♥
ISIN : INE460H01021
NSE : STARCEMENT
BSE : 540575
Face Value : 1
Industry : Cement & Construction Materials
EPS : 7.30
EPS (TTM) : 5.77
Price to Earning (P/E) : 29.45
Book Value : 67.05
Price to Bookvalue (P/B) : 3.21
Dividend Yield : 0 %
Return on Equity (ROE) : 11.51 %
Return on Capital Employed (ROCE) : 16.51 %
Star Cement Limited
ISIN : INE460H01021
NSE : STARCEMENT
BSE : 540575
Face Value : 1
Industry : Cement & Construction Materials
EPS : 7.30
EPS (TTM) : 5.77
Price to Earning (P/E) : 29.45
Book Value : 67.05
Price to Bookvalue (P/B) : 3.21
Dividend Yield : 0 %
Return on Equity (ROE) : 11.51 %
Return on Capital Employed (ROCE) : 16.51 %
Star Cement share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 203.9 - 207.35 1.7 % |
| Low / High | 200.5 - 207.6 3.5 % |
| Trade Volume | 10,313 |
| 52 Week Low / High | 196.7 - 308.1 56.6 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR STAR CEMENT LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7492.37 | 6660.57 | 5942.12 | 6195.4 | 8250.39 | 7604.71 | 5852.6 | 6514.05 | 9135.32 | 7510.06 |
| Total Income | 7584.3 | 6801.12 | 6077.64 | 6312.71 | 8377.82 | 7692.03 | 5910.29 | 6555.37 | 9213.64 | 7523.9 |
| Total Expenditure | 6358.81 | 5419.28 | 5245.51 | 5111.27 | 6588.51 | 6311.94 | 4867 | 5026.47 | 7338.14 | 6348.79 |
| Other Income | 91.93 | 140.55 | 135.52 | 117.32 | 127.44 | 87.32 | 57.69 | 41.32 | 78.32 | 13.84 |
| Operating Profit | 1225.49 | 1381.84 | 832.13 | 1201.44 | 1789.31 | 1380.09 | 1043.29 | 1528.9 | 1875.5 | 1175.11 |
| Interest | 23.55 | 25.83 | 26.35 | 33.01 | 11.75 | 22.41 | 32.45 | 29.64 | 41.51 | 58.97 |
| PBDT | 1201.94 | 1356.01 | 805.78 | 1168.43 | 1777.56 | 1357.68 | 1010.84 | 1499.26 | 1833.99 | 1116.14 |
| Depreciation | 351.36 | 304.33 | 315.38 | 340.74 | 350.67 | 318.09 | 360.16 | 365.13 | 422.61 | 725.47 |
| Profit Before Tax | 850.58 | 1051.68 | 490.4 | 827.69 | 1426.89 | 1039.59 | 650.68 | 1134.13 | 1411.38 | 390.67 |
| Tax | -33.67 | 376.12 | 179.84 | 298.96 | 465.72 | 107.04 | 243.99 | 398.94 | 534.72 | 80.78 |
| Profit After Tax | 884.25 | 675.56 | 310.56 | 528.73 | 961.17 | 932.55 | 406.69 | 735.19 | 876.66 | 309.89 |
| Net Profit | 884.25 | 675.56 | 310.56 | 528.73 | 961.17 | 932.55 | 406.69 | 735.19 | 876.66 | 309.89 |
| Equity Capital | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 2.19 | 1.67 | 0.77 | 1.31 | 2.38 | 2.31 | 1.01 | 1.82 | 2.17 | 0.77 |
| Diluted Eps After Extraordinary Items | 2.19 | 1.67 | 0.77 | 1.31 | 2.38 | 2.31 | 1.01 | 1.82 | 2.17 | 0.77 |
| Diluted Eps Before Extraordinary Items | 2.19 | 1.67 | 0.77 | 1.31 | 2.38 | 2.31 | 1.01 | 1.82 | 2.17 | 0.77 |
STANDALONE QUARTERLY RESULT FOR STAR CEMENT LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 7357.58 | 6493.51 | 5958.65 | 6234.95 | 8263.88 | 7727.16 | 6022.26 | 6590.49 | 8597 | 4807.94 |
| Total Income | 7418.12 | 6576.92 | 6037.46 | 6297.83 | 8311.73 | 7784.34 | 6074.72 | 6630.89 | 8843.94 | 4837.91 |
| Total Expenditure | 6489.5 | 5720.69 | 5451.05 | 5582.76 | 7080.74 | 6796.72 | 5249.92 | 5532.87 | 7417.97 | 4608.01 |
| Other Income | 60.54 | 83.41 | 78.81 | 62.89 | 47.85 | 57.18 | 52.46 | 40.39 | 246.93 | 29.97 |
| Operating Profit | 928.62 | 856.23 | 586.41 | 715.07 | 1230.99 | 987.62 | 824.8 | 1098.02 | 1425.97 | 229.9 |
| Interest | 30.14 | 37.16 | 35.89 | 35.24 | 16.82 | 26.53 | 35.47 | 28.9 | 38.63 | 37.15 |
| PBDT | 898.48 | 819.07 | 550.52 | 679.83 | 1214.17 | 961.09 | 789.33 | 1069.12 | 1387.34 | 192.75 |
| Depreciation | 203.63 | 175.04 | 179.22 | 206.88 | 214.02 | 193.21 | 201.18 | 199.89 | 223.19 | 393.48 |
| Profit Before Tax | 694.85 | 644.03 | 371.3 | 472.95 | 1000.15 | 767.88 | 588.15 | 869.23 | 1164.15 | -200.73 |
| Tax | -58.55 | 230.87 | 135.77 | 169.92 | 311.66 | 226.97 | 220.81 | 305.11 | 429.52 | -69.42 |
| Profit After Tax | 753.4 | 413.16 | 235.53 | 303.03 | 688.49 | 540.91 | 367.34 | 564.12 | 734.63 | -131.31 |
| Net Profit | 753.4 | 413.16 | 235.53 | 303.03 | 688.49 | 540.91 | 367.34 | 564.12 | 734.63 | -131.31 |
| Equity Capital | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 | 404.18 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.86 | 1.02 | 0.58 | 0.75 | 1.7 | 1.34 | 0.91 | 1.4 | 1.82 | -0.32 |
| Diluted Eps After Extraordinary Items | 1.86 | 1.02 | 0.58 | 0.75 | 1.7 | 1.34 | 0.91 | 1.4 | 1.82 | -0.32 |
| Diluted Eps Before Extraordinary Items | 1.86 | 1.02 | 0.58 | 0.75 | 1.7 | 1.34 | 0.91 | 1.4 | 1.82 | -0.32 |
CONSOLIDATED ANNUAL RESULT FOR STAR CEMENT LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 22218.2 | 27048.5 | 29106.7 |
| Total Income | 22551.9 | 27569.3 | 29371.3 |
| Total Expenditure | 18765.7 | 22364.6 | 23543.5 |
| Other Income | 333.72 | 520.83 | 264.65 |
| Operating Profit | 3786.24 | 5204.74 | 5827.78 |
| Interest | 133.4 | 96.95 | 126.01 |
| PBDT | 3652.84 | 5107.79 | 5701.77 |
| Depreciation | 1216.3 | 1311.12 | 1465.98 |
| Profit Before Tax | 2436.54 | 3796.67 | 4235.79 |
| Tax | -31.21 | 1320.64 | 1284.68 |
| Profit After Tax | 2467.75 | 2476.03 | 2951.11 |
| Net Profit | 2467.75 | 2476.03 | 2951.11 |
| Equity Capital | 404.18 | 404.18 | 404.18 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 23759.6 | 26697 | |
| Calculated EPS | 6.11 | 6.13 | 7.3 |
| Diluted Eps After Extraordinary Items | 6.04 | 6.13 | 7.3 |
| Diluted Eps Before Extraordinary Items | 6.04 | 6.13 | 7.3 |
STANDALONE ANNUAL RESULT FOR STAR CEMENT LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 21779.9 | 27045.3 | 28936.9 |
