♥
ISIN : INE225C01029
NSE : UDAICEMENT
BSE : 530131
Face Value : 4
Industry : Cement & Construction Materials
EPS : 1.25
EPS (TTM) : 0.29
Price to Earning (P/E) : 20.72
Book Value : 15.83
Price to Bookvalue (P/B) : 1.64
Dividend Yield : 0 %
Return on Equity (ROE) : 9.96 %
Return on Capital Employed (ROCE) : 8.28 %
Udaipur Cement Works Limited
ISIN : INE225C01029
NSE : UDAICEMENT
BSE : 530131
Face Value : 4
Industry : Cement & Construction Materials
EPS : 1.25
EPS (TTM) : 0.29
Price to Earning (P/E) : 20.72
Book Value : 15.83
Price to Bookvalue (P/B) : 1.64
Dividend Yield : 0 %
Return on Equity (ROE) : 9.96 %
Return on Capital Employed (ROCE) : 8.28 %
Udaipur Cement share price(22-Aug-2025) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 36.7 - 36.19 -1.4 % |
| Low / High | 35.89 - 36.7 2.3 % |
| Trade Volume | 1.8 Lk |
| 52 Week Low / High | 26.16 - 37.95 45.1 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR UDAIPUR CEMENT WORKS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2781.1 | 2200.5 | 2381.7 | 2946.4 | 2463 | 2693.4 | 2996 | 3483.5 | 3248.2 | 2941.1 |
| Total Income | 2784.1 | 2205 | 2385.1 | 2948.4 | 2464.7 | 2695.2 | 3003.3 | 3580.4 | 3259.7 | 2948.6 |
| Total Expenditure | 2379.8 | 1959.7 | 2130.9 | 2501.8 | 2186.9 | 2312 | 2400.9 | 2874.9 | 2858.7 | 2666.2 |
| Other Income | 3 | 4.5 | 3.4 | 2 | 1.7 | 1.8 | 7.3 | 96.9 | 11.5 | 7.5 |
| Operating Profit | 404.3 | 245.3 | 254.2 | 446.6 | 277.8 | 383.2 | 602.4 | 705.5 | 401 | 282.4 |
| Interest | 122.9 | 119.4 | 118.2 | 115.1 | 122.2 | 116.9 | 194.5 | 245.7 | 288.1 | 277.7 |
| Exceptional Items | 88.9 | |||||||||
| PBDT | 281.4 | 125.9 | 136 | 331.5 | 155.6 | 266.3 | 496.8 | 459.8 | 112.9 | 4.7 |
| Depreciation | 91.7 | 93 | 92.9 | 92.4 | 92.5 | 96 | 150.9 | 191.3 | 253 | 256.1 |
| Profit Before Tax | 189.7 | 32.9 | 43.1 | 239.1 | 63.1 | 170.3 | 345.9 | 268.5 | -140.1 | -251.4 |
| Tax | 54 | 11.1 | 10.9 | 70.2 | 21 | 48.8 | 93.3 | 70.6 | -37.3 | -68.1 |
| Profit After Tax | 135.7 | 21.8 | 32.2 | 168.9 | 42.1 | 121.5 | 252.6 | 197.9 | -102.8 | -183.3 |
| Net Profit | 135.7 | 21.8 | 32.2 | 168.9 | 42.1 | 121.5 | 252.6 | 197.9 | -102.8 | -183.3 |
| Equity Capital | 1245.6 | 1245.6 | 1245.6 | 1245.6 | 1245.6 | 2242.2 | 2242.2 | 2242.2 | 2242.2 | 2242.2 |
| Face Value (IN RS) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Calculated EPS | 0.44 | 0.07 | 0.1 | 0.54 | 0.14 | 0.22 | 0.45 | 0.35 | -0.18 | -0.33 |
| Diluted Eps After Extraordinary Items | 0.44 | 0.07 | 0.1 | 0.54 | 0.14 | 0.23 | 0.45 | 0.35 | -0.18 | -0.33 |
| Diluted Eps Before Extraordinary Items | 0.44 | 0.07 | 0.1 | 0.54 | 0.14 | 0.23 | 0.45 | 0.35 | -0.18 | -0.33 |
STANDALONE QUARTERLY RESULT FOR UDAIPUR CEMENT WORKS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2781.1 | 2200.5 | 2381.7 | 2946.4 | 2463 | 2693.4 | 2996 | 3483.5 | 3248.2 | 2941.1 |
| Total Income | 2784.1 | 2205 | 2385.1 | 2948.4 | 2464.7 | 2695.2 | 3003.3 | 3580.4 | 3259.7 | 2948.6 |
| Total Expenditure | 2379.8 | 1959.7 | 2130.9 | 2501.8 | 2186.9 | 2312 | 2400.9 | 2874.9 | 2858.7 | 2666.2 |
| Other Income | 3 | 4.5 | 3.4 | 2 | 1.7 | 1.8 | 7.3 | 96.9 | 11.5 | 7.5 |
| Operating Profit | 404.3 | 245.3 | 254.2 | 446.6 | 277.8 | 383.2 | 602.4 | 705.5 | 401 | 282.4 |
| Interest | 122.9 | 119.4 | 118.2 | 115.1 | 122.2 | 116.9 | 194.5 | 245.7 | 288.1 | 277.7 |
| Exceptional Items | 88.9 | |||||||||
| PBDT | 281.4 | 125.9 | 136 | 331.5 | 155.6 | 266.3 | 496.8 | 459.8 | 112.9 | 4.7 |
| Depreciation | 91.7 | 93 | 92.9 | 92.4 | 92.5 | 96 | 150.9 | 191.3 | 253 | 256.1 |
| Profit Before Tax | 189.7 | 32.9 | 43.1 | 239.1 | 63.1 | 170.3 | 345.9 | 268.5 | -140.1 | -251.4 |
| Tax | 54 | 11.1 | 10.9 | 70.2 | 21 | 48.8 | 93.3 | 70.6 | -37.3 | -68.1 |
| Profit After Tax | 135.7 | 21.8 | 32.2 | 168.9 | 42.1 | 121.5 | 252.6 | 197.9 | -102.8 | -183.3 |
| Net Profit | 135.7 | 21.8 | 32.2 | 168.9 | 42.1 | 121.5 | 252.6 | 197.9 | -102.8 | -183.3 |
| Equity Capital | 1245.6 | 1245.6 | 1245.6 | 1245.6 | 1245.6 | 2242.2 | 2242.2 | 2242.2 | 2242.2 | 2242.2 |
| Face Value (IN RS) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Calculated EPS | 0.44 | 0.07 | 0.1 | 0.54 | 0.14 | 0.22 | 0.45 | 0.35 | -0.18 | -0.33 |
| Diluted Eps After Extraordinary Items | 0.44 | 0.07 | 0.1 | 0.54 | 0.14 | 0.23 | 0.45 | 0.35 | -0.18 | -0.33 |
