♥

Dalmia Bharat Limited

ISIN : INE00R701025
NSE : DALBHARAT
BSE : 542216
Face Value : 2
Industry : Cement & Construction Materials

EPS : 44.10
EPS (TTM) : 40.78
Price to Earning (P/E) : 41.30
Book Value : 862.95
Price to Bookvalue (P/B) : 2.11
Dividend Yield : 0 %
Return on Equity (ROE) : 5.34 %
Return on Capital Employed (ROCE) : 7.21 %

Dalmia Bharat share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	1803.95 - 1793.8 -0.6 %
Low / High	1747.5 - 1803.95 3.2 %
Trade Volume	3,540
52 Week Low / High	1721.5 - 2495.95 45 %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR DALMIA BHARAT LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	33020	29710	33550	39120	36240	31490	36000	43070	36210	30870
Total Income	33270	30090	33910	39530	36810	32340	36640	44270	36710	31600
Total Expenditure	27160	25940	27110	32050	30140	25600	28250	36530	29520	26530
Other Income	250	380	360	410	570	850	640	1200	500	730
Operating Profit	6110	4150	6800	7480	6670	6740	8390	7740	7190	5070
Interest	470	540	690	640	830	1010	1080	940	950	980
Exceptional Items				-1440					-1130
PBDT	5640	3610	6110	5400	5840	5730	7310	6800	5110	4090
Depreciation	3120	3320	3250	3360	3990	4010	3700	3280	3170	3360
Profit Before Tax	2520	290	2860	2040	1850	1720	3610	3520	1940	730
Tax	640	-210	740	1250	410	480	950	320	490	240
Profit After Tax	1880	500	2120	790	1440	1240	2660	3200	1450	490
Net Profit	1880	410	2160	800	1440	1230	2660	3200	1450	490
Equity Capital	370	370	380	370	370	380	380	380	380	380
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	10.59	2.49	10.74	31.84	7.03	6.21	13.84	16.58	7.42	2.42
Diluted Eps After Extraordinary Items	10.44	2.97	10.61	31.38	6.95	6.33	14.03	16.79	7.5	2.46
Diluted Eps Before Extraordinary Items	10.44	2.97	10.61	31.38	6.95	6.33	14.03	16.79	7.5	2.46

STANDALONE QUARTERLY RESULT FOR DALMIA BHARAT LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	330	330	320	340	350	330	300	320	340	290
Total Income	400	1210	430	1280	440	1180	390	440	1330	410
Total Expenditure	290	300	290	300	320	280	280	250	300	240
Other Income	70	880	110	940	90	850	90	120	990	120
Operating Profit	110	910	140	980	120	900	110	190	1030	170
Interest	10		10	10	10	10	10	10	10	10
PBDT	100	910	130	970	110	890	100	180	1020	160
Depreciation	10	20	10	20	10	20	10	10	10	20
Profit Before Tax	90	890	120	950	100	870	90	170	1010	140
Tax		40	10	60	10	40		60	50	40
Profit After Tax	90	850	110	890	90	830	90	110	960	100
Net Profit	90	850	110	890	90	830	90	110	960	100
Equity Capital	370	370	380	370	370	380	380	380	380	380
Face Value (IN RS)	2	2	2	2	2	2	2	2	2	2
Calculated EPS	0.49	4.59	0.58	4.81	0.49	4.37	0.47	0.58	5.05	0.53
Diluted Eps After Extraordinary Items	0.46	4.56	0.6	4.78	0.5	4.39	0.5	0.59	5.13	0.51
Diluted Eps Before Extraordinary Items	0.46	4.56	0.6	4.78	0.5	4.39	0.5	0.59	5.13	0.51

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR DALMIA BHARAT LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	112860	135400	146910
Total Income	114460	136780	150060
Total Expenditure	88600	112240	120520
Other Income	1600	1380	3150
Operating Profit	25860	24540	29540
Interest	2020	2340	3860
Exceptional Items	-20	-1440
PBDT	23820	20760	25680
Depreciation	12360	13050	14980
Profit Before Tax	11460	7710	10700
Tax	-140	2420	2160
Profit After Tax	11600	5290	8540
Net Profit	11680	5250	8530
Equity Capital	370	370	380
Face Value (IN RS)	2	2	2
Reserves	156500	155910	163590
Calculated EPS	61.84	55.95	43.47
Diluted Eps After Extraordinary Items	60.65	55.41	44.1
Diluted Eps Before Extraordinary Items	60.65	55.41	44.1

STANDALONE ANNUAL RESULT FOR DALMIA BHARAT LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	1350	1320	1300
Total Income	3490	3320	2450
Total Expenditure	1140	1180	1130
Other Income	2140	2000	1150
Operating Profit	2350	2140	1320
Interest	40	30	40
Exceptional Items	-300
PBDT	2010	2110	1280
Depreciation	60	60	50
Profit Before Tax	1950	2050	1230
Tax	120	100	110
Profit After Tax	1830	1950	1120
Net Profit	1830	1950	1120
Equity Capital	370	370	380
Face Value (IN RS)	2	2	2
Reserves	79560	78110	77620
Calculated EPS	9.89	10.54	5.89
Diluted Eps After Extraordinary Items	9.74	10.4	5.99
Diluted Eps Before Extraordinary Items	9.74	10.4	5.99

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR DALMIA BHARAT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	11841 Cr	9531 Cr	15546 Cr	17192 Cr
Sales	11687 Cr	9248 Cr	15218 Cr	16814 Cr
Processing Charges / Service Income	27 Cr	24 Cr	14 Cr	12 Cr
Net Sales	10522 Cr	11286 Cr	13540 Cr	14691 Cr
Increase/Decrease in Stock	68 Cr	-65 Cr	23 Cr	16 Cr
Raw Material Consumed	1712 Cr	1537 Cr	1958 Cr	2687 Cr
Opening Raw Materials	182 Cr	108 Cr	129 Cr	150 Cr
Purchases Raw Materials	1697 Cr	1551 Cr	1927 Cr	2179 Cr
Closing Raw Materials	208 Cr	129 Cr	150 Cr	209 Cr
Other Direct Purchases / Brought in cost	41 Cr	7 Cr	52 Cr	567 Cr
Power & Fuel Cost	1672 Cr	2570 Cr	3679 Cr	3116 Cr
Electricity & Power	1672 Cr	2570 Cr	3679 Cr	3116 Cr
Employee Cost	713 Cr	744 Cr	771 Cr	871 Cr
Salaries, Wages & Bonus	622 Cr	646 Cr	665 Cr	768 Cr
Contributions to EPF & Pension Funds	37 Cr	34 Cr	36 Cr	40 Cr
Workmen and Staff Welfare Expenses	32 Cr	36 Cr	44 Cr	48 Cr
Other Manufacturing Expenses	264 Cr	812 Cr	933 Cr	977 Cr
Repairs and Maintenance	221 Cr	282 Cr	341 Cr	365 Cr
Packing Material Consumed	0	487 Cr	512 Cr	495 Cr
General and Administration Expenses	760 Cr	402 Cr	471.38 Cr	509.39 Cr
Rent , Rates & Taxes	31 Cr	41 Cr	50 Cr	62 Cr
Insurance	15 Cr	17 Cr	20 Cr	22 Cr
Professional and legal fees	98 Cr	120 Cr	109 Cr	85 Cr
Traveling and conveyance	22 Cr	36 Cr	60 Cr	76 Cr
Selling and Distribution Expenses	2197 Cr	2501 Cr	2991 Cr	3388 Cr
Advertisement & Sales Promotion	110 Cr	146 Cr	189 Cr	185 Cr
Freight and Forwarding	2087 Cr	2355 Cr	2802 Cr	3203 Cr
Miscellaneous Expenses	353 Cr	413 Cr	416.62 Cr	491.61 Cr
Bad debts /advances written off	4 Cr	5 Cr	2 Cr	2 Cr
Provision for doubtful debts	5 Cr	5 Cr	1 Cr	0
Loss on foreign exchange fluctuations	0	0	0	2 Cr
Loss on sale of non-trade current investments	0	54 Cr	0	0
Total Expenditure	7739 Cr	8914 Cr	11243 Cr	12056 Cr
Other Income	205 Cr	214 Cr	157 Cr	319 Cr
Interest Received	116 Cr	58 Cr	67 Cr	160 Cr
Dividend Received	15 Cr	29 Cr	19 Cr	34 Cr
Profit on sale of Fixed Assets	4 Cr	6 Cr	3 Cr	14 Cr
Profits on sale of Investments	26 Cr	94 Cr	51 Cr	69 Cr
Provision Written Back	0	19 Cr	8 Cr	3 Cr
Foreign Exchange Gains	23 Cr	5 Cr	2 Cr	0
Operating Profit	2988 Cr	2586 Cr	2454 Cr	2954 Cr
Interest	318 Cr	202 Cr	234 Cr	386 Cr
InterestonDebenture / Bonds	279 Cr	147 Cr	228 Cr	376 Cr
Bank Charges etc	0	0	3 Cr	1 Cr
PBDT	2670 Cr	2384 Cr	2220 Cr	2568 Cr
Depreciation	1262 Cr	1236 Cr	1305 Cr	1498 Cr
Profit Before Taxation & Exceptional Items	1408 Cr	1148 Cr	915 Cr	1070 Cr
Exceptional Income / Expenses	0	-2 Cr	-144 Cr	0
Profit Before Tax	1408 Cr	1146 Cr	1325 Cr	1070 Cr
Provision for Tax	165 Cr	-14 Cr	242 Cr	216 Cr
Current Income Tax	22 Cr	187 Cr	32 Cr	141 Cr
Deferred Tax	376 Cr	-207 Cr	248 Cr	139 Cr
Profit After Tax	1243 Cr	1160 Cr	1083 Cr	854 Cr
Extra items	0	8 Cr	-4 Cr	-1 Cr
Minority Interest	-12 Cr	-29 Cr	-44 Cr	-27 Cr
Share of Associate	0	5 Cr	0	0
Consolidated Net Profit	1231 Cr	1144 Cr	1035 Cr	826 Cr
Profit Balance B/F	2170 Cr	3526 Cr	4825 Cr	5693 Cr
Appropriations	3401 Cr	4670 Cr	5860 Cr	6519 Cr
Other Appropriation	-182 Cr	-443 Cr	92 Cr	58 Cr
Equity Dividend %	66.5	450	450	450
Earnings Per Share	66.54	61.84	55.95	43.47
Adjusted EPS	66.54	61.84	55.95	43.47

