♥

SJVN Limited

ISIN : INE002L01015
NSE : SJVN
BSE : 533206
Face Value : 10
Industry : Power Generation/Distribution

EPS : 2.34
EPS (TTM) : 2.57
Price to Earning (P/E) : 39.14
Book Value : 35.81
Price to Bookvalue (P/B) : 2.56
Dividend Yield : 1 %
Return on Equity (ROE) : 6.53 %
Return on Capital Employed (ROCE) : 5.33 %

SJVN Limited share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	66.05 - 67.29 1.9 %
Low / High	64.76 - 67.61 4.4 %
Trade Volume	5.16 Lk
52 Week Low / High	63.06 - 107.5 70.5 %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SJVN LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	3230.6	10041.1	8784.8	5519.9	5037.7	6747.9	8783.6	5433.1	4829.1	8703.7
Total Income	3938.7	10722.3	9162.5	7112.4	5827.8	7443.9	9516.2	6077.2	5732.3	9584.7
Total Expenditure	1805.2	1760.2	1659	1714.3	1948.3	1720.9	1721.9	1748.4	2432.1	2028.8
Other Income	708.1	681.2	377.7	1592.5	790.1	696	732.6	644.1	903.2	881
Operating Profit	2133.5	8962.1	7503.5	5398.1	3879.5	5723	7794.3	4328.8	3300.2	7555.9
Interest	824.1	1444.5	1165.3	1052.7	486.3	898	1241.5	1223.7	1209.6	1426.2
Exceptional Items	-232.6			-175.5	-120.8			-249.9	1038.4
PBDT	1076.8	7517.6	6338.2	4169.9	3272.4	4825	6552.8	2855.2	3129	6129.7
Depreciation	1032	1004.1	1053.2	1051.5	855.2	1007.1	1018.8	1121.2	2424.3	1308.9
Profit Before Tax	44.8	6513.5	5285	3118.4	2417.2	3817.9	5534	1734	704.7	4820.8
Tax	245.8	818.9	1314.7	598.7	948.3	914.7	1291.9	443	-28.6	1047
Profit After Tax	-201	5694.6	3970.3	2519.7	1468.9	2903.2	4242.1	1291	733.3	3773.8
Other Adjustments	263.2	387.5	473.4	343.6	-1307.5	-196.1	142.6	88.1	-131.7	-211.9
Net Profit	62.2	6082.1	4443.7	2863.3	161.4	2707.1	4384.7	1379.1	601.6	3561.9
Equity Capital	39298	39298	39298	39298	39298	39298	39298	39298	39298	39298
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves	92405.4	98493.6	100783	103653	99297.4	102010	103965	105350	101410	104970
Calculated EPS	0.02	1.55	1.13	0.73	0.04	0.69	1.12	0.35	0.16	0.91
Diluted Eps After Extraordinary Items	0.02	1.45	1.13	0.73	0.04	0.69	1.12	0.35	0.19	0.91
Diluted Eps Before Extraordinary Items	0.02	1.45	1.13	0.73	0.04	0.69	1.12	0.35	0.19	0.91

STANDALONE QUARTERLY RESULT FOR SJVN LIMITED

Date End	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	3236	10062.5	8807.4	5516.7	4967.5	6646.2	8707.4	5365.5	4616.8	8317.3
Total Income	3883	10705	9212.6	7237.2	5833.6	7383.4	9526.9	6201.9	5223.4	9028.8
Total Expenditure	1838.2	1756.2	1645.4	1699.3	2041.7	1676	1707.5	1730.8	2389.5	1961.5
Other Income	647	642.5	405.2	1720.5	866.1	737.2	819.5	836.4	606.6	711.5
Operating Profit	2044.8	8948.8	7567.2	5537.9	3791.9	5707.4	7819.4	4471.1	2833.9	7067.3
Interest	824.1	1444.1	1165.7	1169.3	543.2	937.2	1285.7	1458.9	856.6	1420.7
Exceptional Items	-232.6			-175.5	-120.8			-249.9	1038.4
PBDT	988.1	7504.7	6401.5	4193.1	3127.9	4770.2	6533.7	2762.3	3015.7	5646.6
Depreciation	1032	1004.1	1053.2	1031.6	817	968.4	979.7	1080.7	2312.3	1144.4
Profit Before Tax	-43.9	6500.6	5348.3	3161.5	2310.9	3801.8	5554	1681.6	703.4	4502.2
Tax	226.9	810.2	1311	595.3	867.3	903.7	1283.1	416.3	-43.4	1018.8
Profit After Tax	-270.8	5690.4	4037.3	2566.2	1443.6	2898.1	4270.9	1265.3	746.8	3483.4
Other Adjustments	263.2	387.5	473.4	343.6	-1307.5	-196.1	142.6	88.1	-131.7	-211.9
Net Profit	-7.6	6077.9	4510.7	2909.8	136.1	2702	4413.5	1353.4	615.1	3271.5
Equity Capital	39298	39298	39298	39298	39298	39298	39298	39298	39298	39298
Face Value (IN RS)	10	10	10	10	10	10	10	10	10	10
Reserves	91988.1	98061.9	100407	103313	98921.7	101619	103591	104939	101005	104265
Calculated EPS	-0.07	1.45	1.03	0.65	0.37	0.74	1.09	0.32	0.19	0.89
Diluted Eps After Extraordinary Items	-0.07	1.45	1.15	0.74	0.03	0.69	1.12	0.34	0.19	0.83
Diluted Eps Before Extraordinary Items	-0.07	1.45	1.15	0.74	0.03	0.69	1.12	0.34	0.19	0.83