| Diluted Eps Before Extraordinary Items | 0.44 | 0.07 | 0.1 | 0.54 | 0.14 | 0.23 | 0.45 | 0.35 | -0.18 | -0.33 |
CONSOLIDATED ANNUAL RESULT FOR UDAIPUR CEMENT WORKS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 8759.8 | 10309.7 | 11635.9 |
| Total Income | 8811 | 10322.6 | 11743.6 |
| Total Expenditure | 7272.8 | 8972.2 | 9774.7 |
| Other Income | 51.2 | 12.9 | 107.7 |
| Operating Profit | 1538.2 | 1350.4 | 1968.9 |
| Interest | 502.6 | 475.6 | 679.3 |
| Exceptional Items | -36 | 88.9 | |
| PBDT | 999.6 | 874.8 | 1378.5 |
| Depreciation | 351.5 | 370 | 530.7 |
| Profit Before Tax | 648.1 | 504.8 | 847.8 |
| Tax | 161.5 | 146.2 | 233.7 |
| Profit After Tax | 486.6 | 358.6 | 614.1 |
| Net Profit | 486.6 | 358.6 | 614.1 |
| Equity Capital | 1245.6 | 1245.6 | 2242.2 |
| Face Value (IN RS) | 4 | 4 | 4 |
| Reserves | 1700 | 2212.5 | 6632.1 |
| Calculated EPS | 1.56 | 1.15 | 1.1 |
| Diluted Eps After Extraordinary Items | 1.56 | 1.15 | 1.25 |
| Diluted Eps Before Extraordinary Items | 1.56 | 1.15 | 1.25 |
STANDALONE ANNUAL RESULT FOR UDAIPUR CEMENT WORKS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 8759.8 | 10309.7 | 11635.9 |
| Total Income | 8811 | 10322.6 | 11743.6 |
| Total Expenditure | 7272.8 | 8972.2 | 9774.7 |
| Other Income | 51.2 | 12.9 | 107.7 |
| Operating Profit | 1538.2 | 1350.4 | 1968.9 |
| Interest | 502.6 | 475.6 | 679.3 |
| Exceptional Items | -36 | 88.9 | |
| PBDT | 999.6 | 874.8 | 1378.5 |
| Depreciation | 351.5 | 370 | 530.7 |
| Profit Before Tax | 648.1 | 504.8 | 847.8 |
| Tax | 161.5 | 146.2 | 233.7 |
| Profit After Tax | 486.6 | 358.6 | 614.1 |
| Net Profit | 486.6 | 358.6 | 614.1 |
| Equity Capital | 1245.6 | 1245.6 | 2242.2 |
| Face Value (IN RS) | 4 | 4 | 4 |
| Reserves | 1700 | 2212.5 | 6632.1 |
| Calculated EPS | 1.56 | 1.15 | 1.1 |
| Diluted Eps After Extraordinary Items | 1.56 | 1.15 | 1.25 |
| Diluted Eps Before Extraordinary Items | 1.56 | 1.15 | 1.25 |
CONSOLIDATED PROFIT / LOSS FOR UDAIPUR CEMENT WORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 735.1 Cr | 875.98 Cr | 1030.97 Cr | 1163.59 Cr |
| Sales | 726.16 Cr | 875.98 Cr | 1030.97 Cr | 1163.59 Cr |
| Net Sales | 735.1 Cr | 875.98 Cr | 1030.97 Cr | 1163.59 Cr |
| Increase/Decrease in Stock | 12.62 Cr | 2.19 Cr | -7.65 Cr | -30.12 Cr |
| Raw Material Consumed | 289.78 Cr | 325.43 Cr | 379.76 Cr | 407.3 Cr |
| Opening Raw Materials | 1.89 Cr | 1.46 Cr | 3.9 Cr | 4.43 Cr |
| Purchases Raw Materials | 80.57 Cr | 124.65 Cr | 129.84 Cr | 166.19 Cr |
| Closing Raw Materials | 1.46 Cr | 3.9 Cr | 4.42 Cr | 5.64 Cr |
| Other Direct Purchases / Brought in cost | 208.78 Cr | 203.22 Cr | 250.44 Cr | 242.32 Cr |
| Power & Fuel Cost | 143.64 Cr | 224.3 Cr | 349.99 Cr | 380.97 Cr |
| Electricity & Power | 143.64 Cr | 224.3 Cr | 349.99 Cr | 380.97 Cr |
| Employee Cost | 35.16 Cr | 36.33 Cr | 38.52 Cr | 43.73 Cr |
| Salaries, Wages & Bonus | 29.26 Cr | 30.02 Cr | 31 Cr | 35.52 Cr |
| Contributions to EPF & Pension Funds | 2.17 Cr | 2.34 Cr | 2.69 Cr | 2.97 Cr |
| Workmen and Staff Welfare Expenses | 3.73 Cr | 3.97 Cr | 4.83 Cr | 5.24 Cr |
| Other Manufacturing Expenses | 40.12 Cr | 53.51 Cr | 60.43 Cr | 74.24 Cr |
| Repairs and Maintenance | 7.76 Cr | 12.85 Cr | 17.63 Cr | 16.33 Cr |
| Packing Material Consumed | 16.01 Cr | 26.34 Cr | 27.14 Cr | 27.45 Cr |
| General and Administration Expenses | 7.32 Cr | 14.02 Cr | 7.04 Cr | 4.56 Cr |
| Rent , Rates & Taxes | 6.45 Cr | 5.75 Cr | 5.62 Cr | 2.93 Cr |
| Insurance | 72 Lk | 1 Cr | 1.22 Cr | 1.4 Cr |
| Traveling and conveyance | 0 | 7.12 Cr | 0 | 0 |
| Selling and Distribution Expenses | 44.96 Cr | 71.5 Cr | 60.68 Cr | 85.87 Cr |
| Advertisement & Sales Promotion | 0 | 10.2 Cr | 7.57 Cr | 9.82 Cr |
| Sales Commissions & Incentives | 2.76 Cr | 4.71 Cr | 3.51 Cr | 5.04 Cr |
| Freight and Forwarding | 42.2 Cr | 56.59 Cr | 49.6 Cr | 71.01 Cr |
| Miscellaneous Expenses | 12.78 Cr | 0 | 8.45 Cr | 10.92 Cr |
| Total Expenditure | 586.38 Cr | 727.28 Cr | 897.22 Cr | 977.47 Cr |
| Other Income | 2.56 Cr | 5.12 Cr | 1.29 Cr | 10.77 Cr |
| Interest Received | 80 Lk | 80 Lk | 46 Lk | 8.86 Cr |
| Profits on sale of Investments | 1.35 Cr | 3.48 Cr | 34 Lk | 99 Lk |
| Operating Profit | 151.28 Cr | 153.82 Cr | 135.04 Cr | 196.89 Cr |
| Interest | 53.78 Cr | 50.26 Cr | 47.56 Cr | 67.93 Cr |
| Bank Charges etc | 1.91 Cr | 37 Lk | 10 Lk | 63 Lk |
