♥
ISIN : INE481G01011
NSE : ULTRACEMCO
BSE : 532538
Face Value : 10
Industry : Cement & Construction Materials
EPS : 242.87
EPS (TTM) : 227.15
Price to Earning (P/E) : 47.39
Book Value : 2082.01
Price to Bookvalue (P/B) : 5.53
Dividend Yield : 1 %
Return on Equity (ROE) : 12.25 %
Return on Capital Employed (ROCE) : 15.42 %
UltraTech Cement Limited
ISIN : INE481G01011
NSE : ULTRACEMCO
BSE : 532538
Face Value : 10
Industry : Cement & Construction Materials
EPS : 242.87
EPS (TTM) : 227.15
Price to Earning (P/E) : 47.39
Book Value : 2082.01
Price to Bookvalue (P/B) : 5.53
Dividend Yield : 1 %
Return on Equity (ROE) : 12.25 %
Return on Capital Employed (ROCE) : 15.42 %
UltraTech Cement share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 10649.95 - 10626.7 -0.2 % |
| Low / High | 10384.1 - 10663.3 2.7 % |
| Trade Volume | 34,519 |
| 52 Week Low / High | 10329 - 13104 26.9 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR ULTRATECH CEMENT LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 151640 | 138927 | 155209 | 186624 | 177371 | 160121 | 167400 | 204189 | 180696 | 156347 |
| Total Income | 152727 | 140390 | 156475 | 187839 | 179108 | 161793 | 168804 | 205546 | 182353 | 158555 |
| Total Expenditure | 120691 | 120260 | 131851 | 153399 | 146879 | 134612 | 134854 | 163050 | 150303 | 136165 |
| Other Income | 1087.2 | 1462.6 | 1265.9 | 1215.1 | 1737.3 | 1671.3 | 1404.8 | 1356.1 | 1657.4 | 2207.3 |
| Operating Profit | 32035.9 | 20129 | 24624.4 | 34440 | 32229.1 | 27180.2 | 33950.5 | 42495.3 | 32050.2 | 22390 |
| Interest | 2157.6 | 2003.1 | 2152.5 | 1914 | 2107.5 | 2339.4 | 2621.6 | 2611.5 | 2555.5 | 3171.3 |
| Exceptional Items | -720 | 325 | ||||||||
| PBDT | 29878.3 | 18125.9 | 22471.9 | 32526 | 30121.6 | 24840.8 | 31328.9 | 39163.8 | 29819.7 | 19218.7 |
| Depreciation | 6951.9 | 7079.1 | 7232.3 | 7616.6 | 7490.7 | 7978.3 | 7834.8 | 8149.2 | 8425.4 | 9038.5 |
| Profit Before Tax | 22926.4 | 11046.8 | 15239.6 | 24909.4 | 22630.9 | 16862.5 | 23494.1 | 31014.6 | 21394.3 | 10180.2 |
| Tax | 7114 | 3444.9 | 4646.6 | 8223 | 5765.7 | 4093.6 | 5803.9 | 8519.4 | 4471 | 1914 |
| Profit After Tax | 15812.4 | 7601.9 | 10593 | 16686.4 | 16865.2 | 12768.9 | 17690.2 | 22495.2 | 16923.3 | 8266.2 |
| Net Profit | 15812.4 | 7601.9 | 10593 | 16686.4 | 16865.2 | 12768.9 | 17690.2 | 22495.2 | 16923.3 | 8266.2 |
| Equity Capital | 2886.7 | 2886.7 | 2886.8 | 2886.9 | 2886.9 | 2886.9 | 2886.9 | 2886.9 | 2887 | 2887 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 54.88 | 26.18 | 36.66 | 57.71 | 58.49 | 44.39 | 61.55 | 78.22 | 58.77 | 28.4 |
| Diluted Eps After Extraordinary Items | 54.91 | 26.2 | 36.68 | 57.75 | 58.53 | 44.43 | 61.61 | 78.29 | 58.82 | 28.43 |
| Diluted Eps Before Extraordinary Items | 54.91 | 26.2 | 36.68 | 57.75 | 58.53 | 44.43 | 61.61 | 78.29 | 58.82 | 28.43 |
STANDALONE QUARTERLY RESULT FOR ULTRATECH CEMENT LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 147155 | 134820 | 150080 | 181210 | 172452 | 155170 | 161734 | 198059 | 175324 | 149052 |
| Total Income | 148816 | 136465 | 151662 | 183216 | 175033 | 157257 | 163648 | 199601 | 177113 | 150870 |
| Total Expenditure | 117861 | 117660 | 128632 | 149800 | 143366 | 131668 | 131334 | 157857 | 145514 | 129725 |
| Other Income | 1661.3 | 1645.4 | 1582.1 | 2005.5 | 2581.5 | 2087.7 | 1913.7 | 1542.3 | 1788.9 | 1817.2 |
| Operating Profit | 30955 | 18805.1 | 23030.3 | 33415.7 | 31667.5 | 25589.7 | 32314.2 | 41744.3 | 31599.3 | 21144.4 |
| Interest | 1996.9 | 1867.4 | 1937 | 1748.7 | 1910.8 | 2099.9 | 2369 | 2268 | 2204.2 | 2824.4 |
| Exceptional Items | -720 | 325 | ||||||||
| PBDT | 28958.1 | 16937.7 | 21093.3 | 31667 | 29756.7 | 23489.8 | 29945.2 | 38756.3 | 29720.1 | 18320 |
| Depreciation | 6281.6 | 6427.4 | 6535.3 | 6948.1 | 6820.1 | 7278.5 | 7124.1 | 7857.1 | 8142.4 | 8500.9 |
| Profit Before Tax | 22676.5 | 10510.3 | 14558 | 24718.9 | 22936.6 | 16211.3 | 22821.1 | 30899.2 | 21577.7 | 9819.1 |
| Tax | 7136.3 | 3326.6 | 4615.7 | 8216.3 | 5881.6 | 4154.8 | 5855.8 | 8379.7 | 4494.7 | 1850.2 |
| Profit After Tax | 15540.2 | 7183.7 | 9942.3 | 16502.6 | 17055 | 12056.5 | 16965.3 | 22519.5 | 17083 | 7968.9 |
| Net Profit | 15540.2 | 7183.7 | 9942.3 | 16502.6 | 17055 | 12056.5 | 16965.3 | 22519.5 | 17083 | 7968.9 |
| Equity Capital | 2886.7 | 2886.7 | 2886.8 | 2886.9 | 2886.9 | 2886.9 | 2886.9 | 2886.9 | 2887 | 2887 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 53.83 | 24.89 | 34.44 | 57.16 | 59.08 | 41.76 | 58.77 | 78.01 | 59.17 | 27.6 |
| Diluted Eps After Extraordinary Items | 53.86 | 24.9 | 34.47 | 57.21 | 59.13 | 41.81 | 58.82 | 78.08 | 59.23 | 27.63 |
| Diluted Eps Before Extraordinary Items | 53.86 | 24.9 | 34.47 | 57.21 | 59.13 | 41.81 | 58.82 | 78.08 | 59.23 | 27.63 |
CONSOLIDATED ANNUAL RESULT FOR ULTRATECH CEMENT LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 525988 | 632400 | 709081 |
| Total Income | 531066 | 637431 | 715251 |
| Total Expenditure | 410845 | 526201 | 579396 |
| Other Income | 5078.1 | 5030.8 | 6169.5 |
| Operating Profit | 120222 | 111229 | 135855 |
| Interest | 9447.1 | 8227.2 | 9680 |
| Exceptional Items | -720 | ||
| PBDT | 110774 | 103002 | 125455 |
| Depreciation | 27147.5 | 28879.9 | 31453 |
| Profit Before Tax | 83627 | 74122.2 | 94002.1 |
| Tax | 11900.6 | 23428.5 | 24182.6 |
| Profit After Tax | 71726.4 | 50693.7 | 69819.5 |
| Net Profit | 73325.6 | 50693.7 | 69819.5 |