STANDALONE PROFIT / LOSS FOR DALMIA BHARAT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	148 Cr	135 Cr	132 Cr	130 Cr
Processing Charges / Service Income	148 Cr	135 Cr	132 Cr	130 Cr
Net Sales	148 Cr	135 Cr	132 Cr	130 Cr
Employee Cost	86 Cr	90 Cr	84 Cr	83 Cr
Salaries, Wages & Bonus	77 Cr	80 Cr	74 Cr	73 Cr
Contributions to EPF & Pension Funds	6 Cr	6 Cr	6 Cr	6 Cr
Workmen and Staff Welfare Expenses	1 Cr	1 Cr	1 Cr	1 Cr
General and Administration Expenses	25 Cr	15.59 Cr	25.38 Cr	23.39 Cr
Rent , Rates & Taxes	0	0	1 Cr	1 Cr
Insurance	11 Cr	0	0	0
Professional and legal fees	11 Cr	11 Cr	19 Cr	17 Cr
Traveling and conveyance	1 Cr	1 Cr	2 Cr	2 Cr
Miscellaneous Expenses	29 Cr	10.41 Cr	8.62 Cr	7.61 Cr
Loss on sale of non-trade current investments	7 Cr	-1 Cr	0	0
Total Expenditure	140 Cr	116 Cr	118 Cr	114 Cr
Other Income	48 Cr	216 Cr	200 Cr	116 Cr
Interest Received	45 Cr	10 Cr	29 Cr	32 Cr
Dividend Received	0	193 Cr	168 Cr	81 Cr
Profits on sale of Investments	2 Cr	9 Cr	1 Cr	3 Cr
Provision Written Back	0	3 Cr	0	0
Operating Profit	56 Cr	235 Cr	214 Cr	132 Cr
Interest	11 Cr	4 Cr	3 Cr	4 Cr
Interest on Term Loan	4 Cr	0	0	0
PBDT	45 Cr	231 Cr	211 Cr	128 Cr
Depreciation	11 Cr	6 Cr	6 Cr	5 Cr
Profit Before Taxation & Exceptional Items	34 Cr	225 Cr	205 Cr	123 Cr
Exceptional Income / Expenses	0	-30 Cr	0	0
Profit Before Tax	34 Cr	195 Cr	205 Cr	123 Cr
Provision for Tax	9 Cr	12 Cr	10 Cr	11 Cr
Current Income Tax	17 Cr	6 Cr	11 Cr	18 Cr
Deferred Tax	-7 Cr	-5 Cr	-1 Cr	-7 Cr
Profit After Tax	25 Cr	183 Cr	195 Cr	112 Cr
Consolidated Net Profit	25 Cr	183 Cr	195 Cr	112 Cr
Profit Balance B/F	238 Cr	263 Cr	344 Cr	371 Cr
Appropriations	263 Cr	446 Cr	539 Cr	483 Cr
Other Appropriation	-1 Cr	27 Cr	93 Cr	92 Cr
Equity Dividend %	66.5	450	450	450
Earnings Per Share	1.35	9.89	10.54	5.89
Adjusted EPS	1.35	9.89	10.54	5.89

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR DALMIA BHARAT LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	1408 Cr	1156 Cr	1321 Cr	1069 Cr
Adjustment	1393 Cr	1272 Cr	1022 Cr	1574 Cr
Changes In working Capital	752 Cr	-515 Cr	-77 Cr	46 Cr
Cash Flow after changes in Working Capital	3553 Cr	1913 Cr	2266 Cr	2689 Cr
Cash Flow from Operating Activities	3596 Cr	1937 Cr	2252 Cr	2635 Cr
Cash Flow from Investing Activities	-276 Cr	-1048 Cr	-2326 Cr	-2750 Cr
Cash Flow from Financing Activitie	-3366 Cr	-942 Cr	168 Cr	222 Cr
Net Cash Inflow / Outflow	-46 Cr	-53 Cr	94 Cr	107 Cr
Opening Cash & Cash Equivalents	266 Cr	195 Cr	140 Cr	234 Cr
Cash & Cash Equivalent on Amalgamation / Take over / Merger	35 Cr	0	0	0
Cash & Cash Equivalent of Subsidiaries under liquidations	0	-2 Cr	0	0
Closing Cash & Cash Equivalent	255 Cr	140 Cr	234 Cr	341 Cr

STANDALONE CASH FLOW FOR DALMIA BHARAT LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	34 Cr	195 Cr	205 Cr	123 Cr
Adjustment	-15 Cr	-176 Cr	-190 Cr	-107 Cr
Changes In working Capital	19 Cr	3 Cr	9 Cr	9 Cr
Cash Flow after changes in Working Capital	38 Cr	22 Cr	24 Cr	25 Cr
Cash Flow from Operating Activities	40 Cr	-11 Cr	11 Cr	30 Cr
Cash Flow from Investing Activities	70 Cr	305 Cr	242 Cr	68 Cr
Cash Flow from Financing Activitie	-217 Cr	-299 Cr	-174 Cr	-175 Cr
Net Cash Inflow / Outflow	-107 Cr	-5 Cr	79 Cr	-77 Cr
Opening Cash & Cash Equivalents	113 Cr	6 Cr	1 Cr	80 Cr
Closing Cash & Cash Equivalent	6 Cr	1 Cr	80 Cr	3 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR DALMIA BHARAT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	37 Cr	37 Cr	37 Cr	38 Cr
Equity - Authorised	319 Cr	319 Cr	319 Cr	319 Cr
Equity - Issued	37 Cr	37 Cr	37 Cr	38 Cr
Equity Paid Up	37 Cr	37 Cr	37 Cr	38 Cr
Face Value	2	2	2	2
Total Reserves	12583 Cr	15629 Cr	15579 Cr	16358 Cr
Securities Premium	7310 Cr	7322 Cr	7345 Cr	7359 Cr
Capital Reserves	418 Cr	419 Cr	1006 Cr	1006 Cr
Profit & Loss Account Balance	3582 Cr	5038 Cr	5693 Cr	6386 Cr
General Reserves	4 Cr	2 Cr	2 Cr	2 Cr
Reserve excluding Revaluation Reserve	12583 Cr	15629 Cr	15579 Cr	16358 Cr
Shareholder's Funds	12626 Cr	15687 Cr	15628 Cr	16397 Cr
Minority Interest	37 Cr	72 Cr	116 Cr	110 Cr
Secured Loans	1889 Cr	1917 Cr	3210 Cr	4431 Cr
Non Convertible Debentures	244 Cr	16 Cr	8 Cr	0
Term Loans - Banks	2054 Cr	2261 Cr	3214 Cr	4435 Cr
Unsecured Loans	200 Cr	5 Cr	0	0
Long Term Loan in Foreign Currency	441 Cr	0	0	0
Loans - Others	2 Cr	5 Cr	0	0
Deferred Tax Assets / Liabilities	1634 Cr	1635 Cr	1610 Cr	1758 Cr
Deferred Tax Assets	532 Cr	606 Cr	556 Cr	418 Cr
Deferred Tax Liability	2166 Cr	2241 Cr	2166 Cr	2176 Cr
Other Long Term Liabilities	297 Cr	202 Cr	259 Cr	278 Cr
Long Term Provisions	171 Cr	178 Cr	236 Cr	264 Cr
Total Non-Current Liabilities	4191 Cr	3937 Cr	5315 Cr	6731 Cr
Trade Payables	1051 Cr	850 Cr	1135 Cr	1316 Cr
Sundry Creditors	1051 Cr	850 Cr	1135 Cr	1316 Cr
Other Current Liabilities	2903 Cr	2794 Cr	2605 Cr	2820 Cr
Bank Overdraft / Short term credit	3 Cr	0	0	0
Advances received from customers	199 Cr	195 Cr	198 Cr	270 Cr
Interest Accrued But Not Due	31 Cr	33 Cr	42 Cr	37 Cr
Current maturity of Debentures & Bonds	228 Cr	8 Cr	8 Cr	0
Current maturity - Others	3 Cr	1 Cr	0	0
Short Term Borrowings	838 Cr	704 Cr	365 Cr	14 Cr
Secured ST Loans repayable on Demands	90 Cr	192 Cr	0	0
Working Capital Loans- Sec	16 Cr	0	0	0
Buyers Credits - Unsec	30 Cr	0	0	0
Commercial Borrowings- Unsec	0	0	0	7 Cr
Short Term Provisions	164 Cr	428 Cr	355 Cr	324 Cr
Provision for Tax	48 Cr	340 Cr	271 Cr	243 Cr
Provision for post retirement benefits	1 Cr	0	1 Cr	1 Cr
Total Current Liabilities	4956 Cr	4776 Cr	4460 Cr	4474 Cr
Total Liabilities	21810 Cr	24472 Cr	25519 Cr	27712 Cr
Gross Block	21124 Cr	22420 Cr	24372 Cr	26549 Cr
Less: Accumulated Depreciation	7383 Cr	8413 Cr	9589 Cr	10818 Cr
Less: Impairment of Assets	4 Cr	0	0	0
Net Block	13737 Cr	14007 Cr	14783 Cr	15731 Cr
Capital Work in Progress	938 Cr	1036 Cr	1859 Cr	2284 Cr
Non Current Investments	122 Cr	1306 Cr	589 Cr	590 Cr
Long Term Investment	122 Cr	1306 Cr	589 Cr	590 Cr
Quoted	29 Cr	711 Cr	501 Cr	504 Cr
Unquoted	95 Cr	597 Cr	88 Cr	88 Cr
Long Term Loans & Advances	357 Cr	506 Cr	788 Cr	948 Cr
Other Non Current Assets	98 Cr	94 Cr	137 Cr	191 Cr
Total Non-Current Assets	15327 Cr	16960 Cr	18169 Cr	19856 Cr
Currents Investments	3293 Cr	4399 Cr	2935 Cr	3872 Cr
Quoted	2267 Cr	3134 Cr	1874 Cr	2437 Cr
Unquoted	95 Cr	597 Cr	88 Cr	88 Cr
Inventories	924 Cr	945 Cr	1316 Cr	1218 Cr
Raw Materials	208 Cr	129 Cr	150 Cr	209 Cr
Work-in Progress	96 Cr	129 Cr	136 Cr	110 Cr
Finished Goods	107 Cr	115 Cr	81 Cr	82 Cr
Packing Materials	44 Cr	47 Cr	43 Cr	33 Cr
Stores and Spare	145 Cr	156 Cr	197 Cr	231 Cr
Sundry Debtors	688 Cr	673 Cr	700 Cr	836 Cr
Debtors more than Six months	0	20 Cr	51 Cr	48 Cr
Debtors Others	756 Cr	685 Cr	681 Cr	819 Cr
Cash and Bank	311 Cr	160 Cr	285 Cr	582 Cr
Balances at Bank	308 Cr	156 Cr	283 Cr	578 Cr
Other Current Assets	994 Cr	941 Cr	892 Cr	910 Cr
Deposits with Government	196 Cr	134 Cr	225 Cr	232 Cr
Interest accrued and or due on loans	22 Cr	16 Cr	15 Cr	47 Cr
Prepaid Expenses	27 Cr	23 Cr	35 Cr	43 Cr
Short Term Loans and Advances	273 Cr	394 Cr	332 Cr	412 Cr
Advances recoverable in cash or in kind	194 Cr	349 Cr	307 Cr	381 Cr
Advance income tax and TDS	0	0	0	1 Cr
Total Current Assets	6483 Cr	7512 Cr	6460 Cr	7830 Cr
Net Current Assets (Including Current Investments)	1527 Cr	2736 Cr	2000 Cr	3356 Cr
Total Assets	21810 Cr	24472 Cr	25519 Cr	27712 Cr
Contingent Liabilities	524 Cr	527 Cr	680 Cr	991 Cr
Total Debt	3724 Cr	3119 Cr	3742 Cr	4630 Cr
Book Value	682.16	846.81	844.11	862.95
Adjusted Book Value	682.16	846.81	844.11	862.95

STANDALONE BALANCE SHEET FOR DALMIA BHARAT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	37 Cr	37 Cr	37 Cr	38 Cr
Equity - Authorised	319 Cr	319 Cr	319 Cr	319 Cr
Equity - Issued	37 Cr	37 Cr	37 Cr	38 Cr
Equity Paid Up	37 Cr	37 Cr	37 Cr	38 Cr
Face Value	2	2	2	2
Total Reserves	7223 Cr	7935 Cr	7799 Cr	7761 Cr
Securities Premium	6868 Cr	6879 Cr	6902 Cr	6916 Cr
Capital Reserves	88 Cr	88 Cr	88 Cr	88 Cr
Profit & Loss Account Balance	263 Cr	344 Cr	371 Cr	316 Cr
General Reserves	3 Cr	3 Cr	3 Cr	3 Cr
Reserve excluding Revaluation Reserve	7223 Cr	7935 Cr	7799 Cr	7761 Cr
Shareholder's Funds	7266 Cr	7993 Cr	7848 Cr	7800 Cr
Deferred Tax Assets / Liabilities	-7 Cr	56 Cr	31 Cr	37 Cr
Deferred Tax Assets	19 Cr	18 Cr	19 Cr	14 Cr
Deferred Tax Liability	12 Cr	74 Cr	50 Cr	51 Cr
Other Long Term Liabilities	5 Cr	3 Cr	2 Cr	4 Cr
Long Term Provisions	23 Cr	33 Cr	35 Cr	38 Cr
Total Non-Current Liabilities	21 Cr	92 Cr	68 Cr	79 Cr
Trade Payables	3 Cr	3 Cr	3 Cr	3 Cr
Sundry Creditors	3 Cr	3 Cr	3 Cr	3 Cr
Other Current Liabilities	22 Cr	20 Cr	20 Cr	18 Cr
Short Term Borrowings	198 Cr	0	0	0
Short Term Provisions	19 Cr	6 Cr	8 Cr	6 Cr
Total Current Liabilities	242 Cr	29 Cr	31 Cr	27 Cr
Total Liabilities	7529 Cr	8114 Cr	7947 Cr	7906 Cr
Gross Block	96 Cr	94 Cr	94 Cr	93 Cr
Less: Accumulated Depreciation	23 Cr	22 Cr	26 Cr	27 Cr
Net Block	73 Cr	72 Cr	68 Cr	66 Cr
Capital Work in Progress	1 Cr	0	0	0
Non Current Investments	6789 Cr	7492 Cr	7294 Cr	7299 Cr
Long Term Investment	6789 Cr	7492 Cr	7294 Cr	7299 Cr
Quoted	29 Cr	711 Cr	501 Cr	504 Cr
Unquoted	6760 Cr	6781 Cr	6793 Cr	6795 Cr
Long Term Loans & Advances	57 Cr	391 Cr	418 Cr	436 Cr
Other Non Current Assets	0	0	1 Cr	3 Cr
Total Non-Current Assets	6920 Cr	7955 Cr	7781 Cr	7804 Cr
Currents Investments	54 Cr	29 Cr	52 Cr	55 Cr
Unquoted	6760 Cr	6781 Cr	6793 Cr	6795 Cr
Sundry Debtors	13 Cr	9 Cr	13 Cr	11 Cr
Debtors Others	13 Cr	9 Cr	13 Cr	11 Cr
Cash and Bank	11 Cr	6 Cr	85 Cr	8 Cr
Balances at Bank	10 Cr	6 Cr	85 Cr	8 Cr
Other Current Assets	33 Cr	9 Cr	15 Cr	27 Cr
Interest accrued and or due on loans	31 Cr	2 Cr	9 Cr	26 Cr
Prepaid Expenses	2 Cr	2 Cr	5 Cr	1 Cr
Short Term Loans and Advances	498 Cr	106 Cr	1 Cr	1 Cr
Advances recoverable in cash or in kind	5 Cr	0	0	1 Cr
Total Current Assets	609 Cr	159 Cr	166 Cr	102 Cr
Net Current Assets (Including Current Investments)	367 Cr	130 Cr	135 Cr	75 Cr
Total Assets	7529 Cr	8114 Cr	7947 Cr	7906 Cr
Contingent Liabilities	7 Cr	8 Cr	6 Cr	4 Cr
Total Debt	198 Cr	0	0	0
Book Value	392.43	0	0	410.47
Adjusted Book Value	392.43	430.92	423.57	410.47

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR DALMIA BHARAT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	66.54	61.84	55.95	43.47
CEPS(Rs)	135.41	129.51	129.08	123.79
DPS(Rs)	1.33	9	9	9
Book NAV/Share(Rs)	682.16	846.81	844.11	862.95
Tax Rate(%)	11.72	-1.22	18.26	20.19
Margin Ratios
Core EBITDA Margin(%)	23.5	24.89	14.78	15.33
EBIT Margin(%)	14.58	14.14	10.03	8.47
Pre Tax Margin(%)	11.89	12.02	8.52	6.22
PAT Margin (%)	10.5	12.17	6.97	4.97
Cash Profit Margin (%)	21.16	25.14	15.36	13.68
Performance Ratios
ROA(%)	5.82	5	4.32	3.21
ROE(%)	10.73	8.15	6.84	5.34
ROCE(%)	10.5	7.63	8.09	7.21
Asset Turnover(x)	0.55	0.41	0.62	0.65
Sales/Fixed Asset(x)	0.59	0.44	0.66	0.68
Working Capital/Sales(x)	7.75	3.48	7.77	5.12
Efficiency Ratios
Fixed Capital/Sales(x)	1.68	2.27	1.51	1.48
Receivable days	20.84	22.67	16.12	16.31
Inventory Days	29.25	32.65	26.54	26.9
Payable days	43.69	216.84	182.87	165.49
Valuation Parameters
PER(x)	23.85	24.17	35.1	44.68
PCE(x)	11.72	11.54	15.21	15.69
Price/Book(x)	2.33	1.77	2.33	2.25
Yield(%)	0.08	0.6	0.46	0.46
EV/Net Sales(x)	3.11	2.71	2.94	2.79
EV/Core EBITDA(x)	10.97	11.84	16.21	13.86
EV/EBIT(x)	18.99	22.71	25.52	28.12
EV/CE(x)	1.5	1.25	1.56	1.95
M Cap / Sales	2.79	2.45	2.68	2.51
Growth Ratio
Net Sales Growth(%)	8.77	11.63	19.97	8.4
Core EBITDA Growth(%)	29.41	-12.81	-5.1	20.37
EBIT Growth(%)	121	-19.86	15.14	-6.61
PAT Growth(%)	422.27	-2.19	29.39	-21.15
EPS Growth(%)	479.26	-2.31	26.84	-22.29
Financial Stability Ratios
Total Debt/Equity(x)	0.3	0.2	0.24	0.28
Current Ratio(x)	1.31	1.57	1.45	1.75
Quick Ratio(x)	1.12	1.38	1.15	1.48
Interest Cover(x)	5.43	6.67	6.66	3.77
Total Debt/Mcap(x)	0.13	0.11	0.1	0.13

FINANCIAL RATIOS (STANDALONE) FOR DALMIA BHARAT LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	1.35	9.89	10.54	5.89
CEPS(Rs)	1.95	10.22	10.86	6.16
DPS(Rs)	1.33	9	9	9
Book NAV/Share(Rs)	392.43	430.92	423.57	410.47
Tax Rate(%)	26.47	6.15	4.88	8.94
Margin Ratios
Core EBITDA Margin(%)	5.41	14.07	10.61	12.31
EBIT Margin(%)	30.41	147.41	157.58	97.69
Pre Tax Margin(%)	22.97	144.44	155.3	94.62
PAT Margin (%)	16.89	135.56	147.73	86.15
Cash Profit Margin (%)	24.32	140	152.27	90
Performance Ratios
ROA(%)	0.33	2.3	2.43	1.41
ROE(%)	0.34	2.37	2.47	1.43
ROCE(%)	0.6	2.54	2.63	1.62
Asset Turnover(x)	0.02	0.02	0.02	0.02
Sales/Fixed Asset(x)	1.44	1.42	1.4	1.39
Working Capital/Sales(x)	0.4	1.04	0.98	1.73
Efficiency Ratios
Fixed Capital/Sales(x)	0.7	0.7	0.71	0.72
Receivable days	36.99	29.74	30.42	33.69
Payable days	13.52	0	0	0
Valuation Parameters
PER(x)	1174.37	151.1	186.32	329.48
PCE(x)	815.57	146.31	180.75	315.4
Price/Book(x)	4.04	3.47	4.64	4.73
Yield(%)	0.08	0.6	0.46	0.46
EV/Net Sales(x)	199.65	204.79	274.59	283.8
EV/Core EBITDA(x)	527.63	117.64	169.38	279.5
EV/EBIT(x)	656.61	138.92	174.26	290.5
EV/CE(x)	3.92	3.41	4.56	4.73
M Cap / Sales	198.38	204.83	275.24	283.86
Growth Ratio
Net Sales Growth(%)	-1.99	-8.78	-2.22	-1.52
Core EBITDA Growth(%)	-66.27	319.64	-8.94	-38.32
EBIT Growth(%)	-71.34	342.22	4.52	-38.94
PAT Growth(%)	-81.48	632	6.56	-42.56
EPS Growth(%)	-80.48	631.97	6.56	-44.08
Financial Stability Ratios
Total Debt/Equity(x)	0.03	0	0	0
Current Ratio(x)	2.52	5.48	5.35	3.78
Quick Ratio(x)	2.52	5.48	5.35	3.78
Interest Cover(x)	4.09	49.75	69.33	31.75
Total Debt/Mcap(x)	0.01	0	0	0

SHARE HOLDING PATTERN FOR DALMIA BHARAT LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	55.90	55.87	55.86	55.86	55.86	55.85	55.84	55.84	55.84	55.84
FII %	12.59	12.34	12.40	12.84	13.88	14.10	12.93	11.34	9.40	8.91
DII %	0.00	0.32	0.35	0.38	0.45	0.64	0.58	0.27	0.18	0.34
Public %	24.18	23.51	23.45	22.60	21.29	20.47	20.03	20.03	20.99	20.52

PEER COMPARISON FOR DALMIA BHARAT LIMITED

No.	Name
1	Kakatiya Cement Sugar & Industries Limited
2	The Ramco Cements Limited
3	HeidelbergCement India Limited
4	PANYAM CEMENTS & MINERAL INDUSTRIES LTD
5	JK Lakshmi Cement Limited
6	SHREE CEMENT LIMITED
7	ACC Limited
8	Ambuja Cements Limited
9	Deccan Cements Limited
10	Mangalam Cement Limited
11	NCL Industries Limited
12	Saurashtra Cement Limited
13	Shree Digvijay Cement Co.Ltd
14	Everest Industries Limited
15	Visaka Industries Limited
16	HIL Limited
17	Gujarat Sidhee Cement Limited
18	Anjani Portland Cement Limited
19	Sanghi Industries Limited
20	The India Cements Limited
21	Udaipur Cement Works Limited
22	Andhra Cements Limited
23	Ramco Industries Limited
24	Jaiprakash Associates Limited
25	UltraTech Cement Limited
26	JK Cement Limited
27	Barak Valley Cements Limited
28	KCP Limited
29	Burnpur Cement Limited
30	Star Cement Limited
31	Nuvoco Vistas Corporation Limited
32	Orient Cement Limited
33	Dalmia Bharat Limited

CORPORATE ACTIONS FOR DALMIA BHARAT

Exchange Date	Purpose	Book Closure Dates
BSE 25-Oct-2024	Dividend - Interim Dividend
BSE 09-Oct-2024	Board Meeting - Quarterly Results & Interim Dividend	19-Oct-2024
BSE 10-Jul-2024	Board Meeting - Quarterly Results	18-Jul-2024
BSE 19-Jun-2024	Dividend - Rs.5.0000 per share(250%)Final Dividend
BSE 24-Apr-2024	Dividend - Rs.5.0000 per share(250%)Final Dividend
BSE 12-Apr-2024	Board Meeting - Quarterly Results & Audited Results & Final Dividend	24-Apr-2024
BSE 15-Jan-2024	Board Meeting - Quarterly Results	24-Jan-2024
BSE 20-Oct-2023	Dividend - Interim Dividend
BSE 06-Oct-2023	Board Meeting - Interim Dividend & Quarterly Results	14-Oct-2023
BSE 12-Jul-2023	Board Meeting - Quarterly Results	20-Jul-2023
BSE 25-Apr-2023	Dividend - Rs.5.0000 per share(250%)Final Dividend
BSE 19-Apr-2023	Board Meeting - Audited Results & Final Dividend	25-Apr-2023
BSE 13-Feb-2023	SAST - Inter alia, approved:- 1. Update on Acquisition: This is in reference to our intimation dated December 13, 2022 regarding signing of binding Framework Agreement entered by Dalmia Cement (Bharat) Limited (DCBL), wholly owned subsidiary of the Company with Jaiprakash Associates Limited (JAL) and its associates for the acquisition of the certain Cement, Clinker and Power Plants. In this connection, w...	04-Feb-2023
BSE 24-Jan-2023	Board Meeting - Quarterly Results	04-Feb-2023
BSE 13-Dec-2022	SAST - Dear Sir/Madam, In continuation to our intimation and press release dated December 12, 2022 regarding binding Framework Agreement entered by Dalmia Cement(Bharat) Limited (DCBL), wholly owned subsidiary of the Company with Jaiprakash Associates Limited and its associates for the acquisition of the Cement, Clinkerand Power Plants, please find enclosed the details of the acquisitions as per Regulati...
BSE 12-Dec-2022	SAST - Dear Sir/Madam, We hereby intimate that Dalmia Cement (Bharat) Limited (DCBL), wholly owned subsidiary of Dalmia Bharat Limited has today entered into a binding Framework Agreement for the acquisition of the Cement, Clinker and Power Plants from Jaiprakash Associates Limited and its associate having total cement capacity of 9.4 MnT (along with Clinker capacity of 6.7MnT and Thermal Power plants of...
BSE 10-Nov-2022	Dividend - Interim Dividend
BSE 19-Oct-2022	Board Meeting - Quarterly Results & Interim Dividend	02-Nov-2022
BSE 25-Jul-2022	Board Meeting - Quarterly Results	04-Aug-2022
BSE 09-May-2022	Dividend - Rs.5.0000 per share(250%)Final Dividend
BSE 29-Apr-2022	Board Meeting - Final Dividend & Audited Results	09-May-2022
BSE 17-Jan-2022	Board Meeting - Quarterly Results (Revised)	27-Jan-2022
BSE 12-Jan-2022	Board Meeting - Quarterly Results	28-Jan-2022
BSE 11-Oct-2021	Board Meeting - Interim Dividend & Quarterly Results	27-Oct-2021

CORPORATE ANNOUNCEMENTS FOR DALMIA BHARAT

Exchange Date	Category File	Description
BSE 31-Oct-2024	General Announcements FILE	Change In Senior Management Personnel Change in Senior Management Personnel
BSE 25-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of Listing Regulations- Loss of Certificate
BSE 24-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Announcement under Regulation 30(LODR)- Acquisition
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earning Call Transcript
BSE 21-Oct-2024	General Announcements FILE	Audio Recording Of Earnings Call Held For Unaudited Financial Results (Consolidated And Standalone) For The Quarter And Half Year Ended September 30 2024. PFA
BSE 21-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Newspaper Publication PFA
BSE 19-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation- Q2 & H1FY25
BSE 19-Oct-2024	Outcome FILE	Corporate Action-Board approves Dividend Intimation of Interim Dividend
BSE 19-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on unaudited financial results for quarter and half year ended September 30 2024
BSE 19-Oct-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting
BSE 19-Oct-2024	Outcome FILE	Results- Outcome Of Board Meeting Outcome of Board Meeting
BSE 10-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Investor Conference Call on the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended September 30 2024
BSE 10-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) - Details of Loss of Certificate
BSE 10-Oct-2024	General Announcements FILE	Announcement Under Regulation 30- Update Announcement under Regulation 30- Update
BSE 10-Oct-2024	General Announcements FILE	Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulations
BSE 09-Oct-2024	Intimation FILE	Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30 2024 Interim Dividend For The Financial Year 2024-25 If Any And Other Business Matters. Dalmia Bharat Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 19/10/2024 inter alia to consider and approve unaudited financial results for the quarter and half year ended September 30 2024 interim dividend for the financial year 2024-25 if any and other business matters.
BSE 01-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Announcement under Regulation 30- Acquisition
BSE 28-Sep-2024	General Announcements FILE	Update On Ongoing Litigation Update on ongoing litigation as per attached letter
BSE 27-Sep-2024	Intimation FILE	Closure of Trading Window Intimation of Closure of Trading Window
BSE 18-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Announcement under Regulation 30- Acquisition
BSE 12-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of SEBI Listing Regulations
BSE 03-Sep-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Acquisition Announcement under Regulation 30 Listing Regulations- Acquisition
BSE 01-Sep-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('Listing Regulations') PFA
BSE 31-Aug-2024	General Announcements FILE	Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('Listing Regulations') PFA
BSE 30-Aug-2024	General Announcements FILE	Announcement Under Regulation 30 Of SEBI Listing Regulations Announcement under Regulation 30 of SEBI Listing Regulations
BSE 29-Aug-2024	General Announcements FILE	Announcement Under Regulation 30 Of SEBI Listing Regulations Announcement under Regulation 30 of SEBI Listing Regulations
BSE 28-Aug-2024	General Announcements FILE	Announcement Under Regulation 30 Of SEBI Listing Regulations Announcement under Regulation 30 of SEBI Listing Regulations
BSE 28-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Details of Loss of Certificate
BSE 28-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Announcement under Regulation 30- Analyst / Investor Meet
BSE 27-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Regulation 39(3) of SEBI LODR Regulations for intimation of Loss of certificate

INSIDER TRADING FOR DALMIA BHARAT

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 18-Jul-2023 18-Jul-2023	Sell Creation Of Pledge	100,000 @ 0.00 (0.06 %)	Chandra Singhi
BSE 27-May-2022 27-May-2022	Buy Scheme of Amalgamation/Merger/Demerger/Arrangement	698,952 @ 0.00 (0.00 %)	Dalmia Bharat Refractories Ltd

BULK BLOCK DEALS FOR DALMIA BHARAT LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
BSE 25-Jan-2024	Sell BLOCK	148,279 @ 2154.75	BNP PARIBAS ARBITRAGE
BSE 25-Jan-2024	Sell BLOCK	313,141 @ 2154.75	BNP PARIBAS ARBITRAGE
BSE 25-Jan-2024	Buy BLOCK	256,977 @ 2154.75	MARSHALL WACE INVESTMENT STRATEGIES - EUREKA FUND
BSE 25-Jan-2024	Buy BLOCK	6,646 @ 2154.75	MARSHALL WACE INVESTMENT STRATEGIESGTOPS FUND
BSE 25-Jan-2024	Buy BLOCK	49,518 @ 2154.75	MARSHALLWACEINVESTMENTSTRATEGIESMARKETNEUTRALTOPSFUND
BSE 25-Jan-2024	Buy BLOCK	148,279 @ 2154.75	SOCIETE GENERALE
BSE 25-Oct-2022	Sell BLOCK	88,021 @ 1520.70	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 25-Oct-2022	Buy BLOCK	88,021 @ 1520.70	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 25-Oct-2022	Sell BLOCK	40,061 @ 1520.70	ISHARES INDIA SC MAURITIUS COMPANY
BSE 25-Oct-2022	Buy BLOCK	40,061 @ 1520.70	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 17-Oct-2022	Sell BLOCK	138,311 @ 1503.45	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 17-Oct-2022	Buy BLOCK	138,311 @ 1503.45	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 17-Oct-2022	Sell BLOCK	20,015 @ 1503.45	ISHARES INDIA SC MAURITIUS COMPANY
BSE 17-Oct-2022	Buy BLOCK	20,015 @ 1503.45	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 11-Oct-2022	Sell BLOCK	101,435 @ 1532.45	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 11-Oct-2022	Buy BLOCK	101,435 @ 1532.45	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 11-Oct-2022	Sell BLOCK	14,679 @ 1532.45	ISHARES INDIA SC MAURITIUS COMPANY
BSE 11-Oct-2022	Buy BLOCK	14,679 @ 1532.45	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 19-Sep-2022	Sell BLOCK	68,995 @ 1687.15	ISHARES CORE EMERGING MARKETS MAURITIUS CO
BSE 19-Sep-2022	Buy BLOCK	68,995 @ 1687.15	ISHARES CORE MSCI EMERGING MARKETS ETF
BSE 19-Sep-2022	Sell BLOCK	9,905 @ 1687.15	ISHARES INDIA SC MAURITIUS COMPANY
BSE 19-Sep-2022	Buy BLOCK	9,905 @ 1687.15	ISHARES MSCI INDIA SMALL-CAP ETF
BSE 04-May-2022	Buy BLOCK	145,242 @ 1501.75	ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF
BSE 04-May-2022	Sell BLOCK	145,242 @ 1501.75	ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO
BSE 12-Nov-2021	Buy BLOCK	109,953 @ 2118.70	ARJUNA FUND PTE LTD
BSE 12-Nov-2021	Sell BLOCK	109,953 @ 2118.70	ASHOKA PTE LIMITED
BSE 11-Nov-2021	Buy BLOCK	52,000 @ 2166.60	ARJUNA FUND PTE. LTD.
BSE 11-Nov-2021	Sell BLOCK	52,000 @ 2166.60	ASHOKA PTE LIMITED

DIVIDEND BY DALMIA BHARAT LIMITED

Ex Dividend Date	Dividend Type	Dividend
25-Oct-2024	INTERIM DIVIDEND	4
19-Jun-2024	DIVIDEND	5
20-Oct-2023	INTERIM DIVIDEND	4
23-Jun-2023	DIVIDEND	5
10-Nov-2022	INTERIM DIVIDEND	4
23-Jun-2022	DIVIDEND	5
09-Nov-2021	INTERIM DIVIDEND	4
21-Sep-2021	DIVIDEND	1.33