLUTUS WEALTH MANAGEMENT LLP |
| BSE 01-Aug-2024 | Buy BULK | 12,436,709 @ 113.00 | HDFC MUTUAL FUND |
| BSE 04-Jul-2024 | Buy BULK | 4,550,000 @ 110.46 | HDFC MUTUAL FUND |
| BSE 25-Jun-2024 | Sell BULK | 4,797,361 @ 104.05 | GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY PORTFOLIO |
| BSE 14-Jun-2024 | Sell BULK | 4,059,827 @ 105.53 | GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY PORTFOLIO |
DIVIDEND BY RESTAURANT BRANDS ASIA LIMITED
No dividend details found
SPLIT / BONUS BY RESTAURANT BRANDS ASIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