| Equity Capital | 2886.7 | 2886.9 | 2886.9 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 501466 | 540358 | 599388 |
| Calculated EPS | 254.42 | 175.41 | 242.65 |
| Diluted Eps After Extraordinary Items | 248.98 | 175.54 | 242.87 |
| Diluted Eps Before Extraordinary Items | 248.98 | 175.54 | 242.87 |
STANDALONE ANNUAL RESULT FOR ULTRATECH CEMENT LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 506635 | 613265 | 686406 |
| Total Income | 512753 | 620159 | 693028 |
| Total Expenditure | 397271 | 513953 | 560206 |
| Other Income | 6118 | 6894.3 | 6621.5 |
| Operating Profit | 115482 | 106206 | 132822 |
| Interest | 7983.7 | 7550 | 8668 |
| Exceptional Items | -720 | ||
| PBDT | 107498 | 98656.1 | 123434 |
| Depreciation | 24567.6 | 26192.4 | 30274.3 |
| Profit Before Tax | 82930.9 | 72463.7 | 93159.8 |
| Tax | 12265.5 | 23294.9 | 24111.1 |
| Profit After Tax | 70665.4 | 49168.8 | 69048.7 |
| Net Profit | 70665.4 | 49168.8 | 69048.7 |
| Equity Capital | 2886.7 | 2886.9 | 2886.9 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 489820 | 526482 | 588065 |
| Calculated EPS | 244.8 | 170.32 | 239.18 |
| Diluted Eps After Extraordinary Items | 244.9 | 170.44 | 239.4 |
| Diluted Eps Before Extraordinary Items | 244.9 | 170.44 | 239.4 |
CONSOLIDATED PROFIT / LOSS FOR ULTRATECH CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 44725.8 Cr | 52598.8 Cr | 71497.5 Cr | 80934.4 Cr |
| Sales | 44239 Cr | 51706.5 Cr | 70594 Cr | 79831.5 Cr |
| Processing Charges / Service Income | 33 Lk | 1.38 Cr | 1.04 Cr | 101.23 Cr |
| Net Sales | 44725.8 Cr | 52598.8 Cr | 63240 Cr | 70908.1 Cr |
| Increase/Decrease in Stock | 450.15 Cr | -383.16 Cr | -518.21 Cr | -83.35 Cr |
| Raw Material Consumed | 6635.66 Cr | 8348.15 Cr | 10233.2 Cr | 11986.3 Cr |
| Opening Raw Materials | 367.9 Cr | 481.54 Cr | 724.18 Cr | 820.07 Cr |
| Purchases Raw Materials | 5907.31 Cr | 7339.13 Cr | 9029.38 Cr | 10221.4 Cr |
| Closing Raw Materials | 481.54 Cr | 724.18 Cr | 820.07 Cr | 789.08 Cr |
| Other Direct Purchases / Brought in cost | 841.99 Cr | 1251.66 Cr | 1299.68 Cr | 1733.86 Cr |
| Power & Fuel Cost | 8331.18 Cr | 12137.3 Cr | 18491.3 Cr | 18283.3 Cr |
| Electricity & Power | 8331.18 Cr | 12137.3 Cr | 18491.3 Cr | 18283.3 Cr |
| Employee Cost | 2353.02 Cr | 2534.68 Cr | 2738.97 Cr | 3037.58 Cr |
| Salaries, Wages & Bonus | 2131.71 Cr | 2278.44 Cr | 2409.72 Cr | 2669.75 Cr |
| Contributions to EPF & Pension Funds | 26.63 Cr | 25.19 Cr | 24.1 Cr | 33.11 Cr |
| Workmen and Staff Welfare Expenses | 71.48 Cr | 112.14 Cr | 111.47 Cr | 130.83 Cr |
| Other Manufacturing Expenses | 3067.38 Cr | 3889.67 Cr | 4344.34 Cr | 4898.17 Cr |
| Repairs and Maintenance | 843.73 Cr | 1058.37 Cr | 1232.05 Cr | 1478.96 Cr |
| Packing Material Consumed | 1358.28 Cr | 1798.08 Cr | 1922.66 Cr | 1927.94 Cr |
| General and Administration Expenses | 418.65 Cr | 461.65 Cr | 566.69 Cr | 612.98 Cr |
| Rent , Rates & Taxes | 279.97 Cr | 315.98 Cr | 372.92 Cr | 407.87 Cr |
| Insurance | 122.24 Cr | 128.73 Cr | 173.84 Cr | 181.93 Cr |
| Selling and Distribution Expenses | 10855.5 Cr | 12831 Cr | 15305.2 Cr | 17468.4 Cr |
| Advertisement & Sales Promotion | 812.22 Cr | 1118.7 Cr | 1296.09 Cr | 1587.71 Cr |
| Freight and Forwarding | 10043.3 Cr | 11712.3 Cr | 14009.2 Cr | 15880.7 Cr |
| Miscellaneous Expenses | 1095.45 Cr | 1322.9 Cr | 1530.55 Cr | 1832.09 Cr |
| Loss on foreign exchange fluctuations | 0 | 64.77 Cr | 0 | 0 |
| Less: Expenses Capitalised | 23.41 Cr | 57.7 Cr | 71.95 Cr | 95.86 Cr |
| Total Expenditure | 33183.6 Cr | 41084.5 Cr | 52620.1 Cr | 57939.6 Cr |
| Other Income | 763.84 Cr | 507.81 Cr | 503.08 Cr | 616.95 Cr |
| Interest Received | 100.76 Cr | 163.7 Cr | 272.45 Cr | 240.75 Cr |
| Dividend Received | 0 | 0 | 0 | 16 Lk |
| Profit on sale of Fixed Assets | 4.11 Cr | 3.22 Cr | 34 Lk | 67 Lk |
| Profits on sale of Investments | 154.1 Cr | 186.39 Cr | 31.37 Cr | 97.89 Cr |
| Foreign Exchange Gains | 36.97 Cr | 0 | 105.17 Cr | 55.29 Cr |
| Operating Profit | 12306 Cr | 12022.2 Cr | 11122.9 Cr | 13585.5 Cr |
| Interest | 1497.97 Cr | 944.71 Cr | 822.72 Cr | 968 Cr |
| Interest on Term Loan | 1327.2 Cr | 739.99 Cr | 559.51 Cr | 639.39 Cr |
| Bank Charges etc | 0 | 13.46 Cr | 6.23 Cr | 3.9 Cr |
| PBDT | 10808 Cr | 11077.5 Cr | 10300.2 Cr | 12617.5 Cr |
| Depreciation | 2700.23 Cr | 2714.75 Cr | 2887.99 Cr | 3145.3 Cr |
| Profit Before Taxation & Exceptional Items | 8107.82 Cr | 8362.7 Cr | 7412.22 Cr | 9472.21 Cr |
| Exceptional Income / Expenses | -94.24 Cr | 0 | 0 | -72 Cr |
| Profit Before Tax | 8013.58 Cr | 8362.7 Cr | 7416.25 Cr | 9422.22 Cr |
| Provision for Tax | 2553.91 Cr | 1190.06 Cr | 2342.85 Cr | 2418.26 Cr |
| Current Income Tax | 1430.26 Cr | 1516.37 Cr | 2070.77 Cr | 2218.48 Cr |
| Deferred Tax | 1123.65 Cr | -21.16 Cr | 272.08 Cr | 199.78 Cr |
| Profit After Tax | 5459.67 Cr | 7172.64 Cr | 5073.4 Cr | 7003.96 Cr |
| Extra items | 0 | 159.92 Cr | 0 | 0 |
| Minority Interest | 1.25 Cr | 10.05 Cr | -9.44 Cr | 1.04 Cr |
| Share of Associate | 2.18 Cr | 1.7 Cr | 0 | 0 |
| Consolidated Net Profit | 5463.1 Cr | 7344.31 Cr | 5063.96 Cr | 7005 Cr |
| Profit Balance B/F | 5934.89 Cr | 6573.56 Cr | 8053.73 Cr | 9046.3 Cr |
| Appropriations | 11398 Cr | 13917.9 Cr | 13117.7 Cr | 16051.3 Cr |
| General Reserves | 4500 Cr | 5000 Cr | 3000 Cr | 5000 Cr |
| Other Appropriation | 324.43 Cr | 864.14 Cr | 1071.39 Cr | 1126.7 Cr |
| Equity Dividend % | 370 | 380 | 380 | 700 |