| Total Income | 22010.2 | 27312.1 | 29333.9 |
| Total Expenditure | 19461.3 | 23923.4 | 24997.5 |
| Other Income | 230.28 | 266.76 | 396.97 |
| Operating Profit | 2548.87 | 3388.69 | 4336.37 |
| Interest | 123.62 | 125.11 | 129.53 |
| PBDT | 2425.25 | 3263.58 | 4206.84 |
| Depreciation | 721.49 | 775.16 | 817.46 |
| Profit Before Tax | 1703.76 | 2488.42 | 3389.38 |
| Tax | -59.47 | 848.21 | 1182.41 |
| Profit After Tax | 1763.23 | 1640.21 | 2206.97 |
| Net Profit | 1763.23 | 1640.21 | 2206.97 |
| Equity Capital | 404.18 | 404.18 | 404.18 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 14232.8 | 16426.6 | |
| Calculated EPS | 4.36 | 4.06 | 5.46 |
| Diluted Eps After Extraordinary Items | 4.32 | 4.06 | 5.46 |
| Diluted Eps Before Extraordinary Items | 4.32 | 4.06 | 5.46 |
CONSOLIDATED PROFIT / LOSS FOR STAR CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1862.66 Cr | 2423.2 Cr | 2960.47 Cr | 3224.48 Cr |
| Sales | 1861.34 Cr | 2420.12 Cr | 2828.26 Cr | 3200.38 Cr |
| Processing Charges / Service Income | 0 | 0 | 0 | 30.88 Lk |
| Net Sales | 1719.93 Cr | 2221.82 Cr | 2704.85 Cr | 2910.67 Cr |
| Increase/Decrease in Stock | -12.93 Cr | 28.54 Cr | -17.86 Cr | 16.61 Cr |
| Raw Material Consumed | 416.17 Cr | 545.07 Cr | 630.99 Cr | 446.54 Cr |
| Opening Raw Materials | 38.31 Cr | 44.64 Cr | 47.25 Cr | 54.85 Cr |
| Purchases Raw Materials | 380.93 Cr | 547.68 Cr | 651.19 Cr | 462.53 Cr |
| Closing Raw Materials | 44.64 Cr | 47.25 Cr | 54.85 Cr | 54.45 Cr |
| Other Direct Purchases / Brought in cost | 41.57 Cr | 0 | 0 | 0 |
| Power & Fuel Cost | 338.4 Cr | 416.9 Cr | 569.74 Cr | 555.1 Cr |
| Electricity & Power | 338.4 Cr | 416.9 Cr | 569.74 Cr | 555.1 Cr |
| Employee Cost | 131.33 Cr | 159.35 Cr | 195.87 Cr | 214.8 Cr |
| Salaries, Wages & Bonus | 123.45 Cr | 148.59 Cr | 181.83 Cr | 201.53 Cr |
| Contributions to EPF & Pension Funds | 3.82 Cr | 4.57 Cr | 6.59 Cr | 5.69 Cr |
| Workmen and Staff Welfare Expenses | 4.06 Cr | 6.19 Cr | 7.45 Cr | 7.57 Cr |
| Other Manufacturing Expenses | 93.8 Cr | 139.83 Cr | 170 Cr | 201.79 Cr |
| Repairs and Maintenance | 25.6 Cr | 43.46 Cr | 55.63 Cr | 20.6 Cr |
| Packing Material Consumed | 50.78 Cr | 79.89 Cr | 85.96 Cr | 78.88 Cr |
| General and Administration Expenses | 17.22 Cr | 17.25 Cr | 54.24 Cr | 46.01 Cr |
| Rent , Rates & Taxes | 7.09 Cr | 5 Cr | 7.7 Cr | 6.65 Cr |
| Insurance | 4.29 Cr | 3.38 Cr | 4.88 Cr | 7.71 Cr |
| Professional and legal fees | 0 | 0 | 30.57 Cr | 18.16 Cr |
| Traveling and conveyance | 5.65 Cr | 8.67 Cr | 10.82 Cr | 13.17 Cr |
| Selling and Distribution Expenses | 351 Cr | 492.23 Cr | 570.33 Cr | 813.07 Cr |
| Advertisement & Sales Promotion | 21.93 Cr | 51.82 Cr | 46.83 Cr | 54.33 Cr |
| Sales Commissions & Incentives | 11.19 Cr | 13.33 Cr | 16.76 Cr | 17.32 Cr |
| Freight and Forwarding | 317.88 Cr | 427.08 Cr | 506.74 Cr | 741.42 Cr |
| Miscellaneous Expenses | 52.34 Cr | 77.4 Cr | 63.16 Cr | 60.43 Cr |
| Provision for doubtful debts | 0 | 0 | 2.05 Cr | 1.5 Cr |
| Total Expenditure | 1387.33 Cr | 1876.57 Cr | 2236.45 Cr | 2354.35 Cr |
| Other Income | 28.22 Cr | 33.37 Cr | 52.08 Cr | 26.47 Cr |
| Interest Received | 27.26 Cr | 33.12 Cr | 43.35 Cr | 19.91 Cr |
| Provision Written Back | 0 | 0 | 5.65 Cr | 4.71 Cr |
| Operating Profit | 360.82 Cr | 378.62 Cr | 520.48 Cr | 582.78 Cr |
| Interest | 6.99 Cr | 13.34 Cr | 9.7 Cr | 12.6 Cr |
| Interest on Term Loan | 5.21 Cr | 6.7 Cr | 6.82 Cr | 1.84 Cr |
| Bank Charges etc | 0 | 0 | 1.84 Cr | 1.77 Cr |
| PBDT | 353.83 Cr | 365.28 Cr | 510.78 Cr | 570.18 Cr |
| Depreciation | 89.99 Cr | 121.63 Cr | 131.11 Cr | 146.6 Cr |
| Profit Before Taxation & Exceptional Items | 263.84 Cr | 243.65 Cr | 379.67 Cr | 423.58 Cr |
| Exceptional Income / Expenses | -64.57 Cr | 0 | 0 | 0 |
| Profit Before Tax | 199.26 Cr | 243.65 Cr | 379.67 Cr | 423.58 Cr |
| Provision for Tax | 12.13 Cr | -3.12 Cr | 132.06 Cr | 128.47 Cr |
| Current Income Tax | 34.08 Cr | 2.52 Cr | 67.22 Cr | 78.6 Cr |
| Deferred Tax | -22.04 Cr | -5.62 Cr | 72.45 Cr | 55.72 Cr |
| Profit After Tax | 187.13 Cr | 246.78 Cr | 247.6 Cr | 295.11 Cr |
| Consolidated Net Profit | 187.13 Cr | 246.78 Cr | 247.6 Cr | 295.11 Cr |
| Profit Balance B/F | 1776.54 Cr | 1963.8 Cr | 2058.04 Cr | 2305.96 Cr |
| Appropriations | 1963.67 Cr | 2210.57 Cr | 2305.64 Cr | 2601.07 Cr |
| Other Appropriation | -12.83 Lk | 152.54 Cr | -32.13 Lk | 1.39 Cr |
| Earnings Per Share | 4.54 | 6.11 | 6.13 | 7.3 |
| Adjusted EPS | 4.54 | 6.11 | 6.13 | 7.3 |
STANDALONE PROFIT / LOSS FOR STAR CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1806.73 Cr | 2379.37 Cr | 2960.16 Cr | 3200.79 Cr |
| Sales | 1803.98 Cr | 2376.27 Cr | 2872.77 Cr | 3179.43 Cr |
| Net Sales | 1664 Cr | 2177.99 Cr | 2704.53 Cr | 2893.69 Cr |
| Increase/Decrease in Stock | -3.61 Cr | 2.71 Cr | -17.69 Cr | 16.67 Cr |
| Raw Material Consumed | 735.56 Cr | 954.2 Cr | 1171.69 Cr | 1235.55 Cr |
| Opening Raw Materials | 30.48 Cr | 36.29 Cr | 31.5 Cr | 50.59 Cr |
| Purchases Raw Materials | 683.6 Cr | 949.42 Cr | 1183.29 Cr | 1203.47 Cr |
| Closing Raw Materials | 36.29 Cr | 31.5 Cr | 50.59 Cr | 36.41 Cr |
| Other Direct Purchases / Brought in cost | 57.77 Cr | 0 | 17.99 Cr | 26.52 Cr |
| Power & Fuel Cost | 134.02 Cr | 187.53 Cr | 255.55 Cr | 266.23 Cr |
| Electricity & Power | 134.02 Cr | 187.53 Cr | 255.55 Cr | 266.23 Cr |
| Employee Cost | 86.71 Cr | 107.5 Cr | 138.12 Cr | 151.24 Cr |
| Salaries, Wages & Bonus | 80.73 Cr | 99.18 Cr | 126.79 Cr | 141.32 Cr |
| Contributions to EPF & Pension Funds | 2.79 Cr | 3.37 Cr | 5.12 Cr | 4.54 Cr |
| Workmen and Staff Welfare Expenses | 3.18 Cr | 4.95 Cr | 6.21 Cr | 5.38 Cr |
| Other Manufacturing Expenses | 78.01 Cr | 112.61 Cr | 140.54 Cr | 156.98 Cr |
| Repairs and Maintenance | 17.31 Cr | 24.1 Cr | 31.89 Cr | 12.59 Cr |
| Packing Material Consumed | 50.73 Cr | 79.83 Cr | 85.79 Cr | 76.69 Cr |
| General and Administration Expenses | 10.86 Cr | 13.21 Cr | 78.31 Cr | 54.04 Cr |
| Rent , Rates & Taxes | 3.9 Cr | 3.76 Cr | 37.26 Cr | 22.27 Cr |
| Insurance | 2.57 Cr | 1.99 Cr | 3.12 Cr | 4.47 Cr |
| Professional and legal fees | 0 | 0 | 27.92 Cr | 14.78 Cr |
| Traveling and conveyance | 4.2 Cr | 7.26 Cr | 9.75 Cr | 12.19 Cr |
| Selling and Distribution Expenses | 337.93 Cr | 501.46 Cr | 570.76 Cr | 560.97 Cr |
| Advertisement & Sales Promotion | 21.5 Cr | 51.43 Cr | 46.56 Cr | 53.76 Cr |
| Sales Commissions & Incentives | 10.29 Cr | 13.24 Cr | 16.65 Cr | 16.88 Cr |
| Freight and Forwarding | 306.14 Cr | 436.79 Cr | 507.54 Cr | 490.32 Cr |
| Miscellaneous Expenses | 43.54 Cr | 66.92 Cr | 55.07 Cr | 58.08 Cr |
| Provision for doubtful debts | 0 | 0 | 2.05 Cr | 1.39 Cr |
| Total Expenditure | 1423.02 Cr | 1946.14 Cr | 2392.34 Cr | 2499.75 Cr |
| Other Income | 21.16 Cr | 23.03 Cr | 26.68 Cr | 39.7 Cr |
| Interest Received | 20.26 Cr | 22.83 Cr | 25.06 Cr | 15.26 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 19.48 Cr |
| Provision Written Back | 0 | 0 | 15.04 Lk | 3.1 Cr |
| Operating Profit | 262.15 Cr | 254.89 Cr | 338.87 Cr | 433.64 Cr |
| Interest | 12.56 Cr | 12.36 Cr | 12.51 Cr | 12.95 Cr |
| Interest on Term Loan | 11.7 Cr | 10.77 Cr | 10.48 Cr | 3.21 Cr |
| Bank Charges etc | 0 | 0 | 1.23 Cr | 97.88 Lk |
| PBDT | 249.59 Cr | 242.52 Cr | 326.36 Cr | 420.68 Cr |
| Depreciation | 47.73 Cr | 72.15 Cr | 77.52 Cr | 81.75 Cr |
| Profit Before Taxation & Exceptional Items | 201.86 Cr | 170.38 Cr | 248.84 Cr | 338.94 Cr |
| Exceptional Income / Expenses | -29.31 Cr | 0 | 0 | 0 |
| Profit Before Tax | 172.54 Cr | 170.38 Cr | 248.84 Cr | 338.94 Cr |
| Provision for Tax | 15.27 Cr | -5.95 Cr | 84.82 Cr | 118.24 Cr |
| Current Income Tax | 29.46 Cr | 0 | 43.97 Cr | 59.22 Cr |
| Deferred Tax | -14.19 Cr | -5.9 Cr | 48.58 Cr | 63.9 Cr |
| Profit After Tax | 157.27 Cr | 176.32 Cr | 164.02 Cr | 220.7 Cr |
| Consolidated Net Profit | 157.27 Cr | 176.32 Cr | 164.02 Cr | 220.7 Cr |
| Profit Balance B/F | 1037.82 Cr | 1195.15 Cr | 1219.13 Cr | 1383.46 Cr |
| Appropriations | 1195.09 Cr | 1371.47 Cr | 1383.15 Cr | 1604.16 Cr |
| Other Appropriation | -5.42 Lk | 152.34 Cr | -30.94 Lk | 1.32 Cr |
| Earnings Per Share | 3.81 | 4.36 | 4.06 | 5.46 |
| Adjusted EPS | 3.81 | 4.36 | 4.06 | 5.46 |
CONSOLIDATED CASH FLOW FOR STAR CEMENT LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 199.26 Cr | 243.65 Cr | 379.67 Cr | 423.58 Cr |
| Adjustment | 73.6 Cr | 101.94 Cr | 104.92 Cr | 138.33 Cr |
| Changes In working Capital | 109.82 Cr | 106.48 Cr | -41.65 Cr | 4.08 Cr |
| Cash Flow after changes in Working Capital | 382.68 Cr | 452.07 Cr | 442.94 Cr | 565.98 Cr |
| Cash Flow from Operating Activities | 352.33 Cr | 417.07 Cr | 375.23 Cr | 489.75 Cr |
| Cash Flow from Investing Activities | -333.04 Cr | -288.85 Cr | -271.69 Cr | -650.06 Cr |
| Cash Flow from Financing Activitie | -3.35 Cr | -175.64 Cr | 10 Cr | 86.48 Cr |
| Net Cash Inflow / Outflow | 15.95 Cr | -47.41 Cr | 113.55 Cr | -73.84 Cr |
| Opening Cash & Cash Equivalents | 241.06 Cr | 55.48 Cr | 8.08 Cr | 121.62 Cr |
| Closing Cash & Cash Equivalent | 257 Cr | 8.08 Cr | 121.62 Cr | 47.79 Cr |
STANDALONE CASH FLOW FOR STAR CEMENT LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 172.54 Cr | 170.38 Cr | 248.84 Cr | 338.94 Cr |
| Adjustment | 40.26 Cr | 61.66 Cr | 66.95 Cr | 58.7 Cr |
| Changes In working Capital | 98.81 Cr | 52.38 Cr | 33.04 Cr | 67.13 Cr |
| Cash Flow after changes in Working Capital | 311.61 Cr | 284.41 Cr | 348.84 Cr | 464.77 Cr |
| Cash Flow from Operating Activities | 286.61 Cr | 259.91 Cr | 303.9 Cr | 407.44 Cr |
| Cash Flow from Investing Activities | -270.2 Cr | -80.43 Cr | -139.88 Cr | -531.4 Cr |
| Cash Flow from Financing Activitie | -38.36 Cr | -210.69 Cr | -52.38 Cr | 36.16 Cr |
| Net Cash Inflow / Outflow | -21.95 Cr | -31.22 Cr | 111.64 Cr | -87.81 Cr |
| Opening Cash & Cash Equivalents | 236.24 Cr | 35.99 Cr | 4.77 Cr | 116.42 Cr |
| Closing Cash & Cash Equivalent | 214.28 Cr | 4.77 Cr | 116.42 Cr | 28.61 Cr |
CONSOLIDATED BALANCE SHEET FOR STAR CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 41.24 Cr | 40.42 Cr | 40.42 Cr | 40.42 Cr |
| Equity - Authorised | 83 Cr | 83 Cr | 83 Cr | 83 Cr |
| Equity - Issued | 41.24 Cr | 40.42 Cr | 40.42 Cr | 40.42 Cr |
| Equity Paid Up | 41.24 Cr | 40.42 Cr | 40.42 Cr | 40.42 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 2032.92 Cr | 2128.02 Cr | 2375.96 Cr | 2669.7 Cr |
| Capital Reserves | 36.31 Cr | 36.31 Cr | 36.31 Cr | 36.31 Cr |
| Profit & Loss Account Balance | 1963.8 Cr | 2058.04 Cr | 2305.96 Cr | 2599.68 Cr |
| General Reserves | 31.88 Cr | 31.88 Cr | 31.88 Cr | 31.88 Cr |
| Reserve excluding Revaluation Reserve | 2032.92 Cr | 2128.02 Cr | 2375.96 Cr | 2669.7 Cr |
| Shareholder's Funds | 2074.16 Cr | 2168.43 Cr | 2416.38 Cr | 2710.12 Cr |
| Secured Loans | 18.74 Lk | 0 | 0 | 72.1 Cr |