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SJVN LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	24170	29383.5	25793.7
Total Income	26347.8	32825	28769.6
Total Expenditure	6905.6	7081.8	7623.3
Other Income	2177.8	3441.5	2975.9
Operating Profit	19442.2	25743.2	21146.3
Interest	1613.4	4148.8	4572.8
Exceptional Items	-232.6	-296.3	788.5
PBDT	17596.2	21298.1	17362
Depreciation	4042.9	3964	5571.4
Profit Before Tax	13553.3	17334.1	11790.6
Tax	3262	3680.6	2621
Profit After Tax	10291.3	13653.5	9169.6
Other Adjustments	-438.2	-103	-97.1
Net Profit	9853.1	13550.5	9072.5
Equity Capital	39298	39298	39298
Face Value (IN RS)	10	10	10
Reserves	92405.4	99297.4	101410
Calculated EPS	2.52	3.46	2.32
Diluted Eps After Extraordinary Items	2.52	3.46	2.34
Diluted Eps Before Extraordinary Items	2.52	3.46	2.34

STANDALONE ANNUAL RESULT FOR SJVN LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	24219.6	29354.1	25335.9
Total Income	26255.4	32988.4	28335.6
Total Expenditure	6932.1	7142.6	7503.8
Other Income	2035.8	3634.3	2999.7
Operating Profit	19323.3	25845.8	20831.8
Interest	1613.4	4322.3	4538.4
Exceptional Items	-232.6	-296.3	788.5
PBDT	17477.3	21227.2	17081.9
Depreciation	4042.9	3905.9	5341.1
Profit Before Tax	13434.4	17321.3	11740.8
Tax	3221	3583.8	2559.7
Profit After Tax	10213.4	13737.5	9181.1
Other Adjustments	-438.2	-103	-97.1
Net Profit	9775.2	13634.5	9084
Equity Capital	39298	39298	39298
Face Value (IN RS)	10	10	10
Reserves	91988.1	98921.7	101005
Calculated EPS	2.6	3.5	2.34
Diluted Eps After Extraordinary Items	2.49	3.47	2.34
Diluted Eps Before Extraordinary Items	2.49	3.47	2.34

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SJVN LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	2485.39 Cr	2417 Cr	2938.35 Cr	2579.37 Cr
Earning From Sale of Electrical Energy	2453.37 Cr	2417.13 Cr	2828.05 Cr	2576.85 Cr
Operating Income (Net)	2485.39 Cr	2417 Cr	2938.35 Cr	2579.37 Cr
Power Generation & Distribution Cost	10.11 Cr	11.56 Cr	11.3 Cr	57.37 Cr
Cost of power purchased	10.84 Cr	12.08 Cr	12.15 Cr	58.17 Cr
Employee Cost	317.22 Cr	290.62 Cr	286.86 Cr	295.78 Cr
Salaries, Wages & Bonus	251.97 Cr	228.51 Cr	221.85 Cr	233.97 Cr
Contributions to EPF & PensionFunds	34.95 Cr	31.87 Cr	28.03 Cr	26.84 Cr
Workmen and Staff Welfare Expenses	29.87 Cr	29.63 Cr	36.07 Cr	34.27 Cr
Operating Expenses	86.91 Cr	91.25 Cr	105.06 Cr	115.63 Cr
Repairs and Maintenance	83.12 Cr	85.66 Cr	97.04 Cr	108.31 Cr
General and Administration Expenses	145.33 Cr	152.98 Cr	185.11 Cr	202.02 Cr
Rent , Rates & Taxes	33 Lk	26 Lk	63 Lk	1.03 Cr
Insurance	47.86 Cr	52.12 Cr	56.25 Cr	56.63 Cr
Printing and stationery	2.4 Cr	1.11 Cr	1.47 Cr	65 Lk
Professional and legal fees	20.9 Cr	16.48 Cr	21.79 Cr	33.21 Cr
Selling and Distribution Expenses	3.91 Cr	5.13 Cr	13.76 Cr	14.08 Cr
Advertisement & Sales Promotion	3.91 Cr	5.13 Cr	13.76 Cr	14.08 Cr
Miscellaneous Expenses	77.91 Cr	74.84 Cr	71.88 Cr	52.51 Cr
Bad debts /advances written off	0	4.03 Cr	0	0
Loss on disposal of fixed assets(net)	22.57 Cr	3.62 Cr	0	0
Loss on foreign exchange fluctuations	0	65 Lk	48 Lk	1 Lk
Total Expenditure	641.39 Cr	626.38 Cr	673.97 Cr	737.39 Cr
Other Income	1121.67 Cr	173.96 Cr	344.15 Cr	297.59 Cr
Interest Received	197.14 Cr	129.81 Cr	172.52 Cr	232.36 Cr
Profit on sale of Fixed Assets	1 Lk	34 Lk	1.42 Cr	33.81 Cr
Foreign Exchange Gains	40 Lk	32 Lk	32 Lk	32 Lk
Operating Profit	2965.67 Cr	1964.58 Cr	2608.53 Cr	2139.57 Cr
Interest	97.66 Cr	225.52 Cr	449.09 Cr	482.22 Cr
InterestonDebenture / Bonds	0	22.97 Cr	36.73 Cr	33.42 Cr
Intereston Term Loan	27.74 Cr	102.99 Cr	332.85 Cr	373.16 Cr
Bank Charges etc	24.66 Cr	19.87 Cr	30.7 Cr	18.47 Cr
PBDT	2868.01 Cr	1739.06 Cr	2159.44 Cr	1657.35 Cr
Depreciation	393.27 Cr	404.29 Cr	396.4 Cr	557.14 Cr
Profit Before Taxation & Exceptional Items	2474.74 Cr	1334.77 Cr	1763.04 Cr	1100.21 Cr
Exceptional Income / Expenses	-293.44 Cr	-23.26 Cr	-39.93 Cr	69.14 Cr
Profit Before Tax	2181.3 Cr	1316 Cr	1727.36 Cr	1173.54 Cr
Provision for Tax	539.52 Cr	326.2 Cr	368.06 Cr	262.1 Cr
Current Income Tax	377.57 Cr	232.86 Cr	299.09 Cr	201.75 Cr
Deferred Tax	161.91 Cr	93.01 Cr	53.38 Cr	58.3 Cr
Profit After Tax	1641.78 Cr	989.8 Cr	1359.3 Cr	911.44 Cr
Share of Associate	3.83 Cr	0	0	0
Consolidated Net Profit	1645.61 Cr	989.8 Cr	1359.3 Cr	911.44 Cr
Profit Balance B/F	7914.45 Cr	8654.66 Cr	9033.71 Cr	9722.91 Cr
Appropriations	9560.06 Cr	9644.46 Cr	10393 Cr	10634.4 Cr
Equity Dividend %	22	17	17.7	18
Earnings Per Share	4.19	2.52	3.46	2.32
Adjusted EPS	4.19	2.52	3.46	2.32

STANDALONE PROFIT / LOSS FOR SJVN LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Operating Income	2490.83 Cr	2421.96 Cr	2935.41 Cr	2533.59 Cr
Earning From Sale of Electrical Energy	2453.37 Cr	2417.13 Cr	2815.52 Cr	2523.38 Cr
Operating Income (Net)	2490.83 Cr	2421.96 Cr	2935.41 Cr	2533.59 Cr
Power Generation & Distribution Cost	10.11 Cr	11.56 Cr	11.29 Cr	50.47 Cr
Cost of power purchased	10.84 Cr	12.08 Cr	12.14 Cr	51.27 Cr
Employee Cost	320.55 Cr	289.41 Cr	294.85 Cr	299.29 Cr
Salaries, Wages & Bonus	255.4 Cr	227.44 Cr	230.11 Cr	238.09 Cr
Contributions to EPF & PensionFunds	34.93 Cr	31.85 Cr	27.95 Cr	26.58 Cr
Workmen and Staff Welfare Expenses	29.79 Cr	29.51 Cr	35.87 Cr	33.92 Cr
Operating Expenses	86.89 Cr	91.25 Cr	104.47 Cr	110.5 Cr
Repairs and Maintenance	83.1 Cr	85.66 Cr	96.55 Cr	103.45 Cr
General and Administration Expenses	144.9 Cr	157.28 Cr	183.98 Cr	198.74 Cr
Rent , Rates & Taxes	33 Lk	26 Lk	66 Lk	88 Lk
Insurance	47.86 Cr	52.12 Cr	56.25 Cr	56.63 Cr
Printing and stationery	2.4 Cr	1.11 Cr	1.46 Cr	63 Lk
Professional and legal fees	20.93 Cr	21.07 Cr	21.78 Cr	32.17 Cr
Selling and Distribution Expenses	3.91 Cr	5.13 Cr	13.65 Cr	13.98 Cr
Advertisement & Sales Promotion	3.91 Cr	5.13 Cr	13.65 Cr	13.98 Cr
Miscellaneous Expenses	77.89 Cr	74.4 Cr	71.81 Cr	52.46 Cr
Bad debts /advances written off	0	4.03 Cr	0	0
Loss on disposal of fixed assets(net)	22.57 Cr	3.62 Cr	9.04 Cr	76 Lk
Loss on foreign exchange fluctuations	0	65 Lk	48 Lk	1 Lk
Total Expenditure	644.25 Cr	629.03 Cr	680.05 Cr	725.44 Cr
Other Income	1106.46 Cr	159.76 Cr	363.43 Cr	299.97 Cr
Interest Received	179.31 Cr	113.98 Cr	188.88 Cr	231.58 Cr
Dividend Received	2.65 Cr	1.39 Cr	3.15 Cr	3.15 Cr
Profit on sale of Fixed Assets	1 Lk	34 Lk	1.42 Cr	33.81 Cr
Profits on sale of Investments	0	0	114.28 Cr	0
Foreign Exchange Gains	40 Lk	32 Lk	32 Lk	32 Lk
Operating Profit	2953.04 Cr	1952.69 Cr	2618.79 Cr	2108.12 Cr
Interest	97.66 Cr	225.52 Cr	466.44 Cr	478.78 Cr
InterestonDebenture / Bonds	0	22.97 Cr	36.73 Cr	33.42 Cr
Intereston Term Loan	27.74 Cr	29.46 Cr	154.34 Cr	369.8 Cr
Bank Charges etc	24.66 Cr	19.87 Cr	22.62 Cr	18.47 Cr
PBDT	2855.38 Cr	1727.17 Cr	2152.35 Cr	1629.34 Cr
Depreciation	393.27 Cr	404.29 Cr	390.59 Cr	534.11 Cr
Profit Before Taxation & Exceptional Items	2462.11 Cr	1322.88 Cr	1761.76 Cr	1095.23 Cr
Exceptional Income / Expenses	-293.44 Cr	-23.26 Cr	-39.93 Cr	69.14 Cr
Profit Before Tax	2168.67 Cr	1299.62 Cr	1721.83 Cr	1164.37 Cr
Provision for Tax	535.63 Cr	322.1 Cr	358.38 Cr	255.97 Cr
Current Income Tax	373.72 Cr	229.09 Cr	297 Cr	199.5 Cr
Deferred Tax	161.91 Cr	93.01 Cr	45.79 Cr	54.42 Cr
Profit After Tax	1633.04 Cr	977.52 Cr	1363.45 Cr	908.4 Cr
Consolidated Net Profit	1633.04 Cr	977.52 Cr	1363.45 Cr	908.4 Cr
Profit Balance B/F	7897.68 Cr	8625.21 Cr	8991.98 Cr	9685.34 Cr
Appropriations	9530.72 Cr	9602.73 Cr	10355.4 Cr	10593.7 Cr
Equity Dividend %	22	17	17.7	18
Earnings Per Share	4.16	2.49	3.47	2.31
Adjusted EPS	4.16	2.49	3.47	2.31

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SJVN LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	2181.3 Cr	1306.72 Cr	1725.18 Cr	1171.48 Cr
Adjustment	281.67 Cr	452.11 Cr	559.16 Cr	739.09 Cr
Changes In working Capital	-179.2 Cr	744.05 Cr	-314.53 Cr	-333.68 Cr
Cash Flow after changes in Working Capital	2283.77 Cr	2502.88 Cr	1969.81 Cr	1576.89 Cr
Cash Flow from Operating Activities	1982.65 Cr	2137.73 Cr	1631.91 Cr	1309.53 Cr
Cash Flow from Investing Activities	-1144.61 Cr	-6131.67 Cr	-6876.61 Cr	-5501.87 Cr
Cash Flow from Financing Activitie	-1104.95 Cr	3669.36 Cr	5559.19 Cr	4501.54 Cr
Net Cash Inflow / Outflow	-266.91 Cr	-324.58 Cr	314.49 Cr	309.2 Cr
Opening Cash & Cash Equivalents	312.5 Cr	45.59 Cr	-278.99 Cr	35.5 Cr
Closing Cash & Cash Equivalent	45.59 Cr	-278.99 Cr	35.5 Cr	344.7 Cr

STANDALONE CASH FLOW FOR SJVN LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	2168.67 Cr	1290.34 Cr	1719.65 Cr	1162.31 Cr
Adjustment	296.85 Cr	471.4 Cr	573.81 Cr	714.51 Cr
Changes In working Capital	-158.52 Cr	250.51 Cr	-383.39 Cr	-480.16 Cr
Cash Flow after changes in Working Capital	2307 Cr	2012.25 Cr	1910.07 Cr	1396.66 Cr
Cash Flow from Operating Activities	2010.32 Cr	1650.43 Cr	1576.12 Cr	1139.45 Cr
Cash Flow from Investing Activities	-1227.76 Cr	-4259.1 Cr	-1805.41 Cr	-2170.83 Cr
Cash Flow from Financing Activitie	-1042.37 Cr	2329.21 Cr	352.3 Cr	1456.14 Cr
Net Cash Inflow / Outflow	-259.81 Cr	-279.46 Cr	123.01 Cr	424.76 Cr
Opening Cash & Cash Equivalents	248.23 Cr	-11.58 Cr	-291.04 Cr	-168.03 Cr
Closing Cash & Cash Equivalent	-11.58 Cr	-291.04 Cr	-168.03 Cr	256.73 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SJVN LIMITED

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SJVN LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	4.19	2.52	3.46	2.32
CEPS(Rs)	5.18	3.55	4.47	3.74
DPS(Rs)	2.2	1.7	1.77	1.8
Book NAV/Share(Rs)	32.55	33.51	35.27	35.81
Tax Rate(%)	24.73	24.79	21.31	22.33
Margin Ratios
Core EBITDA Margin(%)	74.19	74.08	77.06	71.41
EBIT Margin(%)	91.69	63.78	74.07	64.19
Pre Tax Margin(%)	87.76	54.45	58.79	45.5
PAT Margin (%)	66.06	40.95	46.26	35.34
Cash Profit Margin (%)	81.88	57.68	59.75	56.94
Performance Ratios
ROA(%)	9.52	4.64	4.79	2.54
ROE(%)	13.22	7.63	10.06	6.53
ROCE(%)	15.6	8.81	9.08	5.33
Asset Turnover(x)	0.14	0.11	0.1	0.07
Sales/Fixed Asset(x)	0.23	0.22	0.25	0.19
Working Capital/Sales(x)	1.34	1.63	5.35	3.25
Efficiency Ratios
Fixed Capital/Sales(x)	4.32	4.57	3.97	5.3
Receivable days	92.99	82.83	52.91	31.41
Inventory Days	7.76	8.97	8.41	10.94
Payable days	18.1	0	0	0
Valuation Parameters
PER(x)	6.22	10.9	9.61	52.34
PCE(x)	5.03	7.74	7.44	32.49
Price/Book(x)	0.8	0.82	0.94	3.39
Yield(%)	8.45	6.19	5.32	1.48
EV/Net Sales(x)	4.46	6.11	7.94	24.89
EV/Core EBITDA(x)	3.74	7.52	8.94	30.01
EV/EBIT(x)	4.86	9.59	10.72	38.78
EV/CE(x)	0.61	0.61	0.72	1.87
M Cap / Sales	4.12	4.46	4.45	18.5
Growth Ratio
Net Sales Growth(%)	-8.04	-2.75	21.57	-12.22
Core EBITDA Growth(%)	9.83	-32.45	29.88	-17.98
EBIT Growth(%)	-1.35	-30.73	41.19	-23.92
PAT Growth(%)	5.16	-39.86	37.33	-32.95
EPS Growth(%)	5.03	-39.86	37.33	-32.95
Financial Stability Ratios
Total Debt/Equity(x)	0.17	0.52	1.01	1.44
Current Ratio(x)	2.03	1.57	1.13	1.19
Quick Ratio(x)	2	1.54	1.11	1.17
Interest Cover(x)	23.34	6.84	4.85	3.43
Total Debt/Mcap(x)	0.21	0.64	1.07	0.42

FINANCIAL RATIOS (STANDALONE) FOR SJVN LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	4.16	2.49	3.47	2.31
CEPS(Rs)	5.16	3.52	4.46	3.67
DPS(Rs)	2.2	1.7	1.77	1.8
Book NAV/Share(Rs)	32.47	33.41	35.17	35.7
Tax Rate(%)	24.7	24.78	20.81	21.98
Margin Ratios
Core EBITDA Margin(%)	74.14	74.03	76.83	71.37
EBIT Margin(%)	90.99	62.97	74.55	64.85
Pre Tax Margin(%)	87.07	53.66	58.66	45.96
PAT Margin (%)	65.56	40.36	46.45	35.85
Cash Profit Margin (%)	81.35	57.05	59.75	56.94
Performance Ratios
ROA(%)	9.69	4.94	6.05	3.69
ROE(%)	13.17	7.55	10.12	6.52
ROCE(%)	15.54	9.09	11.05	7.37
Asset Turnover(x)	0.15	0.12	0.13	0.1
Sales/Fixed Asset(x)	0.24	0.23	0.28	0.22
Working Capital/Sales(x)	1.31	1.15	1.07	1.08
Efficiency Ratios
Fixed Capital/Sales(x)	4.11	4.34	3.64	4.52
Receivable days	92.93	82.74	52.58	31.42
Inventory Days	7.74	8.95	8.42	11.14
Payable days	15.78	0	0	0
Valuation Parameters
PER(x)	6.27	11.04	9.58	52.52
PCE(x)	5.05	7.81	7.45	33.07
Price/Book(x)	0.8	0.82	0.95	3.4
Yield(%)	8.45	6.19	5.32	1.48
EV/Net Sales(x)	4.6	5.57	5.85	21.82
EV/Core EBITDA(x)	3.88	6.91	6.56	26.22
EV/EBIT(x)	5.05	8.84	7.85	33.65
EV/CE(x)	0.65	0.62	0.74	2.34
M Cap / Sales	4.11	4.45	4.45	18.83
Growth Ratio
Net Sales Growth(%)	-8.01	-2.76	21.2	-13.69
Core EBITDA Growth(%)	9.63	-32.56	31.17	-19.5
EBIT Growth(%)	-1.62	-30.95	43.48	-24.91
PAT Growth(%)	4.85	-40.14	39.48	-33.37
EPS Growth(%)	4.85	-40.14	39.48	-33.37
Financial Stability Ratios
Total Debt/Equity(x)	0.17	0.42	0.52	0.68
Current Ratio(x)	2.37	2.05	2.31	2.27
Quick Ratio(x)	2.33	2.02	2.28	2.23
Interest Cover(x)	23.21	6.76	4.69	3.43
Total Debt/Mcap(x)	0.21	0.51	0.55	0.2

SHARE HOLDING PATTERN FOR SJVN LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	86.77	86.77	86.77	86.77	86.77	81.85	81.85	81.85	81.85	81.85
FII %	2.93	2.96	2.31	1.75	1.40	0.91	1.68	2.36	2.40	2.39
DII %	0.00	0.01	0.01	0.00	0.00	0.01	0.00	0.01	0.01	0.00
Public %	6.88	6.43	7.11	7.41	7.51	11.51	10.51	12.44	11.83	11.48

PEER COMPARISON FOR SJVN LIMITED

No.	Name
1	Reliance Infrastructure Limited
2	Tata Power Company Limited
3	NAVA LIMITED
4	NLC India Limited
5	Gujarat Industries Power Company Limited
6	Urja Global Limited
7	Energy Development Company Limited
8	BF Utilities Limited
9	PTC India Limited
10	NTPC Limited
11	Jaiprakash Power Ventures Limited
12	Torrent Power Limited
13	Indowind Energy Limited
14	Power Grid Corporation of India Limited
15	Reliance Power Limited
16	DPSC Limited
17	JSW Energy Limited
18	Karma Energy Limited
19	Adani Power Limited
20	NHPC Limited
21	RattanIndia Power Limited
22	SJVN Limited
23	Orient Green Power Company Limited
24	Indian Energy Exchange Limited
25	Sampann Utpadan India Limited
26	Adani Green Energy Limited
27	Inox Wind Energy Limited
28	GMR Power and Urban Infra Limited

CORPORATE ACTIONS FOR SJVN LIMITED

Exchange Date	Purpose	Book Closure Dates
BSE 25-Oct-2024	Board Meeting - Quarterly Results (Revised)	05-Nov-2024
BSE 23-Oct-2024	Board Meeting - Quarterly Results	07-Nov-2024
BSE 26-Aug-2024	Book Closure - Rs.0.6500 per share(6.5%)Final Dividend & A.G.M.	13-Sep-2024 19-Sep-2024
BSE 26-Aug-2024	AGM - Rs.0.6500 per share(6.5%)Final Dividend & A.G.M.	19-Sep-2024 19-Sep-2024
BSE 05-Aug-2024	Board Meeting - Quarterly Results	13-Aug-2024
BSE 01-Aug-2024	Board Meeting - Quarterly Results	12-Aug-2024
BSE 29-Jul-2024	Board Meeting - Quarterly Results	09-Aug-2024
BSE 29-May-2024	Dividend - Rs.0.6500 per share(6.5%)Final Dividend
BSE 15-May-2024	Board Meeting - Final Dividend & Audited Results	29-May-2024
BSE 21-Feb-2024	Dividend - Rs.1.1500 per share(11.4999%)Interim Dividend
BSE 01-Feb-2024	Board Meeting - Quarterly Results & Interim Dividend	09-Feb-2024
BSE 30-Oct-2023	Board Meeting - Quarterly Results	09-Nov-2023
BSE 20-Sep-2023	Board Meeting - Inter-alia, to consider and approve the raising of funds through Securitization of Assets.	23-Sep-2023
BSE 30-Aug-2023	Book Closure - Rs.0.6200 per share(6.2%)Final Dividend & A.G.M.	22-Sep-2023 28-Sep-2023
BSE 30-Aug-2023	AGM - Rs.0.6200 per share(6.2%)Final Dividend & A.G.M.	28-Sep-2023 28-Sep-2023
BSE 01-Aug-2023	Board Meeting - Quarterly Results	09-Aug-2023
BSE 23-May-2023	Dividend - Rs.0.6200 per share(6.2%)Final Dividend
BSE 11-May-2023	Board Meeting - Final Dividend & Audited Results	22-May-2023
BSE 17-Feb-2023	Dividend - Rs.1.1500 per share(11.4999%)Interim Dividend
BSE 25-Jan-2023	Board Meeting - Interim Dividend & Quarterly Results	06-Feb-2023
BSE 31-Oct-2022	Board Meeting - Quarterly Results	11-Nov-2022
BSE 02-Sep-2022	Book Closure - Rs.0.5500 per share(5.5%)Final Dividend & A.G.M.	23-Sep-2022 29-Sep-2022
BSE 02-Sep-2022	AGM - Rs.0.5500 per share(5.5%)Final Dividend & A.G.M.	29-Sep-2022 29-Sep-2022
BSE 01-Aug-2022	Board Meeting - Quarterly Results	12-Aug-2022
BSE 25-May-2022	Dividend - Rs.0.5500 per share(5.5%)Final Dividend
BSE 17-May-2022	Board Meeting - Final Dividend & Audited Results	25-May-2022
BSE 31-Mar-2022	SAST - In continuation to our disclosure dated 12th November, 2021 regarding formation of subsidiary company and in compliance with regulation 30 of Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("Listing Regulations'), this is to inform you that Company has incorporated a Wholly Owned Subsidiary Company named 'SJVN Green Energy Limited' vide c...
BSE 21-Feb-2022	Dividend - Rs.1.1500 per share(11.5%)Interim Dividend
BSE 31-Jan-2022	Board Meeting - Quarterly Results & Interim Dividend	10-Feb-2022
BSE 12-Nov-2021	SAST - In compliance with Regulation 30 of SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015, it is to inform that the Board of Directors of Company in its meeting held today i.e. Friday 12th November, 2021 inter-alia has considered and approved the proposal regarding formation of Wholly Owned Subsidiary Company for development of renewable energy, small hydro and green hydrogen pro...

CORPORATE ANNOUNCEMENTS FOR SJVN LIMITED

Exchange Date	Category File	Description
BSE 28-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Conference Call with Investors and Analysts to discuss financial results for the quarter ended September 30 2024 (Q2 FY 2024-25)
BSE 25-Oct-2024	Intimation FILE	Update on board meeting The Board Meeting to be held on 07/11/2024 has been revised to 05/11/2024 The Board Meeting to be held on 07/11/2024 has been revised to 05/11/2024
BSE 23-Oct-2024	Intimation FILE	Board Meeting Intimation for Intimation Of Board Meeting To Consider Financial Results For The Quarter Ended 30Th September 2024 SJVN Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve In compliance with Regulation 29 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 this is to inform you that a Meeting of the Board of Directors is scheduled to be held on Thursday 7th November 2024 inter-alia to consider and approve the financial results of the Company for the quarter ended 30th September 2024.
BSE 11-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the Securities and Exchange Board of India (Depositories and Participants) Regulations 2018
BSE 01-Oct-2024	General Announcements FILE	Minutes Of 36Th Annual General Meeting Held On 19.09.2024 Minutes of 36th Annual General Meeting held on 19.09.2024
BSE 27-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release SJVN signs two MoUs with Government of Maharashtra
BSE 26-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Whole-time Director (Personnel)
BSE 20-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Compliance under Regulation 44 of the SEBI (LODR) Regulations 2015
BSE 19-Sep-2024	Outcome FILE	Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 36th Annual General Meeting of SJVN Limited held on 19.09.2024
BSE 12-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Credit Rating Credit Rating
BSE 10-Sep-2024	General Announcements FILE	Mou For Development Of Upper Karnali HEP (900 MW) In Nepal MoU for development of Upper Karnali HEP (900 MW) in Nepal
BSE 06-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Credit Rating Intimation regarding Credit Rating
BSE 30-Aug-2024	General Announcements FILE	Grant Of Navratna Status To SJVN Limited Grant of Navratna Status to SJVN Limited
BSE 26-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement for "Notice of Annual General Meeting Remote E-voting and Book Closure"
BSE 26-Aug-2024	General Announcements FILE	Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the financial year 2023-24
BSE 26-Aug-2024	Intimation FILE	Notice Of 36Th Annual General Meeting Of The Company Intimation Of Remote E-Voting Facility And Book Closure Dates Notice of 36th Annual General Meeting of the Company Intimation of Remote e-voting facility and Book Closure dates
BSE 26-Aug-2024	Intimation FILE	Notice Of 36Th Annual General Meeting Of The Company Intimation Of Remote E-Voting Facility And Book Closure Dates Notice of 36th Annual General Meeting of the Company Intimation of Remote e-voting facility and Book Closure dates
BSE 26-Aug-2024	General Announcements FILE	Reg. 34 (1) Annual Report. Annual Report for the FY 2023-24
BSE 22-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Public Notice of 36th Annual General Meeting through VC/OAVM
BSE 21-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Credit Rating Intimation regarding Credit Rating
BSE 20-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Conference Call held with Investors and Analysts to discuss the financial results for the first quarter ended 30th June 2024
BSE 17-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome In compliance with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 this is to inform you that the audio recording of conference call held with Investors and Analysts to discuss the financial results for quarter ended 30th June 2024 (Q1 FY 2024-25) can be accessed from the following link:
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication Announcement under Regulation 30 LODR-Newspaper Publication.
BSE 13-Aug-2024	Outcome FILE	Financial Results For The Period Ending 30.06.2024 In compliance with the SEBI Listing Regulations please find attached the financial results for the quarter ending 30.06.2024
BSE 13-Aug-2024	General Announcements FILE	Outcome Of Meeting Of Board Of Directors - Designation Of Key Managerial Personnel Outcome of Meeting of Board of Directors - Designation of Key Managerial Personnel
BSE 13-Aug-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting - Raising Of Funds And Stake Sale In Subsidiary In compliance with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations & Disclosure Requirements) Regulations 2015 this is to inform you that the Board of Directors in its meeting held today accorded in-principle approval for monetisation through Securitisation of partial future revenue/ Return on Equity of the Nathpa Jhakri Hydro Power Station (NJHPS) of the Company.
BSE 13-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation In compliance with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we inform you that aConference Call with Investors and Analysts is scheduled to be held on Friday 16th August 2024 to discuss the Financial Results for the quarter ended 30th June 2024. Further details in this regard are posted on the Companys website under the Investor Relations section.
BSE 08-Aug-2024	General Announcements FILE	Commissioning Of 90 MW Omkareshwar Floating Solar Project Commissioning of 90 MW Omkareshwar Floating Solar Project
BSE 08-Aug-2024	Intimation FILE	Update on board meeting SJVN Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2024 inter alia to consider and approve Update on board meeting
BSE 05-Aug-2024	General Announcements FILE	Cancellation Of Conference Call To Be Held With Investors And Analysts To Discuss Financial Results For The Quarter Ended 30Th June 2024 (Q1 FY 2024-25) Cancellation of Conference Call to be held with Investors and Analysts to discuss financial results for the quarter ended 30th June 2024

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR SJVN LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY SJVN LIMITED

Ex Dividend Date	Dividend Type	Dividend
21-Feb-2025	INTERIM DIVIDEND	1.15
12-Sep-2024	DIVIDEND	0.65
21-Feb-2024	INTERIM DIVIDEND	1.15
21-Sep-2023	DIVIDEND	0.62
17-Feb-2023	INTERIM DIVIDEND	1.15
21-Sep-2022	DIVIDEND	0.55
21-Feb-2022	INTERIM DIVIDEND	1.15
21-Sep-2021	DIVIDEND	0.4
23-Feb-2021	INTERIM DIVIDEND	1.8