| Earnings Per Share | 189.26 | 254.42 | 175.41 | 242.65 |
| Adjusted EPS | 189.26 | 254.42 | 175.41 | 242.65 |
STANDALONE PROFIT / LOSS FOR ULTRATECH CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 43188.3 Cr | 50663.5 Cr | 69511.4 Cr | 78581.2 Cr |
| Sales | 42676.7 Cr | 49728 Cr | 68646.4 Cr | 77472 Cr |
| Processing Charges / Service Income | 33 Lk | 1.38 Cr | 1.04 Cr | 111.57 Cr |
| Net Sales | 43188.3 Cr | 50663.5 Cr | 61326.5 Cr | 68640.6 Cr |
| Increase/Decrease in Stock | 426.44 Cr | -358.37 Cr | -490.37 Cr | -56.85 Cr |
| Raw Material Consumed | 7111.64 Cr | 8917.96 Cr | 11524.8 Cr | 11244.3 Cr |
| Opening Raw Materials | 308.61 Cr | 435.81 Cr | 673.74 Cr | 760.76 Cr |
| Purchases Raw Materials | 5302.14 Cr | 6697.7 Cr | 8582.46 Cr | 9502.52 Cr |
| Closing Raw Materials | 435.81 Cr | 673.74 Cr | 752.07 Cr | 719.82 Cr |
| Other Direct Purchases / Brought in cost | 1936.7 Cr | 2458.19 Cr | 3020.7 Cr | 1700.89 Cr |
| Power & Fuel Cost | 7552.02 Cr | 10952 Cr | 16759.9 Cr | 17602.4 Cr |
| Electricity & Power | 7552.02 Cr | 10952 Cr | 16759.9 Cr | 17602.4 Cr |
| Employee Cost | 2181.99 Cr | 2359.08 Cr | 2561.6 Cr | 2910.46 Cr |
| Salaries, Wages & Bonus | 1977.4 Cr | 2121.83 Cr | 2247.22 Cr | 2552.38 Cr |
| Contributions to EPF & Pension Funds | 22.48 Cr | 21.1 Cr | 20.44 Cr | 33.11 Cr |
| Workmen and Staff Welfare Expenses | 64.38 Cr | 103.66 Cr | 104.17 Cr | 126.23 Cr |
| Other Manufacturing Expenses | 2849.51 Cr | 3604.89 Cr | 4034.52 Cr | 4788.06 Cr |
| Repairs and Maintenance | 789.37 Cr | 992.94 Cr | 1155.33 Cr | 1449.37 Cr |
| Packing Material Consumed | 1260.24 Cr | 1668.85 Cr | 1800.69 Cr | 1889.15 Cr |
| General and Administration Expenses | 377 Cr | 420.26 Cr | 520.81 Cr | 573.11 Cr |
| Rent , Rates & Taxes | 248.16 Cr | 285.87 Cr | 339.93 Cr | 375.17 Cr |
| Insurance | 112.44 Cr | 119.05 Cr | 162.58 Cr | 176.33 Cr |
| Selling and Distribution Expenses | 10749.8 Cr | 12685.1 Cr | 15108.1 Cr | 17298.7 Cr |
| Advertisement & Sales Promotion | 810.21 Cr | 1117.48 Cr | 1293.86 Cr | 1583.35 Cr |
| Freight and Forwarding | 9939.56 Cr | 11567.6 Cr | 13814.2 Cr | 15715.3 Cr |
| Miscellaneous Expenses | 998.56 Cr | 1203.88 Cr | 1447.91 Cr | 1756.26 Cr |
| Loss on foreign exchange fluctuations | 20.43 Cr | 16.9 Cr | 0 | 0 |
| Less: Expenses Capitalised | 23.41 Cr | 57.7 Cr | 71.95 Cr | 95.86 Cr |
| Total Expenditure | 32223.5 Cr | 39727.1 Cr | 51395.3 Cr | 56020.6 Cr |
| Other Income | 788.68 Cr | 611.8 Cr | 689.43 Cr | 662.15 Cr |
| Interest Received | 184.59 Cr | 267.98 Cr | 466.14 Cr | 235.96 Cr |
| Dividend Received | 1.12 Cr | 6.92 Cr | 5.9 Cr | 5.99 Cr |
| Profit on sale of Fixed Assets | 3.96 Cr | 3.12 Cr | 24 Lk | 66 Lk |
| Profits on sale of Investments | 154.1 Cr | 186.39 Cr | 31.37 Cr | 97.89 Cr |
| Foreign Exchange Gains | 0 | 0 | 93.97 Cr | 101.45 Cr |
| Operating Profit | 11753.5 Cr | 11548.2 Cr | 10620.6 Cr | 13282.2 Cr |
| Interest | 1259.08 Cr | 798.37 Cr | 755 Cr | 866.8 Cr |
| Interest on Term Loan | 1119.6 Cr | 639.46 Cr | 513.1 Cr | 554.8 Cr |
| Bank Charges etc | 3.19 Cr | 8.04 Cr | 6.23 Cr | 3.89 Cr |
| PBDT | 10494.4 Cr | 10749.8 Cr | 9865.61 Cr | 12415.4 Cr |
| Depreciation | 2434.35 Cr | 2456.76 Cr | 2619.24 Cr | 3027.43 Cr |
| Profit Before Taxation & Exceptional Items | 8060.07 Cr | 8293.09 Cr | 7246.37 Cr | 9387.98 Cr |
| Exceptional Income / Expenses | -164 Cr | 0 | 0 | -72 Cr |
| Profit Before Tax | 7896.07 Cr | 8293.09 Cr | 7246.37 Cr | 9315.98 Cr |
| Provision for Tax | 2554 Cr | 1226.55 Cr | 2329.49 Cr | 2411.11 Cr |
| Current Income Tax | 1415.05 Cr | 1518.68 Cr | 2046 Cr | 2226.19 Cr |
| Deferred Tax | 1138.95 Cr | 13.02 Cr | 283.49 Cr | 184.92 Cr |
| Profit After Tax | 5342.07 Cr | 7066.54 Cr | 4916.88 Cr | 6904.87 Cr |
| Consolidated Net Profit | 5342.07 Cr | 7066.54 Cr | 4916.88 Cr | 6904.87 Cr |
| Profit Balance B/F | 5372.82 Cr | 5893.68 Cr | 7091.61 Cr | 8405.64 Cr |
| Appropriations | 10714.9 Cr | 12960.2 Cr | 12008.5 Cr | 15310.5 Cr |
| General Reserves | 4500 Cr | 5000 Cr | 3000 Cr | 5000 Cr |
| Other Appropriation | 321.21 Cr | 868.61 Cr | 1074.07 Cr | 1125.6 Cr |
| Equity Dividend % | 370 | 380 | 380 | 700 |
| Earnings Per Share | 185.07 | 244.8 | 170.32 | 239.18 |
| Adjusted EPS | 185.07 | 244.8 | 170.32 | 239.18 |
CONSOLIDATED CASH FLOW FOR ULTRATECH CEMENT LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 7857.64 Cr | 8364.4 Cr | 7416.25 Cr | 9422.22 Cr |
| Adjustment | 3607.4 Cr | 2946.75 Cr | 3113.52 Cr | 3606.89 Cr |
| Changes In working Capital | 2328.91 Cr | -473.02 Cr | -336.95 Cr | -481.05 Cr |
| Cash Flow after changes in Working Capital | 13794 Cr | 10838.1 Cr | 10192.8 Cr | 12548.1 Cr |
| Cash Flow from Operating Activities | 12503 Cr | 9283.24 Cr | 9068.51 Cr | 10897.5 Cr |
| Cash Flow from Investing Activities | -8859 Cr | 2257.01 Cr | -7187.07 Cr | -8788.12 Cr |
| Cash Flow from Financing Activitie | -4356.47 Cr | -12497.9 Cr | -1631 Cr | -1925.65 Cr |
| Net Cash Inflow / Outflow | -712.52 Cr | -957.68 Cr | 250.44 Cr | 183.77 Cr |
| Opening Cash & Cash Equivalents | 147.23 Cr | 177.21 Cr | 120.54 Cr | 370.37 Cr |
| Effect of Foreign Exchange Fluctuations | 33 Lk | -47 Lk | -61 Lk | -56 Lk |
| Closing Cash & Cash Equivalent | -564.96 Cr | -780.94 Cr | 370.37 Cr | 553.58 Cr |
STANDALONE CASH FLOW FOR ULTRATECH CEMENT LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 7896.07 Cr | 8293.09 Cr | 7246.37 Cr | 9315.98 Cr |
| Adjustment | 2963.17 Cr | 2497.52 Cr | 2664.03 Cr | 3351.57 Cr |
| Changes In working Capital | 1981.81 Cr | -566.99 Cr | 558.96 Cr | -121.45 Cr |
| Cash Flow after changes in Working Capital | 12841 Cr | 10223.6 Cr | 10469.4 Cr | 12546.1 Cr |
| Cash Flow from Operating Activities | 11551 Cr | 8669.66 Cr | 9348.18 Cr | 10898.8 Cr |
| Cash Flow from Investing Activities | -8986.53 Cr | 789.27 Cr | -6753.57 Cr | -7830 Cr |
| Cash Flow from Financing Activitie | -2585.95 Cr | -9500.93 Cr | -2370.09 Cr | -2860.52 Cr |
| Net Cash Inflow / Outflow | -21.48 Cr | -42 Cr | 224.52 Cr | 208.27 Cr |
| Opening Cash & Cash Equivalents | 140.06 Cr | 118.58 Cr | 76.58 Cr | 334.13 Cr |
| Closing Cash & Cash Equivalent | 118.58 Cr | 76.58 Cr | 301.1 Cr | 542.4 Cr |
CONSOLIDATED BALANCE SHEET FOR ULTRATECH CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 288.65 Cr | 288.67 Cr | 288.69 Cr | 288.69 Cr |
| Equity - Authorised | 780 Cr | 780 Cr | 780 Cr | 780 Cr |
| Equity - Issued | 288.65 Cr | 288.67 Cr | 288.69 Cr | 288.69 Cr |
| Equity Paid Up | 288.65 Cr | 288.67 Cr | 288.69 Cr | 288.69 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 43842.4 Cr | 50096.9 Cr | 53955.7 Cr | 59816.8 Cr |
| Securities Premium | 5469.67 Cr | 5477.1 Cr | 5484.44 Cr | 5487.36 Cr |
| Capital Reserves | 170.72 Cr | 170.72 Cr | 170.72 Cr | 170.72 Cr |
| Profit & Loss Account Balance | 6573.56 Cr | 8053.73 Cr | 9046.3 Cr | 9924.6 Cr |
| General Reserves | 31324.7 Cr | 36324.7 Cr | 39324.7 Cr | 44324.7 Cr |
| Reserve excluding Revaluation Reserve | 43842.4 Cr | 50096.9 Cr | 53955.7 Cr | 59816.8 Cr |
| Shareholder's Funds | 44174.7 Cr | 50435.3 Cr | 54324.5 Cr | 60227.5 Cr |
| Minority Interest | 5.72 Cr | -3.06 Cr | 55.63 Cr | 55.94 Cr |
| Secured Loans | 8429.65 Cr | 659.04 Cr | 668.1 Cr | 672.48 Cr |
| Non Convertible Debentures | 1050 Cr | 500 Cr | 500 Cr | 500 Cr |
| Term Loans - Banks | 7910.11 Cr | 0 | 0 | 0 |
| Unsecured Loans | 5118.8 Cr | 4643.96 Cr | 4688.31 Cr | 4635.3 Cr |
| Long Term Loan in Foreign Currency | 1216.77 Cr | 303.17 Cr | 821.74 Cr | 1251.24 Cr |
| Deferred Tax Assets / Liabilities | 6033.52 Cr | 6016.89 Cr | 6253.55 Cr | 6442.88 Cr |
| Deferred Tax Assets | 351.25 Cr | 375.07 Cr | 427.59 Cr | 481.74 Cr |
| Deferred Tax Liability | 6384.77 Cr | 6391.96 Cr | 6681.14 Cr | 6924.62 Cr |
| Other Long Term Liabilities | 1456.77 Cr | 1286.31 Cr | 1334.27 Cr | 1186.5 Cr |
| Long Term Provisions | 365.49 Cr | 617.84 Cr | 624.21 Cr | 670.57 Cr |
| Total Non-Current Liabilities | 21404.2 Cr | 13224 Cr | 13568.4 Cr | 13607.7 Cr |
| Trade Payables | 4699.28 Cr | 5862.83 Cr | 7209.3 Cr | 8478.33 Cr |
| Sundry Creditors | 4699.28 Cr | 5862.83 Cr | 7209.3 Cr | 8478.33 Cr |
| Other Current Liabilities | 10423.7 Cr | 9245.67 Cr | 11174.4 Cr | 11745.4 Cr |
| Advances received from customers | 397.3 Cr | 465.08 Cr | 384.28 Cr | 526.59 Cr |
| Interest Accrued But Not Due | 180.79 Cr | 76.32 Cr | 76.96 Cr | 90.07 Cr |
| Current maturity of Debentures & Bonds | 1560 Cr | 250 Cr | 1000 Cr | 500 Cr |
| Current maturity - Others | 120.12 Cr | 75.25 Cr | 0 | 0 |
| Short Term Borrowings | 4235.13 Cr | 4271.42 Cr | 3477.25 Cr | 4441.23 Cr |
| Secured ST Loans repayable on Demands | 4.14 Cr | 8.14 Cr | 0 | 0 |
| Working Capital Loans- Sec | 4.14 Cr | 8.14 Cr | 0 | 0 |
| Short Term Provisions | 1233.59 Cr | 775.27 Cr | 1570.85 Cr | 2240.97 Cr |
| Provision for Tax | 711.74 Cr | 527.29 Cr | 1366.42 Cr | 1983.47 Cr |
| Provision for post retirement benefits | 269.63 Cr | 61.94 Cr | 0 | 0 |
| Total Current Liabilities | 20591.7 Cr | 20155.2 Cr | 23431.8 Cr | 26906 Cr |
| Total Liabilities | 86176.4 Cr | 83811.4 Cr | 91380.4 Cr | 100797 Cr |
| Gross Block | 67332.1 Cr | 70002 Cr | 76956.8 Cr | 83280.5 Cr |
| Less: Accumulated Depreciation | 11920.5 Cr | 14514.4 Cr | 17377.8 Cr | 20402.9 Cr |
| Net Block | 55411.6 Cr | 55487.6 Cr | 59579 Cr | 62877.6 Cr |
| Capital Work in Progress | 1680.96 Cr | 4777.25 Cr | 4034.91 Cr | 6782.77 Cr |
| Non Current Investments | 1284.24 Cr | 1372.43 Cr | 1460.35 Cr | 2764.15 Cr |
| Long Term Investment | 1284.24 Cr | 1372.43 Cr | 1460.35 Cr | 2764.15 Cr |
| Quoted | 1147.87 Cr | 573.58 Cr | 442.96 Cr | 1487.48 Cr |
| Unquoted | 138.24 Cr | 800.72 Cr | 1019.26 Cr | 1281.04 Cr |
| Long Term Loans & Advances | 3187.26 Cr | 3736.05 Cr | 4626.82 Cr | 4012 Cr |
| Other Non Current Assets | 556.27 Cr | 941.25 Cr | 930.94 Cr | 1173.8 Cr |
| Total Non-Current Assets | 62126.1 Cr | 66322 Cr | 70637.5 Cr | 77638.7 Cr |
| Currents Investments | 10893.9 Cr | 4963.34 Cr | 5836.6 Cr | 5484.8 Cr |
| Quoted | 137.98 Cr | 210.77 Cr | 567.83 Cr | 300.58 Cr |
| Unquoted | 138.24 Cr | 800.72 Cr | 1019.26 Cr | 1281.04 Cr |
| Inventories | 4017.97 Cr | 5595.58 Cr | 6611.83 Cr | 8329.74 Cr |
| Raw Materials | 481.54 Cr | 724.18 Cr | 829.06 Cr | 789.08 Cr |
| Work-in Progress | 635.18 Cr | 943.02 Cr | 1330.39 Cr | 1426.2 Cr |
| Finished Goods | 354.68 Cr | 463.97 Cr | 558.57 Cr | 547.26 Cr |
| Packing Materials | 26.94 Cr | 171.51 Cr | 152.7 Cr | 138.06 Cr |
| Stores and Spare | 1076.97 Cr | 1398.79 Cr | 1641.93 Cr | 1744.46 Cr |
| Sundry Debtors | 2571.73 Cr | 3071.61 Cr | 3867.02 Cr | 4278.16 Cr |
| Debtors more than Six months | 0 | 178.57 Cr | 146.86 Cr | 169.27 Cr |
| Debtors Others | 2720.2 Cr | 3038.32 Cr | 3818.86 Cr | 4230.24 Cr |
| Cash and Bank | 2007.55 Cr | 359.18 Cr | 1149.59 Cr | 783.21 Cr |
| Cash in hand | 1.19 Cr | 1.49 Cr | 1.69 Cr | 1.77 Cr |
| Balances at Bank | 1978.17 Cr | 335.64 Cr | 1140.53 Cr | 767.37 Cr |
| Other Current Assets | 3096.86 Cr | 1832.24 Cr | 1427.42 Cr | 1565.55 Cr |
| Interest accrued on Investments | 52.2 Cr | 41.49 Cr | 31.2 Cr | 110.71 Cr |
| Prepaid Expenses | 128.1 Cr | 70.59 Cr | 120.96 Cr | 85.65 Cr |
| Short Term Loans and Advances | 1462.31 Cr | 1667.52 Cr | 1832.42 Cr | 2702.01 Cr |
| Advances recoverable in cash or in kind | 713.37 Cr | 986.57 Cr | 977.43 Cr | 1646.04 Cr |
| Advance income tax and TDS | 10 Lk | 9 Lk | 7 Lk | 7 Lk |
| Total Current Assets | 24050.3 Cr | 17489.5 Cr | 20724.9 Cr | 23143.5 Cr |
| Net Current Assets (Including Current Investments) | 3458.57 Cr | -2665.72 Cr | -2706.91 Cr | -3762.49 Cr |
| Total Assets | 86176.4 Cr | 83811.4 Cr | 91380.4 Cr | 100797 Cr |
| Contingent Liabilities | 4630.62 Cr | 4955.16 Cr | 4632.44 Cr | 4749.92 Cr |
| Total Debt | 20487.8 Cr | 10202.8 Cr | 9900.78 Cr | 10298.4 Cr |
| Book Value | 1528.88 | 0 | 1878.98 | 2082.01 |
| Adjusted Book Value | 1528.88 | 0 | 1878.98 | 2082.01 |
STANDALONE BALANCE SHEET FOR ULTRATECH CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 288.65 Cr | 288.67 Cr | 288.69 Cr | 288.69 Cr |
| Equity - Authorised | 780 Cr | 780 Cr | 780 Cr | 780 Cr |
| Equity - Issued | 288.65 Cr | 288.67 Cr | 288.69 Cr | 288.69 Cr |
| Equity Paid Up | 288.65 Cr | 288.67 Cr | 288.69 Cr | 288.69 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 43020.4 Cr | 48932.3 Cr | 52568 Cr | 58684.6 Cr |
| Securities Premium | 5469.67 Cr | 5477.1 Cr | 5484.44 Cr | 5487.36 Cr |
| Capital Reserves | 170.72 Cr | 170.72 Cr | 170.72 Cr | 170.72 Cr |
| Profit & Loss Account Balance | 5893.68 Cr | 7091.61 Cr | 7934.42 Cr | 9184.91 Cr |
| General Reserves | 31330.4 Cr | 36330.4 Cr | 39330.4 Cr | 44330.4 Cr |
| Reserve excluding Revaluation Reserve | 43020.4 Cr | 48932.3 Cr | 52568 Cr | 58684.6 Cr |
| Shareholder's Funds | 43352.6 Cr | 49270.6 Cr | 52936.9 Cr | 59095.2 Cr |
| Secured Loans | 5858.21 Cr | 659.04 Cr | 668.1 Cr | 672.48 Cr |
| Non Convertible Debentures | 1050 Cr | 500 Cr | 500 Cr | 500 Cr |
| Term Loans - Banks | 5257.67 Cr | 0 | 0 | 0 |
| Unsecured Loans | 4826.35 Cr | 4643.96 Cr | 3866.57 Cr | 3801.09 Cr |
| Long Term Loan in Foreign Currency | 704.99 Cr | 0 | 0 | 417.03 Cr |
| Deferred Tax Assets / Liabilities | 5219.14 Cr | 5229.92 Cr | 5475.78 Cr | 6425.02 Cr |
| Deferred Tax Assets | 340.85 Cr | 356.59 Cr | 418.83 Cr | 468.14 Cr |
| Deferred Tax Liability | 5559.99 Cr | 5586.51 Cr | 5894.61 Cr | 6893.16 Cr |
| Other Long Term Liabilities | 1242.92 Cr | 1099.74 Cr | 1109.36 Cr | 1031.53 Cr |
| Long Term Provisions | 329.08 Cr | 585.84 Cr | 596.2 Cr | 644.58 Cr |
| Total Non-Current Liabilities | 17475.7 Cr | 12218.5 Cr | 11716 Cr | 12574.7 Cr |
| Trade Payables | 4380.18 Cr | 5343.26 Cr | 6586.99 Cr | 8115.97 Cr |
| Sundry Creditors | 4380.18 Cr | 5343.26 Cr | 6586.99 Cr | 8115.97 Cr |
| Other Current Liabilities | 9758.97 Cr | 8807.53 Cr | 10970.1 Cr | 11554 Cr |
| Advances received from customers | 412.73 Cr | 458.27 Cr | 378.03 Cr | 522.7 Cr |
| Interest Accrued But Not Due | 165.76 Cr | 76.29 Cr | 75.67 Cr | 65.25 Cr |
| Current maturity of Debentures & Bonds | 1560 Cr | 250 Cr | 1000 Cr | 500 Cr |
| Current maturity - Others | 120.12 Cr | 75.25 Cr | 0 | 0 |
| Short Term Borrowings | 4230.15 Cr | 4262.86 Cr | 3148.55 Cr | 3064.38 Cr |
| Short Term Provisions | 1218.46 Cr | 758.94 Cr | 1542.44 Cr | 2226.68 Cr |
| Provision for Tax | 711.7 Cr | 527.29 Cr | 1360.76 Cr | 1983.47 Cr |
| Provision for post retirement benefits | 254.54 Cr | 45.61 Cr | 0 | 0 |
| Total Current Liabilities | 19587.8 Cr | 19172.6 Cr | 22248.1 Cr | 24961.1 Cr |
| Total Liabilities | 80416.1 Cr | 80661.7 Cr | 86901 Cr | 96631 Cr |
| Gross Block | 56504.7 Cr | 58975.6 Cr | 65374 Cr | 79347.7 Cr |
| Less: Accumulated Depreciation | 11038.6 Cr | 13398.7 Cr | 15931.9 Cr | 19417.6 Cr |
| Net Block | 45466.1 Cr | 45576.9 Cr | 49442.1 Cr | 59930.1 Cr |
| Capital Work in Progress | 1522.07 Cr | 4619.12 Cr | 3807.17 Cr | 6736.18 Cr |
| Non Current Investments | 6757.67 Cr | 6880.97 Cr | 7055.78 Cr | 3754.33 Cr |
| Long Term Investment | 6757.67 Cr | 6880.97 Cr | 7055.78 Cr | 3754.33 Cr |
| Quoted | 1147.87 Cr | 573.58 Cr | 442.96 Cr | 1487.48 Cr |
| Unquoted | 5625.41 Cr | 6322.95 Cr | 6614.69 Cr | 2271.22 Cr |
| Long Term Loans & Advances | 3119.37 Cr | 3645.82 Cr | 3795.64 Cr | 3958.61 Cr |
| Other Non Current Assets | 552.78 Cr | 939.71 Cr | 930.14 Cr | 1173.79 Cr |
| Total Non-Current Assets | 57423.7 Cr | 61669.9 Cr | 65036.4 Cr | 75581.4 Cr |
| Currents Investments | 10812 Cr | 4843.54 Cr | 5803.46 Cr | 5482.99 Cr |
| Quoted | 56.12 Cr | 90.97 Cr | 534.69 Cr | 298.77 Cr |
| Unquoted | 5625.41 Cr | 6322.95 Cr | 6614.69 Cr | 2271.22 Cr |
| Inventories | 3722.05 Cr | 5162.54 Cr | 6084.24 Cr | 8035.82 Cr |
| Raw Materials | 435.81 Cr | 673.74 Cr | 752.07 Cr | 719.82 Cr |
| Work-in Progress | 602.79 Cr | 891.16 Cr | 1269.36 Cr | 1385.49 Cr |
| Finished Goods | 330.22 Cr | 436.43 Cr | 519.55 Cr | 517.31 Cr |
| Packing Materials | 145.93 Cr | 158.78 Cr | 139.37 Cr | 132.14 Cr |
| Stores and Spare | 1025.65 Cr | 1248.6 Cr | 1465.07 Cr | 1619.13 Cr |
| Sundry Debtors | 2285.99 Cr | 2706.82 Cr | 3242.17 Cr | 3496.54 Cr |
| Debtors more than Six months | 0 | 110.61 Cr | 116.6 Cr | 135.71 Cr |
| Debtors Others | 2369.34 Cr | 2678.6 Cr | 3211.46 Cr | 3457.33 Cr |
| Cash and Bank | 1876.55 Cr | 259.86 Cr | 1017.11 Cr | 770.5 Cr |
| Cash in hand | 96 Lk | 1.37 Cr | 1.49 Cr | 1.74 Cr |
| Balances at Bank | 1847.4 Cr | 236.44 Cr | 1008.25 Cr | 754.69 Cr |
| Other Current Assets | 2091.8 Cr | 1821.36 Cr | 1412.7 Cr | 1351.64 Cr |
| Interest accrued on Investments | 51.65 Cr | 40.34 Cr | 30.36 Cr | 110.41 Cr |
| Prepaid Expenses | 121.89 Cr | 63.67 Cr | 111.5 Cr | 77.56 Cr |
| Short Term Loans and Advances | 2203.97 Cr | 4197.67 Cr | 4288.27 Cr | 1898.57 Cr |
| Advances recoverable in cash or in kind | 715.99 Cr | 982.25 Cr | 931.91 Cr | 881.5 Cr |
| Total Current Assets | 22992.4 Cr | 18991.8 Cr | 21847.9 Cr | 21036.1 Cr |
| Net Current Assets (Including Current Investments) | 3404.61 Cr | -180.8 Cr | -400.17 Cr | -3925 Cr |
| Total Assets | 80416.1 Cr | 80661.7 Cr | 86901 Cr | 96631 Cr |
| Contingent Liabilities | 7676.45 Cr | 5301.39 Cr | 6811.69 Cr | 7587.62 Cr |
| Total Debt | 17318.6 Cr | 9891.11 Cr | 8750.34 Cr | 8087.33 Cr |
| Book Value | 1500.4 | 0 | 1830.91 | 2042.79 |
| Adjusted Book Value | 1500.4 | 0 | 1830.91 | 2042.79 |
FINANCIAL RATIOS (CONSOLIDATED) FOR ULTRATECH CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 189.26 | 254.42 | 175.41 | 242.65 |
| CEPS(Rs) | 282.69 | 342.52 | 275.78 | 351.56 |
| DPS(Rs) | 37 | 38 | 38 | 70 |
| Book NAV/Share(Rs) | 1528.88 | 1745.44 | 1878.98 | 2082.01 |
| Tax Rate(%) | 31.87 | 14.23 | 31.59 | 25.67 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 25.81 | 21.89 | 14.85 | 16.02 |
| EBIT Margin(%) | 21.27 | 17.7 | 11.52 | 12.84 |
| Pre Tax Margin(%) | 17.92 | 15.9 | 10.37 | 11.64 |
| PAT Margin (%) | 12.21 | 13.64 | 7.1 | 8.65 |
| Cash Profit Margin (%) | 18.24 | 18.8 | 11.14 | 12.54 |
| Performance Ratios | ||||
| ROA(%) | 6.6 | 8.44 | 5.79 | 7.29 |
| ROE(%) | 13.13 | 15.18 | 9.7 | 12.25 |
| ROCE(%) | 15.01 | 14.86 | 13.2 | 15.42 |
| Asset Turnover(x) | 0.54 | 0.62 | 0.82 | 0.84 |
| Sales/Fixed Asset(x) | 0.67 | 0.77 | 0.97 | 1.01 |
| Working Capital/Sales(x) | 12.93 | -19.73 | -26.41 | -21.51 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.5 | 1.31 | 1.03 | 0.99 |
| Receivable days | 20.22 | 19.58 | 17.71 | 18.37 |
| Inventory Days | 33.46 | 33.36 | 31.16 | 33.69 |
| Payable days | 42.97 | 238.55 | 245.57 | 240.53 |
| Valuation Parameters | ||||
| PER(x) | 35.6 | 25.95 | 43.44 | 40.16 |
| PCE(x) | 23.83 | 19.28 | 27.63 | 27.72 |
| Price/Book(x) | 4.41 | 3.78 | 4.06 | 4.68 |
| Yield(%) | 0.55 | 0.58 | 0.5 | 0.72 |
| EV/Net Sales(x) | 4.76 | 3.81 | 3.62 | 4.1 |
| EV/Core EBITDA(x) | 17.3 | 16.67 | 20.56 | 21.41 |
| EV/EBIT(x) | 22.39 | 21.53 | 27.76 | 27.99 |
| EV/CE(x) | 2.47 | 2.39 | 2.5 | 4.12 |
| M Cap / Sales | 4.35 | 3.62 | 3.48 | 3.97 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 5.41 | 17.6 | 20.23 | 12.13 |
| Core EBITDA Growth(%) | 23.87 | -2.37 | -7.48 | 22.14 |
| EBIT Growth(%) | 31.88 | -0.49 | -11.5 | 26.11 |
| PAT Growth(%) | -5.08 | 34.91 | -29.28 | 38.05 |
| EPS Growth(%) | -5.08 | 34.43 | -31.05 | 38.33 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.46 | 0.2 | 0.18 | 0.17 |
| Current Ratio(x) | 1.17 | 0.87 | 0.88 | 0.86 |
| Quick Ratio(x) | 0.97 | 0.59 | 0.6 | 0.55 |
| Interest Cover(x) | 6.35 | 9.85 | 10.01 | 10.73 |
| Total Debt/Mcap(x) | 0.11 | 0.05 | 0.05 | 0.04 |
FINANCIAL RATIOS (STANDALONE) FOR ULTRATECH CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 185.07 | 244.8 | 170.32 | 239.18 |
| CEPS(Rs) | 269.41 | 329.9 | 261.05 | 344.05 |
| DPS(Rs) | 37 | 38 | 38 | 70 |
| Book NAV/Share(Rs) | 1500.4 | 1705.09 | 1830.91 | 2042.79 |
| Tax Rate(%) | 32.35 | 14.79 | 32.15 | 25.88 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 25.39 | 21.59 | 14.29 | 16.06 |
| EBIT Margin(%) | 21.2 | 17.94 | 11.51 | 12.96 |
| Pre Tax Margin(%) | 18.28 | 16.37 | 10.42 | 11.86 |
| PAT Margin (%) | 12.37 | 13.95 | 7.07 | 8.79 |
| Cash Profit Margin (%) | 18.01 | 18.8 | 10.84 | 12.64 |
| Performance Ratios | ||||
| ROA(%) | 7.02 | 8.77 | 5.87 | 7.46 |
| ROE(%) | 13.1 | 15.27 | 9.63 | 12.3 |
| ROCE(%) | 15.62 | 15.17 | 13.24 | 15.75 |
| Asset Turnover(x) | 0.57 | 0.63 | 0.83 | 0.85 |
| Sales/Fixed Asset(x) | 0.77 | 0.88 | 1.12 | 1.03 |
| Working Capital/Sales(x) | 12.69 | -280.22 | -173.71 | -20.02 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.3 | 1.14 | 0.89 | 0.97 |
| Receivable days | 17.47 | 17.99 | 15.62 | 15.65 |
| Inventory Days | 31.93 | 32 | 29.53 | 33.22 |
| Payable days | 40.85 | 204.09 | 197.32 | 242.54 |
| Valuation Parameters | ||||
| PER(x) | 36.4 | 26.97 | 44.74 | 40.74 |
| PCE(x) | 25.01 | 20.01 | 29.19 | 28.32 |
| Price/Book(x) | 4.49 | 3.87 | 4.16 | 4.77 |
| Yield(%) | 0.55 | 0.58 | 0.5 | 0.72 |
| EV/Net Sales(x) | 4.86 | 3.95 | 3.71 | 4.21 |
| EV/Core EBITDA(x) | 17.86 | 17.34 | 21.44 | 21.73 |
| EV/EBIT(x) | 22.93 | 22.02 | 28.46 | 28.35 |
| EV/CE(x) | 2.61 | 2.48 | 2.62 | 4.3 |
| M Cap / Sales | 4.5 | 3.76 | 3.59 | 4.1 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 6.25 | 17.31 | 21.05 | 12.09 |
| Core EBITDA Growth(%) | 25.32 | -1.88 | -8.03 | 23.1 |
| EBIT Growth(%) | 32.22 | -0.86 | -11.99 | 27.01 |
| PAT Growth(%) | -2.08 | 32.28 | -30.42 | 39.45 |
| EPS Growth(%) | -2.09 | 32.27 | -30.43 | 39.45 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.4 | 0.2 | 0.17 | 0.14 |
| Current Ratio(x) | 1.17 | 0.99 | 0.98 | 0.84 |
| Quick Ratio(x) | 0.98 | 0.72 | 0.71 | 0.52 |
| Interest Cover(x) | 7.27 | 11.39 | 10.6 | 11.75 |
| Total Debt/Mcap(x) | 0.09 | 0.05 | 0.04 | 0.03 |
SHARE HOLDING PATTERN FOR ULTRATECH CEMENT LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 59.01 | 59.01 | 59.01 | 59.00 | 59.00 | 59.00 | 59.00 | 59.01 | 59.04 | 59.04 |
| FII % | 13.12 | 14.05 | 14.10 | 14.76 | 15.81 | 16.64 | 18.19 | 17.74 | 18.14 | 17.94 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 8.18 | 8.64 | 7.96 | 7.77 | 7.70 | 7.78 | 7.60 | 7.58 | 7.48 | 7.41 |
PEER COMPARISON FOR ULTRATECH CEMENT LIMITED
CORPORATE ACTIONS FOR ULTRATECH CEMENT
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 02-Sep-2024 | Board Meeting - Quarterly Results | 21-Oct-2024 |
| BSE 30-Jul-2024 | Dividend - Rs.70.0000 per share(700%)Final Dividend | |
| BSE 22-Jul-2024 | Book Closure - Rs.70.0000 per share(700%)Final Dividend & A.G.M. | 31-Jul-2024 14-Aug-2024 |
| BSE 22-Jul-2024 | AGM - Rs.70.0000 per share(700%)Final Dividend & A.G.M. | 14-Aug-2024 14-Aug-2024 |
| BSE 03-Jun-2024 | Board Meeting - Quarterly Results | 19-Jul-2024 |
| BSE 01-Mar-2024 | Board Meeting - Final Dividend & Audited Results | 29-Apr-2024 |
| BSE 16-Jan-2024 | SAST - Incorporation of Wholly-owned Subsidiary of UltraTech Cement Limited viz. Letein Valley Cement Limited. | |
| BSE 11-Jan-2024 | SAST - Acquisition of 26% equity share capital of M/s Amplus Ages Private Limited | |
| BSE 20-Dec-2023 | SAST - Acquisition of 26% of equity share capital of M/s Clean Max Terra Private Limited | |
| BSE 01-Dec-2023 | Board Meeting - Quarterly Results | 19-Jan-2024 |
| BSE 01-Sep-2023 | Board Meeting - Quarterly Results | 19-Oct-2023 |
| BSE 17-Jul-2023 | Book Closure - Rs.38.0000 per share(380%)Final Dividend & A.G.M. | 28-Jul-2023 11-Aug-2023 |
| BSE 17-Jul-2023 | AGM - Rs.38.0000 per share(380%)Final Dividend & A.G.M. | 11-Aug-2023 11-Aug-2023 |
| BSE 01-Jun-2023 | Board Meeting - Quarterly Results | 21-Jul-2023 |
| BSE 28-Apr-2023 | Dividend - Rs.38.0000 per share(380%)Final Dividend | |
| BSE 01-Mar-2023 | Board Meeting - Final Dividend & Audited Results | 28-Apr-2023 |
| BSE 30-Jan-2023 | SAST - Acquisition of equity share capital in Duqm Cement Project International, LLC, Oman | |
| BSE 03-Jan-2023 | Board Meeting - Quarterly Results | 21-Jan-2023 |
| BSE 30-Sep-2022 | Board Meeting - Quarterly Results | 19-Oct-2022 |
| BSE 18-Jul-2022 | Book Closure - Rs.38.0000 per share(380%)Final Dividend & A.G.M. | 04-Aug-2022 17-Aug-2022 |
| BSE 18-Jul-2022 | AGM - Rs.38.0000 per share(380%)Final Dividend & A.G.M. | 17-Aug-2022 17-Aug-2022 |
| BSE 04-Jul-2022 | Board Meeting - Quarterly Results | 22-Jul-2022 |
| BSE 29-Apr-2022 | Dividend - Rs.38.0000 per share(380%)Final Dividend | |
| BSE 01-Apr-2022 | Board Meeting - Final Dividend & Audited Results | 29-Apr-2022 |
| BSE 20-Jan-2022 | SAST - Acquisition of 100% equity share capital | |
| BSE 03-Jan-2022 | Board Meeting - Quarterly Results | 17-Jan-2022 |
| BSE 01-Oct-2021 | Board Meeting - Quarterly Results | 18-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR ULTRATECH CEMENT
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Corporate Dossier Of Ultratech Cement Limited Corporate Dossier of UltraTech Cement Limited |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Grant of Stock Options - UltraTech Cement Limited Employee Stock Option Scheme 2022 |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Exercise of options granted under Employee Stock Option Scheme |
| BSE 28-Oct-2024 | General Announcements FILE | Newspaper Advertisement Regarding Notice Of Hearing Of Company Scheme Petition For Sanctioning The Composite Scheme Of Arrangement Between Kesoram Industries Limited And Ultratech Cement Limited And Their Respective Shareholders And Creditors Newspaper Advertisement for Notice of Hearing of Company Scheme Petition |
| BSE 28-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Outcome of Postal Ballot - Voting Results |
| BSE 25-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate |
| BSE 25-Oct-2024 | General Announcements FILE | Rumour verification - Regulation 30(11) MPM was noticed in the Companys share price on 24th October 2024 however there was no event / information in the mainstream media. |
| BSE 23-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Q2 FY-25 Earnings call |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Analyst / Investor meet |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement of Financial Results |
| BSE 21-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording - Earnings Call |
| BSE 21-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor presentation for the quarter ended 30th September 2024. |
| BSE 21-Oct-2024 | Outcome FILE | Unaudited Financial Results Of The Company For The Quarter And Half-Year Ended 30Th September 2024. Unaudited Financial Results of the Company for the quarter and half-year ended 30th September 2024. |
| BSE 18-Oct-2024 | General Announcements FILE | Rumour verification - Regulation 30(11) Disclosure under Regulation 30(11) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information regarding issuance of Letter of confirmation in lieu of share certificates lost |
| BSE 16-Oct-2024 | General Announcements FILE | Commissioning Of Cement Capacity Commissioning of cement capacity |
| BSE 15-Oct-2024 | General Announcements FILE | Update On Disclosure W.R.T. Order Passed By Deputy Commissioner State Tax Jaipur Rajasthan Update on Disclosure w.r.t. order passed by Deputy Commissioner State Tax Jaipur Rajasthan |
| BSE 15-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depository and Participants Regulations) 2018 for the quarter ended 30th September 2024 |
| BSE 11-Oct-2024 | General Announcements FILE | Update On Disclosure W.R.T. Order Passed By GST Authority Raipur Update on disclosure w.r.t. Order passed by GST Authority Raipur |
| BSE 11-Oct-2024 | General Announcements FILE | Disclosure W.R.T. Order Passed By GST Authority Disclosure wr.t. order passed by GST Authority |
| BSE 08-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS The NRC Committee has on 8th October 2024 allotted 329 Equity shares of Rs. 10/- of the Company to Option Grantees. |
| BSE 01-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation regarding Investor Call of UltraTech Cement Limited |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition Acquisition of additional equity share capital of M/s Continuum MP Windfarm Development Private Limited |
| BSE 26-Sep-2024 | General Announcements FILE | Newspaper Advertisement Regarding Postal Ballot Notice Newspaper Advertisement regarding Postal Ballot notice |
| BSE 25-Sep-2024 | General Announcements FILE | Disclosure W.R.T. Order Passed By The Hon'Ble High Court Of Madhya Pradesh At Indore Bench Disclosure w.r.t. order passed by the Honble High Court of Madhya Pradesh at Indore Bench |
| BSE 25-Sep-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of Postal Ballot |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of Dr. Vikas Balia as an Independent Director of the Company |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation regarding Investor meet of UltraTech Cement Limited |
| BSE 24-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation regarding Investor meet of UltraTech Cement Limited |
| BSE 22-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information regarding issuance of Letter of Confirmation in lieu of share certificate lost |
INSIDER TRADING FOR ULTRATECH CEMENT
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 20-Aug-2024 20-Aug-2024 | Buy Market | 4,300 @ 0.00 (0.00 %) | Advaitesha Birla |
| BSE 24-Jun-2021 24-Jun-2021 | Sell Off Market | 500 @ 0.00 (0.00 %) | Kailash Chandra Jhanwar |
BULK BLOCK DEALS FOR ULTRATECH CEMENT LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 16-Nov-2023 | Sell BLOCK | 19,568 @ 8790.00 | AIA INTERNATIONAL LIMITED |
| BSE 16-Nov-2023 | Buy BLOCK | 19,568 @ 8790.00 | AIA VCC - AIA ASIAN EQUITY FUND |
| BSE 26-Oct-2023 | Sell BLOCK | 706 @ 8182.95 | AIA INVESTMENT TRUST AIA SINGAPORE PARTCIPATING FUND HERITAGE SGD |
| BSE 26-Oct-2023 | Sell BLOCK | 1,393 @ 8182.95 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND HERITAGE USD |
| BSE 26-Oct-2023 | Sell BLOCK | 2,156 @ 8182.95 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND USD |
| BSE 26-Oct-2023 | Sell BLOCK | 26,096 @ 8182.95 | AIA INVESTMENT TRUST-AIA SINGAPORE PARTICIPATING FUND SGD |
| BSE 26-Oct-2023 | Buy BLOCK | 30,351 @ 8182.95 | AIA VCC - AIA ASIAN EQUITY FUND |
| BSE 19-Oct-2023 | Sell BLOCK | 52,982 @ 8283.40 | AIA INVESTMENT TRUST - AIA SINGAPORE PARTICIPATING FUND SGD |
| BSE 19-Oct-2023 | Sell BLOCK | 1,434 @ 8283.40 | AIA INVESTMENT TRUST AIA SINGAPORE PARTCIPATING FUND HERITAGE SGD |
| BSE 19-Oct-2023 | Sell BLOCK | 2,829 @ 8283.40 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND HERITAGE USD |
| BSE 19-Oct-2023 | Sell BLOCK | 4,378 @ 8283.40 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND USD |
| BSE 19-Oct-2023 | Buy BLOCK | 61,623 @ 8283.40 | AIA VCC - AIA ASIAN EQUITY FUND |
| BSE 11-Oct-2023 | Sell BLOCK | 7,748 @ 8340.10 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 14,281 @ 8340.10 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 28,342 @ 8340.10 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 60,747 @ 8340.10 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 714 @ 8340.10 | AIA INVESTMENT TRUST AIA SINGAPORE PARTCIPATING FUND HERITAGE SGD |
| BSE 11-Oct-2023 | Sell BLOCK | 1,408 @ 8340.10 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND HERITAGE USD |
| BSE 11-Oct-2023 | Sell BLOCK | 2,178 @ 8340.10 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND USD |
| BSE 11-Oct-2023 | Sell BLOCK | 26,359 @ 8340.10 | AIA INVESTMENT TRUST-AIA SINGAPORE PARTICIPATING FUND SGD |
| BSE 11-Oct-2023 | Buy BLOCK | 141,777 @ 8340.10 | AIA VCC - AIA ASIAN EQUITY FUND |
| BSE 13-Dec-2022 | Sell BLOCK | 69,095 @ 7146.85 | C WORLDWIDE |
| BSE 13-Dec-2022 | Buy BLOCK | 69,095 @ 7146.85 | C WORLDWIDE ASIA |
| BSE 17-Oct-2022 | Sell BLOCK | 135,757 @ 6192.00 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 135,757 @ 6192.00 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 132,749 @ 6149.90 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 132,749 @ 6149.90 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 90,294 @ 6481.40 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 90,294 @ 6481.40 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 119,336 @ 6544.80 | ISHARES INDIA INDEX MAURITIUS COMPANY |
DIVIDEND BY ULTRATECH CEMENT LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 30-Jul-2024 | DIVIDEND | 70 |
| 27-Jul-2023 | DIVIDEND | 38 |
| 02-Aug-2022 | DIVIDEND | 38 |
| 02-Aug-2021 | DIVIDEND | 37 |
SPLIT / BONUS BY ULTRATECH CEMENT LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed