♥
ISIN : INE970X01018
NSE : LEMONTREE
BSE : 541233
Face Value : 10
Industry : Hotel, Resort & Restaurants
EPS : 1.88
EPS (TTM) : 1.84
Price to Earning (P/E) : 68.30
Book Value : 12.21
Price to Bookvalue (P/B) : 10.52
Dividend Yield : 0 %
Return on Equity (ROE) : 19.96 %
Return on Capital Employed (ROCE) : 15.56 %
Lemon Tree Hotels Limited
ISIN : INE970X01018
NSE : LEMONTREE
BSE : 541233
Face Value : 10
Industry : Hotel, Resort & Restaurants
EPS : 1.88
EPS (TTM) : 1.84
Price to Earning (P/E) : 68.30
Book Value : 12.21
Price to Bookvalue (P/B) : 10.52
Dividend Yield : 0 %
Return on Equity (ROE) : 19.96 %
Return on Capital Employed (ROCE) : 15.56 %
Lemon Tree share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 105.9 - 108.2 2.2 % |
| Low / High | 103.85 - 109 5 % |
| Trade Volume | 1.36 Lk |
| 52 Week Low / High | 99.7 - 180.6 81.1 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR LEMON TREE HOTELS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1195.4 | 1920.4 | 1967.15 | 2335.47 | 2526.88 | 2222.55 | 2271.97 | 2886.93 | 3273.12 | 2680.18 |
| Total Income | 1288.34 | 1934.88 | 1983.68 | 2356.27 | 2562.57 | 2256.78 | 2310.62 | 2930.37 | 3338.36 | 2708.61 |
| Total Expenditure | 979.52 | 1044.52 | 1030.89 | 1070.77 | 1128.03 | 1177.59 | 1253.27 | 1489.52 | 1558.43 | 1529.54 |
| Other Income | 92.94 | 14.48 | 16.53 | 20.8 | 35.69 | 34.23 | 38.65 | 43.44 | 65.24 | 28.43 |
| Operating Profit | 308.82 | 890.36 | 952.79 | 1285.5 | 1434.54 | 1079.19 | 1057.35 | 1440.85 | 1779.93 | 1179.07 |
| Interest | 440.8 | 441.08 | 455.32 | 460.14 | 466.93 | 492.16 | 482.92 | 555.44 | 554.18 | 542.51 |
| PBDT | -131.98 | 449.28 | 497.47 | 825.36 | 967.61 | 587.03 | 574.43 | 885.41 | 1225.75 | 636.56 |
| Depreciation | 265.22 | 244.98 | 250.27 | 235.54 | 235.22 | 227.95 | 226.04 | 333.4 | 333.92 | 345.7 |
| Profit Before Tax | -397.2 | 204.3 | 247.2 | 589.82 | 732.39 | 359.08 | 348.39 | 552.01 | 891.83 | 290.86 |
| Tax | -2.66 | 71.26 | 56.1 | 106.13 | 143.48 | 86.92 | 86.49 | 117.5 | 50.33 | 90.87 |
| Profit After Tax | -394.54 | 133.04 | 191.1 | 483.69 | 588.91 | 272.16 | 261.9 | 434.51 | 841.5 | 199.99 |
| Net Profit | -394.54 | 133.04 | 191.1 | 483.69 | 588.91 | 272.16 | 261.9 | 434.51 | 841.5 | 199.99 |
| Equity Capital | 7908.13 | 7912.89 | 7914.58 | 7915.48 | 7916.07 | 7916.31 | 7916.59 | 7916.72 | 7918.46 | 7918.46 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.31 | 0.18 | 0.21 | 0.51 | 0.56 | 0.3 | 0.29 | 0.45 | 0.85 | 0.25 |
| Diluted Eps After Extraordinary Items | -0.31 | 0.18 | 0.21 | 0.51 | 0.56 | 0.3 | 0.29 | 0.45 | 0.85 | 0.25 |
| Diluted Eps Before Extraordinary Items | -0.31 | 0.18 | 0.21 | 0.51 | 0.56 | 0.3 | 0.29 | 0.45 | 0.85 | 0.25 |
STANDALONE QUARTERLY RESULT FOR LEMON TREE HOTELS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 371.75 | 653.64 | 679.83 | 816.71 | 952.42 | 747.47 | 780.63 | 1020.75 | 1023.95 | 828.47 |
| Total Income | 400.78 | 661.46 | 687.04 | 827.2 | 970.27 | 758.78 | 791.67 | 1080.58 | 1094.84 | 842.96 |
| Total Expenditure | 270.34 | 314.66 | 342.74 | 324.28 | 383.25 | 384.41 | 407.99 | 442.46 | 426.92 | 444.45 |
| Other Income | 29.03 | 7.82 | 7.21 | 10.49 | 17.85 | 11.31 | 11.04 | 59.83 | 70.89 | 14.49 |
| Operating Profit | 130.44 | 346.8 | 344.3 | 502.92 | 587.02 | 374.37 | 383.68 | 638.12 | 667.92 | 398.51 |
| Interest | 116.71 | 111.86 | 112.4 | 111.4 | 112.63 | 125.63 | 122.72 | 122.46 | 115.6 | 111.55 |
| PBDT | 13.73 | 234.94 | 231.9 | 391.52 | 474.39 | 248.74 | 260.96 | 515.66 | 552.32 | 286.96 |
| Depreciation | 50.46 | 50.1 | 49.84 | 50.35 | 49.24 | 52.57 | 52.77 | 53.3 | 51.57 | 49.59 |
| Profit Before Tax | -36.73 | 184.84 | 182.06 | 341.17 | 425.15 | 196.17 | 208.19 | 462.36 | 500.75 | 237.37 |
