♥
ISIN : INE848A01014
NSE : IZMO
BSE : 532341
Face Value : 10
Industry : IT - Software
EPS : 19.30
EPS (TTM) : 19.60
Price to Earning (P/E) : 13.85
Book Value : 203.15
Price to Bookvalue (P/B) : 1.32
Dividend Yield : 0 %
Return on Equity (ROE) : 7.64 %
Return on Capital Employed (ROCE) : 8.06 %
IZMO Limited
ISIN : INE848A01014
NSE : IZMO
BSE : 532341
Face Value : 10
Industry : IT - Software
EPS : 19.30
EPS (TTM) : 19.60
Price to Earning (P/E) : 13.85
Book Value : 203.15
Price to Bookvalue (P/B) : 1.32
Dividend Yield : 0 %
Return on Equity (ROE) : 7.64 %
Return on Capital Employed (ROCE) : 8.06 %
IZMO Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 630 - 679.8 7.9 % |
| Low / High | 620 - 679.8 9.6 % |
| Trade Volume | 6,229 |
| 52 Week Low / High | 265 - 1380 420.8 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR IZMO LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 377.96 | 347.49 | 356.76 | 397.42 | 436.61 | 414.92 | 447.55 | 502.13 | 502.88 | 475.8 |
| Total Income | 391.95 | 364.57 | 367.56 | 401.32 | 440.13 | 425.01 | 455.1 | 509.36 | 511.45 | 483.65 |
| Total Expenditure | 297.73 | 321.85 | 307.2 | 302.76 | 315.06 | 332.13 | 357.06 | 396.94 | 382.42 | 382.81 |
| Other Income | 13.99 | 17.08 | 10.81 | 3.9 | 3.52 | 10.09 | 7.55 | 7.23 | 8.56 | 7.85 |
| Operating Profit | 94.22 | 42.72 | 60.36 | 98.56 | 125.07 | 92.88 | 98.04 | 112.42 | 129.03 | 100.84 |
| Interest | 0.6 | 0.55 | 0.62 | 0.56 | 1.69 | 2.57 | 2.61 | 2.27 | 2.26 | 1.75 |
| PBDT | 93.62 | 42.17 | 59.74 | 98 | 123.38 | 90.31 | 95.43 | 110.15 | 126.77 | 99.09 |
| Depreciation | 32.4 | 21.19 | 27.1 | 32.68 | 35.28 | 40.2 | 40.8 | 41.33 | 32.04 | 38.82 |
| Profit Before Tax | 61.22 | 20.98 | 32.64 | 65.32 | 88.1 | 50.11 | 54.63 | 68.82 | 94.73 | 60.27 |
| Tax | 0.96 | 1.7 | 5.18 | 3.43 | 4.37 | |||||
| Profit After Tax | 60.26 | 20.98 | 30.94 | 65.32 | 82.92 | 50.11 | 51.2 | 68.82 | 90.36 | 60.27 |
| Net Profit | 60.26 | 20.98 | 30.94 | 65.32 | 82.92 | 50.11 | 51.2 | 68.82 | 90.36 | 60.27 |
| Equity Capital | 133.59 | 133.59 | 133.92 | 133.92 | 133.92 | 134.22 | 134.22 | 134.44 | 141.14 | 141.48 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 2389.52 | 2411.08 | 2442.59 | 2508.59 | 2595.19 | 2650.2 | 2702.68 | 2775.86 | 2923.39 | 2988.48 |
| Calculated EPS | 4.51 | 1.57 | 2.31 | 4.88 | 6.19 | 3.73 | 3.81 | 5.12 | 6.4 | 4.26 |
| Diluted Eps After Extraordinary Items | 4.51 | 1.57 | 2.31 | 4.88 | 6.19 | 3.73 | 3.81 | 5.12 | 6.4 | 4.27 |
| Diluted Eps Before Extraordinary Items | 4.51 | 1.57 | 2.31 | 4.88 | 6.19 | 3.73 | 3.81 | 5.12 | 6.4 | 4.27 |
STANDALONE QUARTERLY RESULT FOR IZMO LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 90.24 | 84.34 | 87.07 | 82.75 | 91.69 | 93.73 | 105.34 | 112.43 | 114.7 | 109.27 |
| Total Income | 92.1 | 86.62 | 89.08 | 85.07 | 94.29 | 96.02 | 108.49 | 115.13 | 117.9 | 111.74 |
| Total Expenditure | 84.28 | 82.56 | 83.13 | 80.85 | 86.74 | 91.2 | 100.36 | 109.97 | 109.4 | 106.71 |
| Other Income | 1.87 | 2.28 | 2 | 2.32 | 2.6 | 2.29 | 3.15 | 2.71 | 3.2 | 2.46 |
| Operating Profit | 7.82 | 4.06 | 5.95 | 4.22 | 7.55 | 4.82 | 8.13 | 5.16 | 8.5 | 5.03 |
| Interest | 0.35 | 0.22 | 0.26 | 0.23 | 0.2 | 0.72 | 0.92 | 0.57 | 0.56 | 0.5 |
| PBDT | 7.47 | 3.84 | 5.69 | 3.99 | 7.35 | 4.1 | 7.21 | 4.59 | 7.94 | 4.53 |
| Depreciation | 0.81 | 3.28 | 3.46 | 3.43 | 3.6 | 3.37 | 3.6 | 3.73 | 3.64 | 3.68 |
| Profit Before Tax | 6.66 | 0.56 | 2.23 | 0.56 | 3.75 | 0.73 | 3.61 | 0.86 | 4.3 | 0.85 |
| Tax | 0.09 | 1.71 | 3.65 | 3.43 | 4.15 | |||||
| Profit After Tax | 6.57 | 0.56 | 0.52 | 0.56 | 0.1 | 0.73 | 0.18 | 0.86 | 0.15 | 0.85 |
| Net Profit | 6.57 | 0.56 | 0.52 | 0.56 | 0.1 | 0.73 | 0.18 | 0.86 | 0.15 | 0.85 |
| Equity Capital | 133.59 | 133.59 | 133.92 | 133.92 | 133.92 | 134.22 | 134.22 | 134.44 | 141.14 | 141.48 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 1572.74 | 1573.87 | 1574.96 | 1576.2 | 1579.97 | 1585.6 | 1587.05 | 1592.26 | 1649.58 | 1655.24 |
| Calculated EPS | 0.49 | 0.04 | 0.04 | 0.04 | 0.01 | 0.05 | 0.01 | 0.06 | 0.01 | 0.06 |
| Diluted Eps After Extraordinary Items | 0.49 | 0.04 | 0.04 | 0.04 | 0.01 | 0.05 | 0.01 | 0.06 | 0.01 | 0.06 |
| Diluted Eps Before Extraordinary Items | 0.49 | 0.04 | 0.04 | 0.04 | 0.01 | 0.05 | 0.01 | 0.06 | 0.01 | 0.06 |
CONSOLIDATED ANNUAL RESULT FOR IZMO LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1324.31 | 1538.27 | 1867.48 |
| Total Income | 1379.34 | 1573.59 | 1900.91 |
| Total Expenditure | 1088.06 | 1246.87 | 1468.54 |
| Other Income | 55.02 | 35.32 | 33.43 |
| Operating Profit | 291.28 | 326.72 | 432.37 |
| Interest | 4.68 | 3.42 | 9.7 |
| PBDT | 286.6 | 323.3 | 422.67 |
| Depreciation | 124.78 | 116.25 | 154.37 |
| Profit Before Tax | 161.82 | 207.05 | 268.3 |
| Tax | 1.43 | 6.89 | 7.8 |
| Profit After Tax | 160.39 | 200.16 | 260.5 |
| Net Profit | 160.39 | 200.16 | 260.5 |
| Equity Capital | 133.59 | 133.92 | 141.14 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 2389.52 | 2595.19 | 2923.39 |
| Calculated EPS | 12.01 | 14.95 | 18.46 |
| Diluted Eps After Extraordinary Items | 12.04 | 14.96 | 19.3 |
| Diluted Eps Before Extraordinary Items | 12.04 | 14.96 | 19.3 |
STANDALONE ANNUAL RESULT FOR IZMO LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 297.93 | 345.84 | 426.19 |
| Total Income | 309.56 | 355.05 | 437.54 |
| Total Expenditure | 293.75 | 333.29 | 410.93 |
| Other Income | 11.63 | 9.21 | 11.35 |
| Operating Profit | 15.81 | 21.76 | 26.61 |
| Interest | 3.31 | 0.91 | 2.77 |
| PBDT | 12.5 | 20.85 | 23.84 |
| Depreciation | 10.93 | 13.77 | 14.35 |
| Profit Before Tax | 1.57 | 7.08 | 9.49 |
| Tax | 0.56 | 5.37 | 7.59 |
| Profit After Tax | 1.01 | 1.71 | 1.9 |
| Net Profit | 1.01 | 1.71 | 1.9 |
| Equity Capital | 133.59 | 133.92 | 141.14 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1572.74 | 1579.97 | 1649.58 |
| Calculated EPS | 0.08 | 0.13 | 0.13 |
| Diluted Eps After Extraordinary Items | 0.08 | 0.13 | 0.14 |
| Diluted Eps Before Extraordinary Items | 0.08 | 0.13 | 0.14 |
CONSOLIDATED PROFIT / LOSS FOR IZMO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Operating Income | 116.14 Cr | 132.43 Cr | 153.83 Cr |
| Software Services & Operating Revenues | 116.14 Cr | 132.43 Cr | 153.83 Cr |
| Operating Income (Net) | 116.14 Cr | 132.43 Cr | 153.83 Cr |
| Power & Fuel Cost | 27.44 Lk | 24.36 Lk | 38.46 Lk |
| Electricity & Power | 27.44 Lk | 24.36 Lk | 38.46 Lk |
| Employee Cost | 45.67 Cr | 55.14 Cr | 68.58 Cr |
| Salaries, Wages & Bonus | 45.17 Cr | 53.8 Cr | 66.89 Cr |
| Contributions to EPF & Pension Funds | 60.36 Lk | 69.2 Lk | 79.19 Lk |
| Wheeling & Transmission Charges recoverable | 4.42 Lk | 8.85 Lk | 35.01 Lk |
| Operating Expenses | 2.3 Cr | 1.07 Cr | 95.9 Lk |
| Repairs and Maintenance | 11.71 Lk | 25.99 Lk | 32.51 Lk |
| General and Administration Expenses | 35.14 Cr | 48.16 Cr | 50.24 Cr |
| Rates & Taxes | 51.86 Lk | 56.14 Lk | 75.99 Lk |
| Insurance | 48.08 Lk | 75.1 Lk | 88.49 Lk |
| Printing and stationery | 1.75 Lk | 1.66 Lk | 3.16 Lk |
| Professional and legal fees | 25.74 Cr | 32.96 Cr | 33.27 Cr |
| Selling and Marketing Expenses | 2.55 Cr | 2.49 Cr | 3.23 Cr |
| Advertisement & Sales Promotion | 2.44 Cr | 2.32 Cr | 3.1 Cr |
| Commission, Brokerage & Discounts | 10.89 Lk | 16.5 Lk | 12.61 Lk |
| Miscellaneous Expenses | 2.64 Cr | 92.85 Lk | 36.46 Lk |
| Bad debts /advances written off | 1.55 Cr | 68.53 Lk | 8.05 Lk |
| Loss on foreign exchange fluctuations | 91.81 Lk | 0 | 0 |
| Total Expenditure | 88.57 Cr | 108.04 Cr | 123.76 Cr |
| Other Income | 22.8 Cr | 5.5 Cr | 3.53 Cr |
| Interest Received | 8.45 Lk | 9.94 Lk | 19.55 Lk |
| Profit on sale of Fixed Assets | 1.36 Lk | 0 | 0 |
| Foreign Exchange Gains | 0 | 48.17 Lk | 1.7 Cr |
| Operating Profit | 50.37 Cr | 29.89 Cr | 33.6 Cr |
| Interest | 1.47 Cr | 1.23 Cr | 1.27 Cr |
| Bank Charges etc | 60.13 Lk | 76.57 Lk | 93.07 Lk |
| PBDT | 48.9 Cr | 28.66 Cr | 32.33 Cr |
| Depreciation | 22.06 Cr | 12.48 Cr | 11.63 Cr |
| Profit Before Taxation & Exceptional Items | 26.84 Cr | 16.18 Cr | 20.71 Cr |
| Profit Before Tax | 26.84 Cr | 16.18 Cr | 20.71 Cr |
| Provision for Tax | 17.95 Lk | 14.36 Lk | 68.88 Lk |
| Current Income Tax | 3.65 Lk | 33.4 Lk | 50.71 Lk |
| Deferred Tax | 9.7 Lk | -15.87 Lk | 18.17 Lk |
| Profit After Tax | 26.66 Cr | 16.04 Cr | 20.02 Cr |
| Consolidated Net Profit | 26.66 Cr | 16.04 Cr | 20.02 Cr |
| Profit Balance B/F | 44.37 Cr | 71 Cr | 87.04 Cr |
| Appropriations | 71.03 Cr | 87.04 Cr | 107.05 Cr |
| Earnings Per Share | 20.21 | 12.01 | 14.95 |
| Adjusted EPS | 20.21 | 12.01 | 14.95 |
STANDALONE PROFIT / LOSS FOR IZMO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Operating Income | 27.31 Cr | 29.79 Cr | 34.58 Cr |
| Software Services & Operating Revenues | 27.31 Cr | 29.79 Cr | 34.58 Cr |
| Operating Income (Net) | 27.31 Cr | 29.79 Cr | 34.58 Cr |
| Power & Fuel Cost | 27.44 Lk | 24.36 Lk | 38.46 Lk |
| Electricity & Power | 26.87 Lk | 23.84 Lk | 37.52 Lk |
| Employee Cost | 17.5 Cr | 22 Cr | 25.66 Cr |
| Salaries, Wages & Bonus | 16.7 Cr | 20.34 Cr | 23.48 Cr |
| Contributions to EPF & Pension Funds | 60.36 Lk | 69.2 Lk | 79.19 Lk |
| Wheeling & Transmission Charges recoverable | 3.73 Lk | 8.16 Lk | 34.31 Lk |
| Cost of Software developments | 2.19 Cr | 81.4 Lk | 63.39 Lk |
| Software Purchase | 2.19 Cr | 81.4 Lk | 63.39 Lk |
| Operating Expenses | 45.68 Lk | 52.1 Lk | 79.73 Lk |
| Repairs and Maintenance | 34.93 Lk | 43.07 Lk | 79.73 Lk |
| General and Administration Expenses | 4.03 Cr | 4.91 Cr | 5.26 Cr |
| Rates & Taxes | 7.88 Lk | 8.04 Lk | 13.7 Lk |
| Insurance | 2.21 Lk | 1.71 Lk | 2.35 Lk |
| Printing and stationery | 1.42 Lk | 1.38 Lk | 2.83 Lk |
| Professional and legal fees | 43.92 Lk | 65.86 Lk | 71.15 Lk |
| Selling and Marketing Expenses | 8.17 Lk | 13.25 Lk | 14.03 Lk |
| Advertisement & Sales Promotion | 8.17 Lk | 13.25 Lk | 14.03 Lk |
| Miscellaneous Expenses | 1.83 Cr | 68.57 Lk | 34.03 Lk |
| Bad debts /advances written off | 1.55 Cr | 57.72 Lk | 50,280 |
| Loss on foreign exchange fluctuations | 23.8 Lk | 7.3 Lk | 32.25 Lk |
| Total Expenditure | 26.36 Cr | 29.31 Cr | 33.22 Cr |
| Other Income | 1.23 Cr | 1.16 Cr | 92.59 Lk |
| Interest Received | 8.45 Lk | 9.94 Lk | 19.55 Lk |
| Profit on sale of Fixed Assets | 1.36 Lk | 0 | 1.15 Lk |
| Operating Profit | 2.18 Cr | 1.65 Cr | 2.29 Cr |
| Interest | 89.82 Lk | 39.7 Lk | 20.39 Lk |
| Bank Charges etc | 8.52 Lk | 6.6 Lk | 11.26 Lk |
| PBDT | 1.28 Cr | 1.25 Cr | 2.09 Cr |
| Depreciation | 1.02 Cr | 1.09 Cr | 1.38 Cr |
| Profit Before Taxation & Exceptional Items | 25.88 Lk | 15.79 Lk | 70.85 Lk |
| Profit Before Tax | 25.88 Lk | 15.79 Lk | 70.85 Lk |
| Provision for Tax | 17.95 Lk | 5.68 Lk | 53.63 Lk |
| Current Income Tax | 3.65 Lk | 24.72 Lk | 35.47 Lk |
| Deferred Tax | 9.7 Lk | -15.87 Lk | 18.17 Lk |
| Profit After Tax | 7.93 Lk | 10.11 Lk | 17.21 Lk |
| Consolidated Net Profit | 7.93 Lk | 10.11 Lk | 17.21 Lk |
| Profit Balance B/F | 5.19 Cr | 5.27 Cr | 5.37 Cr |
| Appropriations | 5.27 Cr | 5.37 Cr | 5.54 Cr |
| Earnings Per Share | 0.06 | 0.08 | 0.13 |
| Adjusted EPS | 0.06 | 0.08 | 0.13 |
CONSOLIDATED CASH FLOW FOR IZMO LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | 26.81 Cr | 16.15 Cr | 20.75 Cr |
| Adjustment | 22.05 Cr | 12.93 Cr | 11.77 Cr |
| Changes In working Capital | -11.97 Cr | -13.16 Cr | -2.1 Cr |
| Cash Flow after changes in Working Capital | 36.89 Cr | 15.92 Cr | 30.42 Cr |
| Cash Flow from Operating Activities | 36.81 Cr | 15.61 Cr | 29.91 Cr |
| Cash Flow from Investing Activities | -23.54 Cr | -21.63 Cr | -29.25 Cr |
| Cash Flow from Financing Activitie | 6 Cr | -5.55 Cr | -34.74 Lk |
| Net Cash Inflow / Outflow | 19.26 Cr | -11.56 Cr | 31.72 Lk |
| Opening Cash & Cash Equivalents | 3.62 Cr | 22.88 Cr | 11.32 Cr |
| Closing Cash & Cash Equivalent | 22.88 Cr | 11.32 Cr | 11.64 Cr |
STANDALONE CASH FLOW FOR IZMO LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | 23.37 Lk | 12.41 Lk | 75.1 Lk |
| Adjustment | 94.9 Lk | 1.41 Cr | 1.27 Cr |
| Changes In working Capital | 2.16 Cr | 48.6 Lk | -62.57 Lk |
| Cash Flow after changes in Working Capital | 3.34 Cr | 2.02 Cr | 1.4 Cr |
| Cash Flow from Operating Activities | 3.26 Cr | 1.8 Cr | 1.04 Cr |
| Cash Flow from Investing Activities | 2.35 Lk | -63.79 Lk | -18.23 Lk |
| Cash Flow from Financing Activitie | -4.69 Cr | -24.05 Lk | 69.2 Lk |
| Net Cash Inflow / Outflow | -1.41 Cr | 92.41 Lk | 1.55 Cr |
| Opening Cash & Cash Equivalents | 2.01 Cr | 59.79 Lk | 1.52 Cr |
| Closing Cash & Cash Equivalent | 59.79 Lk | 1.52 Cr | 3.08 Cr |
CONSOLIDATED BALANCE SHEET FOR IZMO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
STANDALONE BALANCE SHEET FOR IZMO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR IZMO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | 20.21 | 12.01 | 14.95 |
| CEPS(Rs) | 36.93 | 21.35 | 23.63 |
| Book NAV/Share(Rs) | 177.97 | 188.37 | 203.15 |
| Tax Rate(%) | 0.67 | 0.89 | 3.33 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 23.74 | 18.42 | 19.55 |
| EBIT Margin(%) | 24.38 | 13.15 | 14.29 |
| Pre Tax Margin(%) | 23.11 | 12.22 | 13.46 |
| PAT Margin (%) | 22.95 | 12.11 | 13.01 |
| Cash Profit Margin (%) | 41.95 | 21.53 | 20.57 |
| Performance Ratios | |||
| ROA(%) | 9.3 | 5.48 | 6.45 |
| ROE(%) | 12.05 | 6.59 | 7.64 |
| ROCE(%) | 11.99 | 6.76 | 8.06 |
| Asset Turnover(x) | 0.41 | 0.45 | 0.5 |
| Sales/Fixed Asset(x) | 0.31 | 0.34 | 0.37 |
| Working Capital/Sales(x) | 4.6 | 4.92 | 5.21 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 3.24 | 2.96 | 2.68 |
| Receivable days | 115.45 | 88.8 | 78.13 |
| Inventory Days | 0.16 | 0.14 | 0.12 |
| Payable days | 109.96 | 0 | 0 |
| Valuation Parameters | |||
| PER(x) | 2.54 | 6.93 | 8.14 |
| PCE(x) | 1.39 | 3.9 | 5.15 |
| Price/Book(x) | 0.29 | 0.44 | 0.6 |
| EV/Net Sales(x) | 0.54 | 0.82 | 1.05 |
| EV/Core EBITDA(x) | 1.26 | 3.64 | 4.83 |
| EV/EBIT(x) | 2.23 | 6.26 | 7.38 |
| EV/CE(x) | 0.22 | 0.37 | 0.5 |
| M Cap / Sales | 0.58 | 0.84 | 1.06 |
| Growth Ratio | |||
| Net Sales Growth(%) | 14.75 | 14.02 | 16.16 |
| Core EBITDA Growth(%) | 74.79 | -40.66 | 12.41 |
| EBIT Growth(%) | 114.41 | -38.49 | 26.2 |
| PAT Growth(%) | 139.05 | -39.84 | 24.81 |
| EPS Growth(%) | 136.79 | -40.59 | 24.5 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 0.08 | 0.04 | 0.04 |
| Current Ratio(x) | 1.65 | 1.72 | 1.71 |
| Quick Ratio(x) | 1.65 | 1.71 | 1.71 |
| Interest Cover(x) | 19.21 | 14.11 | 17.27 |
| Total Debt/Mcap(x) | 0.27 | 0.08 | 0.07 |
FINANCIAL RATIOS (STANDALONE) FOR IZMO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | 0.06 | 0.08 | 0.13 |
| CEPS(Rs) | 0.83 | 0.89 | 1.16 |
| Book NAV/Share(Rs) | 128.13 | 127.23 | 127.34 |
| Tax Rate(%) | 69.35 | 35.98 | 75.7 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | 3.46 | 1.63 | 3.94 |
| EBIT Margin(%) | 4.24 | 1.86 | 2.64 |
| Pre Tax Margin(%) | 0.95 | 0.53 | 2.05 |
| PAT Margin (%) | 0.29 | 0.34 | 0.5 |
| Cash Profit Margin (%) | 4.02 | 4.01 | 4.48 |
| Performance Ratios | |||
| ROA(%) | 0.04 | 0.06 | 0.09 |
| ROE(%) | 0.05 | 0.06 | 0.1 |
| ROCE(%) | 0.65 | 0.32 | 0.53 |
| Asset Turnover(x) | 0.14 | 0.16 | 0.19 |
| Sales/Fixed Asset(x) | 0.62 | 0.65 | 0.74 |
| Working Capital/Sales(x) | 15.4 | 13 | 7.47 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 1.61 | 1.54 | 1.36 |
| Receivable days | 196.1 | 61.09 | 29.04 |
| Inventory Days | 0.66 | 0.61 | 0.52 |
| Payable days | 140.31 | 0 | 0 |
| Valuation Parameters | |||
| PER(x) | 854.41 | 1098.85 | 947.24 |
| PCE(x) | 61.64 | 93.06 | 105.21 |
| Price/Book(x) | 0.4 | 0.65 | 0.96 |
| EV/Net Sales(x) | 2.68 | 3.7 | 4.68 |
| EV/Core EBITDA(x) | 33.58 | 66.96 | 70.69 |
| EV/EBIT(x) | 63.17 | 198.81 | 177.4 |
| EV/CE(x) | 0.4 | 0.61 | 0.88 |
| M Cap / Sales | 2.48 | 3.73 | 4.71 |
| Growth Ratio | |||
| Net Sales Growth(%) | 9.56 | 9.1 | 16.08 |
| Core EBITDA Growth(%) | -44.71 | -24.31 | 38.97 |
| EBIT Growth(%) | -37.31 | -52.04 | 64.42 |
| PAT Growth(%) | 79.48 | 27.45 | 70.28 |
| EPS Growth(%) | 77.71 | 25.86 | 69.75 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 0.04 | 0 | 0.01 |
| Current Ratio(x) | 1.15 | 1.28 | 1.51 |
| Quick Ratio(x) | 1.15 | 1.27 | 1.5 |
| Interest Cover(x) | 1.29 | 1.4 | 4.47 |
| Total Debt/Mcap(x) | 0.09 | 0.01 | 0.01 |
SHARE HOLDING PATTERN FOR IZMO LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 28.69 | 28.62 | 28.62 | 28.62 | 28.56 | 28.56 | 28.51 | 31.90 | 31.82 | 31.82 |
| FII % | 1.31 | 1.23 | 1.23 | 1.29 | 1.43 | 1.17 | 1.16 | 2.44 | 4.28 | 4.29 |
| DII % | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 69.68 | 70.15 | 70.14 | 70.10 | 70.01 | 70.28 | 70.33 | 65.66 | 63.89 | 63.89 |
PEER COMPARISON FOR IZMO LIMITED
CORPORATE ACTIONS FOR IZMO LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 25-Oct-2024 | Board Meeting - Quarterly Results | 13-Nov-2024 |
| BSE 14-Aug-2024 | Book Closure - A.G.M. | 20-Sep-2024 26-Sep-2024 |
| BSE 14-Aug-2024 | AGM - A.G.M. | 26-Sep-2024 26-Sep-2024 |
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 30-May-2024 |
| BSE 26-Feb-2024 | Board Meeting - Inter alia, to consider and approve: 1. To issue and allot 2,90,784 Equity shares pursuant to the conversion ofwarrants. 2. Such other matters with the permission of Chairperson and Board of Directors. | 06-Mar-2024 |
| BSE 30-Jan-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 14-Aug-2023 | Book Closure - A.G.M. | 20-Sep-2023 26-Sep-2023 |
| BSE 14-Aug-2023 | AGM - A.G.M. | 26-Sep-2023 26-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 22-May-2023 | Board Meeting - Audited Results | 30-May-2023 |
| BSE 16-May-2023 | Board Meeting - Issue Of Warrants & Inter alia, to consider and approve allotment up to 13,72,620 Warrants convertible into Equity Shares to the proposed allottees on a preferential basis. | 19-May-2023 |
| BSE 29-Mar-2023 | Book Closure - E.G.M. | 14-Apr-2023 21-Apr-2023 |
| BSE 27-Mar-2023 | Board Meeting - Preferential Issue of shares | 29-Mar-2023 |
| BSE 01-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 11-Aug-2022 | Book Closure - A.G.M. | 20-Sep-2022 26-Sep-2022 |
| BSE 11-Aug-2022 | AGM - A.G.M. | 26-Sep-2022 26-Sep-2022 |
| BSE 02-Aug-2022 | Board Meeting - Quarterly Results | 11-Aug-2022 |
| BSE 20-May-2022 | Board Meeting - Audited Results | 28-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 13-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR IZMO LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | Intimation FILE | Board Meeting Intimation for For Approval Of Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended And Half Year Ended September 30 2024. IZMO Limited-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2024 inter alia to consider and approve The meeting of the Board of Directors of the Company is scheduled on 13/11/2024 inter alia to consider and approve Un-audited Financial Results (Standalone and Consolidated) of the Company for the quarter and half year ended September 30 2024 and Such other matters with the permission of Chairperson and Board of Directors of the Company. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 2024. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Compliance under Regulation 39(3) of SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015. |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Completion of tenure of Mr. Ramanujam Krishnamurthy (DIN:0694083) and Mr. Vijay Gupta (DIN: 09929401) as a Non-Executive Independent Director of the Company with effect from closing of business hours of 30th September 2024. |
| BSE 30-Sep-2024 | General Announcements FILE | Re-Constitution Of The Committees Of The Board. Re- Constitution of the Committees of the Board. |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closer of Trading Window |
| BSE 26-Sep-2024 | General Announcements FILE | Shareholders Meeting/ Postal Ballot -Scrutinizer''s Report Voting Results and Scrutinizers Report in connection with 29th Annual General Meeting of the Company held on September 26 2024 at 12:30 PM(IST). |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM We would like to inform you that the 29th Annual General Meeting of the members of the Izmo Limited was held on Thursday September 26 2024 at 12:30 P.M. (IST) electronically through Video Conferencing ("VC")/Other Audio -Visual Means ("OAVM"). In this regard please find the annexed proceedings of the Meeting. |
| BSE 26-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) 2015 - Execution And Completion Of Sale Deed Of Property Situated At Whitefield Bangalore India We would like to inform that the Company has Successfully executed the sale deed on 25th September 2024 effecting sale of land and building at Whitefield Bangalore measuring approximately 3900 square meter together with existing building of approximately 21 000 Square feet build up area for a consideration of Rs. 31 00 00 000 (Rupees Thirty One Crores Only). |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Postponement of Investor/ Analysts Call |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Business Update Release |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (the Listing Regulations) read with part A of Schedule III of the Listing Regulations we wish to inform that the management of the Company will have one-on-one basis Call/ Meeting with Analysts/Investors on Wednesday September 11 2024. |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 and 47 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find the enclosed copies of newspaper advertisement published in "Financial Express" (English newspaper) and "Vishwavani" (Kannada newspaper) on September 03 2024. |
| BSE 02-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Please find enclosed herewith 29th Annual Report of the Company for the financial year ended March 31 2024 along with the Notice of Annual General Meeting. |
| BSE 02-Sep-2024 | Intimation FILE | Notice Of The 29Th Annual General Meeting For The Financial Year 2023-2024. We wish to inform you that 29th Annual General Meeting of the Company is scheduled to held on Thursday 26th September 2024 at 12:30 P.M. (IST) through Video Conference (VC)/ other Audio Visual Means (OVAM). |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication please find the enclosed copies of newspaper advertisement pertaining to the notice of the 29th Annual General Meeting of the Company published in "Financial Express"( English Newspaper) and "Vishwavani" (Kannada Newspaper). |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (the Listing Regulations) read with part A of Schedule III of the Listing Regulations we wish to inform that the management of the Company will have one-on-one basis Call/ Meeting with Analysts/Investors on Wednesday August 28 2024. |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to regulation 30(6) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 (the Listing Regulations) read with part A of Schedule III of the Listing Regulations we wish to inform that the management of the Company will have one-on-one basis Call/ Meeting with Analysts/Investors as per the schedule mentioned in the enclosed letter. |
| BSE 19-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Pursuant to applicable provisions of the SEBI (Listing obligations and Disclosure Requirements) Regulations 2015 as amended from time to time please find the enclosed herewith a copy of the Investors Presentation for the first quarter ended June 30 2024 and the same shall be available on the Companys website i.e. "www.izmoltd.com". |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of Newspaper Publication. |
| BSE 13-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Compliance under Regulation 39(3) of SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015. |
| BSE 12-Aug-2024 | General Announcements FILE | Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulation 2015 ['Listing Regulations'] - Recommendation For An Appointment Of Non-Executive Independent Directors. Pursuant to Regulation 30 of SEBI (LODR) 2015 and based on the recommendation by Nomination and Remuneration Committee the Board of Directors at their meeting held today i.e. 12th August 2024 has approved and recommended the appointment of Mr. Roopsing Noorshing Chawhan and Mr. Chetan Raghunath Reddy for a term of five consecutive years w.e.f 30th September 2024 to the members of the Company for their approval in an ensuing Annual General Meeting of the Company. |
| BSE 12-Aug-2024 | Compliance FILE | Submission Of Statement Of Deviation/ Variation Pursuant To Regulation 32 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Submission of Statement of Deviation/ Variation Pursuant to Regulation 32 of the SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Intimation with respect to receipt of Letter of Resignation of Company Secretary and Compliance Officer of the Company with effect from 07th October 2024 |
| BSE 12-Aug-2024 | General Announcements FILE | Grant Of Stock Options Under Employee Stock Option Plan 2013 (ESOP 2013 Scheme) Of The Company. Grant of Stock Options under Employees Stock Option Plan 2013 (ESOP 2013 Scheme) of the Company. |
| BSE 12-Aug-2024 | Intimation FILE | Fixes Book Closure For 29Th Annual General Meeting Of The Company. The Register of Members and Share Transfer books of the Company will remain closed from the Friday 20th September 2024 to Thursday 26th September 2024 (both days inclusive) for the purpose of 29th Annual General Meeting of the Company. |
| BSE 12-Aug-2024 | Outcome FILE | The Unaudited Standalone And Consolidated Financial Results Of The Company For The First Quarter Ended On 30Th June 2024. With reference to the above cited subject the Board of Directors of the Company ate their meeting held today i.e 12th August 2024 has inter-alia approved and taken on record the Unaudited and Standalone and Consolidated Financial Results of the Company for the first quarter ended 30.06.2024 and Limited Review Report thereon pursuant to Regulation 33 of SEBI (Listing Obligation and Disclosure Requirements) Regulation 2015 along with other statutory agendas as mentioned in the attached intimation. |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for For Outcome Of Board Meeting Held On 12.08.2024. With reference to the above cited subject the Board of Directors of the Company at their Meeting held today i.e. Monday 12th August 2024 inter-alia has Approved and taken on record the Unaudited Standalone and Consolidated Financial Results of the Company for the first quarter ended on 30th June 2024 and Limited Review Report thereon pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 along with other statutory agendas approved as mentioned in the attached intimation letter. |
| BSE 02-Aug-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Un-Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter Ended June 30 2024. IZMO Limited-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/08/2024 inter alia to consider and approve Un-audited Financial Results (Standalone and Consolidated) of the Company for the quarter ended June 30 2024. |
| BSE 09-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Pursuant to the applicable regulation of SEBI (Listing Obligations and Disclosure Requirements) Regulation 2015 We are sending herewith the copy of Business Update Release titled "Izmo Ltd. acquires Geronimo Web a global leader in digital marketing programs for automotive OEMs and dealers." |
INSIDER TRADING FOR IZMO LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 19-May-2023 24-May-2023 | Buy Off Market | 686,310 @ 0.00 (3.46 %) | Kiran Soni |
| BSE 19-May-2023 24-May-2023 | Buy Off Market | 686,310 @ 0.00 (3.57 %) | Shashi Soni |
BULK BLOCK DEALS FOR IZMO LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY IZMO LIMITED
No dividend details found
SPLIT / BONUS BY IZMO LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed