♥

Kellton Tech Solutions Limited

ISIN : INE164B01022
NSE : KELLTONTEC
BSE : 519602
Face Value : 5
Industry : IT - Software

EPS : 6.58
EPS (TTM) : 7.09
Price to Earning (P/E) : 16.26
Book Value : 45.28
Price to Bookvalue (P/B) : 2.36
Dividend Yield : 0 %
Return on Equity (ROE) : 15.77 %
Return on Capital Employed (ROCE) : 16.22 %

Kellton Tech share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	14.58 - 15.06 3.3 %
Low / High	14.01 - 15.2 8.5 %
Trade Volume	2.67 Lk
52 Week Low / High	13.1 - 147.9 1029 %

YOU MAY ALSO LIKE

CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Share Market basics for beginners
Share Market jargons in simple terms
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR KELLTON TECH SOLUTIONS LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	2103.64	2165.56	2271.85	2308.7	2427.15	2490.28	2405.81	2454.44	2478.42	2619.28
Total Income	2105.35	2168.73	2278.5	2313.92	2434.36	2495.13	2410.16	2457.81	2484.18	2623.92
Total Expenditure	1845.63	1905.99	2018.52	2053.88	2260.15	2215.61	2141.78	2270.33	2156.83	2303.13
Other Income	1.71	3.17	6.64	5.22	7.21	4.85	4.35	3.36	5.76	4.65
Operating Profit	259.72	262.74	259.98	260.04	174.21	279.52	268.38	187.48	327.35	320.79
Interest	31.76	32.86	26.96	26.37	28.2	43.65	44.93	48.23	46.82	45.53
Exceptional Items	0.11		0.29	0.39	-1841.39				0.04
PBDT	228.07	229.88	233.31	234.06	-1695.38	235.87	223.45	139.25	280.57	275.26
Depreciation	25.13	30.5	32.03	33.14	48.93	40.31	36.1	43.98	39.66	41.58
Profit Before Tax	202.94	199.38	201.28	200.92	-1744.31	195.56	187.35	95.27	240.91	233.68
Tax	14.67	36.74	32.94	35.29	20.38	41.38	22.05	13.99	1.57	34.25
Profit After Tax	188.27	162.64	168.34	165.63	-1764.69	154.18	165.3	81.28	239.34	199.43
Net Profit	188.27	162.64	168.34	165.63	-1764.69	154.18	165.3	81.28	239.34	199.43
Equity Capital	482.48	482.48	482.48	482.48	482.65	482.65	482.65	483.02	487.01	487.01
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	1.95	1.69	1.74	1.72	-18.28	1.6	1.71	0.84	2.46	2.05
Diluted Eps After Extraordinary Items	2.1	1.79	1.81	1.78	-18.91	1.54	1.78	0.76	2.5	2.05
Diluted Eps Before Extraordinary Items	2.1	1.79	1.81	1.78	-18.91	1.54	1.78	0.76	2.5	2.05

STANDALONE QUARTERLY RESULT FOR KELLTON TECH SOLUTIONS LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	334.88	375.95	419.57	446.82	466.2	436.33	416.78	463.06	530.98	466.97
Total Income	336.11	379.11	426.21	451.09	474.38	438.53	419.14	465.46	535	468.66
Total Expenditure	268.98	317.85	360.11	382.89	422.51	365.3	347.49	403.64	457.03	390.22
Other Income	1.23	3.16	6.64	4.27	8.18	2.2	2.36	2.4	4.02	1.69
Operating Profit	67.13	61.26	66.1	68.2	51.87	73.23	71.65	61.82	77.97	78.44
Interest	10.23	13.14	13.13	13.67	14.7	17.61	18.59	20.61	20.38	17.7
Exceptional Items	0.11		0.29	0.39	0.11				0.04
PBDT	57.01	48.12	53.26	54.92	37.28	55.62	53.06	41.21	57.63	60.74
Depreciation	13.34	13.7	14.25	14.93	16.85	16.44	16.62	17.31	20.32	19.1
Profit Before Tax	43.67	34.42	39.01	39.99	20.43	39.18	36.44	23.9	37.31	41.64
Tax	10.31	8	7.68	8	15.27	8	8.5	7.5	13.28	8
Profit After Tax	33.36	26.42	31.33	31.99	5.16	31.18	27.94	16.4	24.03	33.64
Net Profit	33.36	26.42	31.33	31.99	5.16	31.18	27.94	16.4	24.03	33.64
Equity Capital	482.48	482.48	482.48	482.48	482.65	482.65	482.65	483.02	487.01	487.01
Face Value (IN RS)	5	5	5	5	5	5	5	5	5	5
Calculated EPS	0.35	0.27	0.32	0.33	0.05	0.32	0.29	0.17	0.25	0.35
Diluted Eps After Extraordinary Items	0.38	0.27	0.33	0.33	0.02	0.32	0.29	0.17	0.22	0.35
Diluted Eps Before Extraordinary Items	0.38	0.27	0.33	0.33	0.02	0.32	0.29	0.17	0.22	0.35

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR KELLTON TECH SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	8426.71	9173.26	9828.94
Total Income	8438.68	9195.51	9847.28
Total Expenditure	7379.4	8238.54	8784.55
Other Income	11.97	22.25	18.33
Operating Profit	1059.28	956.97	1062.73
Interest	115.53	114.4	183.62
Exceptional Items	0.12	-1840.71	0.04
PBDT	943.87	-998.14	879.15
Depreciation	109.34	144.6	160.05
Profit Before Tax	834.53	-1142.74	719.1
Tax	130.08	125.35	78.99
Profit After Tax	704.45	-1268.09	640.11
Net Profit	704.45	-1268.09	640.11
Equity Capital	482.48	482.65	487.01
Face Value (IN RS)	5	5	5
Reserves	4304.29	3247.57	3946.79
Calculated EPS	7.3	-13.14	6.57
Diluted Eps After Extraordinary Items	7.39	-13.53	6.58
Diluted Eps Before Extraordinary Items	7.39	-13.53	6.58

STANDALONE ANNUAL RESULT FOR KELLTON TECH SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	1231.82	1708.54	1847.15
Total Income	1242.17	1730.79	1858.14
Total Expenditure	1003.8	1483.35	1573.46
Other Income	10.35	22.25	10.98
Operating Profit	238.37	247.44	284.68
Interest	43.57	54.65	77.18
Exceptional Items	0.12	0.78	0.04
PBDT	194.92	193.57	207.54
Depreciation	49.72	59.73	70.69
Profit Before Tax	145.2	133.84	136.85
Tax	36.31	38.94	37.28
Profit After Tax	108.89	94.9	99.57
Net Profit	108.89	94.9	99.57
Equity Capital	482.48	482.65	487.01
Face Value (IN RS)	5	5	5
Reserves	928.7	1025.38	1144.98
Calculated EPS	1.13	0.98	1.02
Diluted Eps After Extraordinary Items	1.16	0.95	1
Diluted Eps Before Extraordinary Items	1.16	0.95	1

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR KELLTON TECH SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	775.63 Cr	842.67 Cr	917.33 Cr	982.89 Cr
Software Services & Operating Revenues	775.63 Cr	842.67 Cr	917.33 Cr	982.89 Cr
Operating Income (Net)	775.63 Cr	842.67 Cr	917.33 Cr	982.89 Cr
Stock Adjustments	4.45 Lk	0	1.2 Lk	0
Raw Material Consumed	14.58 Cr	2.46 Cr	31.34 Lk	0
Other Direct Purchases / Brought in cost	14.58 Cr	2.46 Cr	31.34 Lk	0
Employee Cost	385.68 Cr	430.36 Cr	463.57 Cr	486.78 Cr
Salaries, Wages & Bonus	370.43 Cr	414.87 Cr	443.04 Cr	466.42 Cr
Contributions to EPF & Pension Funds	1.89 Cr	2.16 Cr	2.73 Cr	2.87 Cr
Wheeling & Transmission Charges recoverable	12.21 Cr	12.89 Cr	15.84 Cr	15.25 Cr
Operating Expenses	234.54 Cr	260.89 Cr	316.54 Cr	340.35 Cr
Post contract support services	219.81 Cr	245.33 Cr	296.69 Cr	321.03 Cr
General and Administration Expenses	18.24 Cr	18.43 Cr	27.14 Cr	31.56 Cr
Rates & Taxes	63.97 Lk	20.74 Lk	1.27 Lk	10.18 Lk
Printing and stationery	1.9 Cr	6.42 Lk	9.58 Lk	8.75 Lk
Professional and legal fees	0	1.21 Cr	2.46 Cr	3.49 Cr
Selling and Marketing Expenses	1.74 Cr	1.8 Cr	2.99 Cr	4.11 Cr
Advertisement & Sales Promotion	1.74 Cr	1.8 Cr	2.99 Cr	4.11 Cr
Miscellaneous Expenses	13.02 Cr	24.18 Cr	13.29 Cr	15.65 Cr
Bad debts /advances written off	0	6.87 Cr	75.92 Lk	1.81 Cr
Provision for doubtful debts	4.59 Cr	0	0	28.49 Lk
Loss on foreign exchange fluctuations	2.25 Cr	65.37 Lk	1.46 Cr	43.94 Lk
Total Expenditure	667.83 Cr	738.12 Cr	823.85 Cr	878.45 Cr
Other Income	4.67 Cr	1.38 Cr	2.22 Cr	1.83 Cr
Interest Received	72.19 Lk	32.43 Lk	16.56 Lk	60.3 Lk
Foreign Exchange Gains	1.76 Cr	70.68 Lk	2.06 Cr	50.89 Lk
Operating Profit	112.48 Cr	105.93 Cr	95.7 Cr	106.27 Cr
Interest	12.85 Cr	11.55 Cr	11.44 Cr	18.36 Cr
Bank Charges etc	4.31 Cr	3.05 Cr	3.25 Cr	2.61 Cr
PBDT	99.63 Cr	94.38 Cr	84.26 Cr	87.91 Cr
Depreciation	12.92 Cr	10.93 Cr	14.46 Cr	16 Cr
Profit Before Taxation & Exceptional Items	86.7 Cr	83.44 Cr	69.8 Cr	71.91 Cr
Exceptional Income / Expenses	2.37 Lk	1.21 Lk	-184.07 Cr	36,381
Profit Before Tax	86.73 Cr	83.45 Cr	-114.27 Cr	71.91 Cr
Provision for Tax	15.6 Cr	13.01 Cr	12.53 Cr	7.9 Cr
Current Income Tax	15.65 Cr	13.28 Cr	12.86 Cr	8.59 Cr
Deferred Tax	28.75 Lk	5.32 Lk	-24.65 Lk	-64.53 Lk
Profit After Tax	71.12 Cr	70.45 Cr	-126.81 Cr	64.01 Cr
Consolidated Net Profit	71.12 Cr	70.45 Cr	-126.81 Cr	64.01 Cr
Profit Balance B/F	328.3 Cr	335.79 Cr	393.54 Cr	291.01 Cr
Appropriations	399.42 Cr	406.24 Cr	266.73 Cr	355.02 Cr
Earnings Per Share	7.38	7.3	-13.14	6.57
Adjusted EPS	7.38	7.3	-13.14	6.57

STANDALONE PROFIT / LOSS FOR KELLTON TECH SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	119.25 Cr	123.18 Cr	170.85 Cr	184.72 Cr
Software Services & Operating Revenues	119.25 Cr	123.18 Cr	170.85 Cr	184.72 Cr
Operating Income (Net)	119.25 Cr	123.18 Cr	170.85 Cr	184.72 Cr
Stock Adjustments	4.45 Lk	0	1.2 Lk	0
Raw Material Consumed	14.58 Cr	2.46 Cr	31.34 Lk	0
Other Direct Purchases / Brought in cost	14.58 Cr	2.46 Cr	31.34 Lk	0
Employee Cost	66.85 Cr	85.41 Cr	122.34 Cr	128.86 Cr
Salaries, Wages & Bonus	62.64 Cr	80.62 Cr	115.76 Cr	121.69 Cr
Contributions to EPF & Pension Funds	1.89 Cr	2.16 Cr	2.73 Cr	2.87 Cr
Wheeling & Transmission Charges recoverable	1.28 Cr	1.58 Cr	1.67 Cr	2 Cr
Operating Expenses	4.43 Cr	5.69 Cr	9.91 Cr	7.28 Cr
General and Administration Expenses	4.8 Cr	4.18 Cr	7.68 Cr	12.81 Cr
Rates & Taxes	63.93 Lk	20.74 Lk	97,557	10.02 Lk
Printing and stationery	1.36 Cr	5.24 Lk	8.99 Lk	8.72 Lk
Professional and legal fees	0	62.64 Lk	1.06 Cr	2.19 Cr
Selling and Marketing Expenses	49.11 Lk	64.06 Lk	1.82 Cr	2.97 Cr
Advertisement & Sales Promotion	49.11 Lk	64.06 Lk	1.82 Cr	2.97 Cr
Miscellaneous Expenses	4.12 Cr	2 Cr	6.26 Cr	5.42 Cr
Bad debts /advances written off	0	0	41.57 Lk	0
Provision for doubtful debts	0	0	0	28.49 Lk
Loss on foreign exchange fluctuations	2.2 Cr	65.37 Lk	1.41 Cr	43.94 Lk
Total Expenditure	95.31 Cr	100.38 Cr	148.34 Cr	157.35 Cr
Other Income	3.07 Cr	1.03 Cr	2.22 Cr	1.1 Cr
Interest Received	72.19 Lk	32.43 Lk	16.56 Lk	60.3 Lk
Foreign Exchange Gains	1.7 Cr	70.55 Lk	2.06 Cr	49.52 Lk
Operating Profit	27 Cr	23.84 Cr	24.74 Cr	28.47 Cr
Interest	5.97 Cr	4.36 Cr	5.46 Cr	7.72 Cr
Bank Charges etc	2.53 Cr	70.92 Lk	1.44 Cr	1.17 Cr
PBDT	21.03 Cr	19.48 Cr	19.28 Cr	20.75 Cr
Depreciation	5.76 Cr	4.97 Cr	5.97 Cr	7.07 Cr
Profit Before Taxation & Exceptional Items	15.28 Cr	14.51 Cr	13.31 Cr	13.68 Cr
Exceptional Income / Expenses	2.37 Lk	1.21 Lk	7.79 Lk	36,381
Profit Before Tax	15.3 Cr	14.52 Cr	13.38 Cr	13.68 Cr
Provision for Tax	4.26 Cr	3.63 Cr	3.89 Cr	3.73 Cr
Current Income Tax	4.35 Cr	3.76 Cr	4.16 Cr	4.42 Cr
Deferred Tax	29.12 Lk	5.82 Lk	-23.69 Lk	-65.09 Lk
Profit After Tax	11.04 Cr	10.89 Cr	9.49 Cr	9.95 Cr
Extra items	-3.87 Lk	0	0	0
Other Consolidated Items	0	29.19 Lk	-25.44 Lk	0
Consolidated Net Profit	11 Cr	11.18 Cr	9.23 Cr	9.95 Cr
Profit Balance B/F	56.64 Cr	67.64 Cr	76.42 Cr	85.43 Cr
Appropriations	67.64 Cr	78.83 Cr	85.65 Cr	95.38 Cr
Equity Dividend %	5	0	0	0
Earnings Per Share	1.15	1.13	0.98	1.02
Adjusted EPS	1.15	1.13	0.98	1.02

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR KELLTON TECH SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	86.73 Cr	83.45 Cr	-114.27 Cr	71.91 Cr
Adjustment	30.2 Cr	29 Cr	207.42 Cr	37.13 Cr
Changes In working Capital	-16.37 Cr	-84.37 Cr	-47.78 Cr	-44.16 Cr
Cash Flow after changes in Working Capital	100.55 Cr	28.08 Cr	45.37 Cr	64.88 Cr
Cash Flow from Operating Activities	79.48 Cr	66.88 Lk	24.28 Cr	56.2 Cr
Cash Flow from Investing Activities	31.56 Cr	-4.14 Cr	-72.13 Cr	-39.64 Cr
Cash Flow from Financing Activitie	-102.17 Cr	-10.53 Cr	52.86 Cr	-18.69 Cr
Net Cash Inflow / Outflow	8.87 Cr	-14 Cr	5.01 Cr	-2.13 Cr
Opening Cash & Cash Equivalents	29.95 Cr	38.82 Cr	24.82 Cr	29.83 Cr
Closing Cash & Cash Equivalent	38.82 Cr	24.82 Cr	29.83 Cr	27.7 Cr

STANDALONE CASH FLOW FOR KELLTON TECH SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	15.3 Cr	14.52 Cr	13.38 Cr	13.68 Cr
Adjustment	11.78 Cr	9.27 Cr	12.55 Cr	15.49 Cr
Changes In working Capital	-14.83 Cr	-21.26 Cr	-2.77 Cr	-9.6 Cr
Cash Flow after changes in Working Capital	12.25 Cr	2.53 Cr	23.16 Cr	19.57 Cr
Cash Flow from Operating Activities	9.17 Cr	-3.21 Cr	17.05 Cr	14.03 Cr
Cash Flow from Investing Activities	-1.72 Cr	-3.06 Cr	-2.43 Cr	-24.75 Cr
Cash Flow from Financing Activitie	-7.89 Cr	20.18 Lk	-10.77 Cr	11.02 Cr
Net Cash Inflow / Outflow	-43.31 Lk	-6.06 Cr	3.86 Cr	29.63 Lk
Opening Cash & Cash Equivalents	9.5 Cr	9.07 Cr	3 Cr	6.86 Cr
Closing Cash & Cash Equivalent	9.07 Cr	3 Cr	6.86 Cr	7.16 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR KELLTON TECH SOLUTIONS LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR KELLTON TECH SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	7.38	7.3	-13.14	6.57
CEPS(Rs)	8.72	8.43	-11.64	8.22
Book NAV/Share(Rs)	43.38	49.43	38.43	45.28
Tax Rate(%)	17.99	15.59	-10.97	10.98
Margin Ratios
Core EBITDA Margin(%)	13.9	12.41	10.19	10.63
EBIT Margin(%)	12.84	11.27	-11.21	9.18
Pre Tax Margin(%)	11.18	9.9	-12.46	7.32
PAT Margin (%)	9.17	8.36	-13.82	6.51
Cash Profit Margin (%)	10.84	9.66	-12.25	8.14
Performance Ratios
ROA(%)	10.53	10.81	-19.99	10.19
ROE(%)	17.09	15.74	-29.91	15.77
ROCE(%)	18.89	17.04	-18.43	16.22
Asset Turnover(x)	1.15	1.29	1.45	1.56
Sales/Fixed Asset(x)	2.64	3.16	4.42	6.24
Working Capital/Sales(x)	3.12	2.75	2.55	2.49
Efficiency Ratios
Fixed Capital/Sales(x)	0.38	0.32	0.23	0.16
Receivable days	96.1	92.79	95.34	97.57
Inventory Days	0.02	0.01	0	0
Payable days	15.57	2320.52	0	0
Valuation Parameters
PER(x)	9.75	11.52	0	14.82
PCE(x)	8.25	9.97	-3.78	11.86
Price/Book(x)	1.66	1.7	1.14	2.15
EV/Net Sales(x)	0.97	1.07	0.59	1.09
EV/Core EBITDA(x)	6.72	8.51	5.69	10.05
EV/EBIT(x)	7.59	9.49	-5.29	11.83
EV/CE(x)	1.2	1.34	0.91	1.81
M Cap / Sales	0.89	0.96	0.46	0.97
Growth Ratio
Net Sales Growth(%)	0.64	8.64	8.86	7.15
Core EBITDA Growth(%)	-3.3	-5.82	-9.66	11.05
EBIT Growth(%)	-3.8	-4.59	-208.24	187.78
PAT Growth(%)	0.84	-0.95	-280.01	150.48
EPS Growth(%)	0.84	-1.07	-279.95	150.03
Financial Stability Ratios
Total Debt/Equity(x)	0.24	0.24	0.4	0.33
Current Ratio(x)	2.51	2.96	3.23	3.36
Quick Ratio(x)	2.51	2.96	3.23	3.36
Interest Cover(x)	7.75	8.22	-8.99	4.92
Total Debt/Mcap(x)	0.15	0.14	0.35	0.15

FINANCIAL RATIOS (STANDALONE) FOR KELLTON TECH SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	1.15	1.13	0.98	1.02
CEPS(Rs)	1.74	1.64	1.6	1.75
DPS(Rs)	0.25	0	0	0
Book NAV/Share(Rs)	13.52	14.45	15.41	16.51
Tax Rate(%)	27.85	25.01	29.1	27.25
Margin Ratios
Core EBITDA Margin(%)	20.07	18.51	13.18	14.82
EBIT Margin(%)	17.84	15.33	11.03	11.59
Pre Tax Margin(%)	12.83	11.79	7.83	7.41
PAT Margin (%)	9.26	8.84	5.55	5.39
Cash Profit Margin (%)	14.08	12.88	9.05	9.22
Performance Ratios
ROA(%)	5.36	5.4	4.45	4.17
ROE(%)	8.84	8.07	6.59	6.43
ROCE(%)	13.4	10.82	10.08	10.37
Asset Turnover(x)	0.58	0.61	0.8	0.77
Sales/Fixed Asset(x)	2.91	2.77	3.19	3.1
Working Capital/Sales(x)	3.13	2.64	3.02	3.93
Efficiency Ratios
Fixed Capital/Sales(x)	0.34	0.36	0.31	0.32
Receivable days	149.42	152.23	114.63	111.53
Inventory Days	0.1	0.04	0	0
Payable days	29.91	690.19	4531.66	0
Valuation Parameters
PER(x)	62.82	74.52	44.72	95.3
PCE(x)	41.29	51.16	27.44	55.73
Price/Book(x)	5.32	5.82	2.85	5.9
Yield(%)	0.35	0	0	0
EV/Net Sales(x)	6.01	6.91	2.68	5.42
EV/Core EBITDA(x)	26.55	35.7	18.47	35.16
EV/EBIT(x)	33.71	45.08	24.25	46.76
EV/CE(x)	3.61	4.15	2.07	4.5
M Cap / Sales	5.82	6.59	2.48	5.14
Growth Ratio
Net Sales Growth(%)	-5.95	3.3	38.7	8.11
Core EBITDA Growth(%)	2.81	-11.73	3.8	15.05
EBIT Growth(%)	6.76	-11.25	-0.16	13.54
PAT Growth(%)	-1.98	-1.35	-12.86	4.9
EPS Growth(%)	-1.98	-1.47	-12.89	3.97
Financial Stability Ratios
Total Debt/Equity(x)	0.25	0.3	0.27	0.37
Current Ratio(x)	1.82	2.08	2.24	1.64
Quick Ratio(x)	1.82	2.08	2.24	1.64
Interest Cover(x)	3.56	4.33	3.45	2.77
Total Debt/Mcap(x)	0.05	0.05	0.09	0.06

SHARE HOLDING PATTERN FOR KELLTON TECH SOLUTIONS LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	52.16	52.16	52.11	52.14	52.14	52.15	52.10	51.94	51.67	40.82
FII %	0.08	0.09	0.06	0.03	0.07	0.08	0.44	0.79	0.46	1.32
DII %	0.29	0.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	47.47	47.46	47.84	47.83	47.79	47.77	47.46	47.27	47.86	57.85

PEER COMPARISON FOR KELLTON TECH SOLUTIONS LIMITED

No.	Name
1	Infosys Limited
2	Rolta India Limited
3	SILVERLINE TECHNOLOGIES LTD
4	Tata Elxsi Limited
5	Zensar Technologies Limited
6	Genesys International Corporation Limited
7	Wipro Limited
8	CRANES SOFTWARE INTERNATIONAL LTD
9	SECUREKLOUD TECHNOLOGIES LIMITED
10	DiGiSPICE Technologies Limited
11	Mindteck (India) Limited
12	R. S. Software (India) Limited
13	ELNET TECHNOLOGIES LTD
14	Onward Technologies Limited
15	Trigyn Technologies Limited
16	Kellton Tech Solutions Limited
17	Mastek Limited
18	MphasiS Limited
19	63 moons technologies limited
20	DION GLOBAL SOLUTIONS LTD
21	DOT COM GLOBAL LTD
22	ARCHANA SOFTWARE LTD
23	INFO-DRIVE SOFTWARE LTD
24	Nucleus Software Exports Limited
25	AION-TECH SOLUTIONS LIMITED
26	Adroit Infotech Limited
27	Cybertech Systems And Software Limited
28	Cyient Limited
29	Sonata Software Limited
30	Accelya Solutions India Limited
31	HCL Technologies Limited
32	SOFTWARE TECHNOLOGY GROUP INTERNATIONAL LTD
33	Intense Technologies Limited
34	CURA TECHNOLOGIES LTD
35	IZMO Limited
36	Subex Limited
37	Dynacons Systems & Solutions Limited
38	Brightcom Group Limited
39	Ramco Systems Limited
40	California Software Company Limited
41	AXISCADES Technologies Limited
42	Usha Martin Education & Solutions Limited
43	BIRLASOFT LIMITED
44	Megasoft Limited
45	Visesh Infotecnics Limited
46	Oracle Financial Services Software Limited
47	Palred Technologies Limited
48	Datamatics Global Services Limited
49	Tata Consultancy Services Limited
50	Coforge Limited

CORPORATE ACTIONS FOR KELLTON TECH

Exchange Date	Purpose	Book Closure Dates
BSE 11-Jul-2024	Board Meeting - Quarterly Results	15-Jul-2024
BSE 23-May-2024	Board Meeting - Audited Results	30-May-2024
BSE 06-Feb-2024	Board Meeting - Quarterly Results	13-Feb-2024
BSE 03-Nov-2023	Board Meeting - Quarterly Results	10-Nov-2023
BSE 21-Sep-2023	Book Closure - A.G.M.	24-Sep-2023 30-Sep-2023
BSE 21-Sep-2023	AGM - A.G.M.	30-Sep-2023 30-Sep-2023
BSE 04-Aug-2023	Board Meeting - Quarterly Results	14-Aug-2023
BSE 23-May-2023	Board Meeting - Audited Results	30-May-2023
BSE 02-Feb-2023	Board Meeting - Quarterly Results	14-Feb-2023
BSE 07-Nov-2022	Board Meeting - Quarterly Results	14-Nov-2022
BSE 04-Aug-2022	Board Meeting - Quarterly Results	13-Aug-2022
BSE 24-May-2022	Board Meeting - Audited Results	30-May-2022
BSE 01-Feb-2022	Board Meeting - Quarterly Results	08-Feb-2022
BSE 08-Nov-2021	Board Meeting - Quarterly Results	12-Nov-2021

CORPORATE ANNOUNCEMENTS FOR KELLTON TECH

Exchange Date	Category File	Description
BSE 16-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI DP Regulation 2018
BSE 01-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Re-appointment of Mr. Niranjan Chintam(DIN-01658591) as Whole- Time Director and Chief Financial Officer of the Company.
BSE 01-Oct-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Report of Scrutinizer
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome of 30th Annual General Meeting of the Company.
BSE 25-Sep-2024	Intimation FILE	Closure of Trading Window Trading Window Closure for the quarter ended September 30 2024.
BSE 10-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Notice and E-Voting Instructions of 30th Annual General Meeting of the Company scheduled to be held on Monday September 30 2024 at 11:00 A.M
BSE 07-Sep-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the Financial Year 2023-24
BSE 07-Sep-2024	Intimation FILE	The 30Th Annual General Meeting Of The Company Is Scheduled To Be Held On Monday September 30 2024 At 11:00 AM (IST) Through Video Conferencing The 30th Annual General Meeting of the Company is scheduled to be held on September 30 2024 at 11:00 AM (IST) through Video Conferencing
BSE 07-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Submission of 30th Annual Report for the Financial Year 2023-24
BSE 07-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Submission of 30th Annual Report for the Financial Year 2023-24
BSE 05-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Re-appointment of Mr. Niranjan Chintam as Whole-Time Director and Chief Financial Officer of the Company
BSE 05-Sep-2024	Outcome FILE	Board Meeting Outcome for Outcome Board Meeting Outcome Board Meeting
BSE 31-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 9 000 Equity Shares to Eligible employee under ESOP Scheme 2013
BSE 18-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earning Call Transcript
BSE 18-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Update
BSE 16-Jul-2024	General Announcements FILE	Audio Recording Of Q1- FY 25 Earnings Call. Audio Recording
BSE 15-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation for the quarter ended June 30 2024
BSE 15-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release of Financial Results for the quarter ended June 30 2024
BSE 15-Jul-2024	Outcome FILE	Financial Results For The Quarter Ended June 30 2024 Financial Results for the quarter ended June 30 2024
BSE 15-Jul-2024	Outcome FILE	Board Meeting Outcome for Outcome Of The Board Meeting Held On July 15 2024 Outcome of the Board Meeting held on July 15 2024
BSE 11-Jul-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Earning Call Intimation to be held on July 16 2024.
BSE 11-Jul-2024	General Announcements FILE	Response To Clarification On Price Movement Response on Clarifiaction on Price Movement dated July 10 2024.
BSE 10-Jul-2024	Intimation FILE	Board Meeting Intimation for Board Meeting Intimation Kellton Tech Solutions Ltd.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/07/2024 inter alia to consider and approve Board Meeting Intimation
BSE 10-Jul-2024	General -	Clarification sought from Kellton Tech Solutions Ltd The Exchange has sought clarification from Kellton Tech Solutions Ltd on July 10 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited.
BSE 08-Jul-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 for the quarter ended June 30 2024.
BSE 25-Jun-2024	Intimation FILE	Closure of Trading Window Trading Window Closure
BSE 06-Jun-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Shares
BSE 04-Jun-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earning Call held on May 31 2024
BSE 04-Jun-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication
BSE 31-May-2024	General Announcements FILE	Earning Presentation Q4/24 Earning Presentation Q4/24

INSIDER TRADING FOR KELLTON TECH

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 18-Jul-2024 19-Jul-2024	Sell Market	328,552 @ 0.00 (0.00 %)	MOHANA REDDY CHINTAM
BSE 18-Jul-2024 19-Jul-2024	Sell Market	900,000 @ 0.00 (0.93 %)	KELLTON WEALTH MANAGEMENT LLP
BSE 18-Jul-2024 19-Jul-2024	Sell Market	900,000 @ 0.00 (0.92 %)	MATNIC FINVEST LLP

BULK BLOCK DEALS FOR KELLTON TECH SOLUTIONS LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY KELLTON TECH SOLUTIONS LIMITED

Ex Dividend Date	Dividend Type	Dividend
16-Sep-2021	DIVIDEND	0.25

SPLIT / BONUS BY KELLTON TECH SOLUTIONS LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Kellton Tech Solutions Limited

Kellton Tech share price

CONSOLIDATED QUARTERLY RESULT FOR KELLTON TECH SOLUTIONS LIMITED

STANDALONE QUARTERLY RESULT FOR KELLTON TECH SOLUTIONS LIMITED

CONSOLIDATED ANNUAL RESULT FOR KELLTON TECH SOLUTIONS LIMITED

STANDALONE ANNUAL RESULT FOR KELLTON TECH SOLUTIONS LIMITED

CONSOLIDATED PROFIT / LOSS FOR KELLTON TECH SOLUTIONS LIMITED

STANDALONE PROFIT / LOSS FOR KELLTON TECH SOLUTIONS LIMITED

CONSOLIDATED CASH FLOW FOR KELLTON TECH SOLUTIONS LIMITED

STANDALONE CASH FLOW FOR KELLTON TECH SOLUTIONS LIMITED

CONSOLIDATED BALANCE SHEET FOR KELLTON TECH SOLUTIONS LIMITED

STANDALONE BALANCE SHEET FOR KELLTON TECH SOLUTIONS LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR KELLTON TECH SOLUTIONS LIMITED

FINANCIAL RATIOS (STANDALONE) FOR KELLTON TECH SOLUTIONS LIMITED

SHARE HOLDING PATTERN FOR KELLTON TECH SOLUTIONS LIMITED

PEER COMPARISON FOR KELLTON TECH SOLUTIONS LIMITED

CORPORATE ACTIONS FOR KELLTON TECH

CORPORATE ANNOUNCEMENTS FOR KELLTON TECH

INSIDER TRADING FOR KELLTON TECH

BULK BLOCK DEALS FOR KELLTON TECH SOLUTIONS LIMITED

DIVIDEND BY KELLTON TECH SOLUTIONS LIMITED

SPLIT / BONUS BY KELLTON TECH SOLUTIONS LIMITED