♥

Aurionpro Solutions Limited

ISIN : INE132H01018
NSE : AURIONPRO
BSE : 532668
Face Value : 10
Industry : IT - Software

EPS : 58.26
EPS (TTM) : 47.13
Price to Earning (P/E) : 27.53
Book Value : 371.84
Price to Bookvalue (P/B) : 4.31
Dividend Yield : 0 %
Return on Equity (ROE) : 20.18 %
Return on Capital Employed (ROCE) : 23.14 %

Aurionpro Solutions share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	777 - 775.45 -0.2 %
Low / High	742.2 - 784.2 5.7 %
Trade Volume	4,687
52 Week Low / High	720.1 - 1663.15 131 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Stock market course tutorial
Stock Market Investment Course explained in simple words.
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR AURIONPRO SOLUTIONS LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	1455.18	1546.87	1684.69	1906.58	1986.95	2111.55	2307.51	2468.71	2616.23	2782.76
Total Income	1463.81	1548.99	1687.49	1936.34	2015.83	2134.17	2332.49	2482.73	2684.6	2830.08
Total Expenditure	1129.17	1198.7	1312.76	1502.23	1551.49	1650.89	1795.25	1942.82	2061.18	2218.05
Other Income	8.63	2.12	2.81	29.76	28.88	22.62	24.99	14.02	68.38	47.32
Operating Profit	334.64	350.29	374.73	434.11	464.34	483.28	537.24	539.91	623.42	612.03
Interest	16.25	24.06	28.99	38.4	32.62	30.27	32.49	35.33	22.63	12.19
PBDT	318.39	326.23	345.74	395.71	431.72	453.01	504.75	504.58	600.79	599.84
Depreciation	35.72	36.54	42.88	43.37	50.41	47.65	52.52	55.75	56.44	73.7
Profit Before Tax	282.67	289.69	302.86	352.34	381.31	405.36	452.23	448.83	544.35	526.14
Tax	41.08	36.02	40.94	86.32	65.48	65.33	73.47	54.21	98.32	71
Profit After Tax	241.59	253.67	261.92	266.02	315.83	340.03	378.76	394.62	446.03	455.14
Net Profit	241.59	253.67	261.92	266.02	315.83	340.03	378.76	394.62	446.03	455.14
Equity Capital	228	228	228	228	228	231	238.15	247.18	534.34	536.86
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	10.32	10.39	10.97	11	13.95	14.34	15.77	15.57	8.13	8.4
Diluted Eps After Extraordinary Items	10.32	10.39	10.97	11	13.64	13.6	15.29	15.49	8.03	8.32
Diluted Eps Before Extraordinary Items	10.32	10.39	10.97	11	13.64	13.6	15.29	15.49	8.03	8.32

STANDALONE QUARTERLY RESULT FOR AURIONPRO SOLUTIONS LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	838.67	911.14	1110.76	1340.44	1366.93	1322.47	1398.36	1737.18	1627.8	1701.74
Total Income	843.59	978.21	1119.83	1353.46	1377.36	1330.11	1407.81	1751.22	1676.6	1749.11
Total Expenditure	730.84	831.03	938.56	1099.08	1217.51	1166.67	1190.32	1522.12	1422.48	1491
Other Income	4.92	67.07	9.07	13.03	10.43	7.64	9.45	14.04	48.8	47.38
Operating Profit	112.75	147.18	181.27	254.38	159.85	163.44	217.49	229.1	254.12	258.11
Interest	12.98	19.29	27.13	25.96	26.33	23.95	26.27	25.59	16.28	6.5
PBDT	99.77	127.89	154.14	228.42	133.52	139.49	191.22	203.51	237.84	251.61
Depreciation	23.91	28.91	25.2	36.48	36.59	38.2	38.09	41.67	43.02	48.73
Profit Before Tax	75.86	98.98	128.94	191.94	96.93	101.29	153.13	161.84	194.82	202.88
Tax	17.63	9.04	35.94	47.01	22.76	19.62	38.73	43.08	34.8	48.53
Profit After Tax	58.23	89.94	93	144.93	74.17	81.67	114.4	118.76	160.02	154.35
Net Profit	58.23	89.94	93	144.93	74.17	81.67	114.4	118.76	160.02	154.35
Equity Capital	228	228	228	228	228	231	238.15	247.18	534.34	536.86
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Calculated EPS	2.55	3.94	4.08	6.36	3.25	3.54	4.8	4.8	2.99	2.88
Diluted Eps After Extraordinary Items	2.55	3.94	4.08	6.36	3.18	3.35	4.66	4.78	2.96	2.85
Diluted Eps Before Extraordinary Items	2.55	3.94	4.08	6.36	3.18	3.35	4.66	4.78	2.96	2.85

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR AURIONPRO SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	5050.12	6593.32	8874.72
Total Income	5103.27	6636.64	8965.22
Total Expenditure	3934.26	5142.86	6940.44
Other Income	53.15	43.32	90.51
Operating Profit	1169.01	1493.78	2024.78
Interest	82.64	107.71	130.71
Exceptional Items		-4.35
PBDT	1086.37	1381.72	1894.07
Depreciation	139.79	158.5	206.32
Profit Before Tax	946.58	1223.22	1687.75
Tax	190.83	204.37	258.49
Profit After Tax	755.75	1018.85	1429.26
Net Profit	755.75	1018.85	1429.26
Equity Capital	228	228	247.18
Face Value (IN RS)	10	10	10
Reserves		4749.24	9051.73
Calculated EPS	31	42.69	57.03
Diluted Eps After Extraordinary Items	31	42.69	58.26
Diluted Eps Before Extraordinary Items	31	42.69	58.26

STANDALONE ANNUAL RESULT FOR AURIONPRO SOLUTIONS LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	2898.77	4201.01	5824.95
Total Income	2931.16	4295.1	5866.5
Total Expenditure	2414.02	3599.52	5096.64
Other Income	32.39	94.1	41.55
Operating Profit	517.14	695.58	769.86
Interest	64.45	85.36	102.14
PBDT	452.69	610.22	667.72
Depreciation	98.5	114.49	154.55
Profit Before Tax	354.19	495.73	513.17
Tax	90.43	109.62	124.19
Profit After Tax	263.76	386.11	388.98
Net Profit	263.76	386.11	388.98
Equity Capital	228	228	247.18
Face Value (IN RS)	10	10	10
Reserves		2487.3	5819.96
Calculated EPS	11.57	16.93	15.74
Diluted Eps After Extraordinary Items	11.57	16.93	16.08
Diluted Eps Before Extraordinary Items	11.57	16.93	16.08

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR AURIONPRO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	374.02 Cr	505.01 Cr	659.33 Cr	887.47 Cr
Software Services & Operating Revenues	273.76 Cr	340.56 Cr	441.57 Cr	587.2 Cr
Sale of Equipments & licenses	100.26 Cr	164.46 Cr	217.76 Cr	300.27 Cr
Operating Income (Net)	374.02 Cr	505.01 Cr	659.33 Cr	887.47 Cr
Stock Adjustments	63.7 Lk	2.28 Cr	-6.97 Cr	-4.97 Cr
Power & Fuel Cost	1.33 Cr	77.37 Lk	82.14 Lk	1.65 Cr
Electricity & Power	1.33 Cr	77.37 Lk	82.14 Lk	1.65 Cr
Employee Cost	149.78 Cr	175.95 Cr	219.54 Cr	333.89 Cr
Salaries, Wages & Bonus	139.52 Cr	164.94 Cr	203.05 Cr	298.25 Cr
Contributions to EPF & Pension Funds	6.6 Cr	6.28 Cr	8.99 Cr	14.05 Cr
Wheeling & Transmission Charges recoverable	3.66 Cr	4.73 Cr	7.5 Cr	10.82 Cr
Cost of Software developments	107.92 Cr	182.6 Cr	254.9 Cr	302.3 Cr
Operating Expenses	31.15 Lk	0	2.49 Cr	1.35 Cr
General and Administration Expenses	16.45 Cr	25.23 Cr	33.24 Cr	48.15 Cr
Rates & Taxes	1.24 Cr	5.05 Cr	1.64 Cr	5.92 Cr
Insurance	89.91 Lk	71.28 Lk	71.04 Lk	1.55 Cr
Professional and legal fees	5.52 Cr	8.12 Cr	11.28 Cr	13.38 Cr
Selling and Marketing Expenses	2.3 Cr	5.32 Cr	1.88 Cr	5.47 Cr
Commission, Brokerage & Discounts	2.3 Cr	5.32 Cr	1.88 Cr	5.47 Cr
Miscellaneous Expenses	85.97 Cr	1.27 Cr	9.99 Cr	6.21 Cr
Bad debts /advances written off	6.32 Cr	5.93 Lk	4.62 Cr	2.07 Cr
Provision for doubtful debts	1.88 Cr	-40.4 Lk	0	1.58 Lk
Loss on disposal of fixed assets(net)	28.69 Lk	8.66 Lk	0	0
Loss on foreign exchange fluctuations	2.16 Cr	0	1.95 Cr	0
Total Expenditure	364.69 Cr	393.43 Cr	515.89 Cr	694.04 Cr
Other Income	2.97 Cr	5.31 Cr	5.93 Cr	9.05 Cr
Interest Received	1.55 Cr	1.46 Cr	2.92 Cr	3.22 Cr
Profit on sale of Fixed Assets	0	0	0	25.65 Lk
Provision Written Back	0	48.63 Lk	1.97 Cr	2.95 Lk
Foreign Exchange Gains	0	2.16 Cr	0	4.88 Cr
Operating Profit	12.3 Cr	116.9 Cr	149.38 Cr	202.48 Cr
Interest	15.8 Cr	8.26 Cr	10.77 Cr	13.07 Cr
Intereston Term Loan	12.91 Cr	5.8 Cr	6.85 Cr	8.86 Cr
Bank Charges etc	1.84 Cr	2.09 Cr	2.56 Cr	3.47 Cr
PBDT	-3.5 Cr	108.64 Cr	138.61 Cr	189.41 Cr
Depreciation	139.39 Cr	13.98 Cr	15.85 Cr	20.63 Cr
Profit Before Taxation & Exceptional Items	-142.89 Cr	94.66 Cr	122.76 Cr	168.78 Cr
Exceptional Income / Expenses	-46.18 Cr	0	0	0
Profit Before Tax	-189.07 Cr	94.66 Cr	122.32 Cr	168.78 Cr
Provision for Tax	2.93 Cr	19.08 Cr	20.44 Cr	25.85 Cr
Current Income Tax	7.39 Cr	18.19 Cr	22.7 Cr	22.86 Cr
Deferred Tax	-4.46 Cr	89.75 Lk	-2.26 Cr	2.99 Cr
Profit After Tax	-192 Cr	75.57 Cr	101.89 Cr	142.93 Cr
Minority Interest	70.06 Cr	-4.9 Cr	-4.56 Cr	-1.95 Cr
Consolidated Net Profit	-121.95 Cr	70.67 Cr	97.33 Cr	140.97 Cr
Profit Balance B/F	368.13 Cr	246.18 Cr	316.85 Cr	408.48 Cr
Appropriations	246.18 Cr	316.85 Cr	414.18 Cr	549.45 Cr
Equity Dividend %	0	25	25	25
Earnings Per Share	-53.49	31	42.69	57.03
Adjusted EPS	-53.49	31	42.69	28.52

STANDALONE PROFIT / LOSS FOR AURIONPRO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	191.71 Cr	289.88 Cr	420.1 Cr	582.5 Cr
Software Services & Operating Revenues	139.44 Cr	174.83 Cr	249.57 Cr	337.46 Cr
Sale of Equipments & licenses	52.27 Cr	115.04 Cr	170.53 Cr	245.03 Cr
Operating Income (Net)	191.71 Cr	289.88 Cr	420.1 Cr	582.5 Cr
Stock Adjustments	3.83 Cr	3.95 Lk	-9.55 Lk	1.54 Cr
Power & Fuel Cost	1.23 Cr	65.75 Lk	88.42 Lk	1.31 Cr
Electricity & Power	1.23 Cr	65.75 Lk	88.42 Lk	1.31 Cr
Employee Cost	76.25 Cr	95.56 Cr	138.23 Cr	218.29 Cr
Salaries, Wages & Bonus	68.95 Cr	88.43 Cr	127.86 Cr	192.85 Cr
Contributions to EPF & Pension Funds	5.84 Cr	5.42 Cr	7.21 Cr	10.02 Cr
Wheeling & Transmission Charges recoverable	1.45 Cr	1.71 Cr	3.16 Cr	4.65 Cr
Cost of Software developments	53.13 Cr	128.89 Cr	195.54 Cr	250.47 Cr
Operating Expenses	3.55 Lk	30.26 Lk	72.59 Lk	46.1 Lk
General and Administration Expenses	9.41 Cr	14.2 Cr	21.59 Cr	32.27 Cr
Rates & Taxes	1.07 Cr	2.46 Cr	49.11 Lk	4.73 Cr
Insurance	66.26 Lk	32.64 Lk	33.69 Lk	93.76 Lk
Professional and legal fees	3.49 Cr	4.57 Cr	8.29 Cr	7.73 Cr
Selling and Marketing Expenses	10.72 Lk	42.73 Lk	91.21 Lk	1.74 Cr
Advertisement & Sales Promotion	0	0	0	1.74 Cr
Commission, Brokerage & Discounts	10.72 Lk	42.73 Lk	91.21 Lk	0
Miscellaneous Expenses	6.36 Cr	1.33 Cr	4.03 Cr	3.58 Cr
Bad debts /advances written off	1.55 Cr	2.24 Lk	2.1 Cr	1.71 Cr
Provision for doubtful debts	1.24 Cr	20.65 Lk	0	3,000
Loss on disposal of fixed assets(net)	28.68 Lk	8.66 Lk	0	0
Loss on foreign exchange fluctuations	1.51 Cr	1.02 Lk	51.03 Lk	10.16 Lk
Total Expenditure	150.35 Cr	241.4 Cr	361.81 Cr	509.66 Cr
Other Income	3.3 Cr	3.24 Cr	11.27 Cr	4.15 Cr
Interest Received	2.6 Cr	2.11 Cr	3.62 Cr	3.6 Cr
Dividend Received	0	0	5.58 Cr	0
Profit on sale of Fixed Assets	0	0	0	25.65 Lk
Provision Written Back	0	48.63 Lk	1.86 Cr	0
Foreign Exchange Gains	0	20.69 Lk	0	0
Operating Profit	44.66 Cr	51.71 Cr	69.56 Cr	76.99 Cr
Interest	14 Cr	6.45 Cr	8.54 Cr	10.21 Cr
Intereston Term Loan	12.13 Cr	4.86 Cr	5.97 Cr	7.81 Cr
Bank Charges etc	1.11 Cr	1.35 Cr	1.28 Cr	1.84 Cr
PBDT	30.66 Cr	45.27 Cr	61.02 Cr	66.77 Cr
Depreciation	11.24 Cr	9.85 Cr	11.45 Cr	15.45 Cr
Profit Before Taxation & Exceptional Items	19.43 Cr	35.42 Cr	49.57 Cr	51.32 Cr
Exceptional Income / Expenses	-39.03 Cr	0	0	0
Profit Before Tax	-19.61 Cr	35.42 Cr	49.57 Cr	51.32 Cr
Provision for Tax	4.92 Cr	9.04 Cr	10.96 Cr	12.42 Cr
Current Income Tax	3.54 Cr	8.86 Cr	10.33 Cr	12.88 Cr
Deferred Tax	1.38 Cr	18.55 Lk	62.89 Lk	-46.43 Lk
Profit After Tax	-24.53 Cr	26.38 Cr	38.61 Cr	38.9 Cr
Consolidated Net Profit	-24.53 Cr	26.38 Cr	38.61 Cr	38.9 Cr
Profit Balance B/F	164.24 Cr	139.71 Cr	166.09 Cr	199 Cr
Appropriations	139.71 Cr	166.09 Cr	204.7 Cr	237.9 Cr
Equity Dividend %	0	25	25	25
Earnings Per Share	-10.76	11.57	16.93	15.74
Adjusted EPS	-10.76	11.57	16.93	7.87

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR AURIONPRO SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-189.07 Cr	94.66 Cr	122.32 Cr	168.78 Cr
Adjustment	216.25 Cr	14.52 Cr	30.68 Cr	35.42 Cr
Changes In working Capital	29.06 Cr	-26.99 Cr	-91.45 Cr	-10.47 Cr
Cash Flow after changes in Working Capital	56.24 Cr	82.18 Cr	61.54 Cr	193.72 Cr
Cash Flow from Operating Activities	49.16 Cr	62.04 Cr	40.89 Cr	163.63 Cr
Cash Flow from Investing Activities	-9.96 Cr	30.82 Cr	-55.69 Cr	-203.34 Cr
Cash Flow from Financing Activitie	-37.04 Cr	-74.61 Cr	-1.61 Cr	265.36 Cr
Net Cash Inflow / Outflow	2.16 Cr	18.25 Cr	-16.42 Cr	225.64 Cr
Opening Cash & Cash Equivalents	20.01 Cr	22.19 Cr	40.44 Cr	24.02 Cr
Closing Cash & Cash Equivalent	22.17 Cr	40.44 Cr	24.02 Cr	249.66 Cr

STANDALONE CASH FLOW FOR AURIONPRO SOLUTIONS LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	-19.61 Cr	35.42 Cr	49.57 Cr	51.32 Cr
Adjustment	65.27 Cr	13.28 Cr	10.78 Cr	33.22 Cr
Changes In working Capital	-18.44 Cr	22.12 Cr	-13.22 Cr	-83.24 Cr
Cash Flow after changes in Working Capital	27.22 Cr	70.82 Cr	47.14 Cr	1.3 Cr
Cash Flow from Operating Activities	22.6 Cr	62.51 Cr	39.51 Cr	-13.53 Cr
Cash Flow from Investing Activities	15.93 Cr	18.03 Cr	-52.42 Cr	-68.36 Cr
Cash Flow from Financing Activitie	-42.23 Cr	-65.63 Cr	-1.16 Cr	277.88 Cr
Net Cash Inflow / Outflow	-3.7 Cr	14.91 Cr	-14.07 Cr	196 Cr
Opening Cash & Cash Equivalents	8.03 Cr	4.35 Cr	19.25 Cr	5.19 Cr
Closing Cash & Cash Equivalent	4.32 Cr	19.25 Cr	5.19 Cr	201.18 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR AURIONPRO SOLUTIONS LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR AURIONPRO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-53.49	31	42.69	57.03
CEPS(Rs)	-23.08	39.28	51.64	33.08
DPS(Rs)	0	2.5	2.5	2.5
Book NAV/Share(Rs)	147.57	174.06	218.3	371.84
Tax Rate(%)	-1.55	20.16	16.71	15.32
Margin Ratios
Core EBITDA Margin(%)	2.49	22.1	21.76	21.8
EBIT Margin(%)	-46.33	20.38	20.19	20.49
Pre Tax Margin(%)	-50.55	18.74	18.55	19.02
PAT Margin (%)	-51.34	14.96	15.45	16.1
Cash Profit Margin (%)	-14.07	17.73	17.86	18.43
Performance Ratios
ROA(%)	-24.9	12.14	13.77	12.81
ROE(%)	-44.65	20.61	22.78	20.18
ROCE(%)	-30.85	22.88	25.93	23.14
Asset Turnover(x)	0.49	0.81	0.89	0.8
Sales/Fixed Asset(x)	1.01	2.03	1.97	1.78
Working Capital/Sales(x)	2.01	2.2	2.43	1.82
Efficiency Ratios
Fixed Capital/Sales(x)	0.99	0.49	0.51	0.56
Receivable days	115.37	87.47	91.28	100.82
Inventory Days	25.69	17.97	13.56	12.53
Payable days	81.91	0	-5054.21	-9755.1
Valuation Parameters
PER(x)	0	10.52	7.21	19.22
PCE(x)	-5.93	8.3	5.96	33.13
Price/Book(x)	0.93	1.87	1.41	5.9
Yield(%)	0	0.77	0.81	0.11
EV/Net Sales(x)	1.04	1.46	1.11	5.88
EV/Core EBITDA(x)	31.49	6.31	4.91	25.78
EV/EBIT(x)	-2.24	7.17	5.51	28.7
EV/CE(x)	0.64	1.16	0.87	5.22
M Cap / Sales	0.83	1.47	1.06	6.11
Growth Ratio
Net Sales Growth(%)	-20.38	35.02	30.56	34.6
Core EBITDA Growth(%)	-86.6	34.77	28.25	35.55
EBIT Growth(%)	-432.61	204.13	29.85	36.63
PAT Growth(%)	-713.76	164.28	34.82	40.28
EPS Growth(%)	-481.91	157.95	37.72	33.6
Financial Stability Ratios
Total Debt/Equity(x)	0.34	0.13	0.15	0.08
Current Ratio(x)	1.89	2.18	1.95	2.2
Quick Ratio(x)	1.77	2.06	1.86	2.12
Interest Cover(x)	-10.97	12.45	12.36	13.91
Total Debt/Mcap(x)	0.36	0.07	0.11	0.01

FINANCIAL RATIOS (STANDALONE) FOR AURIONPRO SOLUTIONS LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	-10.76	11.57	16.93	15.74
CEPS(Rs)	-5.83	15.89	21.96	10.99
DPS(Rs)	0	2.5	2.5	2.5
Book NAV/Share(Rs)	93.82	105.02	119.09	241.1
Tax Rate(%)	-25.11	25.53	22.11	24.2
Margin Ratios
Core EBITDA Margin(%)	21.57	16.72	13.88	12.5
EBIT Margin(%)	-2.93	14.44	13.83	10.56
Pre Tax Margin(%)	-10.23	12.22	11.8	8.81
PAT Margin (%)	-12.8	9.1	9.19	6.68
Cash Profit Margin (%)	-6.94	12.5	11.92	9.33
Performance Ratios
ROA(%)	-5.37	6.4	8.27	5.35
ROE(%)	-10.9	11.64	15.11	8.97
ROCE(%)	-1.67	14.11	18.8	12.29
Asset Turnover(x)	0.42	0.7	0.9	0.8
Sales/Fixed Asset(x)	1.48	2.21	2.82	2.4
Working Capital/Sales(x)	1.57	2.52	4.27	1.89
Efficiency Ratios
Fixed Capital/Sales(x)	0.68	0.45	0.35	0.42
Receivable days	159.51	126.26	110.43	114.49
Inventory Days	28.47	16.39	8.97	6.02
Payable days	234.67	0	0	0
Valuation Parameters
PER(x)	0	28.18	18.18	69.65
PCE(x)	-23.48	20.52	14.03	99.69
Price/Book(x)	1.46	3.1	2.59	9.09
Yield(%)	0	0.77	0.81	0.11
EV/Net Sales(x)	2.05	2.6	1.78	9.04
EV/Core EBITDA(x)	8.8	14.59	10.73	68.39
EV/EBIT(x)	-70.04	18.03	12.84	85.57
EV/CE(x)	0.95	1.84	1.43	7.86
M Cap / Sales	1.63	2.56	1.67	9.3
Growth Ratio
Net Sales Growth(%)	-32.84	51.21	44.92	38.66
Core EBITDA Growth(%)	-4.9	15.8	35.62	10.68
EBIT Growth(%)	-117.4	845.83	40.23	5.89
PAT Growth(%)	-338.5	207.51	46.39	0.74
EPS Growth(%)	-338.5	207.51	46.39	-7.07
Financial Stability Ratios
Total Debt/Equity(x)	0.46	0.18	0.22	0.11
Current Ratio(x)	1.86	1.89	1.47	2.08
Quick Ratio(x)	1.77	1.79	1.42	2.05
Interest Cover(x)	-0.4	6.5	6.81	6.02
Total Debt/Mcap(x)	0.31	0.06	0.09	0.01

SHARE HOLDING PATTERN FOR AURIONPRO SOLUTIONS LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	7.90	7.90	7.90	7.90	7.14	7.05	6.91	6.85	6.15	6.15
FII %	0.71	1.78	2.12	1.89	2.90	4.44	6.22	6.27	12.85	13.93
DII %	0.00	0.00	0.11	0.00	0.00	0.37	0.65	0.73	1.64	1.44
Public %	65.91	64.89	64.48	64.88	65.68	64.18	62.75	63.08	58.63	57.75

PEER COMPARISON FOR AURIONPRO SOLUTIONS LIMITED

No.	Name
1	Subex Limited
2	ROUTE MOBILE LIMITED
3	Happiest Minds Technologies Limited
4	InfoBeans Technologies Limited
5	Airan Limited
6	KPIT Technologies Limited
7	Xelpmoc Design And Tech Limited
8	RPSG VENTURES LIMITED
9	TREJHARA SOLUTIONS LIMITED
10	Newgen Software Technologies Limited
11	Intense Technologies Limited
12	Tera Software Limited
13	Mindteck (India) Limited
14	LTIMindtree Limited
15	Palred Technologies Limited
16	Infibeam Avenues Limited
17	Kellton Tech Solutions Limited
18	Quick Heal Technologies Limited
19	Aurum PropTech Limited
20	Brightcom Group Limited
21	Zen Technologies Limited
22	Intellect Design Arena Limited
23	Cigniti Technologies Limited
24	SECUREKLOUD TECHNOLOGIES LIMITED
25	Dynacons Systems & Solutions Limited
26	Usha Martin Education & Solutions Limited
27	Persistent Systems Limited
28	Expleo Solutions Limited
29	DiGiSPICE Technologies Limited
30	GSS Infotech Limited
31	OnMobile Global Limited
32	Take Solutions Limited
33	Allied Digital Services Limited
34	Megasoft Limited
35	MindTree Limited
36	Cambridge Technology Enterprises Limited
37	IZMO Limited
38	Tanla Platforms Limited
39	Inspirisys Solutions Limited
40	Tech Mahindra Limited
41	R Systems International Limited
42	Kernex Microsystems (India) Limited
43	Aurionpro Solutions Limited
44	FCS Software Solutions Limited
45	Sasken Technologies Limited
46	63 moons technologies limited
47	Saksoft Limited
48	3i Infotech Limited
49	Xchanging Solutions Limited
50	Coforge Limited

CORPORATE ACTIONS FOR AURIONPRO SOLUTIONS

Exchange Date	Purpose	Book Closure Dates
BSE 04-Oct-2024	Board Meeting - Quarterly Results	21-Oct-2024
BSE 09-Sep-2024	Book Closure - Rs.2.5000 per share(25%)Final Dividend & A.G.M.	21-Sep-2024 28-Sep-2024
BSE 09-Sep-2024	AGM - Rs.2.5000 per share(25%)Final Dividend & A.G.M.	28-Sep-2024 28-Sep-2024
BSE 10-Jul-2024	Board Meeting - Quarterly Results	24-Jul-2024
BSE 14-May-2024	Bonus issue - Bonus issue Inter alia, has considered and approved the following: (i) Dividend: Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, this is to inform you that at the meeting of the Board of Director held on 14th May, 2024, the Board has recommended dividend of INR 2.5 (25%) per equity share of Face Value of INR 10/- each for the year ended 31...	14-May-2024
BSE 14-May-2024	Dividend - Rs.2.5000 per share(25%)Final Dividend
BSE 06-May-2024	Board Meeting - Bonus issue & Final Dividend & Audited Results	14-May-2024
BSE 06-May-2024	Bonus issue - Bonus issue & Final Dividend & Audited Results	14-May-2024
BSE 19-Apr-2024	SAST - Inter alia, has approved acquisition of majority stake in Arya.ai, operated through legal entity Lithasa Technologies Private Limited (?Lithasa?)	19-Apr-2024
BSE 04-Apr-2024	Board Meeting - Inter alia, to consider and approve the Issue price, including a discount if any thereto, as permitted under the SEBI ICDR Regulations and pursuant to the approval of the shareholders of our Company accorded through their special resolution passed through video conferencing/other audio visual means on 07th February, 2024, for the Equity Shares to be allotted to qualified institutional buyers, purs...	08-Apr-2024
BSE 07-Feb-2024	Board Meeting - Preferential Issue of shares	12-Feb-2024
BSE 29-Jan-2024	Board Meeting - Quarterly Results	05-Feb-2024
BSE 15-Jan-2024	Book Closure - E.G.M.	01-Feb-2024 08-Feb-2024
BSE 05-Jan-2024	Board Meeting - Inter alia, to consider and approve raising of funds through issuance of eligible securities of the company by way of private offerings including, preferential allotment and/or qualified institutions placement and/or such other means.	10-Jan-2024
BSE 19-Oct-2023	Board Meeting - Quarterly Results	25-Oct-2023
BSE 12-Oct-2023	Book Closure - E.G.M.	29-Oct-2023 05-Nov-2023
BSE 11-Oct-2023	SAST - Preferential Issue of shares Inter alia, approved:- 1. Acquisition of Business: Pursuant to the provisions of Regulation 30 and other applicable regulations, if any, of the SEBI (Listing Obligations and Disclosures Requirements) Regulation, 2015 (?SEBI LODR?), this is to inform you that the Board of Directors ("the Board") of the Company at its Meeting held on Wednesday, October 11, 2023, has appr...	11-Oct-2023
BSE 09-Oct-2023	Board Meeting - Preferential Issue of shares	11-Oct-2023
BSE 08-Sep-2023	Book Closure - Rs.2.5000 per share(25%)Final Dividend & A.G.M.	23-Sep-2023 30-Sep-2023
BSE 08-Sep-2023	AGM - Rs.2.5000 per share(25%)Final Dividend & A.G.M.	30-Sep-2023 30-Sep-2023
BSE 12-Jul-2023	Board Meeting - Quarterly Results	25-Jul-2023
BSE 06-Jul-2023	Book Closure - E.G.M.	09-Jul-2023 16-Jul-2023
BSE 15-Jun-2023	Board Meeting - Issue Of Warrants & Preferential Issue of shares Inter alia to consider, evaluate and approve the proposal for raising of funds, by way of issue of Equity Shares or Securities/warrants convertible into Equity shares of the Company by way of Preferential Issue, subject to the receipt of necessary approvals.	20-Jun-2023
BSE 16-May-2023	Dividend - Rs.2.5000 per share(25%)Final Dividend
BSE 05-May-2023	Board Meeting - Quarterly Results & Final Dividend & Audited Results	16-May-2023
BSE 05-Jan-2023	Board Meeting - Quarterly Results	24-Jan-2023
BSE 18-Oct-2022	Board Meeting - Quarterly Results	31-Oct-2022
BSE 08-Sep-2022	Book Closure - A.G.M. & Rs.2.5000 per share(25%)Dividend	20-Sep-2022 27-Sep-2022
BSE 08-Sep-2022	AGM - A.G.M. & Rs.2.5000 per share(25%)Dividend	27-Sep-2022 27-Sep-2022
BSE 12-Jul-2022	Board Meeting - Quarterly Results	25-Jul-2022

CORPORATE ANNOUNCEMENTS FOR AURIONPRO SOLUTIONS

Exchange Date	Category File	Description
BSE 29-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Aurionpro secures major data center projects with a leading hyperscale player in India
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of earning call held on October 22 2024 for the Q2 & H1 FY 25
BSE 24-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Monitoring Agency Report Monitoring Agency Report for the second quarter ended 30th September 2024
BSE 24-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Aurionpro secures major to win to transform corporate banking services across multiple countries in South Asia for a leading bank
BSE 23-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication(s) for un-audited financial results for quarter and half year ended September 30 2024
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Recording of Q2 and FY25 post Earnings Call
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation relating to announcement of un-audited financial results for the second quarter/ six months ended 30 September 2024
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press release relating to announcement of un-audited financial results for the second quarter/ six months ended 30 September 2024
BSE 22-Oct-2024	Compliance FILE	Statement Of Deviation Or Variation In The Use Of Proceeds Of The Issue Equity Shares By Way Of Preferential Issue And Qualified Institutional Placement Of The Company For The Quarter Ended 30Th September 2024. Statement of Deviation - September 2024
BSE 21-Oct-2024	Outcome FILE	UNAUDITED (STANDALONE & CONSOLIDATED) FINANCIAL RESULTS FOR THE SECOND QUARTER/ SIX MONTHS ENDED SEPTEMBER 30 2024 ALONG WITH LIMITED REVIEW REPORT UNAUDITED (STANDALONE & CONSOLIDATED) FINANCIAL RESULTS - FOR SECOND QUARTER/ SIX MONTHS ENDED 30 SEPTEMBER 2024 LAONG WITH LIMITED REVIEW REPORT
BSE 21-Oct-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On 21St October 2024 Outcome of Board Meeting held on 21st October 2024
BSE 11-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release with title - Aurionpro launches next- generation transaction banking platform in Saudi Arabia
BSE 10-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under regulation 74(5) of SEBI (Depositories and participants) Regulations 2018
BSE 04-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for earnings call
BSE 04-Oct-2024	Intimation FILE	Board Meeting Intimation for Intimation For Board Meeting AURIONPRO SOLUTIONS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/10/2024 inter alia to consider and approve Notice is hereby given pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 that a meeting of the Board of Directors of the Company is scheduled to be held on Monday October 21 2024 to consider and approve inter alia the un-audited (Standalone & Consolidated) Financial Results of the Company for the quarter and half year ended on September 30 2024. Notice is hereby given pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 that a meeting of the Board of Directors of the Company is scheduled to be held on Monday October 21 2024 to consider and approve inter alia the un-audited (Standalone & Consolidated) Financial Results of the Company for the quarter and half year ended on September 30 2024.
BSE 04-Oct-2024	Intimation FILE	Board Meeting Intimation for Intimation For Board Meeting AURIONPRO SOLUTIONS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 21/10/2024 inter alia to consider and approve Notice is hereby given pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 that a meeting of the Board of Directors of the Company is scheduled to be held on Monday October 21 2024 to consider and approve inter alia the un-audited (Standalone & Consolidated) Financial Results of the Company for the quarter and half year ended on September 30 2024.
BSE 30-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizer Report for 27th AGM
BSE 30-Sep-2024	Intimation FILE	Closure of Trading Window Intimation for trading window closure
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 27th AGM of Company
BSE 11-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Aurionpro Secures Landmark Order from one of Indias Largest Municipal Corporation
BSE 06-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement regarding 27th AGM intimation on remote e-voting facility and book closure.
BSE 04-Sep-2024	General Announcements FILE	Reporting Under Regulation 31(2) And 31(3) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations 2011 Reporting under Regulation 31(2) and 31(3) of SEBI (Substantial Acquisition of Shares and Takeovers) Regulations 2011
BSE 04-Sep-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the Financial Year 2023-24.
BSE 04-Sep-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Notice of 27th AGM along with the Annual Report Book Closure and E-Voting.
BSE 04-Sep-2024	Intimation FILE	Notice Of 27Th AGM Along With Annual Report Book Closure And E-Voting Notice of 27th AGM along with Annual Report Book Closure and E-Voting.
BSE 04-Sep-2024	Intimation FILE	Notice Of 27Th AGM Along With Annual Report Book Closure And E-Voting Notice of 27th AGM along with Annual Report Book Closure and E-Voting
BSE 04-Sep-2024	Intimation FILE	Notice Of 27Th AGM Along With Annual Report Book Closure And E-Voting. Notice of 27th AGM along with Annual Report Book Closure and E-Voting.
BSE 02-Sep-2024	General FILE	Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for SBICAP Trustee Company Ltd
BSE 30-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Aurionpro payments goes live as an online payment aggregator launches a range of next generation offerings at Global Fintech Fest 2024.
BSE 26-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Integro Technologies an Aurionpro Company Recognised as Category Leader in Five Key Areas of Corporate Lending by Chartis

INSIDER TRADING FOR AURIONPRO SOLUTIONS

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 18-Apr-2024 18-Apr-2024	Sell Pledge Released	1,026,000 @ 0.00 (3.72 %)	SBICAP Trustee company Ltd
BSE 24-Jan-2024 24-Jan-2024	Sell Pledge Released	394,000 @ 0.00 (1.64 %)	SBICAP Trustee company Ltd
BSE 18-Dec-2023 18-Dec-2023	Sell Market	1,000 @ 0.00 (0.00 %)	B K Uberoi
BSE 09-Nov-2023 09-Nov-2023	Sell Market	400 @ 0.00 (0.00 %)	B K Uberoi
BSE 15-Nov-2023 15-Nov-2023	Sell Market	1,600 @ 0.00 (0.01 %)	B K Uberoi
BSE 16-Aug-2023 16-Aug-2023	Buy Market	5,000 @ 0.00 (0.02 %)	Sandeep Chiber
BSE 16-Aug-2023 16-Aug-2023	Buy Market	5,000 @ 0.00 (0.02 %)	Sandeep Chiber
BSE 14-Aug-2023 14-Aug-2023	Sell Market	100,000 @ 0.00 (0.42 %)	Mahendra Mehta
BSE 02-Jun-2023 02-Jun-2023	Sell Market	14,000 @ 0.00 (0.06 %)	Mahendra Mehta
BSE 25-May-2023 25-May-2023	Sell Market	2,838 @ 0.00 (0.01 %)	Mahendra Mehta
BSE 27-Mar-2023 27-Mar-2023	Buy Market	5,000 @ 0.00 (0.02 %)	ASHISH RAI
BSE 22-Mar-2023 22-Mar-2023	Buy Market	2,000 @ 0.00 (0.01 %)	ASHISH RAI
BSE 17-Feb-2023 17-Feb-2023	Buy Market	2,000 @ 0.00 (0.00 %)	ASHISH RAI
BSE 21-Feb-2023 21-Feb-2023	Buy Market	2,000 @ 0.00 (0.01 %)	ASHISH RAI
BSE 13-Feb-2023 13-Feb-2023	Buy Market	2,000 @ 0.00 (0.01 %)	ASHISH RAI
BSE 16-Nov-2022 16-Nov-2022	Buy Market	4,500 @ 0.00 (0.02 %)	ASHISH RAI
BSE 15-Nov-2022 15-Nov-2022	Buy Market	6,000 @ 0.00 (0.03 %)	ASHISH RAI
BSE 26-Aug-2022 26-Aug-2022	Buy Market	2,900 @ 0.00 (0.01 %)	ASHISH RAI
BSE 02-Aug-2022 02-Aug-2022	Buy Market	4,700 @ 0.00 (0.02 %)	ASHISH RAI
BSE 13-Apr-2022 13-Apr-2022	Sell Inter-Se Transfer	677,771 @ 0.00 (0.00 %)	INSIGHT HOLDINGS PTE LTD
BSE 13-Apr-2022 13-Apr-2022	Buy Inter-Se Transfer	677,771 @ 0.00 (2.98 %)	KAIROLEAF HOLDINGS PTE LTD
BSE 02-Mar-2022 02-Mar-2022	Buy Market	47 @ 0.00 (0.00 %)	Sam Financial Services LLP
BSE 02-Mar-2022 02-Mar-2022	Buy Market	18,993 @ 0.00 (0.09 %)	Sam Financial Services LLP
BSE 02-Mar-2022 02-Mar-2022	Buy Market	121 @ 0.00 (0.00 %)	Sam Financial Services LLP
BSE 02-Mar-2022 02-Mar-2022	Sell Market	2,960 @ 0.00 (0.02 %)	AJAY SARUPRIA
BSE 02-Mar-2022 02-Mar-2022	Buy Market	386 @ 0.00 (0.00 %)	Sam Financial Services LLP
BSE 02-Mar-2022 02-Mar-2022	Buy Market	62,592 @ 0.00 (0.27 %)	Sam Financial Services LLP
BSE 02-Mar-2022 02-Mar-2022	Buy Market	2,839 @ 0.00 (0.01 %)	Sam Financial Services LLP
BSE 02-Mar-2022 02-Mar-2022	Sell Market	63,000 @ 0.00 (0.28 %)	AJAY SARUPRIA
BSE 02-Mar-2022 02-Mar-2022	Sell Market	19,040 @ 0.00 (0.08 %)	AJAY SARUPRIA

BULK BLOCK DEALS FOR AURIONPRO SOLUTIONS LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 14-Jun-2023	Sell BULK	200,000 @ 881.38	INDUSVALEY HOLDINGS PTE LTD
BSE 14-Jun-2023	Buy BULK	263,237 @ 880.23	MALABAR INDIA FUND LIMITED

DIVIDEND BY AURIONPRO SOLUTIONS LIMITED

Ex Dividend Date	Dividend Type	Dividend
04-Feb-2025	INTERIM DIVIDEND	1
20-Sep-2024	DIVIDEND	2.5
22-Sep-2023	DIVIDEND	2.5
16-Sep-2022	DIVIDEND	2.5

SPLIT / BONUS BY AURIONPRO SOLUTIONS LIMITED

Ex Date	Type	Detail
27-Jun-2024	BONUS	1:1

Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed

Facebook

Twitter

To TOP

Aurionpro Solutions Limited

Aurionpro Solutions share price

CONSOLIDATED QUARTERLY RESULT FOR AURIONPRO SOLUTIONS LIMITED

STANDALONE QUARTERLY RESULT FOR AURIONPRO SOLUTIONS LIMITED

CONSOLIDATED ANNUAL RESULT FOR AURIONPRO SOLUTIONS LIMITED

STANDALONE ANNUAL RESULT FOR AURIONPRO SOLUTIONS LIMITED

CONSOLIDATED PROFIT / LOSS FOR AURIONPRO SOLUTIONS LIMITED

STANDALONE PROFIT / LOSS FOR AURIONPRO SOLUTIONS LIMITED

CONSOLIDATED CASH FLOW FOR AURIONPRO SOLUTIONS LIMITED

STANDALONE CASH FLOW FOR AURIONPRO SOLUTIONS LIMITED

CONSOLIDATED BALANCE SHEET FOR AURIONPRO SOLUTIONS LIMITED

STANDALONE BALANCE SHEET FOR AURIONPRO SOLUTIONS LIMITED

FINANCIAL RATIOS (CONSOLIDATED) FOR AURIONPRO SOLUTIONS LIMITED

FINANCIAL RATIOS (STANDALONE) FOR AURIONPRO SOLUTIONS LIMITED

SHARE HOLDING PATTERN FOR AURIONPRO SOLUTIONS LIMITED

PEER COMPARISON FOR AURIONPRO SOLUTIONS LIMITED

CORPORATE ACTIONS FOR AURIONPRO SOLUTIONS

CORPORATE ANNOUNCEMENTS FOR AURIONPRO SOLUTIONS

INSIDER TRADING FOR AURIONPRO SOLUTIONS

BULK BLOCK DEALS FOR AURIONPRO SOLUTIONS LIMITED

DIVIDEND BY AURIONPRO SOLUTIONS LIMITED

SPLIT / BONUS BY AURIONPRO SOLUTIONS LIMITED