| PBDT | 97.5 Cr | 103.56 Cr | 87.48 Cr | 128.96 Cr |
| Depreciation | 33.43 Cr | 35.15 Cr | 37 Cr | 53.07 Cr |
| Profit Before Taxation & Exceptional Items | 64.07 Cr | 68.41 Cr | 50.48 Cr | 75.89 Cr |
| Exceptional Income / Expenses | -6.93 Cr | -3.6 Cr | 0 | 8.89 Cr |
| Profit Before Tax | 57.14 Cr | 64.81 Cr | 50.48 Cr | 84.78 Cr |
| Provision for Tax | 2.14 Cr | 16.15 Cr | 14.62 Cr | 23.37 Cr |
| Deferred Tax | 2.14 Cr | 16.15 Cr | 14.62 Cr | 23.37 Cr |
| Profit After Tax | 55 Cr | 48.66 Cr | 35.86 Cr | 61.41 Cr |
| Consolidated Net Profit | 55 Cr | 48.66 Cr | 35.86 Cr | 61.41 Cr |
| Profit Balance B/F | -27.82 Cr | 27.18 Cr | 75.84 Cr | 111.7 Cr |
| Appropriations | 27.18 Cr | 75.84 Cr | 111.7 Cr | 173.11 Cr |
| Earnings Per Share | 1.77 | 1.56 | 1.15 | 1.1 |
| Adjusted EPS | 1.77 | 1.56 | 0.9 | 1.1 |
STANDALONE PROFIT / LOSS FOR UDAIPUR CEMENT WORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 735.1 Cr | 875.98 Cr | 1030.97 Cr | 1163.59 Cr |
| Sales | 726.16 Cr | 875.98 Cr | 1030.97 Cr | 1163.59 Cr |
| Net Sales | 735.1 Cr | 875.98 Cr | 1030.97 Cr | 1163.59 Cr |
| Increase/Decrease in Stock | 12.62 Cr | 2.19 Cr | -7.65 Cr | -30.12 Cr |
| Raw Material Consumed | 289.78 Cr | 325.43 Cr | 379.76 Cr | 407.3 Cr |
| Opening Raw Materials | 1.89 Cr | 1.46 Cr | 3.9 Cr | 4.43 Cr |
| Purchases Raw Materials | 80.57 Cr | 124.65 Cr | 129.84 Cr | 166.19 Cr |
| Closing Raw Materials | 1.46 Cr | 3.9 Cr | 4.42 Cr | 5.64 Cr |
| Other Direct Purchases / Brought in cost | 208.78 Cr | 203.22 Cr | 250.44 Cr | 242.32 Cr |
| Power & Fuel Cost | 143.64 Cr | 224.3 Cr | 349.99 Cr | 380.97 Cr |
| Electricity & Power | 143.64 Cr | 224.3 Cr | 349.99 Cr | 380.97 Cr |
| Employee Cost | 35.16 Cr | 36.33 Cr | 38.52 Cr | 43.73 Cr |
| Salaries, Wages & Bonus | 29.26 Cr | 30.02 Cr | 31 Cr | 35.52 Cr |
| Contributions to EPF & Pension Funds | 2.17 Cr | 2.34 Cr | 2.69 Cr | 2.97 Cr |
| Workmen and Staff Welfare Expenses | 3.73 Cr | 3.97 Cr | 4.83 Cr | 5.24 Cr |
| Other Manufacturing Expenses | 40.12 Cr | 53.51 Cr | 60.43 Cr | 74.24 Cr |
| Repairs and Maintenance | 7.76 Cr | 12.85 Cr | 17.63 Cr | 16.33 Cr |
| Packing Material Consumed | 16.01 Cr | 26.34 Cr | 27.14 Cr | 27.45 Cr |
| General and Administration Expenses | 7.32 Cr | 14.02 Cr | 7.04 Cr | 4.56 Cr |
| Rent , Rates & Taxes | 6.45 Cr | 5.75 Cr | 5.62 Cr | 2.93 Cr |
| Insurance | 72 Lk | 1 Cr | 1.22 Cr | 1.4 Cr |
| Traveling and conveyance | 0 | 7.12 Cr | 0 | 0 |
| Selling and Distribution Expenses | 44.96 Cr | 71.5 Cr | 60.68 Cr | 85.87 Cr |
| Advertisement & Sales Promotion | 0 | 10.2 Cr | 7.57 Cr | 9.82 Cr |
| Sales Commissions & Incentives | 2.76 Cr | 4.71 Cr | 3.51 Cr | 5.04 Cr |
| Freight and Forwarding | 42.2 Cr | 56.59 Cr | 49.6 Cr | 71.01 Cr |
| Miscellaneous Expenses | 12.78 Cr | 0 | 8.45 Cr | 10.92 Cr |
| Total Expenditure | 586.38 Cr | 727.28 Cr | 897.22 Cr | 977.47 Cr |
| Other Income | 2.56 Cr | 5.12 Cr | 1.29 Cr | 10.77 Cr |
| Interest Received | 80 Lk | 80 Lk | 46 Lk | 8.86 Cr |
| Profits on sale of Investments | 1.35 Cr | 3.48 Cr | 34 Lk | 99 Lk |
| Operating Profit | 151.28 Cr | 153.82 Cr | 135.04 Cr | 196.89 Cr |
| Interest | 53.78 Cr | 50.26 Cr | 47.56 Cr | 67.93 Cr |
| Bank Charges etc | 1.91 Cr | 37 Lk | 10 Lk | 63 Lk |
| PBDT | 97.5 Cr | 103.56 Cr | 87.48 Cr | 128.96 Cr |
| Depreciation | 33.43 Cr | 35.15 Cr | 37 Cr | 53.07 Cr |
| Profit Before Taxation & Exceptional Items | 64.07 Cr | 68.41 Cr | 50.48 Cr | 75.89 Cr |
| Exceptional Income / Expenses | -6.93 Cr | -3.6 Cr | 0 | 8.89 Cr |
| Profit Before Tax | 57.14 Cr | 64.81 Cr | 50.48 Cr | 84.78 Cr |
| Provision for Tax | 2.14 Cr | 16.15 Cr | 14.62 Cr | 23.37 Cr |
| Deferred Tax | 2.14 Cr | 16.15 Cr | 14.62 Cr | 23.37 Cr |
| Profit After Tax | 55 Cr | 48.66 Cr | 35.86 Cr | 61.41 Cr |
| Consolidated Net Profit | 55 Cr | 48.66 Cr | 35.86 Cr | 61.41 Cr |
| Profit Balance B/F | -27.82 Cr | 27.18 Cr | 75.84 Cr | 111.7 Cr |
| Appropriations | 27.18 Cr | 75.84 Cr | 111.7 Cr | 173.11 Cr |
| Earnings Per Share | 1.77 | 1.56 | 1.15 | 1.1 |
| Adjusted EPS | 1.77 | 1.56 | 0.9 | 1.1 |
CONSOLIDATED CASH FLOW FOR UDAIPUR CEMENT WORKS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 64.07 Cr | 68.41 Cr | 50.48 Cr | 75.89 Cr |
| Adjustment | 78.17 Cr | 77.06 Cr | 82.92 Cr | 119.65 Cr |
| Changes In working Capital | 44.86 Cr | -2.54 Cr | -33.99 Cr | -67.43 Cr |
| Cash Flow after changes in Working Capital | 187.1 Cr | 142.93 Cr | 99.41 Cr | 128.11 Cr |
| Cash Flow from Operating Activities | 187.1 Cr | 142.93 Cr | 99.41 Cr | 128.11 Cr |
| Cash Flow from Investing Activities | -114.13 Cr | -243.9 Cr | -500.42 Cr | -674.88 Cr |
| Cash Flow from Financing Activitie | -61.52 Cr | 322.35 Cr | 171.12 Cr | 575.52 Cr |
| Net Cash Inflow / Outflow | 11.45 Cr | 221.38 Cr | -229.89 Cr | 28.75 Cr |
| Opening Cash & Cash Equivalents | 1.26 Cr | 12.71 Cr | 234.09 Cr | 4.2 Cr |
| Closing Cash & Cash Equivalent | 12.71 Cr | 234.09 Cr | 4.2 Cr | 32.95 Cr |
STANDALONE CASH FLOW FOR UDAIPUR CEMENT WORKS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 64.07 Cr | 68.41 Cr | 50.48 Cr | 75.89 Cr |
| Adjustment | 78.17 Cr | 77.06 Cr | 82.92 Cr | 119.65 Cr |
| Changes In working Capital | 44.86 Cr | -2.54 Cr | -33.99 Cr | -67.43 Cr |
| Cash Flow after changes in Working Capital | 187.1 Cr | 142.93 Cr | 99.41 Cr | 128.11 Cr |
| Cash Flow from Operating Activities | 187.1 Cr | 142.93 Cr | 99.41 Cr | 128.11 Cr |
| Cash Flow from Investing Activities | -114.13 Cr | -243.9 Cr | -500.42 Cr | -674.88 Cr |
| Cash Flow from Financing Activitie | -61.52 Cr | 322.35 Cr | 171.12 Cr | 575.52 Cr |
| Net Cash Inflow / Outflow | 11.45 Cr | 221.38 Cr | -229.89 Cr | 28.75 Cr |
| Opening Cash & Cash Equivalents | 1.26 Cr | 12.71 Cr | 234.09 Cr | 4.2 Cr |
| Closing Cash & Cash Equivalent | 12.71 Cr | 234.09 Cr | 4.2 Cr | 32.95 Cr |
CONSOLIDATED BALANCE SHEET FOR UDAIPUR CEMENT WORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 124.56 Cr | 124.56 Cr | 124.56 Cr | 224.22 Cr |
| Equity - Authorised | 284 Cr | 284 Cr | 284 Cr | 284 Cr |
| Equity - Issued | 124.56 Cr | 124.56 Cr | 124.56 Cr | 224.22 Cr |
| Equity Paid Up | 124.56 Cr | 124.56 Cr | 124.56 Cr | 224.22 Cr |
| Face Value | 4 | 4 | 4 | 4 |
| Total Reserves | 122.21 Cr | 170 Cr | 221.25 Cr | 663.21 Cr |
| Securities Premium | 38.52 Cr | 38.52 Cr | 38.52 Cr | 382.12 Cr |
| Profit & Loss Account Balance | 27.18 Cr | 75.84 Cr | 111.7 Cr | 173.11 Cr |
| Reserve excluding Revaluation Reserve | 122.21 Cr | 170 Cr | 221.25 Cr | 663.21 Cr |
| Shareholder's Funds | 246.77 Cr | 294.56 Cr | 345.81 Cr | 887.43 Cr |
| Secured Loans | 485.24 Cr | 462.61 Cr | 935.44 Cr | 1122.04 Cr |
| Non Convertible Debentures | 0 | 350 Cr | 350 Cr | 0 |
| Term Loans - Banks | 522.15 Cr | 508.94 Cr | 629.82 Cr | 1170.17 Cr |
| Unsecured Loans | 37.74 Cr | 72.21 Cr | 80.24 Cr | 89.18 Cr |
| Loans - Others | 10 Cr | 10 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | -57.34 Cr | -41.27 Cr | -26.91 Cr | -3.04 Cr |
| Deferred Tax Assets | 122.13 Cr | 111.34 Cr | 103.53 Cr | 113.22 Cr |
| Deferred Tax Liability | 64.79 Cr | 70.07 Cr | 76.62 Cr | 110.18 Cr |
| Other Long Term Liabilities | 20.06 Cr | 26.25 Cr | 28.21 Cr | 33 Cr |
| Long Term Provisions | 2.14 Cr | 2.46 Cr | 3.76 Cr | 2.38 Cr |
| Total Non-Current Liabilities | 487.84 Cr | 522.26 Cr | 1020.74 Cr | 1243.56 Cr |
| Trade Payables | 39.72 Cr | 67.65 Cr | 74.06 Cr | 88.2 Cr |
| Sundry Creditors | 39.72 Cr | 67.65 Cr | 74.06 Cr | 88.2 Cr |
| Other Current Liabilities | 142.65 Cr | 502.35 Cr | 241.6 Cr | 189.71 Cr |
| Advances received from customers | 7.49 Cr | 9 Cr | 11.85 Cr | 12.12 Cr |
| Interest Accrued But Not Due | 80 Lk | 2.67 Cr | 12.31 Cr | 0 |
| Current maturity of Debentures & Bonds | 0 | 350 Cr | 0 | 0 |
| Short Term Borrowings | 0 | 0 | 85.4 Cr | 50 Cr |
| Secured ST Loans repayable on Demands | 0 | 0 | 0 | 50 Cr |
| Working Capital Loans- Sec | 0 | 0 | 0 | 50 Cr |
| Short Term Provisions | 47 Lk | 53 Lk | 82 Lk | 44 Lk |
| Provision for post retirement benefits | 47 Lk | 53 Lk | 82 Lk | 44 Lk |
| Total Current Liabilities | 182.84 Cr | 570.53 Cr | 401.88 Cr | 328.35 Cr |
| Total Liabilities | 917.45 Cr | 1387.35 Cr | 1768.43 Cr | 2459.34 Cr |
| Gross Block | 894.19 Cr | 973.48 Cr | 994.76 Cr | 2367.61 Cr |
| Less: Accumulated Depreciation | 222.15 Cr | 257.11 Cr | 293.3 Cr | 345.74 Cr |
| Net Block | 672.04 Cr | 716.37 Cr | 701.46 Cr | 2021.87 Cr |
| Capital Work in Progress | 46.25 Cr | 130.4 Cr | 816.39 Cr | 13 Lk |
| Non Current Investments | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Long Term Investment | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Unquoted | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Long Term Loans & Advances | 8.45 Cr | 96.84 Cr | 41.77 Cr | 33.51 Cr |
| Other Non Current Assets | 1 Lk | 1 Lk | 1 Lk | 0 |
| Total Non-Current Assets | 735.9 Cr | 952.77 Cr | 1568.78 Cr | 2064.66 Cr |
| Currents Investments | 92.74 Cr | 87.19 Cr | 0 | 100.13 Cr |
| Quoted | 92.74 Cr | 87.19 Cr | 0 | 100.13 Cr |
| Unquoted | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Inventories | 50.71 Cr | 89.79 Cr | 141.19 Cr | 229.01 Cr |
| Raw Materials | 1.46 Cr | 3.9 Cr | 4.42 Cr | 5.64 Cr |
| Work-in Progress | 9.2 Cr | 8.94 Cr | 15.39 Cr | 67.84 Cr |
| Finished Goods | 3.23 Cr | 1.5 Cr | 2.71 Cr | 2.85 Cr |
| Packing Materials | 1.93 Cr | 2.35 Cr | 2.66 Cr | 2.29 Cr |
| Stores and Spare | 25 Cr | 64.37 Cr | 92.71 Cr | 81.54 Cr |
| Sundry Debtors | 82 Lk | 4.48 Cr | 4.91 Cr | 4.16 Cr |
| Debtors more than Six months | 0 | 0 | 1 Lk | 0 |
| Debtors Others | 82 Lk | 4.48 Cr | 4.9 Cr | 4.16 Cr |
| Cash and Bank | 12.7 Cr | 234.08 Cr | 4.19 Cr | 32.95 Cr |
| Cash in hand | 2 Lk | 1 Lk | 1 Lk | 2 Lk |
| Balances at Bank | 12.68 Cr | 234.07 Cr | 4.18 Cr | 31.82 Cr |
| Other Current Assets | 14.78 Cr | 3.54 Cr | 3.36 Cr | 3.86 Cr |
| Prepaid Expenses | 1.39 Cr | 1.5 Cr | 1.5 Cr | 1.6 Cr |
| Short Term Loans and Advances | 9.8 Cr | 15.5 Cr | 46 Cr | 24.57 Cr |
| Advances recoverable in cash or in kind | 8.71 Cr | 11.6 Cr | 8.5 Cr | 17.29 Cr |
| Advance income tax and TDS | 85 Lk | 1.44 Cr | 1.25 Cr | 2.05 Cr |
| Total Current Assets | 181.55 Cr | 434.58 Cr | 199.65 Cr | 394.68 Cr |
| Net Current Assets (Including Current Investments) | -1.29 Cr | -135.95 Cr | -202.23 Cr | 66.33 Cr |
| Total Assets | 917.45 Cr | 1387.35 Cr | 1768.43 Cr | 2459.34 Cr |
| Contingent Liabilities | 12.78 Cr | 5.3 Cr | 41.36 Cr | 39.51 Cr |
| Total Debt | 569.77 Cr | 941.15 Cr | 1145.46 Cr | 1309.35 Cr |
| Book Value | 7.92 | 9.46 | 11.11 | 15.83 |
| Adjusted Book Value | 7.92 | 9.46 | 8.67 | 15.83 |
STANDALONE BALANCE SHEET FOR UDAIPUR CEMENT WORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 124.56 Cr | 124.56 Cr | 124.56 Cr | 224.22 Cr |
| Equity - Authorised | 284 Cr | 284 Cr | 284 Cr | 284 Cr |
| Equity - Issued | 124.56 Cr | 124.56 Cr | 124.56 Cr | 224.22 Cr |
| Equity Paid Up | 124.56 Cr | 124.56 Cr | 124.56 Cr | 224.22 Cr |
| Face Value | 4 | 4 | 4 | 4 |
| Total Reserves | 122.21 Cr | 170 Cr | 221.25 Cr | 663.21 Cr |
| Securities Premium | 38.52 Cr | 38.52 Cr | 38.52 Cr | 382.12 Cr |
| Profit & Loss Account Balance | 27.18 Cr | 75.84 Cr | 111.7 Cr | 173.11 Cr |
| Reserve excluding Revaluation Reserve | 122.21 Cr | 170 Cr | 221.25 Cr | 663.21 Cr |
| Shareholder's Funds | 246.77 Cr | 294.56 Cr | 345.81 Cr | 887.43 Cr |
| Secured Loans | 485.24 Cr | 462.61 Cr | 935.44 Cr | 1122.04 Cr |
| Non Convertible Debentures | 0 | 350 Cr | 350 Cr | 0 |
| Term Loans - Banks | 522.15 Cr | 508.94 Cr | 629.82 Cr | 1170.17 Cr |
| Unsecured Loans | 37.74 Cr | 72.21 Cr | 80.24 Cr | 89.18 Cr |
| Loans - Others | 10 Cr | 10 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | -57.34 Cr | -41.27 Cr | -26.91 Cr | -3.04 Cr |
| Deferred Tax Assets | 122.13 Cr | 111.34 Cr | 103.53 Cr | 113.22 Cr |
| Deferred Tax Liability | 64.79 Cr | 70.07 Cr | 76.62 Cr | 110.18 Cr |
| Other Long Term Liabilities | 20.06 Cr | 26.25 Cr | 28.21 Cr | 33 Cr |
| Long Term Provisions | 2.14 Cr | 2.46 Cr | 3.76 Cr | 2.38 Cr |
| Total Non-Current Liabilities | 487.84 Cr | 522.26 Cr | 1020.74 Cr | 1243.56 Cr |
| Trade Payables | 39.72 Cr | 67.65 Cr | 74.06 Cr | 88.2 Cr |
| Sundry Creditors | 39.72 Cr | 67.65 Cr | 74.06 Cr | 88.2 Cr |
| Other Current Liabilities | 142.65 Cr | 502.35 Cr | 241.6 Cr | 189.71 Cr |
| Advances received from customers | 7.49 Cr | 9 Cr | 11.85 Cr | 12.12 Cr |
| Interest Accrued But Not Due | 80 Lk | 2.67 Cr | 12.31 Cr | 0 |
| Current maturity of Debentures & Bonds | 0 | 350 Cr | 0 | 0 |
| Short Term Borrowings | 0 | 0 | 85.4 Cr | 50 Cr |
| Secured ST Loans repayable on Demands | 0 | 0 | 0 | 50 Cr |
| Working Capital Loans- Sec | 0 | 0 | 0 | 50 Cr |
| Short Term Provisions | 47 Lk | 53 Lk | 82 Lk | 44 Lk |
| Provision for post retirement benefits | 47 Lk | 53 Lk | 82 Lk | 44 Lk |
| Total Current Liabilities | 182.84 Cr | 570.53 Cr | 401.88 Cr | 328.35 Cr |
| Total Liabilities | 917.45 Cr | 1387.35 Cr | 1768.43 Cr | 2459.34 Cr |
| Gross Block | 894.19 Cr | 973.48 Cr | 994.76 Cr | 2367.61 Cr |
| Less: Accumulated Depreciation | 222.15 Cr | 257.11 Cr | 293.3 Cr | 345.74 Cr |
| Net Block | 672.04 Cr | 716.37 Cr | 701.46 Cr | 2021.87 Cr |
| Capital Work in Progress | 46.25 Cr | 130.4 Cr | 816.39 Cr | 13 Lk |
| Non Current Investments | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Long Term Investment | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Unquoted | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Long Term Loans & Advances | 8.45 Cr | 96.84 Cr | 41.77 Cr | 33.51 Cr |
| Other Non Current Assets | 1 Lk | 1 Lk | 1 Lk | 0 |
| Total Non-Current Assets | 735.9 Cr | 952.77 Cr | 1568.78 Cr | 2064.66 Cr |
| Currents Investments | 92.74 Cr | 87.19 Cr | 0 | 100.13 Cr |
| Quoted | 92.74 Cr | 87.19 Cr | 0 | 100.13 Cr |
| Unquoted | 9.15 Cr | 9.15 Cr | 0 | 0 |
| Inventories | 50.71 Cr | 89.79 Cr | 141.19 Cr | 229.01 Cr |
| Raw Materials | 1.46 Cr | 3.9 Cr | 4.42 Cr | 5.64 Cr |
| Work-in Progress | 9.2 Cr | 8.94 Cr | 15.39 Cr | 67.84 Cr |
| Finished Goods | 3.23 Cr | 1.5 Cr | 2.71 Cr | 2.85 Cr |
| Packing Materials | 1.93 Cr | 2.35 Cr | 2.66 Cr | 2.29 Cr |
| Stores and Spare | 25 Cr | 64.37 Cr | 92.71 Cr | 81.54 Cr |
| Sundry Debtors | 82 Lk | 4.48 Cr | 4.91 Cr | 4.16 Cr |
| Debtors more than Six months | 0 | 0 | 1 Lk | 0 |
| Debtors Others | 82 Lk | 4.48 Cr | 4.9 Cr | 4.16 Cr |
| Cash and Bank | 12.7 Cr | 234.08 Cr | 4.19 Cr | 32.95 Cr |
| Cash in hand | 2 Lk | 1 Lk | 1 Lk | 2 Lk |
| Balances at Bank | 12.68 Cr | 234.07 Cr | 4.18 Cr | 31.82 Cr |
| Other Current Assets | 14.78 Cr | 3.54 Cr | 3.36 Cr | 3.86 Cr |
| Prepaid Expenses | 1.39 Cr | 1.5 Cr | 1.5 Cr | 1.6 Cr |
| Short Term Loans and Advances | 9.8 Cr | 15.5 Cr | 46 Cr | 24.57 Cr |
| Advances recoverable in cash or in kind | 8.71 Cr | 11.6 Cr | 8.5 Cr | 17.29 Cr |
| Advance income tax and TDS | 85 Lk | 1.44 Cr | 1.25 Cr | 2.05 Cr |
| Total Current Assets | 181.55 Cr | 434.58 Cr | 199.65 Cr | 394.68 Cr |
| Net Current Assets (Including Current Investments) | -1.29 Cr | -135.95 Cr | -202.23 Cr | 66.33 Cr |
| Total Assets | 917.45 Cr | 1387.35 Cr | 1768.43 Cr | 2459.34 Cr |
| Contingent Liabilities | 12.78 Cr | 5.3 Cr | 41.36 Cr | 39.51 Cr |
| Total Debt | 569.77 Cr | 941.15 Cr | 1145.46 Cr | 1309.35 Cr |
| Book Value | 7.92 | 9.46 | 11.11 | 15.83 |
| Adjusted Book Value | 7.92 | 9.46 | 8.67 | 15.83 |
FINANCIAL RATIOS (CONSOLIDATED) FOR UDAIPUR CEMENT WORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.77 | 1.56 | 1.15 | 1.1 |
| CEPS(Rs) | 2.84 | 2.69 | 1.83 | 2.04 |
| Book NAV/Share(Rs) | 7.92 | 9.46 | 11.11 | 15.83 |
| Tax Rate(%) | 3.75 | 24.92 | 28.96 | 27.57 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.23 | 16.98 | 12.97 | 16 |
| EBIT Margin(%) | 15.09 | 13.14 | 9.51 | 13.12 |
| Pre Tax Margin(%) | 7.77 | 7.4 | 4.9 | 7.29 |
| PAT Margin (%) | 7.48 | 5.55 | 3.48 | 5.28 |
| Cash Profit Margin (%) | 12.03 | 9.57 | 7.07 | 9.84 |
| Performance Ratios | ||||
| ROA(%) | 6.2 | 4.22 | 2.27 | 2.91 |
| ROE(%) | 25.56 | 17.98 | 11.2 | 9.96 |
| ROCE(%) | 14.16 | 11.21 | 7.19 | 8.28 |
| Asset Turnover(x) | 0.83 | 0.76 | 0.65 | 0.55 |
| Sales/Fixed Asset(x) | 0.83 | 0.94 | 1.05 | 0.69 |
| Working Capital/Sales(x) | -569.85 | -6.44 | -5.1 | 17.54 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.21 | 1.07 | 0.95 | 1.44 |
| Receivable days | 1.97 | 1.1 | 1.66 | 1.42 |
| Inventory Days | 29.4 | 29.27 | 40.89 | 58.06 |
| Payable days | 24.65 | 67.39 | 69.5 | 78.51 |
| Valuation Parameters | ||||
| PER(x) | 11.49 | 18.62 | 17.63 | 30.63 |
| PCE(x) | 7.15 | 10.81 | 11.12 | 16.43 |
| Price/Book(x) | 2.56 | 3.08 | 2.34 | 2.12 |
| EV/Net Sales(x) | 1.62 | 1.84 | 1.89 | 2.71 |
| EV/Core EBITDA(x) | 7.86 | 10.49 | 14.45 | 16.03 |
| EV/EBIT(x) | 10.72 | 14.02 | 19.9 | 20.67 |
| EV/CE(x) | 1.3 | 1.16 | 1.1 | 1.44 |
| M Cap / Sales | 0.86 | 1.03 | 0.79 | 1.62 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 7.19 | 19.16 | 17.69 | 12.86 |
| Core EBITDA Growth(%) | 20.03 | 1.68 | -12.21 | 45.8 |
| EBIT Growth(%) | 20.23 | 3.74 | -14.8 | 55.76 |
| PAT Growth(%) | 254.38 | -11.53 | -26.31 | 71.25 |
| EPS Growth(%) | 254.37 | -11.53 | -26.3 | -4.87 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 2.31 | 3.2 | 3.31 | 1.48 |
| Current Ratio(x) | 0.99 | 0.76 | 0.5 | 1.2 |
| Quick Ratio(x) | 0.72 | 0.6 | 0.15 | 0.5 |
| Interest Cover(x) | 2.06 | 2.29 | 2.06 | 2.25 |
| Total Debt/Mcap(x) | 0.9 | 1.04 | 1.41 | 0.7 |
FINANCIAL RATIOS (STANDALONE) FOR UDAIPUR CEMENT WORKS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.77 | 1.56 | 1.15 | 1.1 |
| CEPS(Rs) | 2.84 | 2.69 | 1.83 | 2.04 |
| Book NAV/Share(Rs) | 7.92 | 9.46 | 11.11 | 15.83 |
| Tax Rate(%) | 3.75 | 24.92 | 28.96 | 27.57 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.23 | 16.98 | 12.97 | 16 |
| EBIT Margin(%) | 15.09 | 13.14 | 9.51 | 13.12 |
| Pre Tax Margin(%) | 7.77 | 7.4 | 4.9 | 7.29 |
| PAT Margin (%) | 7.48 | 5.55 | 3.48 | 5.28 |
| Cash Profit Margin (%) | 12.03 | 9.57 | 7.07 | 9.84 |
| Performance Ratios | ||||
| ROA(%) | 6.2 | 4.22 | 2.27 | 2.91 |
| ROE(%) | 25.56 | 17.98 | 11.2 | 9.96 |
| ROCE(%) | 14.16 | 11.21 | 7.19 | 8.28 |
| Asset Turnover(x) | 0.83 | 0.76 | 0.65 | 0.55 |
| Sales/Fixed Asset(x) | 0.83 | 0.94 | 1.05 | 0.69 |
| Working Capital/Sales(x) | -569.85 | -6.44 | -5.1 | 17.54 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.21 | 1.07 | 0.95 | 1.44 |
| Receivable days | 1.97 | 1.1 | 1.66 | 1.42 |
| Inventory Days | 29.4 | 29.27 | 40.89 | 58.06 |
| Payable days | 24.65 | 67.39 | 69.5 | 78.51 |
| Valuation Parameters | ||||
| PER(x) | 11.49 | 18.62 | 17.63 | 30.63 |
| PCE(x) | 7.15 | 10.81 | 11.12 | 16.43 |
| Price/Book(x) | 2.56 | 3.08 | 2.34 | 2.12 |
| EV/Net Sales(x) | 1.62 | 1.84 | 1.89 | 2.71 |
| EV/Core EBITDA(x) | 7.86 | 10.49 | 14.45 | 16.03 |
| EV/EBIT(x) | 10.72 | 14.02 | 19.9 | 20.67 |
| EV/CE(x) | 1.3 | 1.16 | 1.1 | 1.44 |
| M Cap / Sales | 0.86 | 1.03 | 0.79 | 1.62 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 7.19 | 19.16 | 17.69 | 12.86 |
| Core EBITDA Growth(%) | 20.03 | 1.68 | -12.21 | 45.8 |
| EBIT Growth(%) | 20.23 | 3.74 | -14.8 | 55.76 |
| PAT Growth(%) | 254.38 | -11.53 | -26.31 | 71.25 |
| EPS Growth(%) | 254.37 | -11.53 | -26.3 | -4.87 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 2.31 | 3.2 | 3.31 | 1.48 |
| Current Ratio(x) | 0.99 | 0.76 | 0.5 | 1.2 |
| Quick Ratio(x) | 0.72 | 0.6 | 0.15 | 0.5 |
| Interest Cover(x) | 2.06 | 2.29 | 2.06 | 2.25 |
| Total Debt/Mcap(x) | 0.9 | 1.04 | 1.41 | 0.7 |
SHARE HOLDING PATTERN FOR UDAIPUR CEMENT WORKS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.54 | 72.54 | 72.54 | 72.54 | 72.54 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| FII % | 0.13 | 0.12 | 0.16 | 0.12 | 0.09 | 0.10 | 0.09 | 0.09 | 0.11 | 0.09 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 27.23 | 27.24 | 27.21 | 27.24 | 27.26 | 24.85 | 24.86 | 24.87 | 24.86 | 24.87 |
PEER COMPARISON FOR UDAIPUR CEMENT WORKS LIMITED
CORPORATE ACTIONS FOR UDAIPUR CEMENT
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 16-Oct-2024 | Board Meeting - Quarterly Results | 23-Oct-2024 |
| BSE 25-Jul-2024 | Book Closure - A.G.M. | 09-Aug-2024 16-Aug-2024 |
| BSE 25-Jul-2024 | AGM - A.G.M. | 16-Aug-2024 16-Aug-2024 |
| BSE 08-Jul-2024 | Board Meeting - Quarterly Results | 15-Jul-2024 |
| BSE 09-May-2024 | Board Meeting - Audited Results | 17-May-2024 |
| BSE 19-Jan-2024 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 19-Oct-2023 | Board Meeting - Quarterly Results | 26-Oct-2023 |
| BSE 24-Jul-2023 | Book Closure - A.G.M. | 10-Aug-2023 17-Aug-2023 |
| BSE 24-Jul-2023 | AGM - A.G.M. | 17-Aug-2023 17-Aug-2023 |
| BSE 14-Jul-2023 | Board Meeting - Quarterly Results | 25-Jul-2023 |
| BSE 07-Jun-2023 | Rights issue - Update on Rights Issue | |
| BSE 05-May-2023 | Board Meeting - Audited Results | 11-May-2023 |
| BSE 23-Jan-2023 | Board Meeting - Quarterly Results | 31-Jan-2023 |
| BSE 17-Oct-2022 | Board Meeting - Quarterly Results | 29-Oct-2022 |
| BSE 19-Jul-2022 | Book Closure - A.G.M. | 05-Aug-2022 12-Aug-2022 |
| BSE 19-Jul-2022 | AGM - A.G.M. | 12-Aug-2022 12-Aug-2022 |
| BSE 18-Jul-2022 | Board Meeting - Quarterly Results | 26-Jul-2022 |
| BSE 17-May-2022 | Rights issue - (i) Approved the fund raising through Term Loans/NCDs on private placement basis, upto an amount of ? 1100 Crores for part financing the Companys ExpansionProject; and (ii) Approved, issue of Equity Shares by way of a Rights Issue to the existing shareholders of the Company of an amount not exceeding ? 450Crores | |
| BSE 09-May-2022 | Board Meeting - Audited Results | 17-May-2022 |
| BSE 19-Jan-2022 | Board Meeting - Quarterly Results | 27-Jan-2022 |
| BSE 18-Oct-2021 | Board Meeting - Quarterly Results | 26-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR UDAIPUR CEMENT
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 23-Oct-2024 | Outcome FILE | Unaudited Financial Results For The Quarter And Half Year Ended 30Th September 2024. Unaudited Financial Results for the Quarter and Half year ended 30th September 2024. |
| BSE 16-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September 2024 UDAIPUR CEMENT WORKS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/10/2024 inter alia to consider and approve Consideration and Approval of unaudited Financial Results of the Company for the Quarter and half year ended 30th September 2024 |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for Closure of Trading Window |
| BSE 07-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Resignation of Senior Management Personnel |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment Of Statutory Auditor |
| BSE 16-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results of the 28th AGM held on 16th August 2024 |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Re-appointment/ Appointment of Directors |
| BSE 16-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 28th Annual General Meeting of the Company. |
| BSE 08-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation |
| BSE 06-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Composite Scheme of Amalgamation and Arrangement |
| BSE 25-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Post AGM Advertisement |
| BSE 24-Jul-2024 | Intimation FILE | Intimation Of 28Th AGM And Cut-Off Date For E- Voting Intimation of 28th AGM and Cut-off date for E-Voting |
| BSE 24-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting |
| BSE 24-Jul-2024 | Intimation FILE | Notice Of The 28Th Annual General Meeting Of The Company To Be Held On Friday 16Th August 2024 Through Video Conferencing(VC) / Other Audio Visual Means (OAVM) Notice of the 28th AGM of the Company |
| BSE 24-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Integrated Annual Report for the Financial Year 2023-24 |
| BSE 23-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement of 28th Annual General Meeting held on 16th August 2024. |
| BSE 15-Jul-2024 | Outcome FILE | Unaudited Financial Results For The Quarter Ended 30Th June 2024 Unaudited Financial Results for the quarter ended 30th June 2024 |
| BSE 13-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issuance of Letter of Confirmation |
| BSE 09-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate |
| BSE 08-Jul-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results Of The Company For The Quarter Ended 30Th June 2024 UDAIPUR CEMENT WORKS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 15/07/2024 inter alia to consider and approve the Unaudited Financial Results of the Company for the Quarter ended 30th June 2024 |
| BSE 04-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) SEBI (Depositories and Participants) Regulations 2018 for the Quarter ended 30th June 2024 |
| BSE 04-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) SEBI (Depositories and Participants) Regulations 2018 for the Quarter ended 30th June 2024 |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 20-Jun-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Dwarkesh Energy Ltd & PACs |
| BSE 20-Jun-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for JK Lakshmi Cement Ltd & PACs |
| BSE 17-May-2024 | Compliance FILE | Statement Of Deviation & Variation For Quarter Ended 31St March 2024 Statement of Deviation & Variation for quarter ended 31st March 2024 |
| BSE 17-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment/ Re-appointment of Directors |
INSIDER TRADING FOR UDAIPUR CEMENT
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 18-Jun-2024 18-Jun-2024 | Buy Off Market | 21,723,000 @ 0.00 (0.00 %) | DWARKESH ENERGY LTD |
| BSE 18-Jun-2024 18-Jun-2024 | Sell Off Market | 21,723,000 @ 0.00 (3.87 %) | JK LAKSHMI CEMENT LTD |
BULK BLOCK DEALS FOR UDAIPUR CEMENT WORKS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY UDAIPUR CEMENT WORKS LIMITED
No dividend details found
SPLIT / BONUS BY UDAIPUR CEMENT WORKS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
