♥

Mastek Limited

ISIN : INE759A01021
NSE : MASTEK
BSE : 523704
Face Value : 5
Industry : IT - Software

EPS : 97.25
EPS (TTM) : 118.13
Price to Earning (P/E) : 22.43
Book Value : 669.69
Price to Bookvalue (P/B) : 3.26
Dividend Yield : 0 %
Return on Equity (ROE) : 16.66 %
Return on Capital Employed (ROCE) : 18.61 %

Mastek Limited share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	1414.8 - 1507.7 6.6 %
Low / High	1410 - 1514.9 7.4 %
Trade Volume	3,650
52 Week Low / High	1334 - 2817.75 111.2 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR MASTEK LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	5702.5	6253	6586.6	7091.8	7252.5	7655.4	7842.7	7797.3	8128.9	8673.9
Total Income	5960.1	6322.1	6646.9	7087.7	7276.1	7703.7	7876.4	7851.8	8189.2	8724.3
Total Expenditure	4610.3	5179	5449.5	5836.6	5982.6	6425	6507.4	6546.2	6907.9	7242.8
Other Income	257.6	69.1	60.3	-4.1	23.6	48.3	33.7	54.5	60.3	50.4
Operating Profit	1349.8	1143.1	1197.4	1251.1	1293.5	1278.7	1369	1305.6	1281.3	1481.5
Interest	19.7	52.5	82.4	92.6	93.1	126	133.4	92.2	94.4	111.4
Exceptional Items		253.2				-41.1				117.6
PBDT	1330.1	1343.8	1115	1158.5	1200.4	1111.6	1235.6	1213.4	1186.9	1487.7
Depreciation	110.9	170.9	195.9	196	197	209	218.2	274.9	200.6	198.5
Profit Before Tax	1219.2	1172.9	919.1	962.5	1003.4	902.6	1017.4	938.5	986.3	1289.2
Tax	375.6	310.9	247.9	236.6	268.1	249.7	240	-5.6	271.3	2.7
Profit After Tax	843.6	862	671.2	725.9	735.3	652.9	777.4	944.1	715	1286.5
Net Profit	843.6	862	671.2	725.9	735.3	652.9	777.4	944.1	715	1286.5
Equity Capital	150.2	150.3	150.4	152.6	152.9	153.2	153.3	154.2	154.3	154.3
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	25.69	26.31	21.34	23.78	22.92	20.5	24.57	29.85	23.17	41.69
Diluted Eps After Extraordinary Items	25.15	25.81	20.95	23.48	22.67	20.28	24.29	29.7	22.92	41.22
Diluted Eps Before Extraordinary Items	25.15	25.81	20.95	23.48	22.67	20.28	24.29	29.7	22.92	41.22

STANDALONE QUARTERLY RESULT FOR MASTEK LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	704.3	730.4	810.4	888.8	829.2	900.4	975.4	1021.7	1145.4	1265.1
Total Income	739	1081.9	867	1179.7	847.3	1283.3	1059.9	1257.2	1178.6	1829.8
Total Expenditure	613.3	707.5	615	727	735.2	766.6	809.7	844.6	929.9	1044.7
Other Income	34.7	351.5	56.6	290.9	18.1	382.9	84.5	235.5	33.2	564.7
Operating Profit	125.7	374.4	252	452.7	112.1	516.7	250.2	412.6	248.7	785.1
Interest	1.7	1.2	0.6	0.9	0.8	0.4		5.6	13.6	13.3
Exceptional Items	-56.4	369	76.1	197.7
PBDT	67.6	742.2	327.5	649.5	111.3	516.3	250.2	407	235.1	771.8
Depreciation	35.5	37.3	29.5	28	26.4	28.6	29.6	33.4	39.8	39.7
Profit Before Tax	32.1	704.9	298	621.5	84.9	487.7	220.6	373.6	195.3	732.1
Tax	33.4	94.1	107.2	100.4	-56.6	36.3	56.3	0.6	51.6	92
Profit After Tax	-1.3	610.8	190.8	521.1	141.5	451.4	164.3	373	143.7	640.1
Net Profit	-1.3	610.8	190.8	521.1	141.5	451.4	164.3	373	143.7	640.1
Equity Capital	150.2	150.3	150.4	152.6	152.9	153.2	153.3	154.2	154.3	154.3
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	-0.04	20.32	6.34	17.07	4.63	14.73	5.36	12.09	4.66	20.74
Diluted Eps After Extraordinary Items	-0.04	19.94	6.23	16.86	4.58	14.58	5.3	12.04	4.61	20.51
Diluted Eps Before Extraordinary Items	-0.04	19.94	6.23	16.86	4.58	14.58	5.3	12.04	4.61	20.51

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR MASTEK LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	21838.4	25633.9	30547.9
Total Income	22199.2	26016.8	30708
Total Expenditure	17213.3	21075.4	25461.2
Other Income	360.8	382.9	160.1
Operating Profit	4985.9	4941.4	5246.8
Interest	76.8	247.2	444.7
Exceptional Items		253.2	-41.1
PBDT	4909.1	4947.4	4761
Depreciation	428.7	673.7	899.1
Profit Before Tax	4480.4	4273.7	3861.9
Tax	1146.2	1171	752.2
Profit After Tax	3334.2	3102.7	3109.7
Net Profit	3334.2	3102.7	3109.7
Equity Capital	150.1	152.6	154.2
Face Value (IN RS)	5	5	5
Reserves	10563.5	16681.5	20849.9
Calculated EPS	98.31	96.01	97.37
Diluted Eps After Extraordinary Items	106.52	95.53	97.25
Diluted Eps Before Extraordinary Items	106.52	95.53	97.25

STANDALONE ANNUAL RESULT FOR MASTEK LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	2567	3133.9	3726.7
Total Income	3302.4	3867.6	4447.7
Total Expenditure	2228.6	2662.8	3156.1
Other Income	735.4	733.7	721
Operating Profit	1073.8	1204.8	1291.6
Interest	5.4	4.4	6.8
Exceptional Items	14.5	586.4
PBDT	1082.9	1786.8	1284.8
Depreciation	124.2	130.3	118
Profit Before Tax	958.7	1656.5	1166.8
Tax	187.6	335.1	36.6
Profit After Tax	771.1	1321.4	1130.2
Net Profit	771.1	1321.4	1130.2
Equity Capital	150.1	152.6	154.2
Face Value (IN RS)	5	5	5
Reserves	5867.9	7274.7	8231
Calculated EPS	25.69	43.3	36.65
Diluted Eps After Extraordinary Items	27.83	43.07	36.63
Diluted Eps Before Extraordinary Items	27.83	43.07	36.63

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR MASTEK LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	1721.86 Cr	2183.84 Cr	2563.39 Cr	3054.79 Cr
Software Services & Operating Revenues	1720.77 Cr	2179.86 Cr	2558.2 Cr	3049.24 Cr
Operating Income (Net)	1721.86 Cr	2183.84 Cr	2563.39 Cr	3054.79 Cr
Power & Fuel Cost	1.99 Cr	1.98 Cr	2.61 Cr	2.84 Cr
Electricity & Power	1.99 Cr	1.98 Cr	2.61 Cr	2.84 Cr
Employee Cost	882.72 Cr	1095.45 Cr	1375.88 Cr	1670.91 Cr
Salaries, Wages & Bonus	792.53 Cr	988.09 Cr	1251.04 Cr	1517.51 Cr
Contributions to EPF & Pension Funds	58.17 Cr	70.02 Cr	78.24 Cr	96.63 Cr
Wheeling & Transmission Charges recoverable	17.03 Cr	24.52 Cr	41.01 Cr	47.82 Cr
Cost of Software developments	17.94 Cr	10.31 Cr	5.86 Cr	17.88 Cr
Software Purchase	17.94 Cr	10.31 Cr	5.86 Cr	17.88 Cr
Operating Expenses	350.98 Cr	477.5 Cr	570.11 Cr	632.06 Cr
Repairs and Maintenance	13.17 Cr	19.32 Cr	26.95 Cr	30.8 Cr
General and Administration Expenses	78.18 Cr	102.69 Cr	104.02 Cr	156.44 Cr
Rates & Taxes	9.19 Cr	13.63 Cr	0	0
Insurance	5.18 Cr	6.44 Cr	6.48 Cr	8.3 Cr
Printing and stationery	17 Lk	29 Lk	39 Lk	54 Lk
Professional and legal fees	30.88 Cr	32.21 Cr	13.6 Cr	50.31 Cr
Selling and Marketing Expenses	3.17 Cr	5.79 Cr	9.54 Cr	9.53 Cr
Advertisement & Sales Promotion	3.17 Cr	5.79 Cr	9.54 Cr	9.53 Cr
Miscellaneous Expenses	25.85 Cr	27.61 Cr	39.52 Cr	56.46 Cr
Bad debts /advances written off	0	0	0	16.86 Cr
Provision for doubtful debts	0	11.44 Cr	0	0
Loss on disposal of fixed assets(net)	0	2 Lk	0	0
Loss on foreign exchange fluctuations	13.85 Cr	0	0	0
Total Expenditure	1360.83 Cr	1721.33 Cr	2107.54 Cr	2546.12 Cr
Other Income	31.35 Cr	36.08 Cr	38.29 Cr	16.01 Cr
Interest Received	4.28 Cr	2.92 Cr	1.49 Cr	2.48 Cr
Profit on sale of Fixed Assets	18 Lk	0	37 Lk	43 Lk
Profits on sale of Investments	4.78 Cr	16.96 Cr	4.2 Cr	3.45 Cr
Provision Written Back	3.44 Cr	0	0	0
Foreign Exchange Gains	0	12.02 Cr	0	4.53 Cr
Operating Profit	392.38 Cr	498.59 Cr	494.14 Cr	524.68 Cr
Interest	8.1 Cr	7.68 Cr	24.72 Cr	44.47 Cr
Intereston Term Loan	5.15 Cr	4.76 Cr	15.36 Cr	30.97 Cr
Bank Charges etc	1.5 Cr	2.12 Cr	31 Lk	1.91 Cr
PBDT	384.28 Cr	490.91 Cr	469.42 Cr	480.21 Cr
Depreciation	44.95 Cr	42.87 Cr	67.37 Cr	89.91 Cr
Profit Before Taxation & Exceptional Items	339.33 Cr	448.04 Cr	402.05 Cr	390.3 Cr
Exceptional Income / Expenses	0	0	25.32 Cr	-4.11 Cr
Profit Before Tax	339.33 Cr	448.04 Cr	427.37 Cr	386.19 Cr
Provision for Tax	87.58 Cr	114.62 Cr	117.1 Cr	75.22 Cr
Current Income Tax	81.36 Cr	126.28 Cr	144.08 Cr	124.04 Cr
Deferred Tax	-1.31 Cr	-11.66 Cr	-33.55 Cr	8.55 Cr
Profit After Tax	251.75 Cr	333.42 Cr	310.27 Cr	310.97 Cr
Minority Interest	-42.4 Cr	-38.29 Cr	-17.26 Cr	-10.68 Cr
Consolidated Net Profit	209.35 Cr	295.13 Cr	293.01 Cr	300.29 Cr
Profit Balance B/F	654.04 Cr	1077.9 Cr	1395.92 Cr	1711.96 Cr
Appropriations	863.39 Cr	1373.03 Cr	1688.93 Cr	2012.25 Cr
Equity Dividend %	290	380	380	380
Earnings Per Share	82.94	98.31	96.01	97.37
Adjusted EPS	82.94	98.31	96.01	97.37

STANDALONE PROFIT / LOSS FOR MASTEK LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	187.14 Cr	256.7 Cr	313.39 Cr	372.67 Cr
Software Services & Operating Revenues	187.14 Cr	256.7 Cr	313.39 Cr	372.67 Cr
Operating Income (Net)	187.14 Cr	256.7 Cr	313.39 Cr	372.67 Cr
Power & Fuel Cost	1.16 Cr	1.09 Cr	1.29 Cr	1.5 Cr
Electricity & Power	1.16 Cr	1.09 Cr	1.29 Cr	1.5 Cr
Employee Cost	141.2 Cr	188.06 Cr	212.59 Cr	254.46 Cr
Salaries, Wages & Bonus	128.49 Cr	173.83 Cr	192.23 Cr	234.67 Cr
Contributions to EPF & Pension Funds	4.75 Cr	6.25 Cr	11.31 Cr	12.67 Cr
Wheeling & Transmission Charges recoverable	2.25 Cr	3.04 Cr	7.64 Cr	6 Cr
Cost of Software developments	0	0	1.52 Cr	58 Lk
Software License cost	0	0	1.52 Cr	58 Lk
Operating Expenses	12.12 Cr	15.73 Cr	15.53 Cr	19.68 Cr
Repairs and Maintenance	5.94 Cr	7.34 Cr	6.63 Cr	12.11 Cr
General and Administration Expenses	12.54 Cr	14.59 Cr	26.1 Cr	30.11 Cr
Rates & Taxes	78 Lk	1.16 Cr	0	0
Insurance	1.13 Cr	1.6 Cr	2.02 Cr	5.23 Cr
Printing and stationery	2 Lk	9 Lk	12 Lk	13 Lk
Professional and legal fees	6.95 Cr	7.16 Cr	17.56 Cr	16.51 Cr
Selling and Marketing Expenses	24 Lk	61 Lk	74 Lk	1.31 Cr
Advertisement & Sales Promotion	24 Lk	61 Lk	74 Lk	1.31 Cr
Miscellaneous Expenses	2.42 Cr	2.78 Cr	8.51 Cr	7.96 Cr
Provision for doubtful debts	60 Lk	53 Lk	3.45 Cr	1.14 Cr
Total Expenditure	169.68 Cr	222.86 Cr	266.28 Cr	315.6 Cr
Other Income	34.87 Cr	73.54 Cr	73.37 Cr	72.1 Cr
Interest Received	4.34 Cr	3.12 Cr	80 Lk	2.04 Cr
Dividend Received	13.45 Cr	47.21 Cr	57.14 Cr	56.12 Cr
Profit on sale of Fixed Assets	17 Lk	8 Lk	12 Lk	51 Lk
Profits on sale of Investments	3.98 Cr	16.37 Cr	3.96 Cr	25 Lk
Foreign Exchange Gains	2.18 Cr	52 Lk	83 Lk	1.14 Cr
Operating Profit	52.33 Cr	107.38 Cr	120.48 Cr	129.17 Cr
Interest	58 Lk	54 Lk	44 Lk	68 Lk
Intereston Term Loan	0	15 Lk	21 Lk	49 Lk
Bank Charges etc	33 Lk	32 Lk	13 Lk	0
PBDT	51.75 Cr	106.84 Cr	120.04 Cr	128.49 Cr
Depreciation	10.79 Cr	12.42 Cr	13.03 Cr	11.81 Cr
Profit Before Taxation & Exceptional Items	40.96 Cr	94.42 Cr	107.01 Cr	116.68 Cr
Exceptional Income / Expenses	-7 Cr	1.45 Cr	58.64 Cr	0
Profit Before Tax	33.96 Cr	95.87 Cr	165.65 Cr	116.68 Cr
Provision for Tax	17.5 Cr	18.76 Cr	33.51 Cr	3.66 Cr
Current Income Tax	10.4 Cr	24.89 Cr	36.69 Cr	13.06 Cr
Deferred Tax	-20 Lk	-6.13 Cr	-3.18 Cr	28.61 Cr
Profit After Tax	16.46 Cr	77.11 Cr	132.14 Cr	113.02 Cr
Consolidated Net Profit	16.46 Cr	77.11 Cr	132.14 Cr	113.02 Cr
Profit Balance B/F	179.95 Cr	185.3 Cr	215.77 Cr	290.5 Cr
Appropriations	196.41 Cr	262.41 Cr	347.91 Cr	403.52 Cr
Equity Dividend %	290	380	380	380
Earnings Per Share	6.52	25.69	43.3	36.65
Adjusted EPS	6.52	25.69	43.3	36.65

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR MASTEK LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	251.75 Cr	333.42 Cr	427.37 Cr	390.3 Cr
Adjustment	135.88 Cr	157.81 Cr	78.67 Cr	155.39 Cr
Changes In working Capital	-52.54 Cr	-108.7 Cr	-262.29 Cr	-18.38 Cr
Cash Flow after changes in Working Capital	335.09 Cr	382.53 Cr	243.75 Cr	527.31 Cr
Cash Flow from Operating Activities	287.15 Cr	273.49 Cr	107.67 Cr	420.37 Cr
Cash Flow from Investing Activities	181.31 Cr	-20.15 Cr	-737.64 Cr	-256.49 Cr
Cash Flow from Financing Activitie	-117.65 Cr	-128.5 Cr	92.57 Cr	1.83 Cr
Net Cash Inflow / Outflow	350.81 Cr	124.84 Cr	-537.4 Cr	165.71 Cr
Opening Cash & Cash Equivalents	220.33 Cr	607.61 Cr	726.58 Cr	207.64 Cr
Cash & Cash Equivalent on Amalgamation / Take over / Merger	0	0	23.53 Cr	2.83 Cr
Effect of Foreign Exchange Fluctuations	19.75 Cr	-5.87 Cr	-5.07 Cr	4.94 Cr
Closing Cash & Cash Equivalent	590.89 Cr	726.58 Cr	207.64 Cr	381.12 Cr

STANDALONE CASH FLOW FOR MASTEK LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	16.46 Cr	77.11 Cr	165.65 Cr	116.68 Cr
Adjustment	7.57 Cr	-38.93 Cr	-106.66 Cr	-50.16 Cr
Changes In working Capital	3.95 Cr	-10.36 Cr	10.87 Cr	7.68 Cr
Cash Flow after changes in Working Capital	27.98 Cr	27.82 Cr	69.86 Cr	74.2 Cr
Cash Flow from Operating Activities	22.76 Cr	11.43 Cr	54.07 Cr	67.18 Cr
Cash Flow from Investing Activities	-12.55 Cr	25.38 Cr	-7.34 Cr	-54.76 Cr
Cash Flow from Financing Activitie	-6.46 Cr	-45.04 Cr	-55.51 Cr	-11.71 Cr
Net Cash Inflow / Outflow	3.75 Cr	-8.23 Cr	-8.78 Cr	71 Lk
Opening Cash & Cash Equivalents	20.18 Cr	23.93 Cr	15.7 Cr	6.92 Cr
Closing Cash & Cash Equivalent	23.93 Cr	15.7 Cr	6.92 Cr	7.63 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR MASTEK LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR MASTEK LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	82.94	98.31	96.01	97.37
CEPS(Rs)	117.55	125.35	123.74	129.99
DPS(Rs)	14.5	19	19	19
Book NAV/Share(Rs)	329.68	348.21	546.58	669.69
Tax Rate(%)	25.81	25.58	27.4	19.48
Margin Ratios
Core EBITDA Margin(%)	20.97	21.18	17.78	16.65
EBIT Margin(%)	20.18	20.87	17.64	14.1
Pre Tax Margin(%)	19.71	20.52	16.67	12.64
PAT Margin (%)	14.62	15.27	12.1	10.18
Cash Profit Margin (%)	17.23	17.23	14.73	13.12
Performance Ratios
ROA(%)	12.26	14.31	11.38	9.4
ROE(%)	31.44	35.52	22.87	16.66
ROCE(%)	30.98	38.29	27.27	18.61
Asset Turnover(x)	0.84	0.94	0.94	0.92
Sales/Fixed Asset(x)	1.66	2.08	1.63	1.4
Working Capital/Sales(x)	2.7	3.29	5.08	6.74
Efficiency Ratios
Fixed Capital/Sales(x)	0.6	0.48	0.61	0.72
Receivable days	73.2	67.73	67.08	63.8
Payable days	19.27	0	0	0
Valuation Parameters
PER(x)	14.71	33.76	16.05	26.04
PCE(x)	10.38	26.48	12.45	19.51
Price/Book(x)	3.7	9.53	2.82	3.79
Yield(%)	1.19	0.57	1.23	0.75
EV/Net Sales(x)	1.6	4.32	1.9	2.59
EV/Core EBITDA(x)	7.01	18.91	9.85	15.1
EV/EBIT(x)	7.91	20.68	10.76	18.4
EV/CE(x)	1.23	3.9	1.6	3.08
M Cap / Sales	1.79	4.56	1.83	2.56
Growth Ratio
Net Sales Growth(%)	60.7	26.83	17.38	19.17
Core EBITDA Growth(%)	99.52	27.07	-0.89	6.18
EBIT Growth(%)	135.23	31.17	-0.8	-4.74
PAT Growth(%)	121.2	32.44	-6.94	0.23
EPS Growth(%)	85	18.53	-2.34	1.42
Financial Stability Ratios
Total Debt/Equity(x)	0.31	0.18	0.22	0.24
Current Ratio(x)	1.87	1.78	1.69	1.42
Quick Ratio(x)	1.87	1.78	1.69	1.42
Interest Cover(x)	42.89	59.34	18.29	9.68
Total Debt/Mcap(x)	0.08	0.02	0.08	0.06

FINANCIAL RATIOS (STANDALONE) FOR MASTEK LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	6.52	25.69	43.3	36.65
CEPS(Rs)	10.8	29.82	47.57	40.48
DPS(Rs)	14.5	19	19	19
Book NAV/Share(Rs)	106.15	196.65	238.91	266.82
Tax Rate(%)	51.53	19.57	20.23	3.14
Margin Ratios
Core EBITDA Margin(%)	9.33	13.18	15.03	15.31
EBIT Margin(%)	18.46	37.56	53	31.49
Pre Tax Margin(%)	18.15	37.35	52.86	31.31
PAT Margin (%)	8.8	30.04	42.16	30.33
Cash Profit Margin (%)	14.56	34.88	46.32	33.5
Performance Ratios
ROA(%)	5	11.84	17.86	12.72
ROE(%)	6.39	14.65	20.03	14.56
ROCE(%)	12.39	17.76	24.61	14.37
Asset Turnover(x)	0.57	0.39	0.42	0.42
Sales/Fixed Asset(x)	1.08	1.56	1.79	2.09
Working Capital/Sales(x)	1.07	3.96	2238.5	16.7
Efficiency Ratios
Fixed Capital/Sales(x)	0.93	0.64	0.56	0.48
Receivable days	68.63	72	54.79	41.9
Payable days	2.69	0	0	0
Valuation Parameters
PER(x)	187.12	129.21	35.59	69.2
PCE(x)	113.02	111.28	32.4	62.65
Price/Book(x)	11.5	16.88	6.45	9.5
Yield(%)	1.19	0.57	1.23	0.75
EV/Net Sales(x)	16.33	38.76	14.99	21.1
EV/Core EBITDA(x)	58.41	92.66	39	60.86
EV/EBIT(x)	88.5	103.2	28.29	66.99
EV/CE(x)	8.72	14.6	5.89	8.85
M Cap / Sales	16.46	38.81	15.01	20.99
Growth Ratio
Net Sales Growth(%)	14.5	37.17	22.08	18.92
Core EBITDA Growth(%)	0.17	105.2	12.2	7.21
EBIT Growth(%)	0.76	160.92	72.27	-29.34
PAT Growth(%)	-40.04	308.64	71.37	-14.47
EPS Growth(%)	-42.32	243.57	68.56	-15.36
Financial Stability Ratios
Total Debt/Equity(x)	0.01	0	0	0.06
Current Ratio(x)	3.25	1.73	1	1.27
Quick Ratio(x)	3.25	1.73	1	1.27
Interest Cover(x)	59.55	178.54	377.48	172.59
Total Debt/Mcap(x)	0	0	0	0.01

SHARE HOLDING PATTERN FOR MASTEK LIMITED

Date	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	25.87	25.89	25.87	25.86	21.11	21.03	21.00	20.88	20.88	20.87
FII %	6.62	8.01	13.04	13.25	13.14	13.93	14.10	14.40	14.03	8.13
DII %	4.90	4.89	3.41	3.57	3.84	4.37	4.54	4.36	4.27	4.47
Public %	49.43	48.96	45.95	45.58	45.31	43.58	43.02	42.27	42.60	45.22

PEER COMPARISON FOR MASTEK LIMITED

No.	Name
1	Infosys Limited
2	Rolta India Limited
3	SILVERLINE TECHNOLOGIES LTD
4	Tata Elxsi Limited
5	Zensar Technologies Limited
6	Genesys International Corporation Limited
7	Wipro Limited
8	CRANES SOFTWARE INTERNATIONAL LTD
9	SECUREKLOUD TECHNOLOGIES LIMITED
10	DiGiSPICE Technologies Limited
11	Mindteck (India) Limited
12	R. S. Software (India) Limited
13	ELNET TECHNOLOGIES LTD
14	Onward Technologies Limited
15	Trigyn Technologies Limited
16	Kellton Tech Solutions Limited
17	Mastek Limited
18	MphasiS Limited
19	63 moons technologies limited
20	DION GLOBAL SOLUTIONS LTD
21	DOT COM GLOBAL LTD
22	ARCHANA SOFTWARE LTD
23	INFO-DRIVE SOFTWARE LTD
24	Nucleus Software Exports Limited
25	AION-TECH SOLUTIONS LIMITED
26	Adroit Infotech Limited
27	Cybertech Systems And Software Limited
28	Cyient Limited
29	Sonata Software Limited
30	Accelya Solutions India Limited
31	HCL Technologies Limited
32	SOFTWARE TECHNOLOGY GROUP INTERNATIONAL LTD
33	Intense Technologies Limited
34	CURA TECHNOLOGIES LTD
35	IZMO Limited
36	Subex Limited
37	Dynacons Systems & Solutions Limited
38	Brightcom Group Limited
39	Ramco Systems Limited
40	California Software Company Limited
41	AXISCADES Technologies Limited
42	Usha Martin Education & Solutions Limited
43	BIRLASOFT LIMITED
44	Megasoft Limited
45	Visesh Infotecnics Limited
46	Oracle Financial Services Software Limited
47	Palred Technologies Limited
48	Datamatics Global Services Limited
49	Tata Consultancy Services Limited
50	Coforge Limited

CORPORATE ACTIONS FOR MASTEK LIMITED

Exchange Date	Purpose	Book Closure Dates
BSE 09-Oct-2024	Board Meeting - Quarterly Results	18-Oct-2024
BSE 28-Aug-2024	Book Closure - A.G.M.	19-Sep-2024 20-Sep-2024
BSE 28-Aug-2024	AGM - A.G.M.	20-Sep-2024 20-Sep-2024
BSE 05-Jul-2024	Board Meeting - Quarterly Results	18-Jul-2024
BSE 26-Apr-2024	Dividend - Rs.12.0000 per share(240%)Final Dividend
BSE 19-Apr-2024	Board Meeting - Final Dividend (Revised) & Audited Results	26-Apr-2024
BSE 08-Apr-2024	Board Meeting - Final Dividend & Audited Results	18-Apr-2024
BSE 14-Feb-2024	Board Meeting - Inter-alia to consider the allotment of 1,59,942 equity shares on preferential basis (for consideration other than cash) in accordance with the special resolution passed by the Shareholders and in principle approval received from the exchanges.	19-Feb-2024
BSE 25-Jan-2024	Dividend - Interim Dividend
BSE 08-Jan-2024	Board Meeting - Quarterly Results	18-Jan-2024
BSE 14-Dec-2023	SAST - Preferential Issue of shares Inter alia, approved 1.Acquisition of 10,811 Compulsorily Convertible Preference Shares (?CCPS?) of Mastek Enterprise Solutions Private Limited (formerly known as Trans American Information Systems Private Limited) (?MESPL? or ?Mastek Subsidiary?). The Board of Directors resolved to acquire 10,811 CCPS of MESPL, constituting 7.21% of the preference shareholding of MESP...	13-Dec-2023
BSE 08-Dec-2023	Board Meeting - Preferential Issue of shares	13-Dec-2023
BSE 06-Dec-2023	Name Change - Intimation of change in the name of the Step Down Subsidiary of the Company
BSE 10-Oct-2023	Board Meeting - Quarterly Results	19-Oct-2023
BSE 29-Aug-2023	Book Closure - Rs.12.0000 per share(240%)Final Dividend & A.G.M.	20-Sep-2023 21-Sep-2023
BSE 29-Aug-2023	AGM - Rs.12.0000 per share(240%)Final Dividend & A.G.M.	21-Sep-2023 21-Sep-2023
BSE 24-Jul-2023	SAST - Inter alia, approved:- 1. Appointment of Mr. Umang Nahata (DIN: 00323145) as an Additional Director (Non- Executive and Non-Independent) in the capacity of New Shareholders? Nominee Director of the Company. We are pleased to inform you that the Board of Directors of the Company based on the recommendations of the Nomination and Remuneration Committee, has considered, and approved the appointment o...	19-Jul-2023
BSE 19-Jul-2023	SAST - 1. Approval of proposal for the acquisition of 100% Membership Purchase Interest Agreement in BizAnalytica LLC by Mastek Inc. (Wholly Owned subsidiary of the Company). 2. Approval of proposal for signing a definitive Business Sale Agreement with BizAnalytica Solutions LLP.
BSE 10-Jul-2023	Board Meeting - Quarterly Results	19-Jul-2023
BSE 19-Apr-2023	Dividend - Rs.12.0000 per share(240%)Final Dividend
BSE 10-Apr-2023	Board Meeting - Final Dividend & Audited Results	19-Apr-2023
BSE 01-Feb-2023	Dividend - Rs.7.0000 per share(140%)Interim Dividend
BSE 10-Jan-2023	Board Meeting - Interim Dividend & Quarterly Results	17-Jan-2023
BSE 12-Dec-2022	SAST - Preferential Issue of shares Inter-alia considered and approved the following: 1. Appointment of Mr. Suresh Choithram Vaswani (DIN: 02176528) as an Additional Director (Non-Executive and Independent) of the Company. 2. Acquisition of 16,554 Compulsorily Convertible Preference Shares (?CCPS?) of Mastek Enterprise Solutions Private Limited (formerly known as Trans American Information Systems Privat...	11-Dec-2022
BSE 07-Dec-2022	Board Meeting - Preferential Issue of shares Inter alia, to consider and if thought fit to approve the issue of fully paid up Equity Shares of the Company by way of Private Placement (for consideration other than cash) in partial discharge of the purchase consideration for the acquisition of Compulsorily Convertible Preference Shares of Mastek Enterprise Solutions Private Limited (Formerly known as Trans American...	11-Dec-2022
BSE 11-Oct-2022	Board Meeting - Quarterly Results	20-Oct-2022
BSE 23-Aug-2022	Book Closure - Rs.12.0000 per share(240%)Final Dividend & A.G.M.	12-Sep-2022 14-Sep-2022
BSE 23-Aug-2022	AGM - Rs.12.0000 per share(240%)Final Dividend & A.G.M.	14-Sep-2022 14-Sep-2022
BSE 03-Aug-2022	SAST - Update on the acquisition of 100% Shareholding in Meta Soft Tech Systems Private Limited by the Company.
BSE 19-Jul-2022	SAST - Approval of proposal for acquisition of 100% Shareholding in Meta Soft Tech Systems Private Limited by the Company.

CORPORATE ANNOUNCEMENTS FOR MASTEK LIMITED

Exchange Date	Category File	Description
BSE 31-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clipping- Advertisement of Postal Ballot notice and e-voting information
BSE 29-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clippings - Advertisement of Postal Ballot Notice and E-voting Information
BSE 28-Oct-2024	General Announcements FILE	Issuance Of Postal Ballot Notice Issuance of Postal Ballot Notice
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earning Conference Call held on the financial performance for the quarter ended September 30 2024
BSE 21-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release titled "Mastek Partners with Innovaccer to Transform Value-Based Care and Improve the Patient Experience"
BSE 20-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Unaudited Financial Results for the second quarter and half-year ended September 30 2024 published in Newspaper
BSE 19-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Unaudited Financial Results for the second quarter and half-year ended September 30 2024 published in newspapers
BSE 18-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of the EARNINGS CONFERENCE CALL held today with Investors / Analysts on the Unaudited Financial Results for the second quarter and half-year ended September 30 2024
BSE 18-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation PRESS RELEASE AND INVESTOR PRESENTATION- FOR Q2-FY2024-25 UNAUDITED FINANCIAL RESULTS
BSE 18-Oct-2024	Outcome FILE	UNAUDITED FINANCIAL RESULTS FOR SECOND QUATER AND HALF YEAR ENDED SEPTEMBER 30 2024 UNAUDITED FINANCIAL RESULTS FOR SECOND QUATER AND HALF YEAR ENDED SEPTEMBER 30 2024
BSE 18-Oct-2024	Outcome FILE	Board Meeting Outcome for UNAUDITED FINANCIAL RESULTS FOR THE QUATER AND SIX MONTHS ENDED ON 30TH SEPTEMBER 2024 UNAUDITED FINANCIAL RESULTS FOR THE QUATER AND SIX MONTHS ENDED ON 30TH SEPTEMBER 2024
BSE 17-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018 for the quarter ended September 30 2024
BSE 16-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Meeting Updates Revised Earning Conference Call on the Unaudited Financial Results for the Second Quarter and Half-year ended September 30 2024
BSE 09-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 3510 Equity Shares under the Companys Employee Stock Option Plans
BSE 08-Oct-2024	Intimation FILE	Board Meeting Intimation for Approval Of Unaudited Financial Results For The Second Quarter And Half-Year Ended September 30 2024 MASTEK LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 18/10/2024 inter alia to consider and approve Approval of Unaudited Financial Results for the Second Quarter and Half-year ended September 30 2024
BSE 26-Sep-2024	Intimation FILE	Closure of Trading Window Intimation of Closure of Trading Window - Q2 Unaudited Financial Results - FY 2024-25
BSE 26-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Appointment of Mr. Umang Nahata (DIN 0023145) as a Whole-time Director designated as Global CEO - Mastek Group upto 12 months with effect from August 10 2024
BSE 26-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Scheme of Arrangement Scheme of Arrangement under section 230 to 232 read with Section 61 and 66 and other applicable provisions of the Companies Act 201 read with the rules framed thereunder with Mastek Enterprise Solutions Private Limited - Wholy0owned Subsidiary of the Company
BSE 26-Sep-2024	Outcome FILE	Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday September 26 2024 Outcome of the Board Meeting held on Thursday September 26 2024 - Appointment of Mr. Umang Nahata (DIN: 00323145) as a Whole-Time Director designated as Global CEO - Mastek Group up to 12 months with effect from August 10 2024 / Scheme of Arrangement under Sections 230 to 232 read with Section 61 and 66 and other applicable provisions of the Companies Act 2013 read with the rules framed thereunder with Mastek Enterprise Solutions Private Limited (formerly Trans American Information Systems Private Limited) - Wholly Owned Subsidiary (WOS) of the Company
BSE 24-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meet
BSE 23-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meet from 24th September 2024 to 26th September 2024
BSE 20-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Disclosure under Regulation 44(3) of SEBI Listing Obligations and Disclosure Requirements) Regulations 2015 ("SEBI LISTING Regulations")- Voting Results in respect of the 42nd Annual General Meeting (AGM)
BSE 20-Sep-2024	General Announcements FILE	Gist Of Proceedings Of The 42Nd Annual General Meeting Of The Company Held On September 20 2024 Gist of Proceedings of the 42nd Annual General Meeting of the Company held on September 20 2024
BSE 18-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meet
BSE 10-Sep-2024	General FILE	Revised Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the revised disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for SMALLCAP World Fund Inc.
BSE 10-Sep-2024	General Announcements FILE	Revised Disclosure Received From SMALLCAP World Fund Inc Under Regulation 29(2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations 2011 Revised Disclosure received from SMALLCAP World Fund Inc under SAST Regulations 2011
BSE 09-Sep-2024	General Announcements FILE	Disclosure Received From SMALLCAP World Fund Inc Under Regulation 29(2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations 2011 Disclosure received from SMALLCAP World Fund Inc under Regulation 29(2) of SEBI (SAST) Regulations 2011
BSE 09-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Analyst / Institutional Investor Meet
BSE 09-Sep-2024	General FILE	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for SMALLCAP World Fund Inc.
BSE 05-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Notice published regarding proposed transfer of shares to IEPF Authority

INSIDER TRADING FOR MASTEK LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 09-Oct-2024 09-Oct-2024	ESOP	400 @ 0.00 (0.00 %)	Sunder Subramaniam
BSE 04-Sep-2024 04-Sep-2024	Buy ESOP	178 @ 0.00 (0.00 %)	Rajat Kedia
BSE 04-Sep-2024 04-Sep-2024	Buy ESOP	308 @ 0.00 (0.00 %)	Ritwik Batabyal
BSE 04-Sep-2024 04-Sep-2024	Buy ESOP	76 @ 0.00 (0.00 %)	Soutik Sarkar
BSE 04-Sep-2024 04-Sep-2024	Buy ESOP	7,323 @ 0.00 (0.00 %)	Hiral Chandrana
BSE 04-Sep-2024 04-Sep-2024	Buy ESOP	181 @ 0.00 (0.00 %)	Mahesh N Juttiyavar
BSE 10-Mar-2024 10-Mar-2024	Buy ESOP	3,950 @ 0.00 (0.01 %)	Hiren Shah
BSE 10-Mar-2024 10-Mar-2024	Buy ESOP	3,950 @ 0.00 (0.01 %)	Hiren Shah
BSE 19-Feb-2024 19-Feb-2024	Buy Preferential Offer	43,376 @ 0.00 (0.14 %)	DIVYA RAKESH RAMAN
BSE 19-Feb-2024 19-Feb-2024	Buy Preferential Offer	43,378 @ 0.00 (0.11 %)	UMANG TEJKARAN NAHATA
BSE 10-Jan-2024 10-Jan-2024	Buy ESOP	2,033 @ 0.00 (0.01 %)	Hiren Shah
BSE 29-Dec-2023 29-Dec-2023	Sell Market	1,000 @ 0.00 (0.00 %)	Hiren Shah
BSE 11-Oct-2023 11-Oct-2023	Buy ESOP	2,880 @ 0.00 (0.00 %)	Hiral Chandrana
BSE 11-Oct-2023 11-Oct-2023	Buy ESOP	1,674 @ 0.00 (0.00 %)	Hiren Shah
BSE 11-Oct-2023 11-Oct-2023	Buy ESOP	70 @ 0.00 (0.00 %)	Mahesh N Juttiyavar
BSE 14-Sep-2023 14-Sep-2023	Sell Market	4,000 @ 0.00 (0.01 %)	Sunil Kothari
BSE 18-Sep-2023 18-Sep-2023	Buy Market	1,275 @ 0.00 (0.01 %)	Sonia Vaswani
BSE 15-Sep-2023 15-Sep-2023	Buy Market	525 @ 0.00 (0.00 %)	Sonia Vaswani
BSE 14-Sep-2023 14-Sep-2023	Buy Market	75 @ 0.00 (0.00 %)	Sonia Vaswani
BSE 13-Sep-2023 13-Sep-2023	Buy Market	296 @ 0.00 (0.00 %)	Sonia Vaswani
BSE 08-Sep-2023 08-Sep-2023	Sell Market	1,850 @ 0.00 (0.01 %)	Hiren R Shah
BSE 12-Sep-2023 12-Sep-2023	Buy Market	825 @ 0.00 (0.00 %)	Sonia Vaswani
BSE 06-Sep-2023 06-Sep-2023	Sell Market	79 @ 0.00 (0.00 %)	Aman Bhootra
BSE 10-Sep-2023 10-Sep-2023	Buy ESOP	1,200 @ 0.00 (0.17 %)	Hiren Shah
BSE 10-Sep-2023 10-Sep-2023	Buy ESOP	55 @ 0.00 (0.00 %)	Apeksha Raichura
BSE 10-Sep-2023 10-Sep-2023	Buy ESOP	30,498 @ 0.00 (0.00 %)	Raman Sapra
BSE 10-Sep-2023 10-Sep-2023	Buy ESOP	68 @ 0.00 (0.00 %)	Rajat Kedia
BSE 06-Sep-2023 06-Sep-2023	Sell Market	1,000 @ 0.00 (0.00 %)	Hiren R Shah
BSE 05-Sep-2023 05-Sep-2023	Sell Market	29,688 @ 0.00 (0.10 %)	Sunil Kothari
BSE 07-Sep-2023 07-Sep-2023	Sell Market	7,171 @ 0.00 (0.02 %)	Sunil Kothari

BULK BLOCK DEALS FOR MASTEK LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 15-Oct-2024	Sell BULK	530,000 @ 2801.68	SMALLCAP WORLD FUND INC
BSE 15-Oct-2024	Buy BULK	200,000 @ 2800.81	AALIDHRA TEXTOOL ENGINEERS PRIVATE LIMITED
BSE 04-Sep-2024	Sell BULK	1,719,117 @ 2766.36	EUROPACIFIC GROWTH FUND
BSE 04-Sep-2024	Buy BULK	506,478 @ 2767.51	PATRONUS TRADETECH LLP
BSE 04-Sep-2024	Buy BULK	500,000 @ 2751.00	ICICI PRUDENTIAL MUTUAL FUND
BSE 04-Sep-2024	Buy BULK	227,855 @ 2751.00	GHISALLO MASTER FUND LP
BSE 04-Sep-2024	Sell BULK	217 @ 2845.23	PATRONUS TRADETECH LLP
BSE 26-Sep-2022	Sell BULK	429,086 @ 1760.01	HORNBILL ORCHID INDIA FUND
BSE 26-Sep-2022	Buy BULK	549,676 @ 1759.97	SMALLCAP WORLD FUND INC
BSE 19-Sep-2022	Sell BLOCK	120,787 @ 1835.80	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 19-Sep-2022	Buy BLOCK	120,787 @ 1835.80	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 19-Sep-2022	Sell BLOCK	18,041 @ 1835.80	ISHARES INDIA SC MAURITIUS COMPANY
BSE 19-Sep-2022	Buy BLOCK	18,041 @ 1835.80	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 20-Dec-2021	Buy BLOCK	83,062 @ 2751.70	IMCO EMERGING MARKETS PUBLIC EQUITY LP
BSE 20-Dec-2021	Sell BLOCK	83,062 @ 2751.70	ONTARIO PENSION BOARD

DIVIDEND BY MASTEK LIMITED

Ex Dividend Date	Dividend Type	Dividend
24-Jan-2025	INTERIM DIVIDEND	7
17-Sep-2024	DIVIDEND	12
25-Jan-2024	INTERIM DIVIDEND	7
18-Sep-2023	DIVIDEND	12
01-Feb-2023	INTERIM DIVIDEND	7
08-Sep-2022	DIVIDEND	12
31-Jan-2022	INTERIM DIVIDEND	7
23-Sep-2021	DIVIDEND	9
09-Nov-2020	INTERIM DIVIDEND	5.5