| Tax | -10.42 | 53.71 | 52.71 | 100.03 | 123.06 | 57.31 | 59.78 | 124.14 | 147.14 | 70.69 |
| Profit After Tax | -26.31 | 131.13 | 129.35 | 241.14 | 302.09 | 138.86 | 148.41 | 338.22 | 353.61 | 166.68 |
| Net Profit | -26.31 | 131.13 | 129.35 | 241.14 | 302.09 | 138.86 | 148.41 | 338.22 | 353.61 | 166.68 |
| Equity Capital | 7908.13 | 7912.89 | 7914.58 | 7915.48 | 7916.07 | 7916.31 | 7916.59 | 7916.72 | 7918.46 | 7918.46 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.03 | 0.17 | 0.16 | 0.3 | 0.38 | 0.18 | 0.19 | 0.43 | 0.45 | 0.21 |
| Diluted Eps After Extraordinary Items | -0.03 | 0.17 | 0.16 | 0.3 | 0.38 | 0.18 | 0.19 | 0.43 | 0.45 | 0.21 |
| Diluted Eps Before Extraordinary Items | -0.03 | 0.17 | 0.16 | 0.3 | 0.38 | 0.18 | 0.19 | 0.43 | 0.45 | 0.21 |
CONSOLIDATED ANNUAL RESULT FOR LEMON TREE HOTELS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4022.4 | 8749.9 | 10711.2 |
| Total Income | 4232.29 | 8837.4 | 10836.1 |
| Total Expenditure | 2835.77 | 4274.23 | 5478.81 |
| Other Income | 209.89 | 87.5 | 124.91 |
| Operating Profit | 1396.52 | 4563.17 | 5357.33 |
| Interest | 1809.37 | 1823.46 | 2084.7 |
| PBDT | -412.85 | 2739.71 | 3272.63 |
| Depreciation | 1043.48 | 966.02 | 1121.31 |
| Profit Before Tax | -1456.33 | 1773.69 | 2151.32 |
| Tax | -72.31 | 376.99 | 341.25 |
| Profit After Tax | -1384.02 | 1396.7 | 1810.07 |
| Net Profit | -1384.02 | 1396.7 | 1810.07 |
| Equity Capital | 7908.13 | 7916.07 | 7918.46 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 6080.66 | 6218.15 | 7545.83 |
| Calculated EPS | -1.11 | 1.45 | 1.88 |
| Diluted Eps After Extraordinary Items | -1.11 | 1.45 | 1.88 |
| Diluted Eps Before Extraordinary Items | -1.11 | 1.45 | 1.88 |
STANDALONE ANNUAL RESULT FOR LEMON TREE HOTELS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1291.89 | 3102.61 | 3573.75 |
| Total Income | 1355.71 | 3145.98 | 3726.03 |
| Total Expenditure | 892.02 | 1364.93 | 1670.73 |
| Other Income | 63.82 | 43.37 | 152.28 |
| Operating Profit | 463.69 | 1781.05 | 2055.3 |
| Interest | 479.44 | 448.28 | 487.11 |
| PBDT | -15.75 | 1332.77 | 1568.19 |
| Depreciation | 210.33 | 199.52 | 210.48 |
| Profit Before Tax | -226.08 | 1133.25 | 1357.71 |
| Tax | -65.5 | 329.53 | 388.37 |
| Profit After Tax | -160.58 | 803.72 | 969.34 |
| Net Profit | -160.58 | 803.72 | 969.34 |
| Equity Capital | 7908.13 | 7916.07 | 7918.46 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1972.57 | 2786.74 | 3647.54 |
| Calculated EPS | -0.2 | 1.02 | 1.22 |
| Diluted Eps After Extraordinary Items | -0.2 | 1.02 | 1.22 |
| Diluted Eps Before Extraordinary Items | -0.2 | 1.02 | 1.22 |
CONSOLIDATED PROFIT / LOSS FOR LEMON TREE HOTELS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 251.72 Cr | 402.24 Cr | 874.99 Cr | 1071.12 Cr |
| Rooms / Restaurant / Banquets | 198.28 Cr | 304.34 Cr | 681.76 Cr | 821.46 Cr |
| Communication Services | 4.8 Lk | 3.57 Lk | 6.4 Lk | 5.84 Lk |
| Food & Beverages | 33.01 Cr | 56.07 Cr | 109.73 Cr | 132.72 Cr |
| Operating Income (Net) | 251.72 Cr | 402.24 Cr | 874.99 Cr | 1071.12 Cr |
| Foods, Beverages Consumed | 17.84 Cr | 27.85 Cr | 49.9 Cr | 62.78 Cr |
| Opening Raw Materials | 3.51 Cr | 2.51 Cr | 2.69 Cr | 3.4 Cr |
| Purchases Raw Materials | 16.85 Cr | 28 Cr | 50.62 Cr | 64.41 Cr |
| Closing Raw Materials | 2.51 Cr | 2.66 Cr | 3.4 Cr | 5.03 Cr |
| Power & Fuel Cost | 32.74 Cr | 43.75 Cr | 68.71 Cr | 78.05 Cr |
| Electricity & Power | 32.74 Cr | 43.75 Cr | 68.71 Cr | 78.05 Cr |
| Employee Cost | 70.39 Cr | 97.32 Cr | 149.73 Cr | 187.75 Cr |
| Salaries, Wages & Bonus | 62.48 Cr | 87.01 Cr | 130.76 Cr | 168.19 Cr |
| Contributions to EPF & Pension Funds | 5.08 Cr | 5.63 Cr | 7.87 Cr | 9.05 Cr |
| Workmen and Staff Welfare Expenses | 2.83 Cr | 4.68 Cr | 10.37 Cr | 9.7 Cr |
| Other Operating & Servicing Cost | 18.72 Cr | 33.07 Cr | 59.13 Cr | 84.13 Cr |
| Linen & Room Supplies | 1.76 Cr | 3.83 Cr | 5.56 Cr | 9.72 Cr |
| Repairs and Maintenance | 10.19 Cr | 19.19 Cr | 32.98 Cr | 49.2 Cr |
| Selling and Administration Expenses | 47.01 Cr | 76.61 Cr | 94.94 Cr | 125.41 Cr |
| Rent , Rates & Taxes | 18.17 Cr | 21.16 Cr | 22.56 Cr | 28.36 Cr |
| Insurance | 1.99 Cr | 2.36 Cr | 2.9 Cr | 3.78 Cr |
| Printing and stationery | 76.06 Lk | 1.24 Cr | 2.08 Cr | 2.92 Cr |
| Professional and legal fees | 5.7 Cr | 22.76 Cr | 14.91 Cr | 13.03 Cr |
| Freight outwards | 3.92 Lk | 3.13 Lk | 4.94 Lk | 5.16 Lk |
| Commission, Brokerage & Discounts | 11.52 Cr | 17.44 Cr | 32.03 Cr | 47.52 Cr |
| Advertisement & Sales Promotion | 70.97 Lk | 94.27 Lk | 1.56 Cr | 5.22 Cr |
| Miscellaneous Expenses | 3.75 Cr | 9.59 Cr | 5.01 Cr | 9.75 Cr |
| Provision for doubtful debts | 1 Cr | 88.3 Lk | 6.74 Lk | 1.54 Cr |
| Loss on disposal of fixed assets(net) | 0 | 18.92 Lk | 0 | 46.81 Lk |
| Total Expenditure | 190.45 Cr | 288.2 Cr | 427.42 Cr | 547.88 Cr |
| Other Income | 21.99 Cr | 25.61 Cr | 8.75 Cr | 12.49 Cr |
| Interest Received | 8.7 Cr | 6.57 Cr | 5.1 Cr | 6.76 Cr |
| Profit on sale of Fixed Assets | 68,000 | 0 | 18.51 Lk | 0 |
| Profits on sale of Investments | 2.91 Lk | 36.15 Lk | 2.44 Lk | 0 |
| Foreign Exchange Gains | 6,000 | 0 | 0 | 0 |
| Provision Written Back | 9.86 Lk | 3.69 Cr | 1.38 Cr | 4.01 Cr |
| Operating Profit | 83.26 Cr | 139.65 Cr | 456.32 Cr | 535.73 Cr |
| Interest | 190.46 Cr | 180.94 Cr | 182.35 Cr | 208.47 Cr |
| Interest on Term Loan | 127.44 Cr | 138 Cr | 141.04 Cr | 139.22 Cr |
| Bank Charges etc | 1.45 Cr | 2.34 Cr | 5.01 Cr | 5.98 Cr |
| PBDT | -107.2 Cr | -41.29 Cr | 273.97 Cr | 327.26 Cr |
| Depreciation | 107.55 Cr | 104.35 Cr | 96.6 Cr | 112.13 Cr |
| Profit Before Taxation & Exceptional Items | -214.75 Cr | -145.63 Cr | 177.37 Cr | 215.13 Cr |
| Profit Before Tax | -214.75 Cr | -145.63 Cr | 178.24 Cr | 215.83 Cr |
| Provision for Tax | -32.2 Cr | -7.23 Cr | 37.7 Cr | 34.13 Cr |
| Current Income Tax | -1.57 Lk | 25.24 Lk | 26.93 Cr | 47.86 Cr |
| Deferred Tax | -32.19 Cr | -7.48 Cr | 10.77 Cr | -13.74 Cr |
| Profit After Tax | -182.55 Cr | -138.4 Cr | 140.54 Cr | 181.71 Cr |
| Minority Interest | 0 | 0 | -25.98 Cr | -33.22 Cr |
| Share of Associate | -4 Cr | 1.04 Cr | 0 | 0 |
| Consolidated Net Profit | -186.54 Cr | -137.36 Cr | 114.56 Cr | 148.49 Cr |
| Profit Balance B/F | -168.23 Cr | -295.19 Cr | -382.79 Cr | -268.23 Cr |
| Appropriations | -354.77 Cr | -432.55 Cr | -268.23 Cr | -119.74 Cr |
| Earnings Per Share | -2.36 | -1.74 | 1.45 | 1.88 |
| Adjusted EPS | -2.36 | -1.74 | 1.45 | 1.88 |
STANDALONE PROFIT / LOSS FOR LEMON TREE HOTELS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 79.92 Cr | 129.19 Cr | 310.26 Cr | 357.38 Cr |
| Rooms / Restaurant / Banquets | 50.44 Cr | 82.48 Cr | 196.08 Cr | 216.93 Cr |
| Communication Services | 3.11 Lk | 3.05 Lk | 6.02 Lk | 5.1 Lk |
| Food & Beverages | 6.12 Cr | 11.31 Cr | 23.63 Cr | 25.03 Cr |
| Operating Income (Net) | 79.92 Cr | 129.19 Cr | 310.26 Cr | 357.38 Cr |
| Foods, Beverages Consumed | 4.37 Cr | 6.44 Cr | 12.3 Cr | 13.12 Cr |
| Opening Raw Materials | 92.02 Lk | 60.11 Lk | 57.68 Lk | 80.31 Lk |
| Purchases Raw Materials | 4.05 Cr | 6.41 Cr | 12.52 Cr | 13.11 Cr |
| Closing Raw Materials | 60.11 Lk | 57.68 Lk | 80.31 Lk | 79.36 Lk |
| Power & Fuel Cost | 9.51 Cr | 12.95 Cr | 19.74 Cr | 20.58 Cr |
| Electricity & Power | 9.51 Cr | 12.95 Cr | 19.74 Cr | 20.58 Cr |
| Employee Cost | 25.34 Cr | 37.68 Cr | 53.11 Cr | 66.28 Cr |
| Salaries, Wages & Bonus | 22.19 Cr | 33.98 Cr | 47.78 Cr | 60.09 Cr |
| Contributions to EPF & Pension Funds | 1.74 Cr | 2.07 Cr | 2.66 Cr | 2.81 Cr |
| Workmen and Staff Welfare Expenses | 80.63 Lk | 1.25 Cr | 2.3 Cr | 2.95 Cr |
| Other Operating & Servicing Cost | 7.72 Cr | 10.5 Cr | 19.98 Cr | 20.96 Cr |
| Repairs and Maintenance | 3.55 Cr | 6.46 Cr | 10.96 Cr | 12.66 Cr |
| Selling and Administration Expenses | 16.08 Cr | 20.53 Cr | 30.56 Cr | 44.29 Cr |
| Rent , Rates & Taxes | 6.13 Cr | 6.69 Cr | 7.39 Cr | 9.04 Cr |
| Insurance | 68.6 Lk | 72.53 Lk | 94.58 Lk | 1.12 Cr |
| Printing and stationery | 21.96 Lk | 43.19 Lk | 73.65 Lk | 76.6 Lk |
| Professional and legal fees | 2.76 Cr | 3.45 Cr | 5.33 Cr | 8.62 Cr |
| Freight outwards | 3.44 Lk | 2.71 Lk | 4.12 Lk | 4.01 Lk |
| Commission, Brokerage & Discounts | 2.32 Cr | 4.07 Cr | 7.07 Cr | 13.76 Cr |
| Advertisement & Sales Promotion | 26.43 Lk | 40.87 Lk | 57.96 Lk | 53.86 Lk |
| Miscellaneous Expenses | 1.17 Cr | 1.1 Cr | 80.38 Lk | 1.85 Cr |
| Provision for doubtful debts | 0 | 0 | 0 | 11.05 Lk |
| Loss on disposal of fixed assets(net) | 0 | 3.66 Lk | 0 | 6.1 Lk |
| Total Expenditure | 64.2 Cr | 89.2 Cr | 136.49 Cr | 167.07 Cr |
| Other Income | 7.04 Cr | 6.38 Cr | 4.34 Cr | 15.23 Cr |
| Interest Received | 3.01 Cr | 3.4 Cr | 3.7 Cr | 3.82 Cr |
| Profit on sale of Fixed Assets | 68,000 | 0 | 6.2 Lk | 2.76 Lk |
| Profits on sale of Investments | 2.51 Lk | 36.14 Lk | 2.44 Lk | 0 |
| Provision Written Back | 0 | 82.16 Lk | 1.24 Lk | 10.47 Cr |
| Operating Profit | 22.76 Cr | 46.37 Cr | 178.1 Cr | 205.53 Cr |
| Interest | 48.19 Cr | 47.94 Cr | 44.83 Cr | 48.71 Cr |
| Interest on Term Loan | 28.29 Cr | 24.6 Cr | 22.76 Cr | 19.59 Cr |
| Bank Charges etc | 44 Lk | 63.28 Lk | 1.55 Cr | 1.63 Cr |
| PBDT | -25.44 Cr | -1.57 Cr | 133.28 Cr | 156.82 Cr |
| Depreciation | 22.51 Cr | 21.03 Cr | 19.95 Cr | 21.05 Cr |
| Profit Before Taxation & Exceptional Items | -47.95 Cr | -22.61 Cr | 113.32 Cr | 135.77 Cr |
| Exceptional Income / Expenses | -5.92 Cr | 0 | 0 | 0 |
| Profit Before Tax | -53.87 Cr | -22.61 Cr | 113.32 Cr | 135.77 Cr |
| Provision for Tax | -13.14 Cr | -6.55 Cr | 32.95 Cr | 38.84 Cr |
| Current Income Tax | 0 | 0 | 19.92 Cr | 23.56 Cr |
| Deferred Tax | -13.14 Cr | -6.55 Cr | 13.03 Cr | 15.27 Cr |
| Profit After Tax | -40.73 Cr | -16.06 Cr | 80.37 Cr | 96.93 Cr |
| Consolidated Net Profit | -40.73 Cr | -16.06 Cr | 80.37 Cr | 96.93 Cr |
| Profit Balance B/F | 118.62 Cr | 77.89 Cr | 61.83 Cr | 134.35 Cr |
| Appropriations | 77.89 Cr | 61.83 Cr | 142.2 Cr | 231.28 Cr |
| Earnings Per Share | -0.52 | -0.2 | 1.02 | 1.22 |
| Adjusted EPS | -0.52 | -0.2 | 1.02 | 1.22 |
CONSOLIDATED CASH FLOW FOR LEMON TREE HOTELS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -218.74 Cr | -145.63 Cr | 178.24 Cr | 215.83 Cr |
| Adjustment | 282.56 Cr | 279.84 Cr | 267.63 Cr | 306.96 Cr |
| Changes In working Capital | -32.39 Cr | 2.75 Cr | -40.3 Cr | -21.77 Cr |
| Cash Flow after changes in Working Capital | 31.43 Cr | 136.95 Cr | 405.57 Cr | 501.02 Cr |
| Cash Flow from Operating Activities | 41.01 Cr | 135.3 Cr | 384.85 Cr | 465.01 Cr |
| Cash Flow from Investing Activities | -65.59 Cr | -45.44 Cr | -283.17 Cr | -396.52 Cr |
| Cash Flow from Financing Activitie | 111.22 Cr | -163.03 Cr | -132.28 Cr | -58.53 Cr |
| Net Cash Inflow / Outflow | 86.64 Cr | -73.17 Cr | -30.6 Cr | 9.96 Cr |
| Opening Cash & Cash Equivalents | 40.82 Cr | 127.46 Cr | 54.29 Cr | 23.68 Cr |
| Closing Cash & Cash Equivalent | 127.46 Cr | 54.29 Cr | 23.68 Cr | 33.64 Cr |
STANDALONE CASH FLOW FOR LEMON TREE HOTELS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -53.87 Cr | -22.61 Cr | 113.32 Cr | 135.77 Cr |
| Adjustment | 70.24 Cr | 63.62 Cr | 60.04 Cr | 65.09 Cr |
| Changes In working Capital | -13.59 Cr | 37.34 Cr | -14.91 Cr | 20.39 Cr |
| Cash Flow after changes in Working Capital | 2.78 Cr | 78.35 Cr | 158.45 Cr | 221.25 Cr |
| Cash Flow from Operating Activities | 5.01 Cr | 74.82 Cr | 143.87 Cr | 198.69 Cr |
| Cash Flow from Investing Activities | 35.77 Cr | -20.69 Cr | -138.71 Cr | -84.53 Cr |
| Cash Flow from Financing Activitie | -16.25 Cr | -74.87 Cr | -12.9 Cr | -118.95 Cr |
| Net Cash Inflow / Outflow | 24.53 Cr | -20.74 Cr | -7.74 Cr | -4.79 Cr |
| Opening Cash & Cash Equivalents | 11.88 Cr | 36.41 Cr | 15.67 Cr | 7.96 Cr |
| Closing Cash & Cash Equivalent | 36.41 Cr | 15.67 Cr | 7.92 Cr | 3.17 Cr |
CONSOLIDATED BALANCE SHEET FOR LEMON TREE HOTELS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR LEMON TREE HOTELS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR LEMON TREE HOTELS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -2.36 | -1.74 | 1.45 | 1.88 |
| CEPS(Rs) | -0.95 | -0.43 | 3 | 3.71 |
| Book NAV/Share(Rs) | 11.52 | 10.51 | 10.78 | 12.21 |
| Tax Rate(%) | 15 | 4.96 | 21.15 | 15.81 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 24.34 | 28.35 | 51.15 | 48.85 |
| EBIT Margin(%) | -9.65 | 8.78 | 41.21 | 39.61 |
| Pre Tax Margin(%) | -85.31 | -36.21 | 20.37 | 20.15 |
| PAT Margin (%) | -72.52 | -34.41 | 16.06 | 16.96 |
| Cash Profit Margin (%) | -29.79 | -8.47 | 27.1 | 27.43 |
| Performance Ratios | ||||
| ROA(%) | -4.84 | -3.76 | 3.86 | 4.72 |
| ROE(%) | -19.27 | -15.83 | 16.68 | 19.96 |
| ROCE(%) | -0.95 | 1.38 | 14.06 | 15.56 |
| Asset Turnover(x) | 0.07 | 0.11 | 0.24 | 0.28 |
| Sales/Fixed Asset(x) | 0.07 | 0.11 | 0.24 | 0.26 |
| Working Capital/Sales(x) | -3.81 | -3.29 | -3.74 | -6.97 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 14.24 | 9.25 | 4.24 | 3.84 |
| Receivable days | 58.79 | 27.17 | 17.74 | 21.72 |
| Inventory Days | 11.2 | 6.96 | 3.89 | 4.15 |
| Payable days | 119.34 | 890.53 | 458.26 | 443.86 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 53.4 | 69.72 |
| PCE(x) | -39.1 | -147.46 | 25.8 | 35.24 |
| Price/Book(x) | 3.22 | 6.04 | 7.17 | 10.71 |
| EV/Net Sales(x) | 17.78 | 16.57 | 8.96 | 11.38 |
| EV/Core EBITDA(x) | 53.77 | 47.73 | 17.17 | 22.75 |
| EV/EBIT(x) | -184.29 | 188.82 | 21.73 | 28.73 |
| EV/CE(x) | 1.18 | 1.86 | 2.12 | 4.27 |
| M Cap / Sales | 11.65 | 12.48 | 6.99 | 9.67 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -62.4 | 59.8 | 117.53 | 22.42 |
| Core EBITDA Growth(%) | -67.26 | 67.73 | 226.75 | 17.4 |
| EBIT Growth(%) | -114.99 | 245.33 | 892.13 | 17.67 |
| PAT Growth(%) | -1657.3 | 24.18 | 202.31 | 29.29 |
| EPS Growth(%) | -1328.75 | 26.4 | 230.65 | 29.57 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.85 | 2.04 | 2.04 | 1.95 |
| Current Ratio(x) | 0.78 | 0.52 | 0.37 | 0.57 |
| Quick Ratio(x) | 0.76 | 0.49 | 0.34 | 0.53 |
| Interest Cover(x) | -0.13 | 0.2 | 1.98 | 2.04 |
| Total Debt/Mcap(x) | 0.57 | 0.34 | 0.29 | 0.18 |
FINANCIAL RATIOS (STANDALONE) FOR LEMON TREE HOTELS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.52 | -0.2 | 1.02 | 1.22 |
| CEPS(Rs) | -0.23 | 0.06 | 1.27 | 1.49 |
| Book NAV/Share(Rs) | 12.69 | 12.49 | 13.52 | 14.61 |
| Tax Rate(%) | 24.39 | 28.97 | 29.08 | 28.6 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 19.67 | 30.95 | 56.01 | 53.25 |
| EBIT Margin(%) | -7.1 | 19.61 | 50.97 | 51.62 |
| Pre Tax Margin(%) | -67.41 | -17.5 | 36.53 | 37.99 |
| PAT Margin (%) | -50.97 | -12.43 | 25.9 | 27.12 |
| Cash Profit Margin (%) | -22.8 | 3.85 | 32.34 | 33.01 |
| Performance Ratios | ||||
| ROA(%) | -2.59 | -1.05 | 5.16 | 5.95 |
| ROE(%) | -3.98 | -1.61 | 7.81 | 8.75 |
| ROCE(%) | -0.41 | 1.87 | 11.42 | 12.77 |
| Asset Turnover(x) | 0.05 | 0.08 | 0.2 | 0.22 |
| Sales/Fixed Asset(x) | 0.12 | 0.17 | 0.41 | 0.47 |
| Working Capital/Sales(x) | 1.94 | 1496.98 | -12.13 | -11.68 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 8.6 | 5.86 | 2.45 | 2.14 |
| Receivable days | 358.64 | 163.09 | 60.54 | 43.21 |
| Inventory Days | 9.72 | 5.65 | 2.73 | 2.65 |
| Payable days | 235.83 | 2021.82 | 890.8 | 782.79 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 76.12 | 106.8 |
| PCE(x) | -160.94 | 1009.36 | 60.98 | 87.75 |
| Price/Book(x) | 2.92 | 5.08 | 5.72 | 8.95 |
| EV/Net Sales(x) | 40.9 | 41.39 | 20.89 | 29.8 |
| EV/Core EBITDA(x) | 143.63 | 115.33 | 36.38 | 51.81 |
| EV/EBIT(x) | -576.02 | 211.07 | 40.98 | 57.73 |
| EV/CE(x) | 2.1 | 3.59 | 3.99 | 7.31 |
| M Cap / Sales | 36.69 | 38.87 | 19.72 | 28.97 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -70.36 | 61.66 | 140.16 | 15.1 |
| Core EBITDA Growth(%) | -79.87 | 103.76 | 284.1 | 16.36 |
| EBIT Growth(%) | -106.39 | 546.5 | 524.22 | 17.77 |
| PAT Growth(%) | -226.5 | 60.58 | 600.51 | 23.12 |
| EPS Growth(%) | -226.48 | 60.59 | 599.9 | 23.09 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.37 | 0.35 | 0.35 | 0.26 |
| Current Ratio(x) | 1.4 | 1 | 0.8 | 0.73 |
| Quick Ratio(x) | 1.4 | 0.98 | 0.77 | 0.71 |
| Interest Cover(x) | -0.12 | 0.53 | 3.53 | 3.79 |
| Total Debt/Mcap(x) | 0.13 | 0.07 | 0.06 | 0.03 |
SHARE HOLDING PATTERN FOR LEMON TREE HOTELS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 23.93 | 23.61 | 23.61 | 23.61 | 23.60 | 23.28 | 23.21 | 22.88 | 22.80 | 22.77 |
| FII % | 27.90 | 27.46 | 26.81 | 24.47 | 25.48 | 24.82 | 22.82 | 27.09 | 27.61 | 21.75 |
| DII % | 0.37 | 0.34 | 0.36 | 0.43 | 0.31 | 0.33 | 0.23 | 0.28 | 0.38 | 0.34 |
| Public % | 36.75 | 38.20 | 39.45 | 41.29 | 40.54 | 38.48 | 38.98 | 34.68 | 34.39 | 36.57 |
PEER COMPARISON FOR LEMON TREE HOTELS LIMITED
CORPORATE ACTIONS FOR LEMON TREE
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 14-Nov-2024 |
| BSE 05-Sep-2024 | Book Closure - A.G.M. | 20-Sep-2024 26-Sep-2024 |
| BSE 05-Sep-2024 | AGM - A.G.M. | 26-Sep-2024 26-Sep-2024 |
| BSE 15-Jul-2024 | Board Meeting - Quarterly Results | 07-Aug-2024 |
| BSE 15-May-2024 | Board Meeting - Audited Results | 29-May-2024 |
| BSE 23-Jan-2024 | Board Meeting - Quarterly Results | 06-Feb-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 24-Jul-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 15-May-2023 | Board Meeting - Audited Results | 30-May-2023 |
| BSE 31-Mar-2023 | SAST - In continuation to the disclosure given on February 10, 2023 and February 23, 2023 under Regulation 30(9) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 w.r.t the transaction for acquisition of upto 22,00,000 Compulsorily Convertible Preference Shares ('CCPS') of Fleur Hotels Private Limited (herein after as 'Fleur') from the APG Strategic Real Estate Pool N.V, existin... | |
| BSE 25-Jan-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 11-Nov-2022 |
| BSE 20-Jul-2022 | Board Meeting - Quarterly Results | 02-Aug-2022 |
| BSE 17-May-2022 | Board Meeting - Audited Results | 27-May-2022 |
| BSE 28-Apr-2022 | SAST - Dear Sirs/Ma'am, In terms of the captioned regulations and in continuation to the disclosure made on February 10, 2022 w.r.t proposed acquisition of 25.10%stake in Carnation Hotels Private Limited, we would like to inform you that Finance Committee of Board of Directors of Lemon Tree Hotels Limited ('Company') atits meeting held on April 27, 2022 has approved the acquisition of 25.10% shareholding... | |
| BSE 25-Jan-2022 | Board Meeting - Quarterly Results | 10-Feb-2022 |
| BSE 12-Oct-2021 | Board Meeting - Quarterly Results | 21-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR LEMON TREE
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approve Inter-Alia Unaudited Financial Results (Standalone And Consolidated Basis) For The Quarter And Half Year Ended 30Th September 2024 Lemon Tree Hotels Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2024 inter alia to consider and approve To consider and approve inter-alia Unaudited Financial Results (Standalone & Consolidated basis) for the quarter and half year ended 30th September 2024 To consider and approve inter-alia Unaudited Financial Results (Standalone & Consolidated basis) for the quarter and half year ended 30th September 2024 |
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Consider And Approve Inter-Alia Unaudited Financial Results (Standalone And Consolidated Basis) For The Quarter And Half Year Ended 30Th September 2024 Lemon Tree Hotels Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2024 inter alia to consider and approve To consider and approve inter-alia Unaudited Financial Results (Standalone & Consolidated basis) for the quarter and half year ended 30th September 2024 |
| BSE 29-Oct-2024 | General Announcements FILE | Signing Of License Agreement - Keys Select By Lemon Tree Hotels Amritsar Signing of License Agreement- Keys Select by Lemon Tree Hotels Amritsar |
| BSE 23-Oct-2024 | General Announcements FILE | Signing Of License Agreemnent-Lemon Tree Hotels- Adalat Road Aurangabad Signing of License Agreement- Lemon Tree Hotels- Adalat Road Aurangabad |
| BSE 21-Oct-2024 | General Announcements FILE | Signining Of License Agreement -Lemon Tree Hotel-Kalaburagi Karnataka Signing of License Agreement -Lemon Tree Hotel-Kalaburagi Karnataka |
| BSE 21-Oct-2024 | General Announcements FILE | Signining Of License Agreement -Lemon Tree Hotel-Kalaburagi Karnataka Signing of License Agreement -Lemon Tree Hotel-Kalaburagi Karnataka |
| BSE 21-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation for Loss of Share Certificates |
| BSE 16-Oct-2024 | General Announcements FILE | Termination Of Hotel Operating Agreement / License Agreement-Tapovan Rishikesh Termination of Hotel Operating Agreement/License Agreement - Tapovan Rishikesh |
| BSE 14-Oct-2024 | General Announcements FILE | Signing Of Licese Agreement - Lemon Tree Hotel Dibrugarh Assam Signing of License Agreement- Lemon Tree Hotel Dibrugarh Assam |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Receipt of Intimation for loss of share certificate and issuance of Duplicate Share Certificate |
| BSE 07-Oct-2024 | General Announcements FILE | Signing Of License Agreement - Lemon Tree Hotel Udaipur Please find enclosed herewith Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please find enclosed herewith Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 30 2024. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting Results and Scrutinizer Report |
| BSE 26-Sep-2024 | General Announcements FILE | Signing Of License Agreement- Lemon Tree Hotel Sasan Gir Gujarat Please find enclosed herewith Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 32nd Annual General Meeting of the Company held on 26th September 2024. |
| BSE 21-Sep-2024 | General Announcements FILE | Clarification With Regard To Item No. 4 To 32Nd AGM Notice And Concerns And Recommendation Of Proxy Advisors Thereto Clarification with regard to Item No. 4 to 32nd AGM Notice and concerns and recommendations of Proxy advisors thereto |
| BSE 20-Sep-2024 | General Announcements FILE | Signing Of License Agreement- Keys Select By Lemon Tree Hotels Srinagar Please find enclosed herewith Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 19-Sep-2024 | General Announcements FILE | Opening Of Lemon Tree Resort Mussoorie Please find enclosed herewith Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 18-Sep-2024 | General Announcements FILE | Signing Of License Agreement - Keys Lite By Lemon Tree Hotels Vijayawada. Please find enclosed herewith Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 13-Sep-2024 | General Announcements FILE | Intimation Of Conversion Of Fleur Hotels Private Limited (Material Subsidiary) From Private Limited To Public Unlisted Company And Consequent Name Change. Please find enclosed herewith Disclosure of Information under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 11-Sep-2024 | General Announcements FILE | Signing Of License Agreement- Lemon Tree Hotel Pune Signing of License Agreement -Lemon Tree Hotel -Pune |
| BSE 10-Sep-2024 | General Announcements FILE | Signing Of License Agreement - Lemon Tree Hotel Mira Road Mumbai Signing of License Agreement-Lemon Tree Hotel Mira Road Mumbai |
| BSE 09-Sep-2024 | General Announcements FILE | Signing Of License Agreement- Lemon Tree Hotel Nashik Viz Lemon Tree Hotel Agreement - Nashik. A Press Release To Be Made In This Regard Is Attached Herewith We would like to inform you Company has signed a License agreement |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed copy of Newspaper Publication with regard to completion of dispatch of Notice of 32nd Annual General Meeting of the Company and Integrated Annual Report for the Financial Year 2023-24. |
| BSE 03-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Please find enclosed herewith Business Responsibility and Sustainability Report (BRSR) of the Company for the Financial Year 2023-24. |
| BSE 03-Sep-2024 | Intimation FILE | Notice Of Book Closure For The Purpose Of 32Nd Annual General Meeting. Notice of Book Closure for the purpose of 32nd Annual General Meeting. |
| BSE 03-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please find enclosed herewith Integrated Annual Report for Financial Year 2023-24. |
| BSE 03-Sep-2024 | Intimation FILE | Intimation Of 32Nd Annual General Meeting ('AGM') Of The Company - 26Th September 2024 At 10:30 A.M. Please find enclosed herewith Notice of 32nd Annual General Meeting ("AGM) and Integrated Report 2023-24 of the Company. |
| BSE 02-Sep-2024 | General Announcements FILE | Disclosure Of Information Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Please find enclosed herewith Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
INSIDER TRADING FOR LEMON TREE
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 08-Nov-2021 16-Nov-2021 | Sell Market | 60,000 @ 0.00 (0.01 %) | JAGDISH KUMAR CHAWLA |
| BSE 20-Sep-2021 22-Sep-2021 | Sell Market | 50,000 @ 0.00 (0.01 %) | Jagdish Kumar Chawla |
BULK BLOCK DEALS FOR LEMON TREE HOTELS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 19-Sep-2022 | Sell BLOCK | 1,069,559 @ 81.70 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 1,069,559 @ 81.70 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 202,167 @ 81.70 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 202,167 @ 81.70 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 25-Mar-2022 | Buy BULK | 4,271,589 @ 60.00 | JPMORGAN INDIAN INVESTMENT TRUST PLC |
| BSE 25-Mar-2022 | Sell BULK | 10,000,000 @ 60.00 | SPANK MANAGEMENT SERVICE PRIVATE LIMITED |
| BSE 03-Jan-2022 | Buy BLOCK | 3,002,214 @ 46.60 | GOLDMAN SACHS (SINGAPORE) PTE.- ODI |
| BSE 03-Jan-2022 | Sell BLOCK | 3,002,214 @ 46.60 | ZAABA PAN ASIA MASTER FUND |
DIVIDEND BY LEMON TREE HOTELS LIMITED
No dividend details found
SPLIT / BONUS BY LEMON TREE HOTELS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed