♥

NLC India Limited

ISIN : INE589A01014
NSE : NLCINDIA
BSE : 513683
Face Value : 10
Industry : Power Generation/Distribution

EPS : 13.47
EPS (TTM) : 13.82
Price to Earning (P/E) : 18.16
Book Value : 119.22
Price to Bookvalue (P/B) : 2.05
Dividend Yield : 1 %
Return on Equity (ROE) : 11.78 %
Return on Capital Employed (ROCE) : 9.77 %

NLC India share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	281.35 - 278.55 -1 %
Low / High	272.45 - 281.35 3.3 %
Trade Volume	87,541
52 Week Low / High	212.8 - 292.35 37.4 %

YOU MAY ALSO LIKE

How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR NLC INDIA LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	38629.1	34892.8	36790.1	51340.4	33164.9	29775.3	31644	35406.1	33760.5	36572.7
Total Income	39660.1	35791.5	39824.9	58555.7	34284.8	32340.3	32493.9	40345.4	36406	43701.1
Total Expenditure	24548.7	21924	39573.6	38980	21226.8	8644.8	21958.7	32075.9	21962.2	26442.5
Other Income	1031	898.7	3034.8	7215.3	1119.9	2565	849.9	4939.3	2645.5	7128.4
Operating Profit	15111.4	13867.5	251.3	19575.7	13058	23695.5	10535.2	8269.5	14443.8	17258.6
Interest	2211.6	3373.1	2324.3	2207.9	2308.9	2138.6	2053.7	1991.8	1894.9	1798.3
Exceptional Items		-0.7	-34.6	-87.9
PBDT	12899.8	10493.7	-2107.6	17279.9	10749.1	21556.9	8481.5	6277.7	12548.9	15460.3
Depreciation	4359	4335.9	4597.2	4715.8	4613.8	4550.5	4461.1	4623.5	4332.3	4126.2
Profit Before Tax	8540.8	6157.8	-6704.8	12564.1	6135.3	17006.4	4020.4	1654.2	8216.6	11334.1
Tax	2856.5	1991.5	-2739.9	4198.5	1999.8	6147.2	1479.7	516.5	2550.2	1510.1
Profit After Tax	5684.3	4166.3	-3964.9	8365.6	4135.5	10859.2	2540.7	1137.7	5666.4	9824
Net Profit	5684.3	4166.3	-3964.9	8365.6	4135.5	10859.2	2540.7	1137.7	5666.4	9824
Equity Capital	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves		135682	131691	137822	141798	149902	152404	151444	156836	163844
Calculated EPS	4.05	2.96	-2.93	5.98	2.92	7.82	1.81	0.82	4.03	6.58
Diluted Eps After Extraordinary Items	4.1	3.01	-2.86	6.03	2.98	7.83	1.83	0.82	4.09	7.08
Diluted Eps Before Extraordinary Items	4.1	3.01	-2.86	6.03	2.98	7.83	1.83	0.82	4.09	7.08

STANDALONE QUARTERLY RESULT FOR NLC INDIA LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	30944.6	27527.5	28122.1	42955.8	26010.1	24713.2	25157.3	29305.8	26471.3	21392.2
Total Income	31765.4	28211.4	31631.1	50351.1	26896.5	27441.8	25847.8	33731.3	29015.3	24852.5
Total Expenditure	19063.3	16942.1	33485.3	33350.3	16611.8	4943.4	17260.4	26376.4	16796.7	15220.9
Other Income	820.8	683.9	3509	7395.3	886.4	2728.6	690.5	4425.5	2544	3460.3
Operating Profit	12702.1	11269.3	-1854.2	17000.8	10284.7	22498.4	8587.4	7354.9	12218.6	9631.6
Interest	1711.4	2537.2	1691.4	1616.3	1738.9	1622.3	1560.4	1507.3	1487	1431.8
Exceptional Items		-0.7	-34.6	-87.9
PBDT	10990.7	8731.4	-3580.2	15296.6	8545.8	20876.1	7027	5847.6	10731.6	8199.8
Depreciation	3419.2	3383.4	3658.1	3736.2	3670	3605.6	3514.4	3627.6	3426.2	3174.2
Profit Before Tax	7571.5	5348	-7238.3	11560.4	4875.8	17270.5	3512.6	2220	7305.4	5025.6
Tax	2510.7	1675.9	-3249.9	3822.4	1565.6	6056.4	1302.9	488.2	2345.6	1631.7
Profit After Tax	5060.8	3672.1	-3988.4	7738	3310.2	11214.1	2209.7	1731.8	4959.8	3393.9
Net Profit	5060.8	3672.1	-3988.4	7738	3310.2	11214.1	2209.7	1731.8	4959.8	3393.9
Equity Capital	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4	13866.4
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves	129338	130861	126946	132522	135764	144235	146442	146073	150841	152126
Calculated EPS	3.65	2.65	-2.88	5.58	2.39	8.09	1.59	1.25	3.58	2.45
Diluted Eps After Extraordinary Items	3.65	2.65	-2.88	5.58	2.39	8.09	1.59	1.25	3.58	2.45
Diluted Eps Before Extraordinary Items	3.65	2.65	-2.88	5.58	2.39	8.09	1.59	1.25	3.58	2.45

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR NLC INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	119479	161652	129990
Total Income	125460	173832	139464
Total Expenditure	74401.5	125026	83906.1
Other Income	5980.2	12179.8	9474.1
Operating Profit	51058.1	48805.9	55558.3
Interest	9837.8	10116.9	8493
Exceptional Items	3898.3	-123.2
PBDT	45118.6	38565.8	47065.3
Depreciation	19087.2	18007.9	18248.9
Profit Before Tax	26031.4	20557.9	28816.4
Tax	14880.1	6306.6	10143.2
Profit After Tax	11151.3	14251.3	18673.2
Net Profit	11151.3	14251.3	18673.2
Equity Capital	13866.4	13866.4	13866.4
Face Value (IN RS)	10	10	10
Reserves	128025	137822	151444
Calculated EPS	7.88	10.07	13.37
Diluted Eps After Extraordinary Items	8.05	10.28	13.47
Diluted Eps Before Extraordinary Items	8.05	10.28	13.47

STANDALONE ANNUAL RESULT FOR NLC INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	98564.8	129550	105186
Total Income	106624	141959	113917
Total Expenditure	61338.7	102841	65192
Other Income	8058.9	12409	8731
Operating Profit	45285	39117.9	48725.4
Interest	7837.8	7556.3	6428.9
Exceptional Items	3898.3	-123.2
PBDT	41345.5	31438.4	42296.5
Depreciation	15281.3	14196.9	14417.6
Profit Before Tax	26064.2	17241.5	27878.9
Tax	13696.4	4759.1	9413.1
Profit After Tax	12367.8	12482.4	18465.8
Net Profit	12367.8	12482.4	18465.8
Equity Capital	13866.4	13866.4	13866.4
Face Value (IN RS)	10	10	10
Reserves	124200	132522	146073
Calculated EPS	8.92	9	13.32
Diluted Eps After Extraordinary Items	8.92	9	13.32
Diluted Eps Before Extraordinary Items	8.92	9	13.32

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR NLC INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	9846.09 Cr	11947.9 Cr	16165.2 Cr	12999 Cr
Earning From Sale of Electrical Energy	9762.3 Cr	11867.3 Cr	16035.4 Cr	12926 Cr
Operating Income (Net)	9846.09 Cr	11947.9 Cr	16165.2 Cr	12999 Cr
Increase/Decrease in Stock	-54.47 Cr	476.49 Cr	206.31 Cr	-238.96 Cr
Power Generation & Distribution Cost	1667.03 Cr	1373.17 Cr	2478.79 Cr	2341.8 Cr
Cost of power purchased	10.16 Cr	20.75 Cr	20.77 Cr	22.14 Cr
Cost of Fuel	1656.87 Cr	1301.18 Cr	2391.03 Cr	1933.23 Cr
Wheeling & Transmission Charges Payable	0	51.24 Cr	66.99 Cr	386.43 Cr
Employee Cost	2754.81 Cr	2690.45 Cr	2578.83 Cr	2707.58 Cr
Salaries, Wages & Bonus	2300.91 Cr	2269.65 Cr	2131.01 Cr	2232.92 Cr
Contributions to EPF & PensionFunds	380.87 Cr	375.03 Cr	373.8 Cr	378.72 Cr
Workmen and Staff Welfare Expenses	121.88 Cr	135.52 Cr	120.18 Cr	161.12 Cr
Operating Expenses	1600.85 Cr	1816.86 Cr	3310.44 Cr	3588.24 Cr
Cost of Elastimold , Store & Spares Consumed	512.56 Cr	522.25 Cr	843.07 Cr	855.66 Cr
Sub Contract Charges	233 Cr	374.23 Cr	551.74 Cr	591.97 Cr
Repairs and Maintenance	791.56 Cr	871.97 Cr	954.21 Cr	1190.96 Cr
General and Administration Expenses	772.28 Cr	1259.45 Cr	589.49 Cr	689.8 Cr
Rent , Rates & Taxes	21.68 Cr	111.75 Cr	111.91 Cr	200.45 Cr
Insurance	89.17 Cr	124.22 Cr	108.63 Cr	98.64 Cr
Professional and legal fees	7.88 Cr	9.13 Cr	10.97 Cr	15.63 Cr
Selling and Distribution Expenses	28.14 Cr	53.26 Cr	13.1 Cr	2.31 Cr
Sales Commissions and Incentives	27.92 Cr	53.26 Cr	13.03 Cr	2.31 Cr
Advertisement & Sales Promotion	22 Lk	0	7 Lk	0
Miscellaneous Expenses	330.98 Cr	234.07 Cr	1146.82 Cr	372.72 Cr
Provision for doubtful debts	336.76 Cr	134.99 Cr	1182.97 Cr	312.24 Cr
Loss on disposal of fixed assets(net)	71 Lk	1 Lk	31 Lk	13.26 Cr
Loss on foreign exchange fluctuations	38 Lk	18.04 Cr	0	83 Lk
Total Expenditure	7099.62 Cr	7903.75 Cr	10323.8 Cr	9463.49 Cr
Other Income	2475.53 Cr	1061.62 Cr	1217.98 Cr	947.41 Cr
Interest Received	113.43 Cr	116.92 Cr	450.62 Cr	581.76 Cr
Profit on sale of Fixed Assets	3.6 Cr	2.29 Cr	37.28 Cr	3.39 Cr
Foreign Exchange Gains	12.33 Cr	97 Lk	20 Lk	15 Lk
Operating Profit	5222 Cr	5105.81 Cr	7059.44 Cr	4482.95 Cr
Interest	1312.57 Cr	983.78 Cr	1011.69 Cr	849.3 Cr
InterestonDebenture / Bonds	184.73 Cr	265.33 Cr	290.01 Cr	290.01 Cr
Intereston Term Loan	1473.81 Cr	1299.29 Cr	1398.66 Cr	1564.28 Cr
Bank Charges etc	0	0	66.99 Cr	71.39 Cr
PBDT	3909.43 Cr	4122.03 Cr	6047.75 Cr	3633.65 Cr
Depreciation	1584.21 Cr	1908.72 Cr	1800.79 Cr	1824.89 Cr
Profit Before Taxation & Exceptional Items	2325.22 Cr	2213.31 Cr	4246.96 Cr	1808.76 Cr
Exceptional Income / Expenses	-70.82 Cr	389.83 Cr	-2191.17 Cr	1072.88 Cr
Profit Before Tax	2254.4 Cr	2603.14 Cr	2055.79 Cr	2881.64 Cr
Provision for Tax	909.03 Cr	1488.01 Cr	630.66 Cr	1014.32 Cr
Current Income Tax	274.9 Cr	500.67 Cr	1033.56 Cr	744.07 Cr
Deferred Tax	948.59 Cr	504.23 Cr	264.76 Cr	-148.38 Cr
Profit After Tax	1345.37 Cr	1115.13 Cr	1425.13 Cr	1867.32 Cr
Extra items	26.61 Cr	0	0	0
Minority Interest	-30.91 Cr	17.41 Cr	-30.42 Cr	-13.32 Cr
Share of Associate	7 Lk	52 Lk	97 Lk	25 Lk
Other Consolidated Items	0	28.23 Cr	-2 Lk	-6.71 Cr
Consolidated Net Profit	1341.14 Cr	1161.29 Cr	1395.66 Cr	1847.54 Cr
Profit Balance B/F	9321.03 Cr	9850.22 Cr	10510 Cr	11461 Cr
Appropriations	10662.2 Cr	11011.5 Cr	11905.6 Cr	13308.6 Cr
Equity Dividend %	25	30	35	30
Earnings Per Share	9.48	8.37	10.07	13.32
Adjusted EPS	9.48	8.37	10.07	13.32

STANDALONE PROFIT / LOSS FOR NLC INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	7249.63 Cr	9856.48 Cr	12955 Cr	10518.6 Cr
Earning From Sale of Electrical Energy	7177.62 Cr	9774.89 Cr	12848.4 Cr	10467.6 Cr
Operating Income (Net)	7249.63 Cr	9856.48 Cr	12955 Cr	10518.6 Cr
Increase/Decrease in Stock	-54.47 Cr	476.49 Cr	268.42 Cr	-189.34 Cr
Power Generation & Distribution Cost	93.57 Cr	112.89 Cr	128.24 Cr	130.42 Cr
Cost of Fuel	93.57 Cr	112.89 Cr	128.24 Cr	130.42 Cr
Employee Cost	2688.36 Cr	2624.48 Cr	2526.32 Cr	2646.73 Cr
Salaries, Wages & Bonus	2213.6 Cr	2161.24 Cr	2041.98 Cr	2121.67 Cr
Contributions to EPF & PensionFunds	366.59 Cr	358.84 Cr	357.31 Cr	360.88 Cr
Workmen and Staff Welfare Expenses	119.92 Cr	131.2 Cr	116.22 Cr	156.52 Cr
Operating Expenses	1533.56 Cr	1721.01 Cr	3197.23 Cr	3471.8 Cr
Cost of Elastimold , Store & Spares Consumed	496.21 Cr	504.97 Cr	811.63 Cr	822.86 Cr
Sub Contract Charges	233 Cr	374.23 Cr	551.74 Cr	591.97 Cr
Repairs and Maintenance	740.62 Cr	797.38 Cr	872.44 Cr	1107.32 Cr
General and Administration Expenses	707.94 Cr	1187.2 Cr	512.51 Cr	607.32 Cr
Rent , Rates & Taxes	21.38 Cr	110.81 Cr	110.88 Cr	198.9 Cr
Insurance	64.32 Cr	101.45 Cr	88.81 Cr	79.85 Cr
Professional and legal fees	72 Lk	84 Lk	1.46 Cr	3.51 Cr
Selling and Distribution Expenses	23.91 Cr	51.99 Cr	10.16 Cr	77 Lk
Sales Commissions and Incentives	23.91 Cr	51.99 Cr	10.16 Cr	77 Lk
Miscellaneous Expenses	363.39 Cr	352.02 Cr	1348.57 Cr	804.6 Cr
Provision for doubtful debts	336.08 Cr	134.99 Cr	1182.8 Cr	225.59 Cr
Loss on disposal of fixed assets(net)	71 Lk	1 Lk	31 Lk	13.26 Cr
Loss on foreign exchange fluctuations	0	18.04 Cr	0	0
Total Expenditure	5356.26 Cr	6526.08 Cr	7991.45 Cr	7472.3 Cr
Other Income	2091.86 Cr	1198.1 Cr	1240.9 Cr	873.1 Cr
Interest Received	110.28 Cr	44.24 Cr	416.52 Cr	502.26 Cr
Dividend Received	58.42 Cr	331.05 Cr	97.37 Cr	107.1 Cr
Profit on sale of Fixed Assets	3.6 Cr	2.29 Cr	7.49 Cr	3.39 Cr
Foreign Exchange Gains	11.95 Cr	97 Lk	20 Lk	15 Lk
Operating Profit	3985.23 Cr	4528.5 Cr	6204.45 Cr	3919.44 Cr
Interest	980.63 Cr	783.78 Cr	755.63 Cr	642.89 Cr
InterestonDebenture / Bonds	184.73 Cr	265.33 Cr	290.01 Cr	290.01 Cr
Intereston Term Loan	672.36 Cr	431.85 Cr	375.97 Cr	339.87 Cr
Bank Charges etc	0	0	5.03 Cr	5 Cr
PBDT	3004.6 Cr	3744.72 Cr	5448.82 Cr	3276.55 Cr
Depreciation	1204.41 Cr	1528.13 Cr	1419.69 Cr	1441.76 Cr
Profit Before Taxation & Exceptional Items	1800.19 Cr	2216.59 Cr	4029.13 Cr	1834.79 Cr
Exceptional Income / Expenses	-46.79 Cr	389.83 Cr	-2304.98 Cr	953.1 Cr
Profit Before Tax	1753.4 Cr	2606.42 Cr	1724.15 Cr	2787.89 Cr
Provision for Tax	711.61 Cr	1369.64 Cr	475.91 Cr	941.31 Cr
Current Income Tax	202.03 Cr	462.94 Cr	977.45 Cr	723.16 Cr
Deferred Tax	751.5 Cr	385.9 Cr	110.6 Cr	-118.26 Cr
Profit After Tax	1041.79 Cr	1236.78 Cr	1248.24 Cr	1846.58 Cr
Extra items	32.04 Cr	0	0	0
Other Consolidated Items	0	26.76 Cr	-2 Lk	-6.2 Cr
Consolidated Net Profit	1073.83 Cr	1263.54 Cr	1248.22 Cr	1840.38 Cr
Profit Balance B/F	9055.41 Cr	9319.08 Cr	10123.5 Cr	10927.1 Cr
Appropriations	10129.2 Cr	10582.6 Cr	11371.7 Cr	12767.5 Cr
Equity Dividend %	25	30	35	30
Earnings Per Share	7.51	8.92	9	13.32
Adjusted EPS	7.51	8.92	9	13.32

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR NLC INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	2254.4 Cr	2603.14 Cr	2055.79 Cr	2881.64 Cr
Adjustment	2783.53 Cr	3049.95 Cr	1797.69 Cr	3073.5 Cr
Changes In working Capital	-341.51 Cr	2983.12 Cr	73.23 Cr	258.89 Cr
Cash Flow after changes in Working Capital	4696.42 Cr	8636.21 Cr	3926.71 Cr	6214.03 Cr
Cash Flow from Operating Activities	4389.7 Cr	7769.64 Cr	3761.35 Cr	5623.73 Cr
Cash Flow from Investing Activities	-2212.26 Cr	-762.62 Cr	-2088.61 Cr	-3151.26 Cr
Cash Flow from Financing Activitie	-2037.06 Cr	-7024.95 Cr	-1734.67 Cr	-1985.08 Cr
Net Cash Inflow / Outflow	140.38 Cr	-17.93 Cr	-61.93 Cr	487.39 Cr
Opening Cash & Cash Equivalents	16.96 Cr	157.34 Cr	139.41 Cr	77.48 Cr
Closing Cash & Cash Equivalent	157.34 Cr	139.41 Cr	77.48 Cr	564.87 Cr

STANDALONE CASH FLOW FOR NLC INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	1753.4 Cr	2606.42 Cr	1724.15 Cr	2787.89 Cr
Adjustment	2013.84 Cr	2205.83 Cr	1160.39 Cr	2285.04 Cr
Changes In working Capital	481.45 Cr	2070.9 Cr	606.12 Cr	748.66 Cr
Cash Flow after changes in Working Capital	4248.69 Cr	6883.15 Cr	3490.66 Cr	5821.59 Cr
Cash Flow from Operating Activities	4051.57 Cr	6085.74 Cr	3478.87 Cr	5266.17 Cr
Cash Flow from Investing Activities	-811.19 Cr	-122.78 Cr	-1544.48 Cr	-2269.21 Cr
Cash Flow from Financing Activitie	-3100.99 Cr	-5991.8 Cr	-1986.72 Cr	-2514.33 Cr
Net Cash Inflow / Outflow	139.39 Cr	-28.84 Cr	-52.33 Cr	482.63 Cr
Opening Cash & Cash Equivalents	12.97 Cr	152.36 Cr	123.52 Cr	71.18 Cr
Closing Cash & Cash Equivalent	152.36 Cr	123.52 Cr	71.19 Cr	553.81 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR NLC INDIA LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR NLC INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	9.48	8.37	10.07	13.32
CEPS(Rs)	21.13	21.81	23.26	26.63
DPS(Rs)	2.5	3	3.5	3
Book NAV/Share(Rs)	101.69	102.33	109.39	119.22
Tax Rate(%)	40.32	57.16	30.68	35.2
Margin Ratios
Core EBITDA Margin(%)	27.89	33.85	36.14	27.2
EBIT Margin(%)	36.23	30.02	18.98	28.7
Pre Tax Margin(%)	22.9	21.79	12.72	22.17
PAT Margin (%)	13.66	9.33	8.82	14.37
Cash Profit Margin (%)	29.75	25.31	19.96	28.4
Performance Ratios
ROA(%)	2.47	2.12	2.74	3.43
ROE(%)	9.96	8.06	9.71	11.78
ROCE(%)	8.76	9.32	8.32	9.77
Asset Turnover(x)	0.18	0.23	0.31	0.24
Sales/Fixed Asset(x)	0.31	0.35	0.46	0.36
Working Capital/Sales(x)	85.88	6.91	44.78	113.88
Efficiency Ratios
Fixed Capital/Sales(x)	3.21	2.86	2.17	2.78
Receivable days	297.14	171.55	90.02	112.82
Inventory Days	61.31	43.23	26.91	37.43
Payable days	122.47	1307.46	3098.76	-1885.33
Valuation Parameters
PER(x)	5.32	7.47	7.67	17.12
PCE(x)	2.39	2.87	3.32	8.56
Price/Book(x)	0.5	0.61	0.71	1.91
Yield(%)	4.96	4.8	4.53	1.32
EV/Net Sales(x)	3.4	2.51	2.03	4.1
EV/Core EBITDA(x)	6.4	5.87	4.64	11.88
EV/EBIT(x)	9.38	8.35	10.68	14.27
EV/CE(x)	0.61	0.59	0.61	1.37
M Cap / Sales	0.71	0.73	0.66	2.43
Growth Ratio
Net Sales Growth(%)	-4.6	21.35	35.3	-19.59
Core EBITDA Growth(%)	7.51	-2.15	48.28	-36.5
EBIT Growth(%)	1.35	1.45	-14.48	21.63
PAT Growth(%)	-7.35	-15.14	27.8	31.03
EPS Growth(%)	-8.8	-11.34	20.18	32.38
Financial Stability Ratios
Total Debt/Equity(x)	1.93	1.55	1.47	1.35
Current Ratio(x)	1.01	1.17	1.03	1.01
Quick Ratio(x)	0.91	1.05	0.93	0.88
Interest Cover(x)	2.72	3.65	3.03	4.39
Total Debt/Mcap(x)	3.89	2.54	2.08	0.71

FINANCIAL RATIOS (STANDALONE) FOR NLC INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	7.51	8.92	9	13.32
CEPS(Rs)	16.2	19.94	19.24	23.71
DPS(Rs)	2.5	3	3.5	3
Book NAV/Share(Rs)	97.9	99.57	105.57	115.34
Tax Rate(%)	40.58	52.55	27.6	33.76
Margin Ratios
Core EBITDA Margin(%)	26.12	33.79	38.31	28.96
EBIT Margin(%)	37.71	34.4	19.14	32.62
Pre Tax Margin(%)	24.19	26.44	13.31	26.5
PAT Margin (%)	14.37	12.55	9.64	17.56
Cash Profit Margin (%)	30.98	28.05	20.59	31.26
Performance Ratios
ROA(%)	2.65	3.39	3.56	5.19
ROE(%)	7.95	9.24	8.78	12.06
ROCE(%)	9.42	13.06	10.33	14.31
Asset Turnover(x)	0.18	0.27	0.37	0.3
Sales/Fixed Asset(x)	0.3	0.38	0.48	0.38
Working Capital/Sales(x)	8.56	4.49	15.89	12.62
Efficiency Ratios
Fixed Capital/Sales(x)	3.3	2.65	2.07	2.63
Receivable days	309.71	161.82	97.48	123.28
Inventory Days	69.01	45.31	26.19	32.65
Payable days	108.79	991.49	1843.93	-1488.32
Valuation Parameters
PER(x)	6.71	7.01	8.57	17.12
PCE(x)	3.11	3.14	4.01	9.62
Price/Book(x)	0.52	0.63	0.73	1.98
Yield(%)	4.96	4.8	4.53	1.32
EV/Net Sales(x)	2.96	1.85	1.53	3.7
EV/Core EBITDA(x)	5.38	4.03	3.2	9.93
EV/EBIT(x)	7.84	5.38	8.01	11.34
EV/CE(x)	0.55	0.53	0.56	1.62
M Cap / Sales	0.96	0.88	0.83	3.01
Growth Ratio
Net Sales Growth(%)	-8.42	35.96	31.44	-18.81
Core EBITDA Growth(%)	-0.04	13.75	45.82	-36.83
EBIT Growth(%)	-9.62	25.44	-26.85	38.35
PAT Growth(%)	-26.32	22.4	0.93	47.93
EPS Growth(%)	-26.31	22.4	0.93	47.93
Financial Stability Ratios
Total Debt/Equity(x)	1.11	0.74	0.64	0.5
Current Ratio(x)	1.07	1.29	1.09	1.1
Quick Ratio(x)	0.95	1.15	1	0.97
Interest Cover(x)	2.79	4.33	3.28	5.34
Total Debt/Mcap(x)	2.15	1.18	0.87	0.25

SHARE HOLDING PATTERN FOR NLC INDIA LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	79.20	79.20	79.20	79.20	79.20	79.20	79.20	72.20	72.20	72.20
FII %	1.21	1.16	0.83	0.67	0.81	0.95	1.21	2.39	2.18	2.53
DII %	0.00	0.07	0.32	0.34	0.82	1.61	1.55	0.68	0.52	0.01
Public %	9.79	10.02	9.79	8.93	7.66	6.37	6.44	7.73	7.49	6.66

PEER COMPARISON FOR NLC INDIA LIMITED

No.	Name
1	Reliance Infrastructure Limited
2	Tata Power Company Limited
3	NAVA LIMITED
4	NLC India Limited
5	Gujarat Industries Power Company Limited
6	Urja Global Limited
7	Energy Development Company Limited
8	BF Utilities Limited
9	PTC India Limited
10	NTPC Limited
11	Jaiprakash Power Ventures Limited
12	Torrent Power Limited
13	Indowind Energy Limited
14	Power Grid Corporation of India Limited
15	Reliance Power Limited
16	DPSC Limited
17	JSW Energy Limited
18	Karma Energy Limited
19	Adani Power Limited
20	NHPC Limited
21	RattanIndia Power Limited
22	SJVN Limited
23	Orient Green Power Company Limited
24	Indian Energy Exchange Limited
25	Sampann Utpadan India Limited
26	Adani Green Energy Limited
27	Inox Wind Energy Limited
28	GMR Power and Urban Infra Limited

CORPORATE ACTIONS FOR NLC INDIA

Exchange Date	Purpose	Book Closure Dates
BSE 21-Oct-2024	Board Meeting - Quarterly Results	25-Oct-2024
BSE 06-Sep-2024	Book Closure - Rs.1.5000 per share(15%)Final Dividend & A.G.M.	19-Sep-2024 25-Sep-2024
BSE 06-Sep-2024	AGM - Rs.1.5000 per share(15%)Final Dividend & A.G.M.	25-Sep-2024 25-Sep-2024
BSE 29-Jul-2024	Board Meeting - Quarterly Results	07-Aug-2024
BSE 04-Jun-2024	Board Meeting - Inter alia, to consider the following: i) To raise foreign currency loan through External Commercial Borrowings (ECB) upto 600 Million USD through Direct route, subject to RBI guidelines. ii) To seek external assistance from Multilateral Development Bank (MDBs) through Department of Economic Affairs (DEA) for upcoming Renewable Power Projects.	10-Jun-2024
BSE 15-May-2024	Dividend - Rs.1.5000 per share(15%)Final Dividend
BSE 06-May-2024	Board Meeting - Final Dividend & Audited Results	15-May-2024
BSE 21-Mar-2024	Board Meeting - Inter-alia to consider and approve the following: i) To raise foreign currency loan through External Commercial Borrowings (ECB) upto 600 Million USD through Direct route, subject to RBI guidelines. ii) To seek external assistance from Multilateral Development Bank (MDBs) through Department of Economic Affairs (DEA) for upcoming Renewable Power Projects	27-Mar-2024
BSE 16-Feb-2024	Dividend - Rs.1.5000 per share(15%)Interim Dividend
BSE 30-Jan-2024	Board Meeting - Quarterly Results & Interim Dividend	06-Feb-2024
BSE 18-Oct-2023	Board Meeting - Quarterly Results	26-Oct-2023
BSE 04-Sep-2023	Book Closure - Rs.2.0000 per share(20%)Final Dividend & A.G.M.	20-Sep-2023 26-Sep-2023
BSE 04-Sep-2023	AGM - Rs.2.0000 per share(20%)Final Dividend & A.G.M.	26-Sep-2023 26-Sep-2023
BSE 18-Jul-2023	Board Meeting - Quarterly Results	28-Jul-2023
BSE 19-May-2023	Dividend - Rs.2.0000 per share(20%)Final Dividend
BSE 12-May-2023	Board Meeting - Final Dividend & Audited Results	19-May-2023
BSE 03-May-2023	Board Meeting - Inter alia, to consider and approve issuance of Bonds in the nature of Debentures.	08-May-2023
BSE 24-Feb-2023	Dividend - Rs.1.5000 per share(15%)Interim Dividend
BSE 31-Jan-2023	Board Meeting - Quarterly Results & Interim Dividend	13-Feb-2023
BSE 04-Nov-2022	Board Meeting - Quarterly Results	11-Nov-2022
BSE 07-Sep-2022	Book Closure - Rs.1.5000 per share(15%)Final Dividend & A.G.M.	23-Sep-2022 29-Sep-2022
BSE 07-Sep-2022	AGM - Rs.1.5000 per share(15%)Final Dividend & A.G.M.	29-Sep-2022 29-Sep-2022
BSE 02-Aug-2022	Board Meeting - Quarterly Results	12-Aug-2022
BSE 30-May-2022	Dividend - Rs.1.5000 per share(15%)Final Dividend
BSE 23-May-2022	Board Meeting - Final Dividend (Revised) & Audited Results	30-May-2022
BSE 20-May-2022	Board Meeting - Final Dividend & Audited Results	28-May-2022
BSE 14-Mar-2022	Dividend - Interim Dividend
BSE 28-Feb-2022	Board Meeting - Interim Dividend	07-Mar-2022
BSE 03-Feb-2022	Board Meeting - Quarterly Results	14-Feb-2022
BSE 02-Nov-2021	Board Meeting - Quarterly Results	11-Nov-2021

CORPORATE ANNOUNCEMENTS FOR NLC INDIA

Exchange Date	Category File	Description
BSE 31-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Cessation Please refer attachment.
BSE 31-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Credit Rating Please refer attachment.
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Please refer attachment
BSE 26-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer attachment.
BSE 25-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Please refer attachment.
BSE 25-Oct-2024	Outcome FILE	Board Meeting Outcome for Unaudited Financial Results For The Quarter And Half Year Ended 30.09.2024 Please refer attachment
BSE 25-Oct-2024	Outcome FILE	Financial Results For The Quarter And Half Year Ended 30.09.2024 Please refer attachment please.
BSE 24-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment.
BSE 23-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Joint Venture Please refer attachment
BSE 23-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment.
BSE 22-Oct-2024	General Announcements FILE	Board Comments On Fine Levied By The Exchange Please refer attachment.
BSE 21-Oct-2024	Intimation FILE	Board Meeting Intimation for To Consider And Approve Inter-Alia The Unaudited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended On 30Th September 2024. NLC India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve the Unaudited Financial Results (Standalone and Consolidated) for the Quarter and Half year ended on 30th September 2024.
BSE 16-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment
BSE 16-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Credit Rating Please refer attachment
BSE 08-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment.
BSE 07-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment
BSE 05-Oct-2024	General Announcements FILE	Updates Please refer attachment.
BSE 05-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Please refer attachment.
BSE 04-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Please refer attachment
BSE 30-Sep-2024	General Announcements FILE	Board Comments On Fine Levied By The Exchange. Please refer attachment.
BSE 27-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment
BSE 27-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Please refer attachment.
BSE 25-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Please refer attachment.
BSE 25-Sep-2024	Intimation FILE	Closure of Trading Window Please refer attachment.
BSE 25-Sep-2024	Intimation FILE	Closure of Trading Window Please refer attachment.
BSE 18-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment.
BSE 10-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment.
BSE 06-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attachment.
BSE 05-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release NLCILs Biggest Mines - Machhakata Coal Block - Vesting Order issued.
BSE 03-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Please refer attachment.

INSIDER TRADING FOR NLC INDIA

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 07-Mar-2024 11-Mar-2024	Sell Others	97,064,600 @ 0.00 (7.00 %)	The President of India acting through and represented by the Ministry of CoalGovernment of India
BSE 20-Dec-2023 20-Dec-2023	Sell Market	1,500 @ 0.00 (0.00 %)	N Chellamuthu
BSE 15-Dec-2023 15-Dec-2023	Sell Market	200 @ 0.00 (0.00 %)	N Chellamuthu
BSE 26-Dec-2023 26-Dec-2023	Sell Market	3,985 @ 0.00 (0.00 %)	Vanchinathan T
BSE 20-Dec-2023 20-Dec-2023	Buy Market	4,000 @ 0.00 (0.00 %)	Mourougaya Madavaradjou

BULK BLOCK DEALS FOR NLC INDIA LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY NLC INDIA LIMITED

Ex Dividend Date	Dividend Type	Dividend
07-Feb-2025	INTERIM DIVIDEND	1.5
17-Sep-2024	DIVIDEND	1.5
16-Feb-2024	INTERIM DIVIDEND	1.5
18-Sep-2023	DIVIDEND	2
24-Feb-2023	INTERIM DIVIDEND	1.5
21-Sep-2022	DIVIDEND	1.5
14-Mar-2022	INTERIM DIVIDEND	1.5
21-Sep-2021	DIVIDEND	1.5
17-Feb-2021	INTERIM DIVIDEND	1