| Term Loans - Banks | 0 | 0 | 0 | 72.1 Cr |
| Deferred Tax Assets / Liabilities | -311.23 Cr | -353.92 Cr | -289.04 Cr | -240.08 Cr |
| Deferred Tax Assets | 319.72 Cr | 355.21 Cr | 293.03 Cr | 240.08 Cr |
| Deferred Tax Liability | 8.49 Cr | 1.29 Cr | 3.99 Cr | 0 |
| Other Long Term Liabilities | 141.28 Cr | 172.52 Cr | 178.8 Cr | 25.94 Cr |
| Long Term Provisions | 63.37 Cr | 1.57 Cr | 110.58 Cr | 13.18 Cr |
| Total Non-Current Liabilities | -106.38 Cr | -179.84 Cr | 34.6 Lk | -128.86 Cr |
| Trade Payables | 98.48 Cr | 114.6 Cr | 282.04 Cr | 219.7 Cr |
| Sundry Creditors | 98.48 Cr | 114.6 Cr | 282.04 Cr | 219.7 Cr |
| Other Current Liabilities | 221.02 Cr | 275.81 Cr | 217.28 Cr | 497.33 Cr |
| Advances received from customers | 12.37 Cr | 24.1 Cr | 11.22 Cr | 14.18 Cr |
| Interest Accrued But Not Due | 54,000 | 14,000 | 0 | 33.85 Lk |
| Short Term Borrowings | 14.57 Cr | 5.19 Cr | 26.1 Cr | 57.73 Cr |
| Secured ST Loans repayable on Demands | 14.57 Cr | 5.19 Cr | 26.1 Cr | 57.73 Cr |
| Working Capital Loans- Sec | 14.57 Cr | 5.19 Cr | 26.1 Cr | 5.71 Cr |
| Short Term Provisions | 34.28 Cr | 34.1 Cr | 142.29 Cr | 6.28 Cr |
| Provision for Tax | 29.56 Cr | 29.09 Cr | 140.31 Cr | 3.66 Cr |
| Total Current Liabilities | 368.35 Cr | 429.7 Cr | 667.71 Cr | 781.03 Cr |
| Total Liabilities | 2336.13 Cr | 2418.3 Cr | 3084.43 Cr | 3362.29 Cr |
| Gross Block | 1385.58 Cr | 1607.25 Cr | 1705.04 Cr | 2367.23 Cr |
| Less: Accumulated Depreciation | 562.62 Cr | 683.78 Cr | 814.1 Cr | 951.3 Cr |
| Net Block | 822.97 Cr | 923.47 Cr | 890.94 Cr | 1415.93 Cr |
| Capital Work in Progress | 126.61 Cr | 104.55 Cr | 550.62 Cr | 1019.05 Cr |
| Non Current Investments | 1.66 Cr | 1.78 Cr | 172.55 Cr | 1.99 Cr |
| Long Term Investment | 1.66 Cr | 1.78 Cr | 172.55 Cr | 1.99 Cr |
| Quoted | 38,000 | 1.18 Lk | 170.7 Cr | 2.47 Lk |
| Unquoted | 1.66 Cr | 1.76 Cr | 1.85 Cr | 1.96 Cr |
| Long Term Loans & Advances | 131.61 Cr | 108.56 Cr | 286.5 Cr | 156.31 Cr |
| Other Non Current Assets | 27.89 Lk | 118.32 Cr | 47.18 Cr | 76.57 Lk |
| Total Non-Current Assets | 1083.13 Cr | 1261.19 Cr | 1947.79 Cr | 2596.59 Cr |
| Currents Investments | 0 | 161.9 Cr | 0 | 0 |
| Quoted | 0 | 161.9 Cr | 0 | 0 |
| Unquoted | 1.66 Cr | 1.76 Cr | 1.85 Cr | 1.96 Cr |
| Inventories | 234.68 Cr | 195.3 Cr | 374.11 Cr | 334.96 Cr |
| Raw Materials | 44.64 Cr | 47.25 Cr | 54.85 Cr | 54.45 Cr |
| Work-in Progress | 2.05 Cr | 2.98 Cr | 2.59 Cr | 14.83 Cr |
| Finished Goods | 55.34 Cr | 23.12 Cr | 35.28 Cr | 16.68 Cr |
| Packing Materials | 0 | 0 | 0 | 8.01 Cr |
| Stores and Spare | 48.27 Cr | 58.1 Cr | 74.47 Cr | 83.86 Cr |
| Sundry Debtors | 131.73 Cr | 128.75 Cr | 104.69 Cr | 150.78 Cr |
| Debtors more than Six months | 0 | 17.48 Cr | 15.34 Cr | 16.8 Cr |
| Debtors Others | 133.06 Cr | 112.75 Cr | 92.89 Cr | 139.02 Cr |
| Cash and Bank | 490.35 Cr | 384.67 Cr | 311.76 Cr | 97.34 Cr |
| Cash in hand | 79.75 Lk | 77.01 Lk | 85.69 Lk | 77.15 Lk |
| Balances at Bank | 488.28 Cr | 383.1 Cr | 309.65 Cr | 94.5 Cr |
| Other Current Assets | 225.81 Cr | 145.4 Cr | 47.9 Cr | 18.13 Cr |
| Interest accrued on Investments | 0 | 17.08 Cr | 8.52 Cr | 5.21 Cr |
| Interest accrued on Debentures | 0 | 4.67 Cr | 7.77 Cr | 33.88 Lk |
| Interest accrued and or due on loans | 2.87 Cr | 2.19 Cr | 1.37 Cr | 0 |
| Prepaid Expenses | 11.46 Cr | 9.49 Cr | 8.97 Cr | 8.23 Cr |
| Short Term Loans and Advances | 170.43 Cr | 141.08 Cr | 298.18 Cr | 164.49 Cr |
| Advances recoverable in cash or in kind | 64.03 Cr | 63.44 Cr | 105.86 Cr | 95.85 Cr |
| Advance income tax and TDS | 27.06 Cr | 27.12 Cr | 139.22 Cr | 0 |
| Total Current Assets | 1253 Cr | 1157.1 Cr | 1136.64 Cr | 765.7 Cr |
| Net Current Assets (Including Current Investments) | 884.65 Cr | 727.4 Cr | 468.93 Cr | -15.34 Cr |
| Miscellaneous Expenses not written off | 42,000 | 42,000 | 0 | 0 |
| Total Assets | 2336.13 Cr | 2418.3 Cr | 3084.43 Cr | 3362.29 Cr |
| Contingent Liabilities | 346.06 Cr | 505.17 Cr | 596.91 Cr | 437.32 Cr |
| Total Debt | 15.31 Cr | 5.38 Cr | 26.1 Cr | 129.83 Cr |
| Book Value | 50.29 | 0 | 59.78 | 67.05 |
| Adjusted Book Value | 50.29 | 53.65 | 59.78 | 67.05 |
STANDALONE BALANCE SHEET FOR STAR CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 41.24 Cr | 40.42 Cr | 40.42 Cr | 40.42 Cr |
| Equity - Authorised | 83 Cr | 83 Cr | 83 Cr | 83 Cr |
| Equity - Issued | 41.24 Cr | 40.42 Cr | 40.42 Cr | 40.42 Cr |
| Equity Paid Up | 41.24 Cr | 40.42 Cr | 40.42 Cr | 40.42 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 1234.14 Cr | 1258.95 Cr | 1423.28 Cr | 1642.66 Cr |
| Capital Reserves | 6.44 Cr | 6.44 Cr | 6.44 Cr | 6.44 Cr |
| Profit & Loss Account Balance | 1195.15 Cr | 1219.13 Cr | 1383.46 Cr | 1602.84 Cr |
| General Reserves | 31.88 Cr | 31.88 Cr | 31.88 Cr | 31.88 Cr |
| Reserve excluding Revaluation Reserve | 1234.14 Cr | 1258.95 Cr | 1423.28 Cr | 1642.66 Cr |
| Shareholder's Funds | 1275.38 Cr | 1299.37 Cr | 1463.7 Cr | 1683.08 Cr |
| Unsecured Loans | 115.34 Cr | 72.18 Cr | 29.13 Cr | 56.18 Cr |
| Loans and advances from subsidiaries | 0 | 72.18 Cr | 29.13 Cr | 56.18 Cr |
| Loans - Others | 115.34 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -187.69 Cr | -222.65 Cr | -181.62 Cr | -123.31 Cr |
| Deferred Tax Assets | 187.69 Cr | 222.65 Cr | 181.62 Cr | 123.31 Cr |
| Other Long Term Liabilities | 130.77 Cr | 161.14 Cr | 170.82 Cr | 18.03 Cr |
| Long Term Provisions | 46.4 Cr | 1.11 Cr | 107.58 Cr | 9.83 Cr |
| Total Non-Current Liabilities | 104.82 Cr | 11.78 Cr | 125.9 Cr | -39.27 Cr |
| Trade Payables | 195.14 Cr | 145.92 Cr | 273.08 Cr | 205.47 Cr |
| Sundry Creditors | 195.14 Cr | 145.92 Cr | 273.08 Cr | 205.47 Cr |
| Other Current Liabilities | 160.11 Cr | 222.7 Cr | 171.89 Cr | 424.12 Cr |
| Advances received from customers | 12.33 Cr | 23.86 Cr | 11.14 Cr | 14.39 Cr |
| Interest Accrued But Not Due | 1,000 | 0 | 0 | 16.49 Lk |
| Short Term Borrowings | 6.86 Cr | 4.05 Cr | 8.47 Cr | 36.3 Cr |
| Secured ST Loans repayable on Demands | 6.86 Cr | 4.05 Cr | 8.47 Cr | 36.3 Cr |
| Working Capital Loans- Sec | 6.86 Cr | 4.05 Cr | 8.47 Cr | 5.19 Cr |
| Short Term Provisions | 33.1 Cr | 32.49 Cr | 95.47 Cr | 4.83 Cr |
| Provision for Tax | 29.56 Cr | 29.09 Cr | 93.8 Cr | 2.66 Cr |
| Total Current Liabilities | 395.2 Cr | 405.16 Cr | 548.91 Cr | 670.73 Cr |
| Total Liabilities | 1775.4 Cr | 1716.31 Cr | 2138.51 Cr | 2314.54 Cr |
| Gross Block | 671.56 Cr | 800.81 Cr | 883.83 Cr | 949.35 Cr |
| Less: Accumulated Depreciation | 236.14 Cr | 306.22 Cr | 384.76 Cr | 461.74 Cr |
| Net Block | 435.43 Cr | 494.59 Cr | 499.07 Cr | 487.61 Cr |
| Capital Work in Progress | 109.75 Cr | 52.98 Cr | 360.14 Cr | 1004.27 Cr |
| Non Current Investments | 279.16 Cr | 279.34 Cr | 346.72 Cr | 339.44 Cr |
| Long Term Investment | 279.16 Cr | 279.34 Cr | 346.72 Cr | 339.44 Cr |
| Quoted | 38,000 | 1.18 Lk | 67.37 Cr | 2.47 Lk |
| Unquoted | 279.16 Cr | 279.33 Cr | 279.36 Cr | 339.42 Cr |
| Long Term Loans & Advances | 88.63 Cr | 60.62 Cr | 241.98 Cr | 135.36 Cr |
| Other Non Current Assets | 0 | 55.93 Cr | 0 | 31.53 Lk |
| Total Non-Current Assets | 912.97 Cr | 947.96 Cr | 1447.92 Cr | 1969.54 Cr |
| Currents Investments | 0 | 126.9 Cr | 0 | 0 |
| Quoted | 0 | 126.9 Cr | 0 | 0 |
| Unquoted | 279.16 Cr | 279.33 Cr | 279.36 Cr | 339.42 Cr |
| Inventories | 94.87 Cr | 96.28 Cr | 168.26 Cr | 118.56 Cr |
| Raw Materials | 36.29 Cr | 31.5 Cr | 50.59 Cr | 36.41 Cr |
| Work-in Progress | 22.13 Lk | 19.76 Lk | 29.49 Lk | 5.6 Cr |
| Finished Goods | 16.97 Cr | 11.4 Cr | 26.49 Cr | 11.46 Cr |
| Packing Materials | 0 | 0 | 0 | 6.78 Cr |
| Stores and Spare | 28.5 Cr | 31.99 Cr | 40.77 Cr | 43.67 Cr |
| Sundry Debtors | 131.09 Cr | 128.78 Cr | 97.56 Cr | 111.89 Cr |
| Debtors more than Six months | 0 | 16.17 Cr | 13.99 Cr | 15.48 Cr |
| Debtors Others | 131.63 Cr | 113.2 Cr | 86.21 Cr | 100.44 Cr |
| Cash and Bank | 380.06 Cr | 236.33 Cr | 207.54 Cr | 33.38 Cr |
| Cash in hand | 45.75 Lk | 40.7 Lk | 42.93 Lk | 66.17 Lk |
| Balances at Bank | 378.94 Cr | 235.73 Cr | 206.97 Cr | 31.98 Cr |
| Other Current Assets | 147.99 Cr | 96.82 Cr | 28.03 Cr | 32.78 Cr |
| Interest accrued on Investments | 0 | 12.3 Cr | 3.71 Cr | 24.29 Lk |
| Interest accrued on Debentures | 0 | 1.81 Cr | 3.07 Cr | 0 |
| Interest accrued and or due on loans | 0 | 0 | 74.21 Lk | 0 |
| Prepaid Expenses | 9.35 Cr | 7.01 Cr | 6.11 Cr | 4.61 Cr |
| Short Term Loans and Advances | 108.42 Cr | 83.24 Cr | 189.2 Cr | 48.38 Cr |
| Advances recoverable in cash or in kind | 30.53 Cr | 25.05 Cr | 26.66 Cr | 32.5 Cr |
| Advance income tax and TDS | 27.06 Cr | 27.12 Cr | 92.74 Cr | 0 |
| Total Current Assets | 862.43 Cr | 768.35 Cr | 690.59 Cr | 345 Cr |
| Net Current Assets (Including Current Investments) | 467.23 Cr | 363.19 Cr | 141.68 Cr | -325.74 Cr |
| Total Assets | 1775.4 Cr | 1716.31 Cr | 2138.51 Cr | 2314.54 Cr |
| Contingent Liabilities | 59.01 Cr | 162.79 Cr | 198.53 Cr | 88.27 Cr |
| Total Debt | 122.2 Cr | 76.23 Cr | 37.6 Cr | 92.48 Cr |
| Book Value | 30.92 | 32.15 | 36.21 | 41.64 |
| Adjusted Book Value | 30.92 | 32.15 | 36.21 | 41.64 |
FINANCIAL RATIOS (CONSOLIDATED) FOR STAR CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 4.54 | 6.11 | 6.13 | 7.3 |
| CEPS(Rs) | 6.72 | 9.11 | 9.37 | 10.93 |
| Book NAV/Share(Rs) | 50.29 | 53.65 | 59.78 | 67.05 |
| Tax Rate(%) | 6.09 | -1.28 | 34.78 | 30.33 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 17.86 | 14.25 | 15.82 | 17.25 |
| EBIT Margin(%) | 11.07 | 10.61 | 13.15 | 13.53 |
| Pre Tax Margin(%) | 10.7 | 10.06 | 12.82 | 13.14 |
| PAT Margin (%) | 10.05 | 10.18 | 8.36 | 9.15 |
| Cash Profit Margin (%) | 14.88 | 15.2 | 12.79 | 13.7 |
| Performance Ratios | ||||
| ROA(%) | 8.4 | 10.38 | 8.86 | 9.51 |
| ROE(%) | 9.52 | 11.63 | 10.8 | 11.51 |
| ROCE(%) | 10.42 | 12.06 | 16.87 | 16.51 |
| Asset Turnover(x) | 0.84 | 1.02 | 1.06 | 1.04 |
| Sales/Fixed Asset(x) | 1.46 | 1.62 | 1.79 | 1.58 |
| Working Capital/Sales(x) | 2.11 | 3.33 | 6.31 | -210.27 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.69 | 0.62 | 0.56 | 0.63 |
| Receivable days | 24.88 | 19.62 | 14.39 | 14.46 |
| Inventory Days | 48.16 | 32.38 | 35.1 | 40.13 |
| Payable days | 24.86 | 67.79 | 147.19 | 195.9 |
| Valuation Parameters | ||||
| PER(x) | 21.39 | 14.68 | 18.25 | 30.99 |
| PCE(x) | 14.44 | 9.83 | 11.93 | 20.7 |
| Price/Book(x) | 1.93 | 1.67 | 1.87 | 3.37 |
| EV/Net Sales(x) | 2.05 | 1.46 | 1.57 | 3.15 |
| EV/Core EBITDA(x) | 9.78 | 8.56 | 8.13 | 15.75 |
| EV/EBIT(x) | 17.1 | 12.62 | 10.87 | 21.04 |
| EV/CE(x) | 1.51 | 1.34 | 1.37 | 3.23 |
| M Cap / Sales | 2.33 | 1.63 | 1.67 | 3.14 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -6.69 | 29.18 | 21.74 | 7.61 |
| Core EBITDA Growth(%) | -14.86 | 4.93 | 37.47 | 11.97 |
| EBIT Growth(%) | -37.66 | 24.6 | 51.51 | 12.02 |
| PAT Growth(%) | -34.87 | 31.87 | 0.34 | 19.19 |
| EPS Growth(%) | -34.47 | 34.57 | 0.34 | 19.19 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0 | 0.01 | 0.05 |
| Current Ratio(x) | 3.4 | 2.69 | 1.7 | 0.98 |
| Quick Ratio(x) | 2.76 | 2.24 | 1.14 | 0.55 |
| Interest Cover(x) | 29.51 | 19.26 | 40.16 | 34.61 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.01 |
FINANCIAL RATIOS (STANDALONE) FOR STAR CEMENT LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 3.81 | 4.36 | 4.06 | 5.46 |
| CEPS(Rs) | 4.97 | 6.15 | 5.98 | 7.48 |
| Book NAV/Share(Rs) | 30.92 | 32.15 | 36.21 | 41.64 |
| Tax Rate(%) | 8.85 | -3.49 | 34.09 | 34.89 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.34 | 9.74 | 10.55 | 12.31 |
| EBIT Margin(%) | 10.25 | 7.68 | 8.83 | 10.99 |
| Pre Tax Margin(%) | 9.55 | 7.16 | 8.41 | 10.59 |
| PAT Margin (%) | 8.7 | 7.41 | 5.54 | 6.9 |
| Cash Profit Margin (%) | 11.35 | 10.44 | 8.16 | 9.45 |
| Performance Ratios | ||||
| ROA(%) | 9.64 | 10.23 | 8.35 | 10.37 |
| ROE(%) | 13.14 | 13.7 | 11.87 | 14.03 |
| ROCE(%) | 13.9 | 13.18 | 18.17 | 21.48 |
| Asset Turnover(x) | 1.11 | 1.38 | 1.51 | 1.5 |
| Sales/Fixed Asset(x) | 3.19 | 3.23 | 3.51 | 3.49 |
| Working Capital/Sales(x) | 3.87 | 6.55 | 20.89 | -9.83 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.31 | 0.31 | 0.28 | 0.29 |
| Receivable days | 24.04 | 19.93 | 13.95 | 11.94 |
| Inventory Days | 18.09 | 14.66 | 16.31 | 16.35 |
| Payable days | 37.24 | 65.04 | 78.48 | 69.08 |
| Valuation Parameters | ||||
| PER(x) | 25.45 | 20.54 | 27.55 | 41.43 |
| PCE(x) | 19.52 | 14.58 | 18.71 | 30.24 |
| Price/Book(x) | 3.14 | 2.79 | 3.09 | 5.43 |
| EV/Net Sales(x) | 2.25 | 1.59 | 1.61 | 3.18 |
| EV/Core EBITDA(x) | 14.29 | 13.58 | 12.83 | 21.22 |
| EV/EBIT(x) | 20.23 | 18.94 | 16.64 | 26.15 |
| EV/CE(x) | 2.11 | 2.02 | 2.03 | 5.18 |
| M Cap / Sales | 2.41 | 1.66 | 1.67 | 3.16 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -6.16 | 30.89 | 23.15 | 6.88 |
| Core EBITDA Growth(%) | -16.48 | -2.77 | 32.95 | 27.97 |
| EBIT Growth(%) | -31.59 | -1.28 | 43.02 | 34.64 |
| PAT Growth(%) | -28.09 | 12.11 | -6.98 | 34.56 |
| EPS Growth(%) | -28.09 | 14.4 | -6.98 | 34.56 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.1 | 0.06 | 0.03 | 0.05 |
| Current Ratio(x) | 2.18 | 1.9 | 1.26 | 0.51 |
| Quick Ratio(x) | 1.94 | 1.66 | 0.95 | 0.34 |
| Interest Cover(x) | 14.74 | 14.78 | 20.89 | 27.17 |
| Total Debt/Mcap(x) | 0.03 | 0.02 | 0.01 | 0.01 |
SHARE HOLDING PATTERN FOR STAR CEMENT LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.37 | 67.43 | 67.03 | 67.12 | 66.76 | 66.55 | 66.48 | 66.59 | 66.49 | 66.47 |
| FII % | 0.28 | 0.40 | 0.53 | 0.63 | 0.69 | 0.77 | 1.05 | 1.52 | 1.61 | 1.36 |
| DII % | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 26.21 | 26.03 | 26.29 | 26.11 | 26.32 | 26.59 | 26.45 | 25.78 | 26.88 | 27.22 |
PEER COMPARISON FOR STAR CEMENT LIMITED
CORPORATE ACTIONS FOR STAR CEMENT
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 08-Nov-2024 |
| BSE 12-Aug-2024 | Book Closure - A.G.M. | 20-Sep-2024 26-Sep-2024 |
| BSE 12-Aug-2024 | AGM - A.G.M. | 26-Sep-2024 26-Sep-2024 |
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 13-May-2024 | Board Meeting - Audited Results | 22-May-2024 |
| BSE 29-Jan-2024 | Board Meeting - Quarterly Results | 07-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 08-Aug-2023 | Book Closure - A.G.M. | 22-Sep-2023 28-Sep-2023 |
| BSE 08-Aug-2023 | AGM - A.G.M. | 28-Sep-2023 28-Sep-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 08-Aug-2023 |
| BSE 11-May-2023 | Board Meeting - Audited Results | 19-May-2023 |
| BSE 25-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 02-Aug-2022 | Book Closure - A.G.M. | 21-Sep-2022 27-Sep-2022 |
| BSE 02-Aug-2022 | AGM - A.G.M. | 27-Sep-2022 27-Sep-2022 |
| BSE 22-Jul-2022 | Board Meeting - Quarterly Results | 02-Aug-2022 |
| BSE 09-May-2022 | Board Meeting - Quarterly Results & Audited Results | 17-May-2022 |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 25-Jan-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 01-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR STAR CEMENT
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting Star Cement Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/11/2024 inter alia to consider and approve and take on record the Unaudited Standalone and Consolidated Financial Results of the Company for the second quarter and half year ended 30th September 2024. |
| BSE 19-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO) Intimation of Resignation of Chief Executive Officer (CEO). |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Regulation 74 (5) of SEBI (DP) Regulations 2018 |
| BSE 07-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations') Regarding Appointment Of Senior Management Personnel Of The Company In terms of recommendation of the Nomination & Remuneration Committee and approval of the Board of Directors of the Company Mr. Dilip Kumar Agarwal has been appointed as Chief Commercial & Corporate Affairs Officer of the Company with effect from 07th October 2024. |
| BSE 01-Oct-2024 | General Announcements FILE | M/S Star Cement North East Limited Subsidiary Of The Company Declared As The Preferred Bidder For Limestone Block In The State Of Rajasthan. Intimation regarding Subsidiary M/s Star Cement North East Limited has been declared as the preferred bidder for LimeStone Block in Beawar District Rajasthan |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Enclosed herewith please find attached the Voting Results along with the Scrutinizer Report of Star Cement Limited. |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate In term of Regulation 30 we hereby inform you that the shareholders in its meeting held today has approved the re-appointment of Independent Directors of the Company. |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM In terms of Regulation 30 of the SEBI LODR please find attached the proceeding of AGM. |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Trading Window Closure Notice |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 - Intimation Of Incorporation Of A Wholly Owned Subsidiary Company The Company has incorporated M/s KOPILI CEMENT (I) PRIVATE LIMITED (KCIPL) in the state of Meghalaya as its Wholly Owned Subsidiary and received the approval of Ministry of Corporate Affairs on 17th September 2024. |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement Under Regulation 30 - Intimation Of Incorporation Of A Wholly Owned Subsidiary Company The Company has incorporated M/s RI PNAR CEMENT PRIVATE LIMITED (RPCPL) in the State of Meghalaya as a wholly owned subsidiary. |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Enclosed herewith the newspaper publication issued post dispatching the Notice along with Annual report of the 23rd Annual General meeting of the Company scheduled to be held on 26th September 2024 at 11:30 A.M. |
| BSE 03-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Enclosed herewith please find attached the BRSR Report for the Financial year 2023-24 of Star Cement Limited. |
| BSE 03-Sep-2024 | General Announcements FILE | Annual Report Accounts Together With Notice Of The 23Rd Annual General Meeting ('AGM') Of The Company For The Financial Year 2023-24 In Terms Of Requirements Of Regulation 30 & 34 Of The SEBI LODR. Enclosed herewith please find attached the Notice of ensuing Annual General meeting scheduled to be held on 26th September 2024 at 11:30 a.m. |
| BSE 03-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to Regulation 30 & 34 of the LODR Regulations we enclose herewith a copy of the Annual Report Accounts together with the Notice of 23rd Annual General Meeting of the Company scheduled to be held on Thursday 26th September 2024 at 11:30 A.M. (IST) through Video Conferencing (VC) and Other Audio Visual Means (OAVM).The copy of the Annual Report Accounts together with Notice of 23rd Annual General Meeting are available on the following link:https://www.starcement.co.in/upload/images/files/Annual-Report-2023-24.pdfThis is for your information and record. |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication In terms of SEBI LODR Regulations please find enclosed herewith newspaper clippings published in Financial Express (All editions) and Hima (Khasi Edition) wherein public notice has been given by way of advertisement by the Company before sending the Notice of 23rd Annual General Meeting scheduled to be held on Thursday 26th September 2024. |
| BSE 23-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations') Disclosures under Regulation 30 of SEBI (LODR) Regulations 2015 |
| BSE 20-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation for the first Quarter Ended 30th June 2024 |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of the Conference Call for unaudited Financial Results for the Quarter ended 30th June 2024 |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of the Conference call for the Unaudited Standalone & Consolidated Financial Results for the first quarter ended 30th June 2024 |
| BSE 09-Aug-2024 | Intimation FILE | Corporate Action Book Closure For Annual General Meeting To Be Held On 26Th September 2024 Intimation of Book closure for Annual General Meeting to be held on 26th September 2024. |
| BSE 09-Aug-2024 | General Announcements FILE | Intimation Of Book Closure For Annual General Meeting Pursuant To Regulation 42 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Intimation of Annual General Meeting date as 26th September 2024. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Please find attached the details of re-appointment of Directors. |
| BSE 09-Aug-2024 | Outcome FILE | Results For The Quarter Ended 30Th June 2024 Please find attached the results of the quarter ended 30th June 2024 |
| BSE 09-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On 9Th August 2024 Further to our letter dated 2nd August 2024 please note that as per recommendation made by the Audit Committee the Board of Directors of the Company at their duly convened meeting held on today i.e. 9th August 2024 inter alia has taken on record and approved the Unaudited Standalone and Consolidated financial results of the Company for the first quarter ended 30th June 2024.A copy of the Unaudited Standalone and Consolidated financial results of the Company for the first quarter ended 30th June 2024 along with Limited Review Reports as submitted by the Companys Statutory Auditors are enclosed for your information and records.The meeting of the Board of Directors commenced at 04:00 p.m. and concluded at 05:15 p.m. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015 Pursuant to Regulation 30 of the SEBI (LODR) Regulations 2015 we hereby inform you that the Company along with its Wholly Owned Subsidiary M/s Star Cement North East Limited have entered into Group Captive Power Purchase Agreements today with M/s JSW Green Energy Six Limited for Purchase of Renewal Power Consisting Wind and Solar Hybrid Power. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation In terms of Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 this is to inform you that a conference call with the Investors and Analysts is scheduled to be held on Monday 12th August 2024 at 12:30 p.m. (IST) in relation to the Unaudited Financial Results of the Company for the first quarter ended 30th June 2024. The invitation for conference call with Analysts/Investors is enclosed.This is for your information and record. |
| BSE 05-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 SEBI (LODR) Regulations 2015 Please find the disclosure under Regulation 30 of the SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015. |
| BSE 02-Aug-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Standalone And Consolidated Financial Results Of The Company For The First Quarter Ended 30Th June 2024. Star Cement Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 09/08/2024 inter alia to consider and approve Notice is hereby given pursuant to Regulation 29 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 that a meeting of the Board of Directors of the Company is scheduled to be held on Friday 09th August 2024 inter alia to consider approve and take on record the Unaudited Standalone and Consolidated Financial Results of the Company for the first quarter ended 30th June 2024.Further to our letter dated 27th June 2024 and in terms of the Companys Code of Internal Procedures and Conduct for Regulating Monitoring and Reporting of Trading by Designated Persons the trading window for dealing in the securities of the Company has been already closed for all Directors Officers Designated persons and their immediate relatives of the Company w.e.f. 01st July 2024 till the end of 48 hours after the Financial Results for the first quarter ended 30th June 2024 are approved and filed. therefore Trading Window will reopen on 12th August 2024. |
| BSE 23-Jul-2024 | General FILE | Revised Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011. The Exchange has received revised Disclosure under Regulation 31(1) and 31(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 on July 22 2024 for Amritansh Chamaria |
INSIDER TRADING FOR STAR CEMENT
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 18-Sep-2024 18-Sep-2024 | Sell Market | 10,000 @ 0.00 (0.00 %) | Suchita Agarwal |
| BSE 05-Sep-2024 06-Sep-2024 | Sell Market | 57,350 @ 0.00 (0.02 %) | Gayatri Chamaria |
| BSE 30-Aug-2024 30-Aug-2024 | Sell Market | 1,050 @ 0.00 (0.00 %) | Suchita Agarwal |
| BSE 21-Aug-2024 21-Aug-2024 | Sell Market | 20,000 @ 0.00 (0.01 %) | Suchita Agarwal |
| BSE 28-Jun-2024 28-Jun-2024 | Buy Gift | 100,000 @ 0.00 (0.00 %) | Vanishka Agarwal |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Gift | 100,000 @ 0.00 (0.02 %) | Bhawna Agarwal |
| BSE 28-Jun-2024 28-Jun-2024 | Buy Gift | 100,000 @ 0.00 (0.00 %) | Tanishqa Agarwal |
| BSE 28-Jun-2024 28-Jun-2024 | Sell Gift | 100,000 @ 0.00 (0.02 %) | Sumitra Devi Agarwal |
| BSE 26-Jun-2024 27-Jun-2024 | Sell Market | 179,978 @ 0.00 (0.04 %) | LAXMI CHAMARIA |
| BSE 11-Jun-2024 11-Jun-2024 | Sell Gift | 130,000 @ 0.00 (0.03 %) | Laxmi Chamaria |
| BSE 11-Jun-2024 11-Jun-2024 | Buy Gift | 100,000 @ 0.00 (0.03 %) | Tanuj Chamaria |
| BSE 11-Jun-2024 11-Jun-2024 | Buy Gift | 10,000 @ 0.00 (0.01 %) | Sneh Lohia |
| BSE 11-Jun-2024 11-Jun-2024 | Buy Gift | 10,000 @ 0.00 (0.04 %) | Snigdha Chamaria |
| BSE 11-Jun-2024 11-Jun-2024 | Buy Gift | 10,000 @ 0.00 (0.01 %) | Komal Chamaria |
| BSE 03-Jun-2024 03-Jun-2024 | Buy Gift | 400,000 @ 0.00 (0.00 %) | Tanuj Chamaria |
| BSE 03-Jun-2024 03-Jun-2024 | Sell Gift | 400,000 @ 0.00 (0.10 %) | Laxmi Chamaria |
| BSE 27-Mar-2024 27-Mar-2024 | Buy Gift | 500,000 @ 0.00 (0.13 %) | MAHABIR PRASAD AGARWAL FAMILY TRUST |
| BSE 27-Mar-2024 27-Mar-2024 | Buy Gift | 500,000 @ 0.00 (0.12 %) | SUMITRA DEVI AGARWAL FAMILY TRUST |
| BSE 27-Mar-2024 27-Mar-2024 | Sell Gift | 1,000,000 @ 0.00 (0.24 %) | Brij Bhushan Agarwal |
| BSE 18-Mar-2024 18-Mar-2024 | Buy Market | 1,533 @ 0.00 (0.00 %) | NANCY CHOUDHARY |
| BSE 20-Mar-2024 20-Mar-2024 | Buy Market | 58,213 @ 0.00 (0.02 %) | NANCY CHOUDHARY |
| BSE 15-Mar-2024 15-Mar-2024 | Buy Market | 24,801 @ 0.00 (0.01 %) | Prem Kumar Bhajanka |
| BSE 28-Feb-2024 28-Feb-2024 | Buy Market | 7,500 @ 0.00 (0.00 %) | Shubham Agarwal |
| BSE 13-Feb-2024 13-Feb-2024 | Buy Market | 100,000 @ 0.00 (0.03 %) | Prem Kumar Bhajanka |
| BSE 14-Dec-2023 14-Dec-2023 | Sell Market | 141,000 @ 0.00 (0.03 %) | Rajendra Udyog HUF |
| BSE 14-Dec-2023 14-Dec-2023 | Sell Market | 10,000 @ 0.00 (0.00 %) | Suchita Agarwal |
| BSE 24-Nov-2023 24-Nov-2023 | Sell Market | 10,000 @ 0.00 (0.00 %) | Rajendra Udyog HUF |
| BSE 30-Nov-2023 30-Nov-2023 | Sell Market | 5,750 @ 0.00 (0.00 %) | Rajendra Udyog HUF |
| BSE 29-Nov-2023 29-Nov-2023 | Buy Market | 500 @ 0.00 (0.00 %) | Manoj Agarwal |
| BSE 22-Nov-2023 22-Nov-2023 | Sell Market | 6,630 @ 0.00 (0.00 %) | Rajendra Udyog HUF |
BULK BLOCK DEALS FOR STAR CEMENT LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY STAR CEMENT LIMITED
No dividend details found
SPLIT / BONUS BY STAR CEMENT LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed