♥
ISIN : INE020G01017
NSE : INSPIRISYS
BSE : 532774
Face Value : 10
Industry : IT - Software
EPS : 3.90
EPS (TTM) : 3.87
Price to Earning (P/E) : 18.91
Book Value : 7.39
Price to Bookvalue (P/B) : 9.98
Dividend Yield : 0 %
Return on Equity (ROE) : 147.80 %
Return on Capital Employed (ROCE) : 29.42 %
Inspirisys Solutions Limited
ISIN : INE020G01017
NSE : INSPIRISYS
BSE : 532774
Face Value : 10
Industry : IT - Software
EPS : 3.90
EPS (TTM) : 3.87
Price to Earning (P/E) : 18.91
Book Value : 7.39
Price to Bookvalue (P/B) : 9.98
Dividend Yield : 0 %
Return on Equity (ROE) : 147.80 %
Return on Capital Employed (ROCE) : 29.42 %
Inspirisys Solutions share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 76.63 - 76.63 0 % |
| Low / High | 76.63 - 76.63 0 % |
| Trade Volume | 1 |
| 52 Week Low / High | 70.48 - 118 67.4 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR INSPIRISYS SOLUTIONS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 826.6 | 891.5 | 1038.1 | 923.7 | 1050.2 | 911.2 | 1841.4 | 1215.7 | 986.5 | 1041.5 |
| Total Income | 851.1 | 902.9 | 1054.9 | 930.7 | 1063.7 | 914.1 | 1846 | 1223.5 | 1008.9 | 1052.1 |
| Total Expenditure | 754.4 | 884.2 | 1014 | 878.7 | 995.8 | 892.1 | 1724.5 | 1142.5 | 928.1 | 981.8 |
| Other Income | 24.5 | 11.4 | 16.8 | 7 | 13.5 | 2.9 | 4.6 | 7.8 | 22.4 | 10.6 |
| Operating Profit | 96.7 | 18.7 | 40.9 | 52 | 67.9 | 22 | 121.5 | 81 | 80.8 | 70.3 |
| Interest | 18.7 | 26.4 | 30.5 | 24.8 | 26.1 | 29 | 34 | 24.9 | 25.6 | 24.3 |
| PBDT | 78 | -7.7 | 10.4 | 27.2 | 41.8 | -7 | 87.5 | 56.1 | 55.2 | 46 |
| Depreciation | 13.7 | 10.4 | 15.4 | 12.8 | 17.4 | 13 | 13.7 | 8.7 | 10.4 | 10.7 |
| Profit Before Tax | 64.3 | -18.1 | -5 | 14.4 | 24.4 | -20 | 73.8 | 47.4 | 44.8 | 35.3 |
| Tax | 10.1 | 8.3 | 6.6 | 7.4 | 18.8 | 11.8 | 16.7 | 11.5 | 9.7 | 10.4 |
| Profit After Tax | 54.2 | -26.4 | -11.6 | 7 | 5.6 | -31.8 | 57.1 | 35.9 | 35.1 | 24.9 |
| Net Profit | 54.2 | -26.4 | -11.6 | 7 | 5.6 | -31.8 | -4.4 | 35.5 | 37.4 | 24.9 |
| Equity Capital | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.37 | -0.67 | -0.29 | 0.18 | 0.14 | -0.8 | -0.11 | 0.9 | 0.94 | 0.63 |
| Diluted Eps After Extraordinary Items | 1.37 | -0.67 | -0.29 | 0.18 | 0.14 | -0.8 | 1.44 | 0.91 | 0.89 | 0.63 |
| Diluted Eps Before Extraordinary Items | 1.37 | -0.67 | -0.29 | 0.18 | 0.14 | -0.8 | 1.44 | 0.91 | 0.89 | 0.63 |
STANDALONE QUARTERLY RESULT FOR INSPIRISYS SOLUTIONS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 742.1 | 790.1 | 975.5 | 815.7 | 970.8 | 820.7 | 1808.7 | 1189.2 | 959.7 | 1015.3 |
| Total Income | 769.1 | 801.7 | 992.1 | 820.3 | 986 | 823.1 | 1814.9 | 1194.7 | 982.3 | 1025.8 |
| Total Expenditure | 687 | 738 | 923.8 | 753.7 | 843.2 | 741.3 | 1697.3 | 1105.1 | 885 | 959.7 |
| Other Income | 27 | 11.6 | 16.6 | 4.6 | 15.2 | 2.4 | 6.2 | 5.5 | 22.6 | 10.5 |
| Operating Profit | 82.1 | 63.7 | 68.3 | 66.6 | 142.8 | 81.8 | 117.6 | 89.6 | 97.3 | 66.1 |
| Interest | 9.9 | 17.5 | 19.7 | 13.6 | 14.2 | 15.2 | 25.7 | 16.5 | 17.4 | 15.9 |
| PBDT | 72.2 | 46.2 | 48.6 | 53 | 128.6 | 66.6 | 91.9 | 73.1 | 79.9 | 50.2 |
| Depreciation | 13.6 | 10.3 | 15.4 | 12.7 | 17.4 | 13 | 13.7 | 8.7 | 10.4 | 10.7 |
| Profit Before Tax | 58.6 | 35.9 | 33.2 | 40.3 | 111.2 | 53.6 | 78.2 | 64.4 | 69.5 | 39.5 |
| Tax | 10.1 | 8.3 | 6.6 | 7.4 | 18.8 | 11.8 | 16.7 | 11.5 | 9.7 | 10.4 |
| Profit After Tax | 48.5 | 27.6 | 26.6 | 32.9 | 92.4 | 41.8 | 61.5 | 52.9 | 59.8 | 29.1 |
| Net Profit | 48.5 | 27.6 | 26.6 | 32.9 | 92.4 | 41.8 | 61.5 | 52.9 | 59.8 | 29.1 |
| Equity Capital | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 | 396.2 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 1.22 | 0.7 | 0.67 | 0.83 | 2.33 | 1.06 | 1.55 | 1.34 | 1.51 | 0.73 |
| Diluted Eps After Extraordinary Items | 1.22 | 0.7 | 0.67 | 0.83 | 2.33 | 1.05 | 1.55 | 1.34 | 1.51 | 0.73 |
| Diluted Eps Before Extraordinary Items | 1.22 | 0.7 | 0.67 | 0.83 | 2.33 | 1.05 | 1.55 | 1.34 | 1.51 | 0.73 |
CONSOLIDATED ANNUAL RESULT FOR INSPIRISYS SOLUTIONS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3416.2 | 3903.5 | 4904.9 |
| Total Income | 3469.8 | 3952.2 | 4942.2 |
| Total Expenditure | 3446.9 | 3772.7 | 4586.3 |
| Other Income | 53.6 | 48.7 | 37.3 |
| Operating Profit | 22.9 | 179.5 | 355.9 |
| Interest | 84.3 | 107.8 | 105.8 |
| PBDT | -61.4 | 71.7 | 250.1 |
| Depreciation | 54.9 | 56 | 45.8 |
| Profit Before Tax | -116.3 | 15.7 | 204.3 |
| Tax | 17.1 | 41.1 | 49.7 |
| Profit After Tax | -133.4 | -25.4 | 154.6 |
| Net Profit | -133.4 | -25.4 | 36.7 |
| Equity Capital | 396.2 | 396.2 | 396.2 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | -479.9 | -103.3 | |
| Calculated EPS | -3.37 | -0.64 | 0.93 |
| Diluted Eps After Extraordinary Items | -3.37 | -0.64 | 3.9 |
| Diluted Eps Before Extraordinary Items | -3.37 | -0.64 | 3.9 |
STANDALONE ANNUAL RESULT FOR INSPIRISYS SOLUTIONS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 2983.9 | 3552.1 | 4778.3 |
| Total Income | 3035.5 | 3600.1 | 4815 |
| Total Expenditure | 2905.8 | 3258.7 | 4428.7 |
| Other Income | 51.6 | 48 | 36.7 |
| Operating Profit | 129.7 | 341.4 | 386.3 |
| Interest | 55 | 65 | 74.8 |
| PBDT | 74.7 | 276.4 | 311.5 |
| Depreciation | 54.7 | 55.8 | 45.8 |
| Profit Before Tax | 20 | 220.6 | 265.7 |
| Tax | 17.1 | 41.1 | 49.7 |
| Profit After Tax | 2.9 | 179.5 | 216 |
| Net Profit | 2.9 | 179.5 | 216 |
| Equity Capital | 396.2 | 396.2 | 396.2 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 324.8 | 503.3 | 714.9 |
| Calculated EPS | 0.07 | 4.53 | 5.45 |
| Diluted Eps After Extraordinary Items | 0.07 | 4.53 | 5.45 |
| Diluted Eps Before Extraordinary Items | 0.07 | 4.53 | 5.45 |
CONSOLIDATED PROFIT / LOSS FOR INSPIRISYS SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 403.7 Cr | 341.62 Cr | 390.35 Cr | 490.49 Cr |
| Software Services & Operating Revenues | 403.6 Cr | 341.48 Cr | 388.9 Cr | 490.16 Cr |
| Operating Income (Net) | 403.7 Cr | 341.62 Cr | 390.35 Cr | 490.49 Cr |
| Stock Adjustments | 3.69 Cr | 1.48 Cr | 68 Lk | -22 Lk |
| Raw Material Consumed | 131.05 Cr | 84.19 Cr | 113.75 Cr | 194.78 Cr |
| Opening Raw Materials | 47 Lk | 16 Lk | 3 Lk | 0 |
| Purchases Raw Materials | 39 Lk | 78 Lk | 1 Lk | 0 |
| Closing Raw Materials | 16 Lk | 3 Lk | 0 | 0 |
| Other Direct Purchases / Brought in cost | 130.35 Cr | 83.28 Cr | 113.71 Cr | 194.78 Cr |
| Power & Fuel Cost | 1.38 Cr | 1.63 Cr | 2.24 Cr | 2.5 Cr |
| Electricity & Power | 1.38 Cr | 1.63 Cr | 2.24 Cr | 2.5 Cr |
| Employee Cost | 125.41 Cr | 124.64 Cr | 124.47 Cr | 122.64 Cr |
| Salaries, Wages & Bonus | 119.04 Cr | 118.22 Cr | 117.35 Cr | 115.94 Cr |
| Contributions to EPF & Pension Funds | 4.23 Cr | 3.95 Cr | 4.1 Cr | 4.22 Cr |
| Wheeling & Transmission Charges recoverable | 53 Lk | 99 Lk | 86 Lk | 1.21 Cr |
| Operating Expenses | 97.59 Cr | 91.6 Cr | 88.93 Cr | 100.68 Cr |
| Repairs and Maintenance | 3.69 Cr | 3.51 Cr | 3.81 Cr | 3.51 Cr |
| General and Administration Expenses | 28.35 Cr | 28.79 Cr | 38.05 Cr | 30.02 Cr |
| Rates & Taxes | 2.09 Cr | 1.24 Cr | 1.48 Cr | 2.91 Cr |
| Insurance | 1.97 Cr | 2 Cr | 2.36 Cr | 1.78 Cr |
| Printing and stationery | 18 Lk | 16 Lk | 18 Lk | 17 Lk |
| Professional and legal fees | 12.4 Cr | 13.8 Cr | 20.68 Cr | 12.78 Cr |
| Selling and Marketing Expenses | 1.76 Cr | 87 Lk | 69 Lk | 80 Lk |
| Advertisement & Sales Promotion | 82 Lk | 0 | 0 | 0 |
| Freight outwards | 94 Lk | 87 Lk | 69 Lk | 80 Lk |
| Miscellaneous Expenses | 3.99 Cr | 11.49 Cr | 8.46 Cr | 7.43 Cr |
| Bad debts /advances written off | 0 | 1.41 Cr | 21 Lk | 20 Lk |
| Provision for doubtful debts | 0 | 0 | 4.54 Cr | 2.02 Cr |
| Loss on foreign exchange fluctuations | 0 | 24 Lk | 59 Lk | 1.43 Cr |
| Total Expenditure | 393.22 Cr | 344.69 Cr | 377.27 Cr | 458.63 Cr |
| Other Income | 5.42 Cr | 5.36 Cr | 4.87 Cr | 3.73 Cr |
| Interest Received | 2.29 Cr | 1.42 Cr | 1.08 Cr | 2.07 Cr |
| Provision Written Back | 1.5 Cr | 3.81 Cr | 1.63 Cr | 87 Lk |
| Foreign Exchange Gains | 43 Lk | 0 | 1.54 Cr | 59 Lk |
| Operating Profit | 15.9 Cr | 2.29 Cr | 17.95 Cr | 35.59 Cr |
| Interest | 9.91 Cr | 8.43 Cr | 10.78 Cr | 10.58 Cr |
| Bank Charges etc | 1.24 Cr | 1.53 Cr | 2.28 Cr | 2.83 Cr |
| PBDT | 5.99 Cr | -6.14 Cr | 7.17 Cr | 25.01 Cr |
| Depreciation | 6.93 Cr | 5.49 Cr | 5.6 Cr | 4.58 Cr |
| Profit Before Taxation & Exceptional Items | -94 Lk | -11.63 Cr | 1.57 Cr | 20.43 Cr |
| Profit Before Tax | -94 Lk | -11.63 Cr | 1.57 Cr | 20.43 Cr |
| Provision for Tax | 1.92 Cr | 1.71 Cr | 4.11 Cr | 4.97 Cr |
| Current Income Tax | 1.92 Cr | 1.71 Cr | 4.11 Cr | 4.97 Cr |
| Profit After Tax | -2.86 Cr | -13.34 Cr | -2.54 Cr | 15.46 Cr |
| Extra items | 0 | 0 | 0 | -11.79 Cr |
| Consolidated Net Profit | -2.86 Cr | -13.34 Cr | -2.54 Cr | 3.67 Cr |
| Profit Balance B/F | -142.72 Cr | -145.58 Cr | -158.92 Cr | -161.46 Cr |
| Appropriations | -145.58 Cr | -158.92 Cr | -161.46 Cr | -157.79 Cr |
| Earnings Per Share | -0.72 | -3.37 | -0.64 | 0.93 |
| Adjusted EPS | -0.72 | -3.37 | -0.64 | 0.93 |
STANDALONE PROFIT / LOSS FOR INSPIRISYS SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Operating Income | 326.33 Cr | 298.39 Cr | 355.21 Cr | 477.83 Cr |
| Software Services & Operating Revenues | 326.23 Cr | 298.25 Cr | 353.76 Cr | 477.5 Cr |
| Operating Income (Net) | 326.33 Cr | 298.39 Cr | 355.21 Cr | 477.83 Cr |
| Stock Adjustments | 88 Lk | 1.48 Cr | 68 Lk | -22 Lk |
| Raw Material Consumed | 120.58 Cr | 83.07 Cr | 108.85 Cr | 194.78 Cr |
| Opening Raw Materials | 47 Lk | 16 Lk | 3 Lk | 0 |
| Purchases Raw Materials | 39 Lk | 78 Lk | 1 Lk | 0 |
| Closing Raw Materials | 16 Lk | 3 Lk | 0 | 0 |
| Other Direct Purchases / Brought in cost | 119.88 Cr | 82.16 Cr | 108.81 Cr | 194.78 Cr |
| Power & Fuel Cost | 1.36 Cr | 1.6 Cr | 2.2 Cr | 2.5 Cr |
| Electricity & Power | 1.36 Cr | 1.6 Cr | 2.2 Cr | 2.5 Cr |
| Employee Cost | 89.27 Cr | 93.39 Cr | 99.05 Cr | 108.51 Cr |
| Salaries, Wages & Bonus | 83.34 Cr | 87.2 Cr | 92.33 Cr | 101.81 Cr |
| Contributions to EPF & Pension Funds | 4.23 Cr | 3.95 Cr | 4.1 Cr | 4.22 Cr |
| Wheeling & Transmission Charges recoverable | 51 Lk | 1.01 Cr | 75 Lk | 1.21 Cr |
| Operating Expenses | 71.03 Cr | 74.23 Cr | 81.69 Cr | 100.56 Cr |
| Repairs and Maintenance | 3.61 Cr | 3.42 Cr | 3.67 Cr | 3.51 Cr |
| General and Administration Expenses | 23.27 Cr | 23.67 Cr | 25.98 Cr | 27.92 Cr |
| Rates & Taxes | 1.24 Cr | 51 Lk | 83 Lk | 2.34 Cr |
| Insurance | 1.3 Cr | 1.38 Cr | 1.59 Cr | 1.69 Cr |
| Printing and stationery | 17 Lk | 15 Lk | 17 Lk | 17 Lk |
| Professional and legal fees | 10.2 Cr | 11.1 Cr | 11.5 Cr | 11.57 Cr |
| Selling and Marketing Expenses | 3 Cr | 2.95 Cr | 3.1 Cr | 3.63 Cr |
| Advertisement & Sales Promotion | 2.06 Cr | 2.08 Cr | 2.41 Cr | 2.83 Cr |
| Freight outwards | 94 Lk | 87 Lk | 69 Lk | 80 Lk |
| Miscellaneous Expenses | 5.51 Cr | 10.19 Cr | 4.32 Cr | 5.19 Cr |
| Bad debts /advances written off | 0 | 0 | 20 Lk | 20 Lk |
| Provision for doubtful debts | 0 | 0 | 0 | 1.78 Cr |
| Total Expenditure | 314.9 Cr | 290.58 Cr | 325.87 Cr | 442.87 Cr |
| Other Income | 4.62 Cr | 5.16 Cr | 4.8 Cr | 3.67 Cr |
| Interest Received | 2.29 Cr | 1.42 Cr | 1.08 Cr | 2.06 Cr |
| Provision Written Back | 1.5 Cr | 3.18 Cr | 1.63 Cr | 87 Lk |
| Foreign Exchange Gains | 34 Lk | 48 Lk | 1.68 Cr | 53 Lk |
| Operating Profit | 16.05 Cr | 12.97 Cr | 34.14 Cr | 38.63 Cr |
| Interest | 6.96 Cr | 5.5 Cr | 6.5 Cr | 7.48 Cr |
| Bank Charges etc | 1.2 Cr | 1.54 Cr | 2.28 Cr | 2.83 Cr |
| PBDT | 9.09 Cr | 7.47 Cr | 27.64 Cr | 31.15 Cr |
| Depreciation | 6.69 Cr | 5.47 Cr | 5.58 Cr | 4.58 Cr |
| Profit Before Taxation & Exceptional Items | 2.4 Cr | 2 Cr | 22.06 Cr | 26.57 Cr |
| Profit Before Tax | 2.4 Cr | 2 Cr | 22.06 Cr | 26.57 Cr |
| Provision for Tax | 1.92 Cr | 1.71 Cr | 4.11 Cr | 4.97 Cr |
| Current Income Tax | 1.92 Cr | 1.71 Cr | 4.11 Cr | 4.97 Cr |
| Profit After Tax | 48 Lk | 29 Lk | 17.95 Cr | 21.6 Cr |
| Consolidated Net Profit | 48 Lk | 29 Lk | 17.95 Cr | 21.6 Cr |
| Profit Balance B/F | -90.66 Cr | -90.18 Cr | -89.89 Cr | -71.94 Cr |
| Appropriations | -90.18 Cr | -89.89 Cr | -71.94 Cr | -50.34 Cr |
| Earnings Per Share | 0.12 | 0.07 | 4.53 | 5.45 |
| Adjusted EPS | 0.12 | 0.07 | 4.53 | 5.45 |
CONSOLIDATED CASH FLOW FOR INSPIRISYS SOLUTIONS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -94 Lk | -11.63 Cr | 1.57 Cr | 20.43 Cr |
| Adjustment | 17.95 Cr | 17.48 Cr | 18.69 Cr | 10.56 Cr |
| Changes In working Capital | 36.42 Cr | -16.27 Cr | -3.8 Cr | 1.19 Cr |
| Cash Flow after changes in Working Capital | 53.43 Cr | -10.42 Cr | 16.46 Cr | 32.18 Cr |
| Cash Flow from Operating Activities | 71.13 Cr | -11.9 Cr | 18.2 Cr | 28.77 Cr |
| Cash Flow from Investing Activities | -3.5 Cr | 2.53 Cr | 29 Lk | -12.54 Cr |
| Cash Flow from Financing Activitie | -52.11 Cr | 0 | -10.84 Cr | 97 Lk |
| Net Cash Inflow / Outflow | 15.52 Cr | -9.37 Cr | 7.65 Cr | 17.2 Cr |
| Opening Cash & Cash Equivalents | 15.39 Cr | 30.84 Cr | 21.83 Cr | 30.81 Cr |
| Effect of Foreign Exchange Fluctuations | -9 Lk | 36 Lk | 1.34 Cr | -28 Lk |
| Closing Cash & Cash Equivalent | 30.82 Cr | 21.83 Cr | 30.82 Cr | 47.73 Cr |
STANDALONE CASH FLOW FOR INSPIRISYS SOLUTIONS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 2.4 Cr | 2 Cr | 22.06 Cr | 26.57 Cr |
| Adjustment | 17.18 Cr | 13.39 Cr | 9.96 Cr | 6.12 Cr |
| Changes In working Capital | 20.32 Cr | -91 Lk | 2.19 Cr | 7.08 Cr |
| Cash Flow after changes in Working Capital | 39.9 Cr | 14.48 Cr | 34.21 Cr | 39.77 Cr |
| Cash Flow from Operating Activities | 57.6 Cr | 13 Cr | 35.95 Cr | 36.36 Cr |
| Cash Flow from Investing Activities | -3.49 Cr | 2.63 Cr | 29 Lk | -12.52 Cr |
| Cash Flow from Financing Activitie | -39.28 Cr | -26.07 Cr | -24.68 Cr | -7.4 Cr |
| Net Cash Inflow / Outflow | 14.83 Cr | -10.44 Cr | 11.56 Cr | 16.44 Cr |
| Opening Cash & Cash Equivalents | 12.22 Cr | 26.97 Cr | 16.75 Cr | 29.08 Cr |
| Effect of Foreign Exchange Fluctuations | -8 Lk | 22 Lk | 77 Lk | 7 Lk |
| Closing Cash & Cash Equivalent | 26.97 Cr | 16.75 Cr | 29.08 Cr | 45.59 Cr |
CONSOLIDATED BALANCE SHEET FOR INSPIRISYS SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
STANDALONE BALANCE SHEET FOR INSPIRISYS SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
FINANCIAL RATIOS (CONSOLIDATED) FOR INSPIRISYS SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.72 | -3.37 | -0.64 | 0.93 |
| CEPS(Rs) | 1.03 | -1.98 | 0.77 | 5.06 |
| Book NAV/Share(Rs) | 3.86 | 0.2 | -2.11 | 7.39 |
| Tax Rate(%) | -204.26 | -14.7 | 261.78 | 24.33 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 2.6 | -0.9 | 3.35 | 6.5 |
| EBIT Margin(%) | 2.22 | -0.94 | 3.16 | 6.32 |
| Pre Tax Margin(%) | -0.23 | -3.4 | 0.4 | 4.17 |
| PAT Margin (%) | -0.71 | -3.9 | -0.65 | 3.15 |
| Cash Profit Margin (%) | 1.01 | -2.3 | 0.78 | 4.09 |
| Performance Ratios | ||||
| ROA(%) | -1.03 | -5.97 | -1.23 | 6.51 |
| ROE(%) | -17.38 | -166.02 | 0 | 147.8 |
| ROCE(%) | 6.95 | -3 | 12.36 | 29.42 |
| Asset Turnover(x) | 1.46 | 1.53 | 1.9 | 2.07 |
| Sales/Fixed Asset(x) | 6.84 | 5.47 | 6.02 | 7.47 |
| Working Capital/Sales(x) | -9.12 | -6.7 | -7.53 | -21.69 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.15 | 0.18 | 0.17 | 0.13 |
| Receivable days | 102.44 | 85.17 | 69.28 | 67.59 |
| Inventory Days | 7.2 | 5.51 | 3.74 | 2.79 |
| Payable days | 58.04 | 184.2 | 119.63 | 102.29 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 0 | 113.35 |
| PCE(x) | 42.83 | -29.58 | 57.03 | 20.76 |
| Price/Book(x) | 11.41 | 293.89 | -20.85 | 14.2 |
| EV/Net Sales(x) | 0.58 | 0.92 | 0.63 | 0.91 |
| EV/Core EBITDA(x) | 14.84 | 137.62 | 13.73 | 12.48 |
| EV/EBIT(x) | 26.31 | -98.48 | 19.95 | 14.32 |
| EV/CE(x) | 0.95 | 1.58 | 1.16 | 3.81 |
| M Cap / Sales | 0.43 | 0.68 | 0.45 | 0.85 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -11.95 | -15.38 | 14.26 | 31.97 |
| Core EBITDA Growth(%) | -42.14 | -86.3 | 683.84 | 5.26 |
| EBIT Growth(%) | -54.4 | -132.69 | 485.94 | 9.81 |
| PAT Growth(%) | -218.67 | -366.43 | 80.96 | -5.44 |
| EPS Growth(%) | -218.68 | -366.41 | 80.96 | 244.49 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 6.06 | 132.66 | -12.27 | 2.98 |
| Current Ratio(x) | 0.8 | 0.72 | 0.75 | 0.9 |
| Quick Ratio(x) | 0.77 | 0.7 | 0.73 | 0.88 |
| Interest Cover(x) | 0.91 | -0.38 | 1.15 | 2.93 |
| Total Debt/Mcap(x) | 0.53 | 0.45 | 0.59 | 0.21 |
FINANCIAL RATIOS (STANDALONE) FOR INSPIRISYS SOLUTIONS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.12 | 0.07 | 4.53 | 5.45 |
| CEPS(Rs) | 1.81 | 1.45 | 5.94 | 6.61 |
| Book NAV/Share(Rs) | 18.18 | 18.2 | 22.7 | 28.04 |
| Tax Rate(%) | 80 | 85.5 | 18.63 | 18.71 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.5 | 2.62 | 8.26 | 7.32 |
| EBIT Margin(%) | 2.87 | 2.51 | 8.04 | 7.13 |
| Pre Tax Margin(%) | 0.74 | 0.67 | 6.21 | 5.56 |
| PAT Margin (%) | 0.15 | 0.1 | 5.05 | 4.52 |
| Cash Profit Margin (%) | 2.2 | 1.93 | 6.62 | 5.48 |
| Performance Ratios | ||||
| ROA(%) | 0.18 | 0.13 | 8.05 | 8.12 |
| ROE(%) | 0.66 | 0.4 | 22.15 | 21.49 |
| ROCE(%) | 5.86 | 5.52 | 22.01 | 23.65 |
| Asset Turnover(x) | 1.22 | 1.29 | 1.59 | 1.8 |
| Sales/Fixed Asset(x) | 7.69 | 6.55 | 7.41 | 9.79 |
| Working Capital/Sales(x) | 42.83 | 17.84 | 8.82 | 8.85 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.13 | 0.15 | 0.13 | 0.1 |
| Receivable days | 128.92 | 121.86 | 106.46 | 96.78 |
| Inventory Days | 7.34 | 6.31 | 4.11 | 2.86 |
| Payable days | 64.85 | 171.82 | 117.8 | 100.07 |
| Valuation Parameters | ||||
| PER(x) | 363.04 | 800.55 | 9.72 | 19.26 |
| PCE(x) | 24.31 | 40.31 | 7.42 | 15.89 |
| Price/Book(x) | 2.42 | 3.22 | 1.94 | 3.74 |
| EV/Net Sales(x) | 0.67 | 0.91 | 0.53 | 0.84 |
| EV/Core EBITDA(x) | 13.69 | 20.85 | 5.5 | 10.45 |
| EV/EBIT(x) | 23.47 | 36.06 | 6.58 | 11.85 |
| EV/CE(x) | 0.88 | 1.28 | 0.8 | 2.59 |
| M Cap / Sales | 0.53 | 0.78 | 0.49 | 0.87 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -5.47 | -8.56 | 19.04 | 34.52 |
| Core EBITDA Growth(%) | -46.3 | -23.12 | 163.22 | 13.15 |
| EBIT Growth(%) | -57.93 | -26.33 | 280.8 | 19.22 |
| PAT Growth(%) | -92.69 | -39.58 | 6089.66 | 20.33 |
| EPS Growth(%) | -92.69 | -39.6 | 6089.6 | 20.33 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1 | 0.76 | 0.47 | 0.4 |
| Current Ratio(x) | 1.05 | 1.13 | 1.29 | 1.29 |
| Quick Ratio(x) | 1.01 | 1.1 | 1.27 | 1.27 |
| Interest Cover(x) | 1.34 | 1.36 | 4.39 | 4.55 |
| Total Debt/Mcap(x) | 0.41 | 0.24 | 0.24 | 0.11 |
SHARE HOLDING PATTERN FOR INSPIRISYS SOLUTIONS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.13 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 30.05 | 30.05 | 30.05 | 30.05 | 30.05 | 30.05 | 29.92 | 29.92 | 30.05 | 30.05 |
PEER COMPARISON FOR INSPIRISYS SOLUTIONS LIMITED
CORPORATE ACTIONS FOR INSPIRISYS SOLUTIONS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 25-Oct-2024 | Board Meeting - Quarterly Results | 08-Nov-2024 |
| BSE 25-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 05-Jun-2024 | Book Closure - A.G.M. | 22-Jun-2024 28-Jun-2024 |
| BSE 05-Jun-2024 | AGM - A.G.M. | 28-Jun-2024 28-Jun-2024 |
| BSE 23-Apr-2024 | Delist - Vivro Financial Services Pvt Ltd ("Manager to the Delisting Offer") has submitted to BSE a copy of Post Offer Public Announcement for failure of Delisting Offer in accordance with Regulations 17(4) and 23 of the Securities and Exchange Board of India (Delisting of Equity Shares) Regulations, 2021, as amended from time to time ("SEBI Delisting Regulations") for the attention of equity shareholders ... | |
| BSE 22-Apr-2024 | Board Meeting - Audited Results | 10-May-2024 |
| BSE 02-Apr-2024 | Delist - Vivro Financial Services Pvt Ltd ("Manager to the Delisting Offer") has submitted to BSE a copy of Letter of Offer for the attention of the Public Shareholders of Inspirisys Solutions Ltd ("Target Company"). | |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 11-Jan-2024 | Delist - Vivro Financial Services Pvt Ltd ("Manager to the Offer") has informed BSE regarding "Update in relation to voluntary delisting of equity shares of face valueRs. 10/- (Rupees Ten Only) each("Equity Shares") of Inspirisys Solutions Ltd ("Target Company" or "Company") from BSE Ltd ("BSE") and National Stock Exchange ofIndia Ltd ("NSE") in accordance with the provisions of the Securities and Exchange... | |
| BSE 17-Nov-2023 | Delist - Vivro Financial Services Pvt Ltd ("Manager to the Offer") has informed BSE regarding "Update in relation to voluntary delisting of equity shares of face value Rs. 10/- (Rupees Ten Only) each("Equity Shares") of Inspirisys Solutions Ltd ("Target Company" or "Company") from BSE Ltd ("BSE") and National Stock Exchange of India Ltd ("NSE") in accordance with the provisions of the Securities and Exchan... | |
| BSE 10-Nov-2023 | Delist - Voluntary Delisting of Shares | 16-Nov-2023 |
| BSE 10-Nov-2023 | Board Meeting - Voluntary Delisting of Shares | 16-Nov-2023 |
| BSE 25-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 25-Jul-2023 | Board Meeting - Quarterly Results | 08-Aug-2023 |
| BSE 07-Jun-2023 | Book Closure - A.G.M. | 24-Jun-2023 30-Jun-2023 |
| BSE 07-Jun-2023 | AGM - A.G.M. | 30-Jun-2023 30-Jun-2023 |
| BSE 25-Apr-2023 | Board Meeting - Audited Results | 10-May-2023 |
| BSE 20-Jan-2023 | Board Meeting - Quarterly Results | 07-Feb-2023 |
| BSE 21-Oct-2022 | Board Meeting - Quarterly Results | 07-Nov-2022 |
| BSE 22-Jul-2022 | Board Meeting - Quarterly Results | 08-Aug-2022 |
| BSE 07-Jun-2022 | Book Closure - A.G.M. | 24-Jun-2022 30-Jun-2022 |
| BSE 07-Jun-2022 | AGM - A.G.M. | 30-Jun-2022 30-Jun-2022 |
| BSE 22-Apr-2022 | Board Meeting - Audited Results | 10-May-2022 |
| BSE 19-Jan-2022 | Board Meeting - Quarterly Results | 08-Feb-2022 |
| BSE 26-Oct-2021 | Board Meeting - Quarterly Results | 09-Nov-2021 |
| BSE 01-Sep-2021 | Book Closure - A.G.M. | 18-Sep-2021 24-Sep-2021 |
| BSE 01-Sep-2021 | AGM - A.G.M. | 24-Sep-2021 24-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR INSPIRISYS SOLUTIONS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 (1) & (2) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015. Inspirisys Solutions Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2024 inter alia to consider and approve Pursuant to Regulation 29 (1) & (2) of SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015 we inform you that a meeting of the Board of Directors of the Company is scheduled to be held on Friday the 08th of November 2024 inter alia to consider and approve the Unaudited Financial Results for the quarter and year to date ended 30th September 2024. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of trading window for designated persons of the company as per SEBI (PIT) Regulations 2015 for the quarter and year to date ended 30th September 2024 |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of the postal ballot e-voting results along with scrutinizers report. |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Postal Ballot E-voting results along with Scrutinizers Report. |
| BSE 20-Sep-2024 | General Announcements FILE | Proceedings Relating To The Resolution Passed By Way Of Postal Ballot Through E-Voting By The Shareholders Of Inspirisys Solutions Limited. Proceedings relating to the resolution passed by way of postal ballot through e-voting by the shareholders of Inspirisys Solutions Limited. |
| BSE 21-Aug-2024 | General Announcements FILE | Dispatch Of Postal Ballot Notice Published In Newspapers. Dispatch of Postal Ballot Notice published in Newspapers. |
| BSE 20-Aug-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Intimation of postal ballot notice |
| BSE 19-Aug-2024 | General Announcements FILE | Intimation Of Postal Ballot Intimation of Postal Ballot |
| BSE 09-Aug-2024 | General Announcements FILE | Newspaper Publication On Unaudited Standalone And Consolidated Financial Results For The Quarter Ended 30Th June 2024. Newspaper Publication on Unaudited Standalone and Consolidated Financial Results for the quarter ended 30th June 2024. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Mrs. Cauvery Dharmaraj as Independent Director and cessation of Mrs. Ruchi Naithani as the Independent Director of the Company |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management 1. Appointment of Independent Director Mrs. Cauvery Dharmaraj and Cessation of Mrs. Ruchi Naithani as Independent Director.2. Change in designation of Mr. Jayesh Ahluwalia from President to Chief Operating Officer as a Senior Management Personnel and resignation of Mr. Srinivas Bhaskara President (PED) as a Senior Management Personnel. |
| BSE 08-Aug-2024 | General Announcements FILE | Outcome Of The Board Meeting Outcome of the Board Meeting |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Considered and approved the Standalone and Consolidated Unaudited Financial Results for the quarter ended 30th June 2024. |
| BSE 08-Aug-2024 | Outcome FILE | Outcome Of The Board Meeting Considered and approved the Standalone and Consolidated Unaudited Financial Results for the quarter ended 30th June 2024. |
| BSE 25-Jul-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 (1) & (2) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 Inspirisys Solutions Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve the Unaudited Financial Results for the quarter ended 30th June 2024. |
| BSE 17-Jul-2024 | General Announcements FILE | Response To Email Ref.No. L/SURV/ONL/PV/HK/ 2024-2025 / 2492 Dated 16Th July 2024 Seeking Clarification On Price Movement Of Our Security Response to email ref.no.L/SURV/ONL/PV/HK/2024-2025 / 2492 dated 16th July 2024 seeking Clarification on Price Movement of our Security |
| BSE 16-Jul-2024 | General - | Clarification sought from Inspirisys Solutions Ltd The Exchange has sought clarification from Inspirisys Solutions Ltd on July 16 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited. |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 02-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015 - proceedings of the 29th Annual General Meeting of the Company. With reference to our Covering Letter ISL/SS/SE/26/2024-2025 dated 28th June 2024 filed with the stock exchanges and subsequent mail received from BSE on 01st June 2024 at 12:58 P.M to include the conclusion time of the meeting we hereby submit our revised proceedings of the 29th Annual General Meeting. |
| BSE 28-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 29th Annual General Meeting Results of Remote E-Voting and E-Voting at the AGM along with the Scrutinizers Report. |
| BSE 28-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015 - Proceedings of the 29th AGM of the Company . |
| BSE 25-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window for Designated persons of the Company as per SEBI (PIT) Regulations 2015 and Companys Code of Conduct to Regulate Monitor and Report Trading by Designated Persons. |
| BSE 05-Jun-2024 | General Announcements FILE | Copy Of Press Release For AGM Notice Book Closure & E-Voting Process For The Annual General Meeting. Copy of press release for AGM Notice Book Closure and E-voting process for the Annual General Meeting. |
| BSE 05-Jun-2024 | Intimation FILE | Book Closure For Annual General Meeting For The Year 2023-2024. The Register of Members and Share Transfer Books of the Company will remain closed from Saturday 22nd June 2024 to Friday 28th June 2024 (both days inclusive) for the purpose of the Annual General Meeting for the year 2023-2024. |
| BSE 05-Jun-2024 | Intimation FILE | Notice And Date Of Annual General Meeting This is to inform you that the 29th Annual General Meeting of the Company will be held on Friday 28th June 2024 through Video Conferencing (VC) / Other Audio Visual Means (OAVM) at 2:00 P.M. A copy of the Notice of the Annual General Meeting is enclosed. |
| BSE 05-Jun-2024 | General Announcements FILE | Notice And Date Of Annual General Meeting This is to inform you that the 29th Annual General Meeting of the Company will be held on Friday 28th June 2024 through Video Conferencing (VC) / Other Audio Visual Means (OAVM) at 2:00 P.M. A copy of the Notice of the 29th Annual General Meeting is enclosed. |
| BSE 05-Jun-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Annual Report for the Financial Year 2023-2024 as per Regulation 34(1) of the SEBI LODR Regulations 2015. |
| BSE 05-Jun-2024 | Intimation FILE | Book Closure For Annual General Meeting For The Year 2023-2024. The Register of Members and Share Transfer Books of the Company will remain closed from Saturday 22nd June 2024 to Friday 28th June 2024 (both days inclusive) for the purpose of Annual General Meeting for the year 2023-2024. |
| BSE 05-Jun-2024 | Intimation FILE | Notice And Date Of Annual General Meeting This is to inform you that the 29th Annual General Meeting of the Company will be held on Friday 28th June 2024 through Video Conferencing (VC) / Other Audio Visual Means (OAVM) at 2:00 P.M. A copy of the Notice of the 29th Annual General Meeting is enclosed. |
INSIDER TRADING FOR INSPIRISYS SOLUTIONS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 14-Aug-2024 14-Aug-2024 | Sell Market | 4,733 @ 0.00 (0.01 %) | RAJAGOPALAN SUBRAMANIAN |
| BSE 12-Sep-2024 12-Sep-2024 | Sell Market | 4,022 @ 0.00 (0.01 %) | RAJAGOPALAN SUBRAMANIAN |
| BSE 12-Aug-2024 12-Aug-2024 | Sell Market | 9,689 @ 0.00 (0.02 %) | RAJAGOPALAN SUBRAMANIAN |
BULK BLOCK DEALS FOR INSPIRISYS SOLUTIONS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY INSPIRISYS SOLUTIONS LIMITED
No dividend details found
SPLIT / BONUS BY INSPIRISYS SOLUTIONS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
