♥
ISIN : INE692G01013
NSE : XCHANGING
BSE : 532616
Face Value : 10
Industry : IT - Software
EPS : 1.23
EPS (TTM) : 2.62
Price to Earning (P/E) : 69.88
Book Value : 31.77
Price to Bookvalue (P/B) : 2.71
Dividend Yield : 5 %
Return on Equity (ROE) : 2.66 %
Return on Capital Employed (ROCE) : 12.00 %
Xchanging Solutions Limited
ISIN : INE692G01013
NSE : XCHANGING
BSE : 532616
Face Value : 10
Industry : IT - Software
EPS : 1.23
EPS (TTM) : 2.62
Price to Earning (P/E) : 69.88
Book Value : 31.77
Price to Bookvalue (P/B) : 2.71
Dividend Yield : 5 %
Return on Equity (ROE) : 2.66 %
Return on Capital Employed (ROCE) : 12.00 %
Xchanging Solutions share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 52.6 - 54.54 3.7 % |
| Low / High | 52.2 - 55.07 5.5 % |
| Trade Volume | 7,912 |
| 52 Week Low / High | 47.5 - 104.75 120.5 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR XCHANGING SOLUTIONS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 439 | 433.9 | 413.6 | 457.7 | 442.2 | 432.6 | 424.8 | 444.6 | 440.6 | 444.6 |
| Total Income | 458.1 | 465.3 | 436.3 | 491.5 | 478.6 | 488.3 | 471 | 524.6 | 496.3 | 483.4 |
| Total Expenditure | 291 | 297.7 | 333.2 | 326.2 | 302.5 | 316.4 | 311.7 | 346 | 334.1 | 335.8 |
| Other Income | 19.1 | 31.4 | 22.7 | 33.8 | 36.4 | 55.7 | 46.2 | 80 | 55.7 | 38.8 |
| Operating Profit | 167.1 | 167.6 | 103.1 | 165.3 | 176.1 | 171.9 | 159.3 | 178.6 | 162.2 | 147.6 |
| Interest | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 2 | 16.3 | 16.2 | 16.2 |
| PBDT | 166.8 | 167.4 | 102.8 | 165.1 | 175.9 | 171.7 | 157.3 | 162.3 | 146 | 131.4 |
| Depreciation | 1.5 | 1.5 | 1.6 | 1.5 | 1.5 | 1.5 | 1.2 | 1.2 | 1.2 | 1.1 |
| Profit Before Tax | 165.3 | 165.9 | 101.2 | 163.6 | 174.4 | 170.2 | 156.1 | 161.1 | 144.8 | 130.3 |
| Tax | 15.7 | 45.9 | 32 | 53.4 | 264.1 | 31.9 | 191.5 | 37.3 | 38.5 | 32.1 |
| Profit After Tax | 149.6 | 120 | 69.2 | 110.2 | -89.7 | 138.3 | -35.4 | 123.8 | 106.3 | 98.2 |
| Net Profit | 149.6 | 120 | 69.2 | 110.2 | -89.7 | 138.3 | -35.4 | 123.8 | 106.3 | 98.2 |
| Equity Capital | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.34 | 1.08 | 0.62 | 0.99 | -0.81 | 1.24 | -0.32 | 1.11 | 0.95 | 0.88 |
| Diluted Eps After Extraordinary Items | 1.34 | 1.08 | 0.62 | 0.99 | -0.81 | 1.24 | -0.32 | 1.11 | 0.95 | 0.88 |
| Diluted Eps Before Extraordinary Items | 1.34 | 1.08 | 0.62 | 0.99 | -0.81 | 1.24 | -0.32 | 1.11 | 0.95 | 0.88 |
STANDALONE QUARTERLY RESULT FOR XCHANGING SOLUTIONS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 101.9 | 101.6 | 88.9 | 88.7 | 88.8 | 85.8 | 87 | 106.7 | 94.8 | 90.3 |
| Total Income | 119.2 | 125.5 | 111.2 | 119.1 | 120.5 | 135.8 | 816.7 | 183 | 149.1 | 127.4 |
| Total Expenditure | 66.8 | 66.5 | 73.6 | 73.2 | 57.4 | 62.7 | 68.9 | 87.1 | 77.3 | 79.3 |
| Other Income | 17.3 | 23.9 | 22.3 | 30.4 | 31.7 | 50 | 729.7 | 76.3 | 54.3 | 37.1 |
| Operating Profit | 52.4 | 59 | 37.6 | 45.9 | 63.1 | 73.1 | 747.8 | 95.9 | 71.8 | 48.1 |
| Interest | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 |
| Exceptional Items | 1831.5 | 1265 | ||||||||
| PBDT | 52.1 | 58.8 | 37.3 | 45.7 | 1894.4 | 72.9 | 2012.6 | 95.5 | 71.6 | 48 |
| Depreciation | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.2 | 1.2 | 1.2 | 1.1 |
| Profit Before Tax | 50.6 | 57.3 | 35.8 | 44.2 | 1892.9 | 71.4 | 2011.4 | 94.3 | 70.4 | 46.9 |
| Tax | -12.3 | 20.2 | 16.5 | 16.6 | 196.7 | 20.3 | 163.8 | 24.2 | 19.6 | 14.4 |
| Profit After Tax | 62.9 | 37.1 | 19.3 | 27.6 | 1696.2 | 51.1 | 1847.6 | 70.1 | 50.8 | 32.5 |
| Net Profit | 62.9 | 37.1 | 19.3 | 27.6 | 1696.2 | 51.1 | 1847.6 | 70.1 | 50.8 | 32.5 |
| Equity Capital | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 | 1114 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.56 | 0.33 | 0.17 | 0.25 | 15.23 | 0.46 | 16.59 | 0.63 | 0.46 | 0.29 |
| Diluted Eps After Extraordinary Items | 0.56 | 0.33 | 0.17 | 0.25 | 15.23 | 0.46 | 16.59 | 0.63 | 0.46 | 0.29 |
| Diluted Eps Before Extraordinary Items | 0.56 | 0.33 | 0.17 | 0.25 | 15.23 | 0.46 | 16.59 | 0.63 | 0.46 | 0.29 |
CONSOLIDATED ANNUAL RESULT FOR XCHANGING SOLUTIONS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1742.7 | 1744.2 | 1744.2 |
| Total Income | 1828.4 | 1851.2 | 1962.5 |
| Total Expenditure | 1209 | 1248.1 | 1276.6 |
| Other Income | 85.7 | 107 | 218.3 |
| Operating Profit | 619.4 | 603.1 | 685.9 |
| Interest | 1.6 | 1 | 18.7 |
| PBDT | 617.8 | 602.1 | 667.2 |
| Depreciation | 9.1 | 6.1 | 5.4 |
| Profit Before Tax | 608.7 | 596 | 661.8 |
| Tax | 83 | 147 | 524.8 |
| Profit After Tax | 525.7 | 449 | 137 |
| Net Profit | 525.7 | 449 | 137 |
| Equity Capital | 1114 | 1114 | 1114 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 5020.5 | 5648.2 | 2425.4 |
| Calculated EPS | 4.72 | 4.03 | 1.23 |
| Diluted Eps After Extraordinary Items | 4.72 | 4.03 | 1.23 |
| Diluted Eps Before Extraordinary Items | 4.72 | 4.03 | 1.23 |
STANDALONE ANNUAL RESULT FOR XCHANGING SOLUTIONS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 438.5 | 381.1 | 368.3 |
| Total Income | 521.8 | 475 | 1256 |
| Total Expenditure | 283.2 | 280.1 | 276.1 |
| Other Income | 83.3 | 93.9 | 887.7 |
| Operating Profit | 238.6 | 194.9 | 979.9 |
| Interest | 1.6 | 1 | 1 |
| Exceptional Items | 3096.5 | ||
| PBDT | 237 | 193.9 | 4075.4 |
| Depreciation | 8.9 | 6 | 5.4 |
| Profit Before Tax | 228.1 | 187.9 | 4070 |
| Tax | 6.2 | 41 | 405 |
| Profit After Tax | 221.9 | 146.9 | 3665 |
| Net Profit | 221.9 | 146.9 | 3665 |
| Equity Capital | 1114 | 1114 | 1114 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 1559.3 | 1704.2 | 2029.3 |
| Calculated EPS | 1.99 | 1.32 | 32.9 |
| Diluted Eps After Extraordinary Items | 1.99 | 1.32 | 32.9 |
| Diluted Eps Before Extraordinary Items | 1.99 | 1.32 | 32.9 |
CONSOLIDATED PROFIT / LOSS FOR XCHANGING SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 195.74 Cr | 174.27 Cr | 174.42 Cr | 174.42 Cr |
| Software Services & Operating Revenues | 195.74 Cr | 174.27 Cr | 174.42 Cr | 174.42 Cr |
| Operating Income (Net) | 195.74 Cr | 174.27 Cr | 174.42 Cr | 174.42 Cr |
| Power & Fuel Cost | 26 Lk | 24 Lk | 22 Lk | 23 Lk |
| Electricity & Power | 26 Lk | 24 Lk | 22 Lk | 23 Lk |
| Employee Cost | 73.61 Cr | 62.09 Cr | 63.11 Cr | 60.99 Cr |
| Salaries, Wages & Bonus | 65.53 Cr | 55.62 Cr | 56.43 Cr | 55.51 Cr |
| Contributions to EPF & Pension Funds | 2.26 Cr | 1.69 Cr | 1.52 Cr | 1.41 Cr |
| Wheeling & Transmission Charges recoverable | 5.3 Cr | 4.26 Cr | 4.6 Cr | 3.48 Cr |
| Cost of Software developments | 57.46 Cr | 52.89 Cr | 54.89 Cr | 60.83 Cr |
| Operating Expenses | 92 Lk | 47 Lk | 16 Lk | 13 Lk |
| Repairs and Maintenance | 80 Lk | 46 Lk | 16 Lk | 13 Lk |
| General and Administration Expenses | 4.96 Cr | 3.87 Cr | 5.44 Cr | 4.14 Cr |
| Rates & Taxes | 24 Lk | 10 Lk | 1.33 Cr | 40 Lk |
| Insurance | 58 Lk | 56 Lk | 54 Lk | 54 Lk |
| Professional and legal fees | 82 Lk | 57 Lk | 61 Lk | 76 Lk |
| Selling and Marketing Expenses | 6 Lk | 3 Lk | 6 Lk | 6 Lk |
| Advertisement & Sales Promotion | 6 Lk | 3 Lk | 6 Lk | 6 Lk |
| Miscellaneous Expenses | 3.09 Cr | 1.31 Cr | 93 Lk | 1.28 Cr |
| Provision for doubtful debts | 1.07 Cr | 1 Lk | 2 Lk | 0 |
| Loss on foreign exchange fluctuations | 1.12 Cr | 29 Lk | 0 | 35 Lk |
| Total Expenditure | 140.36 Cr | 120.9 Cr | 124.81 Cr | 127.66 Cr |
| Other Income | 15.93 Cr | 8.57 Cr | 10.7 Cr | 21.83 Cr |
| Interest Received | 12.47 Cr | 6.92 Cr | 9.84 Cr | 19.24 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 2 Lk | 16 Lk |
| Provision Written Back | 1.03 Cr | 1.08 Cr | 40 Lk | 8 Lk |
| Foreign Exchange Gains | 1.26 Cr | 26 Lk | 34 Lk | 0 |
| Operating Profit | 71.31 Cr | 61.94 Cr | 60.31 Cr | 68.59 Cr |
| Interest | 26 Lk | 16 Lk | 10 Lk | 1.87 Cr |
| Intereston Term Loan | 0 | 0 | 0 | 1.77 Cr |
| PBDT | 71.05 Cr | 61.78 Cr | 60.21 Cr | 66.72 Cr |
| Depreciation | 1.38 Cr | 91 Lk | 61 Lk | 54 Lk |
| Profit Before Taxation & Exceptional Items | 69.67 Cr | 60.87 Cr | 59.6 Cr | 66.18 Cr |
| Profit Before Tax | 69.67 Cr | 60.87 Cr | 59.6 Cr | 66.18 Cr |
| Provision for Tax | 7.23 Cr | 8.3 Cr | 14.7 Cr | 52.48 Cr |
| Current Income Tax | 10.99 Cr | 14.52 Cr | 14.93 Cr | 56.07 Cr |
| Deferred Tax | -4 Lk | 76 Lk | 3.03 Cr | 86 Lk |
| Profit After Tax | 62.44 Cr | 52.57 Cr | 44.9 Cr | 13.7 Cr |
| Consolidated Net Profit | 62.44 Cr | 52.57 Cr | 44.9 Cr | 13.7 Cr |
| Profit Balance B/F | 285.63 Cr | 348.09 Cr | 400.46 Cr | 445.16 Cr |
| Appropriations | 348.07 Cr | 400.66 Cr | 445.36 Cr | 458.86 Cr |
| Equity Dividend % | 0 | 0 | 0 | 340 |
| Earnings Per Share | 5.61 | 4.72 | 4.03 | 1.23 |
| Adjusted EPS | 5.61 | 4.72 | 4.03 | 1.23 |
STANDALONE PROFIT / LOSS FOR XCHANGING SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 40.97 Cr | 43.85 Cr | 38.11 Cr | 36.83 Cr |
| Software Services & Operating Revenues | 40.97 Cr | 43.85 Cr | 38.11 Cr | 36.83 Cr |
| Operating Income (Net) | 40.97 Cr | 43.85 Cr | 38.11 Cr | 36.83 Cr |
| Power & Fuel Cost | 26 Lk | 24 Lk | 22 Lk | 23 Lk |
| Electricity & Power | 26 Lk | 24 Lk | 22 Lk | 23 Lk |
| Employee Cost | 21.64 Cr | 20.37 Cr | 19.6 Cr | 18.36 Cr |
| Salaries, Wages & Bonus | 19.58 Cr | 18.72 Cr | 17.98 Cr | 16.72 Cr |
| Contributions to EPF & Pension Funds | 1.31 Cr | 95 Lk | 88 Lk | 85 Lk |
| Wheeling & Transmission Charges recoverable | 23 Lk | 18 Lk | 18 Lk | 20 Lk |
| Cost of Software developments | 3.58 Cr | 3.2 Cr | 2.93 Cr | 4.69 Cr |
| Operating Expenses | 80 Lk | 47 Lk | 16 Lk | 13 Lk |
| Repairs and Maintenance | 80 Lk | 46 Lk | 16 Lk | 13 Lk |
| General and Administration Expenses | 3.93 Cr | 3.22 Cr | 4.25 Cr | 3.12 Cr |
| Rates & Taxes | 24 Lk | 10 Lk | 1.33 Cr | 21 Lk |
| Insurance | 29 Lk | 30 Lk | 35 Lk | 32 Lk |
| Professional and legal fees | 56 Lk | 51 Lk | 53 Lk | 66 Lk |
| Selling and Marketing Expenses | 4 Lk | 3 Lk | 5 Lk | 5 Lk |
| Advertisement & Sales Promotion | 4 Lk | 3 Lk | 5 Lk | 5 Lk |
| Miscellaneous Expenses | 1.91 Cr | 79 Lk | 80 Lk | 1.03 Cr |
| Provision for doubtful debts | 1.07 Cr | 1 Lk | 2 Lk | 0 |
| Loss on foreign exchange fluctuations | 20 Lk | 0 | 0 | 44 Lk |
| Total Expenditure | 32.16 Cr | 28.32 Cr | 28.01 Cr | 27.61 Cr |
| Other Income | 14.51 Cr | 8.33 Cr | 9.39 Cr | 88.77 Cr |
| Interest Received | 12.47 Cr | 6.92 Cr | 9.05 Cr | 17.75 Cr |
| Dividend Received | 0 | 0 | 0 | 68.68 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 2 Lk | 16 Lk |
| Provision Written Back | 1.06 Cr | 1.08 Cr | 10 Lk | 0 |
| Foreign Exchange Gains | 0 | 12 Lk | 19 Lk | 0 |
| Operating Profit | 23.32 Cr | 23.86 Cr | 19.49 Cr | 97.99 Cr |
| Interest | 25 Lk | 16 Lk | 10 Lk | 10 Lk |
| PBDT | 23.07 Cr | 23.7 Cr | 19.39 Cr | 97.89 Cr |
| Depreciation | 87 Lk | 89 Lk | 60 Lk | 54 Lk |
| Profit Before Taxation & Exceptional Items | 22.2 Cr | 22.81 Cr | 18.79 Cr | 97.35 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | 309.65 Cr |
| Profit Before Tax | 22.2 Cr | 22.81 Cr | 18.79 Cr | 407 Cr |
| Provision for Tax | 3.99 Cr | 62 Lk | 4.1 Cr | 40.5 Cr |
| Current Income Tax | 7.75 Cr | 7.28 Cr | 4.33 Cr | 42.34 Cr |
| Deferred Tax | -4 Lk | 76 Lk | 3.03 Cr | 86 Lk |
| Profit After Tax | 18.21 Cr | 22.19 Cr | 14.69 Cr | 366.5 Cr |
| Consolidated Net Profit | 18.21 Cr | 22.19 Cr | 14.69 Cr | 366.5 Cr |
| Profit Balance B/F | 30.97 Cr | 49.2 Cr | 71.19 Cr | 85.68 Cr |
| Appropriations | 49.18 Cr | 71.39 Cr | 85.88 Cr | 452.18 Cr |
| Equity Dividend % | 0 | 0 | 0 | 340 |
| Earnings Per Share | 1.63 | 1.99 | 1.32 | 32.9 |
| Adjusted EPS | 1.63 | 1.99 | 1.32 | 32.9 |
CONSOLIDATED CASH FLOW FOR XCHANGING SOLUTIONS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 69.67 Cr | 60.87 Cr | 59.6 Cr | 66.18 Cr |
| Adjustment | -5.55 Cr | -8.01 Cr | -9.55 Cr | -16.64 Cr |
| Changes In working Capital | 4.71 Cr | -8.22 Cr | 5.8 Cr | -3.76 Cr |
| Cash Flow after changes in Working Capital | 68.83 Cr | 44.64 Cr | 55.85 Cr | 45.78 Cr |
| Cash Flow from Operating Activities | 61.98 Cr | 34.97 Cr | 42.03 Cr | -12.06 Cr |
| Cash Flow from Investing Activities | 7.71 Cr | 7.87 Cr | 9.66 Cr | 35.48 Cr |
| Cash Flow from Financing Activitie | -1.82 Cr | -1.07 Cr | -48 Lk | -232.17 Cr |
| Net Cash Inflow / Outflow | 67.87 Cr | 41.77 Cr | 51.21 Cr | -208.75 Cr |
| Opening Cash & Cash Equivalents | 325.88 Cr | 391.14 Cr | 439.75 Cr | 514.86 Cr |
| Effect of Foreign Exchange Fluctuations | -2.61 Cr | 6.84 Cr | 23.9 Cr | 1.58 Cr |
| Closing Cash & Cash Equivalent | 391.14 Cr | 439.75 Cr | 514.86 Cr | 307.69 Cr |
STANDALONE CASH FLOW FOR XCHANGING SOLUTIONS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 22.2 Cr | 22.81 Cr | 18.79 Cr | 407 Cr |
| Adjustment | -4.81 Cr | -8.35 Cr | -8.45 Cr | -395.18 Cr |
| Changes In working Capital | -32 Lk | 2.41 Cr | 1.59 Cr | -3.47 Cr |
| Cash Flow after changes in Working Capital | 17.07 Cr | 16.87 Cr | 11.93 Cr | 8.35 Cr |
| Cash Flow from Operating Activities | 13.06 Cr | 11.42 Cr | 9.54 Cr | -32.84 Cr |
| Cash Flow from Investing Activities | 7.6 Cr | 7.23 Cr | 8.63 Cr | 412.32 Cr |
| Cash Flow from Financing Activitie | -1.34 Cr | -1.07 Cr | -48 Lk | -334.66 Cr |
| Net Cash Inflow / Outflow | 19.32 Cr | 17.58 Cr | 17.69 Cr | 44.82 Cr |
| Opening Cash & Cash Equivalents | 165.15 Cr | 184.47 Cr | 202.05 Cr | 219.74 Cr |
| Closing Cash & Cash Equivalent | 184.47 Cr | 202.05 Cr | 219.74 Cr | 264.56 Cr |
CONSOLIDATED BALANCE SHEET FOR XCHANGING SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR XCHANGING SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR XCHANGING SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 5.61 | 4.72 | 4.03 | 1.23 |
| CEPS(Rs) | 5.73 | 4.8 | 4.09 | 1.28 |
| DPS(Rs) | 0 | 0 | 0 | 34 |
| Book NAV/Share(Rs) | 49.88 | 55.07 | 60.7 | 31.77 |
| Tax Rate(%) | 10.38 | 13.64 | 24.66 | 79.3 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 28.29 | 30.62 | 28.44 | 26.81 |
| EBIT Margin(%) | 35.73 | 35.02 | 34.23 | 39.02 |
| Pre Tax Margin(%) | 35.59 | 34.93 | 34.17 | 37.94 |
| PAT Margin (%) | 31.9 | 30.17 | 25.74 | 7.85 |
| Cash Profit Margin (%) | 32.6 | 30.69 | 26.09 | 8.16 |
| Performance Ratios | ||||
| ROA(%) | 9.69 | 7.5 | 5.85 | 1.92 |
| ROE(%) | 11.87 | 8.99 | 6.96 | 2.66 |
| ROCE(%) | 13.3 | 10.44 | 9.26 | 12 |
| Asset Turnover(x) | 0.3 | 0.25 | 0.23 | 0.24 |
| Sales/Fixed Asset(x) | 1.14 | 1.02 | 1.02 | 1.05 |
| Working Capital/Sales(x) | 0.55 | 0.41 | 0.36 | 0.62 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.88 | 0.98 | 0.98 | 0.95 |
| Receivable days | 28.01 | 25.25 | 23.35 | 19.86 |
| Payable days | 129.76 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 11.54 | 17.16 | 13.21 | 92.05 |
| PCE(x) | 11.29 | 16.87 | 13.03 | 88.56 |
| Price/Book(x) | 1.3 | 1.47 | 0.88 | 3.56 |
| Yield(%) | 0 | 0 | 0 | 30.04 |
| EV/Net Sales(x) | 1.68 | 2.65 | 0.45 | 6.06 |
| EV/Core EBITDA(x) | 4.61 | 7.46 | 1.3 | 15.41 |
| EV/EBIT(x) | 4.7 | 7.57 | 1.31 | 15.54 |
| EV/CE(x) | 0.49 | 0.63 | 0.1 | 2.31 |
| M Cap / Sales | 3.68 | 5.18 | 3.4 | 7.23 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 7.4 | -10.97 | 0.09 | 0 |
| Core EBITDA Growth(%) | 17.17 | -13.14 | -2.63 | 13.73 |
| EBIT Growth(%) | 17.69 | -12.73 | -2.18 | 13.99 |
| PAT Growth(%) | 14.15 | -15.81 | -14.59 | -69.49 |
| EPS Growth(%) | 14.15 | -15.81 | -14.59 | -69.49 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0 | 0 | 0.29 |
| Current Ratio(x) | 4.1 | 4.8 | 5.36 | 2.87 |
| Quick Ratio(x) | 4.1 | 4.8 | 5.36 | 2.87 |
| Interest Cover(x) | 268.96 | 381.44 | 597 | 36.39 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.08 |
FINANCIAL RATIOS (STANDALONE) FOR XCHANGING SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.63 | 1.99 | 1.32 | 32.9 |
| CEPS(Rs) | 1.71 | 2.07 | 1.37 | 32.95 |
| DPS(Rs) | 0 | 0 | 0 | 34 |
| Book NAV/Share(Rs) | 22.02 | 24 | 25.3 | 28.22 |
| Tax Rate(%) | 17.97 | 2.72 | 21.82 | 9.95 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 21.5 | 35.42 | 26.5 | 25.03 |
| EBIT Margin(%) | 54.8 | 52.38 | 49.57 | 1105.35 |
| Pre Tax Margin(%) | 54.19 | 52.02 | 49.3 | 1105.08 |
| PAT Margin (%) | 44.45 | 50.6 | 38.55 | 995.11 |
| Cash Profit Margin (%) | 46.57 | 52.63 | 40.12 | 996.58 |
| Performance Ratios | ||||
| ROA(%) | 5.71 | 6.52 | 4.08 | 90.66 |
| ROE(%) | 7.71 | 8.66 | 5.35 | 122.96 |
| ROCE(%) | 9.5 | 8.96 | 6.88 | 136.58 |
| Asset Turnover(x) | 0.13 | 0.13 | 0.11 | 0.09 |
| Sales/Fixed Asset(x) | 3.18 | 3.49 | 3.19 | 4.57 |
| Working Capital/Sales(x) | 0.27 | 0.24 | 0.2 | 0.16 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.31 | 0.29 | 0.31 | 0.22 |
| Receivable days | 58.4 | 41.79 | 41.09 | 37.71 |
| Payable days | 85.46 | 0 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 39.58 | 40.66 | 40.37 | 3.44 |
| PCE(x) | 37.78 | 39.1 | 38.79 | 3.44 |
| Price/Book(x) | 2.94 | 3.38 | 2.1 | 4.01 |
| Yield(%) | 0 | 0 | 0 | 30.04 |
| EV/Net Sales(x) | 13.09 | 15.97 | 9.79 | 27.05 |
| EV/Core EBITDA(x) | 22.99 | 29.34 | 19.15 | 10.17 |
| EV/EBIT(x) | 23.88 | 30.48 | 19.76 | 2.45 |
| EV/CE(x) | 1.63 | 2 | 1.01 | 3.17 |
| M Cap / Sales | 17.59 | 20.58 | 15.56 | 34.24 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.05 | 7.03 | -13.09 | -3.36 |
| Core EBITDA Growth(%) | -14.3 | 2.32 | -18.32 | 402.77 |
| EBIT Growth(%) | -15.09 | 2.32 | -17.76 | 2055.11 |
| PAT Growth(%) | -19.74 | 21.86 | -33.8 | 2394.89 |
| EPS Growth(%) | -19.74 | 21.86 | -33.8 | 2394.84 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.75 | 3.17 | 3.28 | 2.89 |
| Quick Ratio(x) | 2.75 | 3.17 | 3.28 | 2.89 |
| Interest Cover(x) | 89.8 | 143.56 | 188.9 | 4071 |
SHARE HOLDING PATTERN FOR XCHANGING SOLUTIONS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 |
| FII % | 0.24 | 0.06 | 0.11 | 0.05 | 0.04 | 0.11 | 0.11 | 0.23 | 0.09 | 0.08 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 24.45 | 24.63 | 24.58 | 24.63 | 24.67 | 24.60 | 24.59 | 24.47 | 24.61 | 24.63 |
PEER COMPARISON FOR XCHANGING SOLUTIONS LIMITED
CORPORATE ACTIONS FOR XCHANGING SOLUTIONS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 22-Oct-2024 | Board Meeting - Quarterly Results | 30-Oct-2024 |
| BSE 30-Jul-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 14-Jun-2024 | Dividend - Rs.2.0000 per share(20%)Special Dividend | |
| BSE 23-May-2024 | Dividend - Rs.4.0000 per share(40%)Final Dividend | |
| BSE 15-May-2024 | Board Meeting - Final Dividend & Audited Results | 23-May-2024 |
| BSE 23-Feb-2024 | Dividend - Rs.15.0000 per share(150%)Interim Dividend | |
| BSE 30-Jan-2024 | Board Meeting - Quarterly Results & Interim Dividend | 13-Feb-2024 |
| BSE 20-Oct-2023 | Board Meeting - Quarterly Results | 02-Nov-2023 |
| BSE 28-Jul-2023 | Dividend - Rs.15.0000 per share(150%)Interim Dividend | |
| BSE 21-Jul-2023 | Board Meeting - Quarterly Results | 03-Aug-2023 |
| BSE 10-Jul-2023 | AGM - Inter alia, have considered and approved the following:- a) Annual General Meeting 22nd Annual General Meeting ("AGM?) of the Members of Xchanging Solutions Limited (?The Company?) will be held on Friday, August 25, 2023 at 10:00 A.M (IST) through Video Conferencing ("VC?) / Other Audio Visual Means (?OAVM"). The Notice of AGM and Annual Report 2022-23 will be sent to members in due course of time... | 25-Aug-2023 |
| BSE 28-Jun-2023 | Board Meeting - Interim Dividend | 10-Jul-2023 |
| BSE 17-May-2023 | Board Meeting - Audited Results | 25-May-2023 |
| BSE 31-Jan-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 28-Jul-2022 | Board Meeting - Quarterly Results | 06-Aug-2022 |
| BSE 04-Jul-2022 | Book Closure - A.G.M. | 28-Jul-2022 03-Aug-2022 |
| BSE 04-Jul-2022 | AGM - A.G.M. | 03-Aug-2022 03-Aug-2022 |
| BSE 13-May-2022 | Board Meeting - Quarterly Results & Audited Results | 23-May-2022 |
| BSE 02-Feb-2022 | Board Meeting - Quarterly Results (Revised) | 10-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
| BSE 02-Sep-2021 | AGM - A.G.M. | 27-Sep-2021 27-Sep-2021 |
| BSE 02-Sep-2021 | Book Closure - A.G.M. | 21-Sep-2021 27-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR XCHANGING SOLUTIONS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer to the attached document. |
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please refer to the attached document. |
| BSE 30-Oct-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer Please refer to the attached document. |
| BSE 30-Oct-2024 | Outcome FILE | Financial Results For The Quarter And Six Months Ended September 30 2024 Please refer to the attached document. |
| BSE 30-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Please refer to the attached document. |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please refer to the attached document. |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer Please refer to the attached document. |
| BSE 22-Oct-2024 | Intimation FILE | Board Meeting Intimation for Meeting Of The Board Of Directors Of The Company To Be Held On Wednesday October 30 2024 XCHANGING SOLUTIONS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/10/2024 inter alia to consider and approve the un-audited (standalone& consolidated) Financial Results of the Company for the quarter and six months ended September 30 2024.Further in continuation to our letter vide no. XSL/SE/2024-25/27 dated September 23 2024 and in line with the provisions of the SEBI (Prohibition of Insider Trading) Regulations 2015 and Companys code for Prevention of Insider Trading the Trading Window for dealing in Securities of the Companyis closed and shall re-open after 48 hours from the declaration of the aforesaid Financial Results.You are requested to take the above information on record. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please refer to the attached document. |
| BSE 23-Sep-2024 | Intimation FILE | Closure of Trading Window Please refer to the attached document. |
| BSE 11-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer to the attached document. |
| BSE 09-Aug-2024 | Outcome FILE | Financial Results For The Quarter Ended June 30 2024 Please refer to the attached document. |
| BSE 09-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Please refer to the attached document |
| BSE 30-Jul-2024 | Intimation FILE | Board Meeting Intimation for Considering And Approving The Un-Audited (Standalone &Consolidated) Financial Results Of The Company For The Quarter Ended June 30 2024. XCHANGING SOLUTIONS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/08/2024 inter alia to consider and approve the un-audited (standalone &consolidated) Financial Results of the Company for the quarter ended June 30 2024. |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Please refer to the attached document. |
| BSE 24-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please refer to the attached document. |
| BSE 24-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please refer to the attached document. |
| BSE 24-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Please refer to the attached document. |
| BSE 11-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please refer to the attached document. |
| BSE 29-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer to the attached document. |
| BSE 28-Jun-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Please refer to the attached document. |
| BSE 28-Jun-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to Regulation 34 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed herewith the Annual Report of Xchanging Solutions Limited (the Company) for the Financial Year 2023-24 and the Notice of the 23rd Annual General Meeting (AGM) of the Company to be held on Wednesday July 24 2024 at 10:00 A.M. (IST) through Video Conferencing (VC) / Other Audio Visual Means Facility (OAVM).The Annual Report along with Notice of the AGM of the Company for the Financial Year 2023-24 has been sent to the Shareholders on Friday June 28 2024 through electronic mode only as per the provisions of the relevant Circular(s) issued by the MCA and the SEBI.The Annual Report along with the Notice of AGM will be uploaded on the Companys website at https://dxc.com/in/en/about-us/xchanging-solutions-limited-investor-relations. You are requested to take the above information on record. |
| BSE 28-Jun-2024 | Intimation FILE | Notice Of The 23Rd Annual General Meeting OfThe Company To Be Held On Wednesday July 24 2024 Please refer to the attached document. |
| BSE 25-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer to the attached document. |
| BSE 24-Jun-2024 | General Announcements FILE | 23Rd Annual General Meeting Of TheMembers Of Xchanging Solutions Limited Will Be Held On Wednesday July 24 2024. Please refer to the attached document. |
| BSE 20-Jun-2024 | Intimation FILE | Closure of Trading Window Please refer to the attached document. |
| BSE 20-Jun-2024 | General Announcements FILE | Tax Deduction At Source ("TDS") On Final Dividend (Including Special Dividend) For The Financial Year Ended March 31 2024. Please refer to the attached document. |
| BSE 17-Jun-2024 | General Announcements FILE | Appointment Of Additional Director & Non-Executive Non-Independent Director Please refer to the attached document. |
| BSE 17-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please refer to the attached document. |
| BSE 05-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please refer to the attached document. |
INSIDER TRADING FOR XCHANGING SOLUTIONS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR XCHANGING SOLUTIONS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 26-Aug-2024 | Sell BULK | 627,583 @ 132.18 | MAGPRO SECURITIES PRIVATE LIMITED |
| BSE 26-Aug-2024 | Buy BULK | 616,983 @ 131.42 | MAGPRO SECURITIES PRIVATE LIMITED |
| BSE 26-Aug-2024 | Buy BULK | 562,120 @ 132.14 | QE SECURITIES LLP |
| BSE 26-Aug-2024 | Sell BULK | 547,888 @ 131.40 | QE SECURITIES LLP |
DIVIDEND BY XCHANGING SOLUTIONS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Jun-2024 | DIVIDEND | 2 |
| 14-Jun-2024 | SPECIAL DIVIDEND | 2 |
| 23-Feb-2024 | INTERIM DIVIDEND | 15 |
| 28-Jul-2023 | INTERIM DIVIDEND | 15 |
SPLIT / BONUS BY XCHANGING SOLUTIONS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed