♥

Expleo Solutions Limited

ISIN : INE201K01015
NSE : EXPLEOSOL
BSE : 533121
Face Value : 10
Industry : IT - Software

EPS : 58.27
EPS (TTM) : 60.67
Price to Earning (P/E) : 13.66
Book Value : 393.70
Price to Bookvalue (P/B) : 2.02
Dividend Yield : 1 %
Return on Equity (ROE) : 15.85 %
Return on Capital Employed (ROCE) : 21.40 %

Expleo Solutions share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	744.95 - 722.9 -3 %
Low / High	691.7 - 750 8.4 %
Trade Volume	2,133
52 Week Low / High	644.1 - 1366.05 112.1 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR EXPLEO SOLUTIONS LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1135.52	1274.41	1310.46	1351.19	2310.75	2251.19	2341.14	2502.26	2554.11	2521.65
Total Income	1161.05	1282.22	1328.38	1562.67	2349.38	2268	2357.35	2615.09	2572.24	2543.61
Total Expenditure	886.41	1018.09	1040.3	1132.33	1879.41	1922.56	2002.09	2117.63	2211.9	2133.65
Other Income	25.53	7.81	17.92	211.48	38.63	16.81	16.21	112.83	18.13	21.96
Operating Profit	274.64	264.13	288.08	430.34	469.97	345.44	355.26	497.46	360.34	409.96
Interest	3.53	2.39	2.3	2.21	4.83	6.25	6	6.28	7.56	6.82
PBDT	271.11	261.74	285.78	428.13	465.14	339.19	349.26	491.18	352.78	403.14
Depreciation	23.01	36.1	38.89	39.44	72.12	80.6	80.84	84.37	90.85	93.63
Profit Before Tax	248.1	225.64	246.89	388.69	393.02	258.59	268.42	406.81	261.93	309.51
Tax	61.72	53.99	70.89	99.33	102.39	56.69	63.26	66.45	104.94	70.49
Profit After Tax	186.38	171.65	176	289.36	290.63	201.9	205.16	340.36	156.99	239.02
Net Profit	186.38	171.65	176	289.36	290.63	201.9	205.16	340.36	156.99	239.02
Equity Capital	102.52	102.52	102.52	102.52	155.2	155.2	155.2	155.2	155.2	155.2
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	18.18	16.74	17.17	28.22	18.73	13.01	13.22	21.93	10.12	15.4
Diluted Eps After Extraordinary Items	18.18	16.74	17.17	28.22	13.73	13.01	13.22	21.93	10.12	15.4
Diluted Eps Before Extraordinary Items	18.18	16.74	17.17	28.22	13.73	13.01	13.22	21.93	10.12	15.4

STANDALONE QUARTERLY RESULT FOR EXPLEO SOLUTIONS LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1135.52	1274.41	1310.46	1351.19	2310.75	2251.19	2341.14	2502.26	2554.11	2521.65
Total Income	1148.5	1279.67	1320.78	1493.45	2340.85	2258.37	2347.2	2587.98	2561.97	2533.33
Total Expenditure	886.34	1037.33	1067.24	1118.07	1891.38	1937.17	2015.4	2134.88	2233.09	2168.33
Other Income	12.98	5.26	10.32	142.26	30.1	7.18	6.06	85.72	7.86	11.68
Operating Profit	262.16	242.34	253.54	375.38	449.47	321.2	331.8	453.1	328.88	365
Interest	3.53	2.39	2.3	2.21	4.83	6.25	6	6.15	7.56	6.82
PBDT	258.63	239.95	251.24	373.17	444.64	314.95	325.8	446.95	321.32	358.18
Depreciation	22.99	34.6	37.38	37.89	70.56	79.04	79.26	83.29	88.74	92.04
Profit Before Tax	235.64	205.35	213.86	335.28	374.08	235.91	246.54	363.66	232.58	266.14
Tax	60.1	50.2	63.24	94.77	98.99	51.48	58.03	60.18	97.99	61.88
Profit After Tax	175.54	155.15	150.62	240.51	275.09	184.43	188.51	303.48	134.59	204.26
Net Profit	175.54	155.15	150.62	240.51	275.09	184.43	188.51	303.48	134.59	204.26
Equity Capital	102.52	102.52	102.52	102.52	155.2	155.2	155.2	155.2	155.2	155.2
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	17.12	15.13	14.69	23.46	17.72	11.88	12.15	19.55	8.67	13.16
Diluted Eps After Extraordinary Items	17.12	15.13	14.69	23.46	17.73	11.88	12.15	19.55	8.68	13.16
Diluted Eps Before Extraordinary Items	17.12	15.13	14.69	23.46	17.73	11.88	12.15	19.55	8.68	13.16

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR EXPLEO SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	4045.1	9032.95	9648.7
Total Income	4080.71	9194.04	9723.83
Total Expenditure	3272.33	7031.58	8165.34
Other Income	35.61	161.09	75.13
Operating Profit	808.38	2162.46	1558.49
Interest	7.59	22.56	26.09
PBDT	800.79	2139.9	1532.4
Depreciation	79.34	278.84	336.66
Profit Before Tax	721.45	1861.06	1195.74
Tax	182.41	522.18	291.35
Profit After Tax	539.04	1338.88	904.39
Net Profit	539.04	1338.88	904.39
Equity Capital	102.52	155.2	155.2
Face Value (IN RS)	10	10	10
Reserves	2449.46	5147.12	5956.31
Calculated EPS	52.58	86.27	58.27
Diluted Eps After Extraordinary Items	52.58	86.27	58.27
Diluted Eps Before Extraordinary Items	52.58	86.27	58.27

STANDALONE ANNUAL RESULT FOR EXPLEO SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	4045.1	9032.95	9648.7
Total Income	4068.98	9119.84	9683.66
Total Expenditure	3309.52	7089.19	8248.69
Other Income	23.88	86.89	34.96
Operating Profit	759.46	2030.65	1434.97
Interest	7.59	22.56	25.96
PBDT	751.87	2008.09	1409.01
Depreciation	79.24	272.71	330.33
Profit Before Tax	672.63	1735.38	1078.68
Tax	174.32	502.78	267.68
Profit After Tax	498.31	1232.6	811
Net Profit	498.31	1232.6	811
Equity Capital	102.52	155.2	155.2
Face Value (IN RS)	10	10	10
Reserves	1987.17	4576.63	5294.69
Calculated EPS	48.61	79.42	52.26
Diluted Eps After Extraordinary Items	48.6	79.42	52.26
Diluted Eps Before Extraordinary Items	48.6	79.42	52.26

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR EXPLEO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	300.89 Cr	404.51 Cr	903.3 Cr	964.87 Cr
Software Services & Operating Revenues	300.89 Cr	404.51 Cr	903.3 Cr	964.87 Cr
Operating Income (Net)	300.89 Cr	404.51 Cr	903.3 Cr	964.87 Cr
Raw Material Consumed	0	0	7.17 Cr	4.88 Cr
Other Direct Purchases / Brought in cost	0	0	7.17 Cr	4.88 Cr
Power & Fuel Cost	99.2 Lk	1.11 Cr	3.18 Cr	3.88 Cr
Electricity & Power	99.2 Lk	1.11 Cr	3.18 Cr	3.88 Cr
Employee Cost	157.09 Cr	194.86 Cr	479.89 Cr	574.84 Cr
Salaries, Wages & Bonus	145.52 Cr	180.8 Cr	444.13 Cr	536.69 Cr
Contributions to EPF & Pension Funds	8.64 Cr	10.15 Cr	23.1 Cr	26.83 Cr
Wheeling & Transmission Charges recoverable	1.69 Cr	1.98 Cr	7.47 Cr	6 Cr
Cost of Software developments	6.94 Cr	12.13 Cr	25.07 Cr	28.09 Cr
Operating Expenses	51.29 Cr	100.23 Cr	143.74 Cr	142.16 Cr
Repairs and Maintenance	3.06 Cr	3.69 Cr	6.96 Cr	8.64 Cr
General and Administration Expenses	7.74 Cr	10.48 Cr	31.4 Cr	51.06 Cr
Rates & Taxes	14.4 Lk	1.1 Cr	99 Lk	3.19 Cr
Insurance	1.12 Cr	2.72 Cr	7.61 Cr	13.73 Cr
Selling and Marketing Expenses	5.26 Cr	6.31 Cr	7.83 Cr	5.94 Cr
Advertisement & Sales Promotion	3.78 Cr	4.48 Cr	5.71 Cr	3.48 Cr
Commission, Brokerage & Discounts	1.47 Cr	1.82 Cr	2.12 Cr	2.47 Cr
Miscellaneous Expenses	1.73 Cr	2.12 Cr	4.88 Cr	5.69 Cr
Bad debts /advances written off	0	0	69.6 Lk	4 Lk
Provision for doubtful debts	5.4 Lk	2.9 Lk	44.5 Lk	97.2 Lk
Loss on disposal of fixed assets(net)	0	0	0	17.2 Lk
Total Expenditure	231.05 Cr	327.23 Cr	703.16 Cr	816.53 Cr
Other Income	5.42 Cr	3.56 Cr	16.11 Cr	7.51 Cr
Interest Received	1.93 Cr	2.1 Cr	4.05 Cr	6.94 Cr
Profit on sale of Fixed Assets	90,000	10.7 Lk	84.7 Lk	0
Provision Written Back	0	0	32.6 Lk	0
Foreign Exchange Gains	2.53 Cr	19.2 Lk	10.72 Cr	54.3 Lk
Operating Profit	75.27 Cr	80.84 Cr	216.25 Cr	155.85 Cr
Interest	1.06 Cr	75.9 Lk	2.26 Cr	2.61 Cr
Intereston Term Loan	0	0	12.7 Lk	4 Lk
PBDT	74.21 Cr	80.08 Cr	213.99 Cr	153.24 Cr
Depreciation	5.8 Cr	7.93 Cr	27.88 Cr	33.67 Cr
Profit Before Taxation & Exceptional Items	68.41 Cr	72.14 Cr	186.11 Cr	119.57 Cr
Profit Before Tax	68.41 Cr	72.14 Cr	186.11 Cr	119.57 Cr
Provision for Tax	17.96 Cr	18.24 Cr	52.22 Cr	29.14 Cr
Current Income Tax	17.35 Cr	18.08 Cr	47.02 Cr	33.18 Cr
Deferred Tax	-7.9 Lk	25.8 Lk	3.92 Cr	-4.05 Cr
Profit After Tax	50.44 Cr	53.9 Cr	133.89 Cr	90.44 Cr
Consolidated Net Profit	50.44 Cr	53.9 Cr	133.89 Cr	90.44 Cr
Profit Balance B/F	116.75 Cr	166.41 Cr	473.24 Cr	608.89 Cr
Appropriations	167.19 Cr	220.31 Cr	607.12 Cr	699.33 Cr
Equity Dividend %	0	0	50	0
Earnings Per Share	49.2	52.58	86.27	58.27
Adjusted EPS	49.2	52.58	86.27	58.27

STANDALONE PROFIT / LOSS FOR EXPLEO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	300.89 Cr	404.51 Cr	903.3 Cr	964.87 Cr
Software Services & Operating Revenues	300.89 Cr	404.51 Cr	903.3 Cr	964.87 Cr
Operating Income (Net)	300.89 Cr	404.51 Cr	903.3 Cr	964.87 Cr
Raw Material Consumed	0	0	7.17 Cr	4.88 Cr
Other Direct Purchases / Brought in cost	0	0	7.17 Cr	4.88 Cr
Power & Fuel Cost	99.2 Lk	1.11 Cr	3.18 Cr	3.88 Cr
Electricity & Power	99.2 Lk	1.11 Cr	3.18 Cr	3.88 Cr
Employee Cost	126.54 Cr	172.5 Cr	448.38 Cr	529.57 Cr
Salaries, Wages & Bonus	116.05 Cr	159.23 Cr	414.04 Cr	492.68 Cr
Contributions to EPF & Pension Funds	7.84 Cr	9.84 Cr	22.49 Cr	26.44 Cr
Wheeling & Transmission Charges recoverable	1.26 Cr	1.74 Cr	6.89 Cr	5.48 Cr
Cost of Software developments	5.56 Cr	10.43 Cr	24.59 Cr	27.55 Cr
Operating Expenses	91.99 Cr	130.9 Cr	187.16 Cr	201.1 Cr
Repairs and Maintenance	3.05 Cr	3.59 Cr	6.95 Cr	8.6 Cr
General and Administration Expenses	6.63 Cr	9.83 Cr	28.87 Cr	50.06 Cr
Rates & Taxes	20.9 Lk	1.06 Cr	94.5 Lk	6.31 Cr
Insurance	1.01 Cr	2.62 Cr	7.42 Cr	13.02 Cr
Selling and Marketing Expenses	3.2 Cr	4.04 Cr	5.03 Cr	2.4 Cr
Advertisement & Sales Promotion	3.1 Cr	3.92 Cr	5.03 Cr	2.31 Cr
Commission, Brokerage & Discounts	9.6 Lk	11.8 Lk	0	8.7 Lk
Miscellaneous Expenses	1.58 Cr	2.14 Cr	4.54 Cr	5.43 Cr
Bad debts /advances written off	0	0	69.6 Lk	4 Lk
Provision for doubtful debts	0	6.1 Lk	28.6 Lk	96.9 Lk
Loss on disposal of fixed assets(net)	0	0	0	17.2 Lk
Loss on foreign exchange fluctuations	0	12.8 Lk	0	0
Total Expenditure	236.49 Cr	330.95 Cr	708.92 Cr	824.87 Cr
Other Income	4.94 Cr	2.39 Cr	8.69 Cr	3.5 Cr
Interest Received	1.29 Cr	1.22 Cr	1.93 Cr	2.84 Cr
Profit on sale of Fixed Assets	90,000	10.7 Lk	84.7 Lk	0
Foreign Exchange Gains	3.23 Cr	0	5.79 Cr	62.7 Lk
Operating Profit	69.34 Cr	75.95 Cr	203.06 Cr	143.5 Cr
Interest	1.06 Cr	75.9 Lk	2.26 Cr	2.6 Cr
Intereston Term Loan	0	0	12.7 Lk	4 Lk
PBDT	68.29 Cr	75.19 Cr	200.81 Cr	140.9 Cr
Depreciation	5.78 Cr	7.92 Cr	27.27 Cr	33.03 Cr
Profit Before Taxation & Exceptional Items	62.5 Cr	67.26 Cr	173.54 Cr	107.87 Cr
Profit Before Tax	62.5 Cr	67.26 Cr	173.54 Cr	107.87 Cr
Provision for Tax	17.25 Cr	17.43 Cr	50.28 Cr	26.77 Cr
Current Income Tax	17.33 Cr	17.25 Cr	44.97 Cr	30.61 Cr
Deferred Tax	-73.7 Lk	21.6 Lk	4.12 Cr	-3.84 Cr
Profit After Tax	45.26 Cr	49.83 Cr	123.26 Cr	81.1 Cr
Consolidated Net Profit	45.26 Cr	49.83 Cr	123.26 Cr	81.1 Cr
Profit Balance B/F	79.8 Cr	124.51 Cr	427.01 Cr	551.84 Cr
Appropriations	125.05 Cr	174.34 Cr	550.27 Cr	632.94 Cr
Equity Dividend %	0	0	50	0
Earnings Per Share	44.14	48.61	79.42	52.26
Adjusted EPS	44.14	48.61	79.42	52.26

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR EXPLEO SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	68.41 Cr	72.14 Cr	186.11 Cr	119.57 Cr
Adjustment	4.79 Cr	6.28 Cr	28.07 Cr	33.99 Cr
Changes In working Capital	13.24 Cr	-24.49 Cr	-145.07 Cr	-42.82 Cr
Cash Flow after changes in Working Capital	86.44 Cr	53.94 Cr	69.1 Cr	110.74 Cr
Cash Flow from Operating Activities	66.38 Cr	37.83 Cr	23.08 Cr	69.21 Cr
Cash Flow from Investing Activities	-42.94 Cr	15.22 Cr	-35.99 Cr	-29.19 Cr
Cash Flow from Financing Activitie	-2.82 Cr	-2.72 Cr	-6.57 Cr	-15.2 Cr
Net Cash Inflow / Outflow	20.6 Cr	50.34 Cr	-19.48 Cr	24.82 Cr
Opening Cash & Cash Equivalents	78.99 Cr	98.32 Cr	173.08 Cr	152.53 Cr
Effect of Foreign Exchange Fluctuations	-1.28 Cr	81.1 Lk	-1.07 Cr	-1.22 Cr
Closing Cash & Cash Equivalent	98.32 Cr	149.48 Cr	152.53 Cr	176.14 Cr

STANDALONE CASH FLOW FOR EXPLEO SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	62.5 Cr	67.26 Cr	173.54 Cr	107.87 Cr
Adjustment	4.12 Cr	7.18 Cr	30.47 Cr	36.39 Cr
Changes In working Capital	-10.7 Cr	-26.6 Cr	-123.9 Cr	-59.33 Cr
Cash Flow after changes in Working Capital	55.93 Cr	47.85 Cr	80.1 Cr	84.93 Cr
Cash Flow from Operating Activities	36.49 Cr	32.68 Cr	36.64 Cr	45.77 Cr
Cash Flow from Investing Activities	-28.01 Cr	14.31 Cr	-36.35 Cr	-34.65 Cr
Cash Flow from Financing Activitie	-2.82 Cr	-2.72 Cr	-6.57 Cr	-15.2 Cr
Net Cash Inflow / Outflow	5.66 Cr	44.28 Cr	-6.27 Cr	-4.08 Cr
Opening Cash & Cash Equivalents	61.74 Cr	68.37 Cr	136.97 Cr	129.61 Cr
Effect of Foreign Exchange Fluctuations	96.6 Lk	72.1 Lk	-1.08 Cr	-92.5 Lk
Closing Cash & Cash Equivalent	68.37 Cr	113.36 Cr	129.61 Cr	124.61 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR EXPLEO SOLUTIONS LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR EXPLEO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	49.2	52.58	86.27	58.27
CEPS(Rs)	54.86	60.32	104.24	79.96
DPS(Rs)	0	0	5	0
Book NAV/Share(Rs)	196.77	248.8	341.56	393.7
Tax Rate(%)	26.26	25.28	28.06	24.37
Margin Ratios
Core EBITDA Margin(%)	23.21	19.1	22.16	15.37
EBIT Margin(%)	23.09	18.02	20.85	12.66
Pre Tax Margin(%)	22.73	17.84	20.6	12.39
PAT Margin (%)	16.76	13.33	14.82	9.37
Cash Profit Margin (%)	18.69	15.29	17.91	12.86
Performance Ratios
ROA(%)	21.23	17.81	20.28	12.13
ROE(%)	28.51	23.6	28.96	15.85
ROCE(%)	39.24	31.9	40.69	21.4
Asset Turnover(x)	1.27	1.34	1.37	1.29
Sales/Fixed Asset(x)	6.64	7.26	5.28	4.69
Working Capital/Sales(x)	1.76	1.89	2.35	1.95
Efficiency Ratios
Fixed Capital/Sales(x)	0.15	0.14	0.19	0.21
Receivable days	82.9	71.42	83.47	92.45
Payable days	14.18	0	3479.87	3424.06
Valuation Parameters
PER(x)	10.5	32.04	14.33	20.81
PCE(x)	9.42	27.93	11.86	15.16
Price/Book(x)	2.63	6.77	3.62	3.08
Yield(%)	0	0	0.4	0
EV/Net Sales(x)	1.32	3.88	1.95	1.76
EV/Core EBITDA(x)	5.29	19.44	8.15	10.9
EV/EBIT(x)	5.74	21.55	9.36	13.9
EV/CE(x)	1.52	4.59	2.41	2.78
M Cap / Sales	1.76	4.27	2.12	1.95
Growth Ratio
Net Sales Growth(%)	11.35	34.44	21.65	6.82
Core EBITDA Growth(%)	23.42	7.4	66.24	-27.93
EBIT Growth(%)	25.92	4.96	69.21	-35.13
PAT Growth(%)	26.41	6.87	97.83	-32.45
EPS Growth(%)	26.41	6.87	97.83	-32.45
Financial Stability Ratios
Current Ratio(x)	4.11	3.84	3.3	5.77
Quick Ratio(x)	4.11	3.84	3.3	5.77
Interest Cover(x)	65.78	96.05	83.49	46.83

FINANCIAL RATIOS (STANDALONE) FOR EXPLEO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	44.14	48.61	79.42	52.26
CEPS(Rs)	49.78	56.34	96.99	73.54
DPS(Rs)	0	0	5	0
Book NAV/Share(Rs)	155.9	203.71	304.8	351.07
Tax Rate(%)	27.6	25.92	28.97	24.82
Margin Ratios
Core EBITDA Margin(%)	21.4	18.18	21.52	14.51
EBIT Margin(%)	21.12	16.82	19.46	11.45
Pre Tax Margin(%)	20.77	16.63	19.21	11.18
PAT Margin (%)	15.04	12.32	13.65	8.41
Cash Profit Margin (%)	16.96	14.28	16.66	11.83
Performance Ratios
ROA(%)	22.15	19.31	21.03	12.22
ROE(%)	32.92	27.03	30.02	15.93
ROCE(%)	46.19	36.88	42.74	21.69
Asset Turnover(x)	1.47	1.57	1.54	1.45
Sales/Fixed Asset(x)	6.65	7.29	5.32	4.75
Working Capital/Sales(x)	2.41	2.44	2.72	2.27
Efficiency Ratios
Fixed Capital/Sales(x)	0.15	0.14	0.19	0.21
Receivable days	82.92	78.08	80.36	96.7
Payable days	41.4	0	2983.63	2868
Valuation Parameters
PER(x)	11.7	34.66	15.56	23.21
PCE(x)	10.38	29.91	12.74	16.49
Price/Book(x)	3.31	8.27	4.05	3.45
Yield(%)	0	0	0.4	0
EV/Net Sales(x)	1.42	3.97	1.98	1.81
EV/Core EBITDA(x)	6.18	21.17	8.79	12.19
EV/EBIT(x)	6.74	23.63	10.16	15.84
EV/CE(x)	1.89	5.55	2.81	3.21
M Cap / Sales	1.76	4.27	2.12	1.95
Growth Ratio
Net Sales Growth(%)	11.35	34.44	21.65	6.82
Core EBITDA Growth(%)	24.62	9.52	62.21	-29.33
EBIT Growth(%)	27.52	7.02	65.17	-37.16
PAT Growth(%)	29.49	10.11	93.8	-34.2
EPS Growth(%)	29.49	10.11	93.8	-34.2
Financial Stability Ratios
Current Ratio(x)	3.03	3.4	3.56	5.18
Quick Ratio(x)	3.03	3.4	3.56	5.18
Interest Cover(x)	60.19	89.62	77.92	42.55

SHARE HOLDING PATTERN FOR EXPLEO SOLUTIONS LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
FII %	0.00	0.08	0.01	0.01	0.15	0.00	0.03	0.04	0.06	0.21
DII %	1.24	1.85	1.89	1.89	1.04	0.94	0.99	0.99	1.00	1.00
Public %	41.44	40.40	39.29	39.07	25.88	26.22	25.67	26.55	27.06	26.96

PEER COMPARISON FOR EXPLEO SOLUTIONS LIMITED

No.	Name
1	Subex Limited
2	ROUTE MOBILE LIMITED
3	Happiest Minds Technologies Limited
4	InfoBeans Technologies Limited
5	Airan Limited
6	KPIT Technologies Limited
7	Xelpmoc Design And Tech Limited
8	RPSG VENTURES LIMITED
9	TREJHARA SOLUTIONS LIMITED
10	Newgen Software Technologies Limited
11	Intense Technologies Limited
12	Tera Software Limited
13	Mindteck (India) Limited
14	LTIMindtree Limited
15	Palred Technologies Limited
16	Infibeam Avenues Limited
17	Kellton Tech Solutions Limited
18	Quick Heal Technologies Limited
19	Aurum PropTech Limited
20	Brightcom Group Limited
21	Zen Technologies Limited
22	Intellect Design Arena Limited
23	Cigniti Technologies Limited
24	SECUREKLOUD TECHNOLOGIES LIMITED
25	Dynacons Systems & Solutions Limited
26	Usha Martin Education & Solutions Limited
27	Persistent Systems Limited
28	Expleo Solutions Limited
29	DiGiSPICE Technologies Limited
30	GSS Infotech Limited
31	OnMobile Global Limited
32	Take Solutions Limited
33	Allied Digital Services Limited
34	Megasoft Limited
35	MindTree Limited
36	Cambridge Technology Enterprises Limited
37	IZMO Limited
38	Tanla Platforms Limited
39	Inspirisys Solutions Limited
40	Tech Mahindra Limited
41	R Systems International Limited
42	Kernex Microsystems (India) Limited
43	Aurionpro Solutions Limited
44	FCS Software Solutions Limited
45	Sasken Technologies Limited
46	63 moons technologies limited
47	Saksoft Limited
48	3i Infotech Limited
49	Xchanging Solutions Limited
50	Coforge Limited

CORPORATE ACTIONS FOR EXPLEO SOLUTIONS

Exchange Date	Purpose	Book Closure Dates
BSE 07-Aug-2024	AGM - Inter alia, approved:- 1. Took note of the resignation of the Statutory Auditors, M/s. Kalyaniwalla & Mistry LLP, Chartered Accountants, Chennai, by end of business hours on August 01, 2024. 2. The appointment of Mr. Phani Tangirala, (DIN: 01871595), as Additional Director as well as Managing Director & CEO (Key Managerial Personnel), for a period of 3 (Three) years, with effect from August 1, 202...	29-Aug-2024
BSE 02-Aug-2024	Book Closure - A.G.M.	23-Aug-2024 29-Aug-2024
BSE 02-Aug-2024	AGM - A.G.M.	29-Aug-2024 29-Aug-2024
BSE 24-Jul-2024	Board Meeting - Quarterly Results	01-Aug-2024
BSE 16-May-2024	Board Meeting - Audited Results	23-May-2024
BSE 29-Jan-2024	Board Meeting - Quarterly Results	07-Feb-2024
BSE 02-Nov-2023	Board Meeting - Quarterly Results	09-Nov-2023
BSE 02-Aug-2023	Board Meeting - Quarterly Results	10-Aug-2023
BSE 14-Jul-2023	Dividend - Rs.5.0000 per share(50%)Dividend
BSE 26-May-2023	Book Closure - A.G.M.	04-Aug-2023 10-Aug-2023
BSE 26-May-2023	AGM - A.G.M.	10-Aug-2023 10-Aug-2023
BSE 17-May-2023	Board Meeting - Dividend & Audited Results	25-May-2023
BSE 06-Apr-2023	Board Meeting - Inter-alia, to fix the record date of Expleo India Infosystems Private Limited (?Transferor Company?), for the purpose of determining the Members of Expleo India Infosystems Private Limited who are eligible to receive the Equity Shares of the Company, consequent to the approval of Scheme of Amalgamation of Expleo India Infosystems Private Limited, Expleo India Technologies Private Limited, Expleo ...	11-Apr-2023
BSE 07-Feb-2023	Board Meeting - Quarterly Results	14-Feb-2023
BSE 03-Nov-2022	Board Meeting - Quarterly Results	10-Nov-2022
BSE 04-Aug-2022	Board Meeting - Quarterly Results	11-Aug-2022
BSE 19-Jul-2022	Book Closure - A.G.M.	05-Aug-2022 11-Aug-2022
BSE 18-May-2022	AGM - Inter alia approved: 1) The Board of Directors have approved the appointment of Ms. Lilian Jessie Paul, existing Independent Director of the Company as member of the Nomination and Remuneration Committee of the Company with effect from May 18, 2022. 2) The Annual General Meeting of the Company is proposed to be held on Thursday, August 11, 2022 through Video Conference or Other Audio Visual Means	11-Aug-2022
BSE 11-May-2022	Board Meeting - Audited Results	18-May-2022
BSE 27-Jan-2022	Board Meeting - Quarterly Results	03-Feb-2022
BSE 03-Nov-2021	Board Meeting - Quarterly Results	10-Nov-2021

CORPORATE ANNOUNCEMENTS FOR EXPLEO SOLUTIONS

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management The Company informs to the Stock Exchanges that the second term of 5(five) years of Ms. Lilian Jessie Paul (DIN: 02864506) Independent Director of the Company has come to an end o October 29 2024 and consequently ceased to be the Independent Director of the Company with effect from the end of the day on October 29 2024.
BSE 18-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 The Company updates the Stock Exchanges about the Certificate received under Regulation 74(5) of SEBI (DP) Regulations 2018.
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window The Company has informed about Closure of Trading Window from October 1 2024 till 48 hours after the declaration of Unaudited Financial Results for the quarter ending September 30 2024.
BSE 19-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Reg 47(3) of SEBI (LODR) Regulations 2015 please find enclosed copy of Newspaper publication
BSE 17-Sep-2024	General Announcements FILE	Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing ObligationsAnd Disclosure Requirements) Regulations 2015 - Reconstitution Of Committees Of The Board OfDirectors The Board of Directors of Expleo Solutions Limited through Circular Resolution considered and approved the reconstitution of the Committees of the Board.
BSE 14-Sep-2024	General Announcements FILE	Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (''SEBI Listing Regulations'') Disclosure Under Regulation 30 of SEBI (Listing Obligations And Disclosure Requirements) Regulation 2015 (SEBI Listing Regulations)
BSE 01-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Expleo Solution Limited has informed the exchanges about the term of Mr. Balaji Viswanathan (DIN:06771242) as Managing Director and Chief Executive Officer (Key Managerial Personnel) of the Company has come to an end on August 31 2024 and consequently ceased to be the Managing Director & CEO (KMP) of the Company with effect from end of the day on August 31 2024.
BSE 30-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 read with Para A of Part A Schedule III of the Securities and Exchange Board of India (LODR) Regulation 2015 this is to inform that Mr. Rajesh Kumaraswamy Senior Director - Group Services - HR Senior Management Personnel has tendered his resignation from the Company for better opportunities.The Company has accepted his resignation and he will be relieved from his duties with effect from August 29 2024 (closing business hours) and his last working day will be December 31 2024.
BSE 29-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management The Company has informed that the Shareholders of the Company at the 26h Annual General Meeting held on August 29 2024 has approved the appointment of Ms. Shalini Kalsi Kamath (DIN: 06993314) as an Independent Director of the Company for a period of 5 years with effect from June 14 2024 till June 13 2029.
BSE 29-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management The Company informs the Stock Exchanges that the Shareholders of the Company at the 26th Annual General Meeting held on August 29 2024 has approved the appointment of Mr. Phani Tangirala (DIN: 01871595) as Director of the Company for a period of three years with effect from August 01 2024 to July 31 2027 with requisite majority.
BSE 29-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s The Company informs the Stock Exchanges that the Shareholders of the Company at 26th Annual General Meeting held today i.e. August 29 2024 has approved the appointment of M/s Deloitte Haskins & Sells Chartered Accountants Mumbai as Statutory Auditor of the Company for a period of five years from conclusion of 26th AGM until conclusion of 31st AGM of the Company.
BSE 29-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report The Company has informed the Exchanges about Scrutinizer Report and Combined voting Results of 26th Annual General Meeting held on August 29 2024.
BSE 29-Aug-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of 26th Annual General Meeting of the Company
BSE 07-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication for e-voting and Book Closure pursuant to Section 92 and 108 of Companies Act (as amended) and Regulation 42 and 44 of SEBI (LODR) Regulations 2015
BSE 06-Aug-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Pursuant to Regulation 34(2)(f) of the SEBI (LODR) Regulations 2015 enclosed is the BRSR report for the FY 2023-24.
BSE 06-Aug-2024	General Announcements FILE	Notice Of 26Th Annual General Meeting Of The Company Notice of 26th Annual General Meeting of the Company
BSE 06-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Pursuant to Regulation 34(1) of SEBI (LODR) Regulation 2015 please find attached the Annual Report for the Financial Year 2023-24 along with Notice of 26th Annual General Meeting Meeting of the Company.
BSE 06-Aug-2024	Intimation FILE	Intimation Of Book Closure Date And Cut-Off Date For E-Voting In The 26Th Annual General Meeting Of The Company. The Company has fixed August 22 2024 as cut-off date to record the entitlement of the members to cast their vote electronically for the AGM scheduled to be held on Thursday August 29 2024. Further the Register of members and share transfer books of the Company will remain closed from Friday August 23 2024 to Thursday August 29 2024 (both days inclusive) for the purpose of AGM.
BSE 06-Aug-2024	Intimation FILE	Intimation Of Book Closure Date And Cut-Off Date For E-Voting In The 26Th Annual General Meeting Of The Company. The Company has fixed Thursday August 22 2024 as the Cut-off date to record the entitlement of the members to cast their vote electronically for the business to be transacted at the ensuing 26th Annual General Meeting of the Company. scheduled to be held on Thursday August 29 2024. Further the Register of members and share transfer Books of the Company will remain closed from Friday August 23 2024 to Thursday August 29 2024 (Both days inclusive) for the purpose of AGM.
BSE 02-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Expleo Solutions Limited has informed about pre dispatch of Annual Report for 26th Annual General Meeting of the Company.
BSE 02-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Expleo Solutions Limited has informed about the newspaper advertisement published in Financial Express (All India Edition) and Makkal Kural pertaining to Unaudited Financial Results for the quarter ended June 30 2024.
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Company has informed Earnings Presentation for the quarter ended June 30 2024.
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Company has informed about Press Release to be issued on the Financial Results for the quarter ended June 30 2024
BSE 01-Aug-2024	General Announcements FILE	Clarification On Typo Error On The Subject Line Of Financial Results For The Quarter Ended June 30 2024. Clarification on typo error on the subject line of financial results for the quarter ended June 30 2024.
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment of Deloitte as Statutory Auditor
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors Expleo Solutions Limited informed Exchanges about the resignation of statutory auditor.
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Expleo Solutions Limited informed about appointment of new Additional Director and MD & CEO
BSE 01-Aug-2024	General Announcements FILE	Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Revocation Of Consent For Re-Appointment As Managing Director & Chief Executive Officer (Key Managerial Personnel). The Board at its meeting held today considered and took on record the revocation of consent received by Mr. Balaji Viswanathan (DIN: 06771242) and MD & CEO (KMP)
BSE 01-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Updates on Acquisition The Board at its meeting held today discussed and decided not to proceed with the proposal to incorporate a wholly owned subsidiary of the Company in Thailand and Branch in Trivandrum India.
BSE 01-Aug-2024	Outcome FILE	Financial Results For The Quarter Ended March 31 2024 Expleo Solutions Limited has informed the Stock Exchanges about Unaudited (Standalone and Consolidated) Financial Results for the quarter ended Juen30 2024

INSIDER TRADING FOR EXPLEO SOLUTIONS

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 26-Aug-2022 30-Aug-2022	Sell Market	990 @ 0.00 (0.01 %)	Tangirala Srinivasa Phani
BSE 30-May-2022 01-Jun-2022	Sell Market	100 @ 0.00 (0.00 %)	Srinath Parthasarathy
BSE 30-May-2022 01-Jun-2022	Sell Market	3,316 @ 0.00 (0.03 %)	Srinath Parthasarathy
BSE 24-May-2022 27-May-2022	Sell Market	1,084 @ 0.00 (0.01 %)	Srinath Parthasarathy
BSE 27-May-2022 27-May-2022	Sell Market	1,000 @ 0.00 (0.01 %)	Tangirala Srinivasa Phani
BSE 30-May-2022 30-May-2022	Sell Market	2,000 @ 0.00 (0.02 %)	Tangirala Srinivasa Phani
BSE 31-May-2022 31-May-2022	Sell Market	1,500 @ 0.00 (0.01 %)	Tangirala Srinivasa Phani
BSE 22-Feb-2022 23-Feb-2022	Sell Market	1,500 @ 0.00 (0.02 %)	Srinath Parthasarathy
BSE 18-Feb-2022 22-Feb-2022	Sell Market	890 @ 0.00 (0.01 %)	Tangirala Srinivasa Phani
BSE 17-Feb-2022 17-Feb-2022	Sell Market	1,500 @ 0.00 (0.01 %)	Srinath Parthasarathy
BSE 16-Feb-2022 17-Feb-2022	Sell Market	1,100 @ 0.00 (0.01 %)	Tangirala Srinivasa Phani
BSE 15-Feb-2022 16-Feb-2022	Sell Market	1,198 @ 0.00 (0.01 %)	Srinath Parthasarathy
BSE 14-Feb-2022 15-Feb-2022	Sell Market	1,000 @ 0.00 (0.01 %)	Tangirala Srinivasa Phani
BSE 11-Feb-2022 11-Feb-2022	Sell Market	1,000 @ 0.00 (0.01 %)	Tangirala Srinivasa Phani
BSE 01-Dec-2021 02-Dec-2021	Sell Market	1,624 @ 0.00 (0.02 %)	Srinath Parthasarathy
BSE 29-Nov-2021 30-Nov-2021	Sell Market	1,052 @ 0.00 (0.01 %)	Srinath Parthasarathy

BULK BLOCK DEALS FOR EXPLEO SOLUTIONS LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY EXPLEO SOLUTIONS LIMITED

Ex Dividend Date	Dividend Type	Dividend
14-Jul-2023	DIVIDEND	5

SPLIT / BONUS BY EXPLEO SOLUTIONS LIMITED

No Split / Bonus details found

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Expleo Solutions Limited

Expleo Solutions share price

CONSOLIDATED QUARTERLY RESULT FOR EXPLEO SOLUTIONS LIMITED

STANDALONE QUARTERLY RESULT FOR EXPLEO SOLUTIONS LIMITED

CONSOLIDATED ANNUAL RESULT FOR EXPLEO SOLUTIONS LIMITED

STANDALONE ANNUAL RESULT FOR EXPLEO SOLUTIONS LIMITED

CONSOLIDATED PROFIT / LOSS FOR EXPLEO SOLUTIONS LIMITED

STANDALONE PROFIT / LOSS FOR EXPLEO SOLUTIONS LIMITED

CONSOLIDATED CASH FLOW FOR EXPLEO SOLUTIONS LIMITED

STANDALONE CASH FLOW FOR EXPLEO SOLUTIONS LIMITED

CONSOLIDATED BALANCE SHEET FOR EXPLEO SOLUTIONS LIMITED

STANDALONE BALANCE SHEET FOR EXPLEO SOLUTIONS LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR EXPLEO SOLUTIONS LIMITED

FINANCIAL RATIOS (STANDALONE) FOR EXPLEO SOLUTIONS LIMITED

SHARE HOLDING PATTERN FOR EXPLEO SOLUTIONS LIMITED

PEER COMPARISON FOR EXPLEO SOLUTIONS LIMITED

CORPORATE ACTIONS FOR EXPLEO SOLUTIONS

CORPORATE ANNOUNCEMENTS FOR EXPLEO SOLUTIONS

INSIDER TRADING FOR EXPLEO SOLUTIONS

BULK BLOCK DEALS FOR EXPLEO SOLUTIONS LIMITED

DIVIDEND BY EXPLEO SOLUTIONS LIMITED

SPLIT / BONUS BY EXPLEO SOLUTIONS LIMITED