♥
ISIN : INE435G01025
NSE : DHANUKA
BSE : 507717
Face Value : 2
Industry : Pesticides & Agrochemicals
EPS : 52.46
EPS (TTM) : 55.96
Price to Earning (P/E) : 24.66
Book Value : 275.54
Price to Bookvalue (P/B) : 4.70
Dividend Yield : 0 %
Return on Equity (ROE) : 20.64 %
Return on Capital Employed (ROCE) : 27.74 %
Dhanuka Agritech Limited
ISIN : INE435G01025
NSE : DHANUKA
BSE : 507717
Face Value : 2
Industry : Pesticides & Agrochemicals
EPS : 52.46
EPS (TTM) : 55.96
Price to Earning (P/E) : 24.66
Book Value : 275.54
Price to Bookvalue (P/B) : 4.70
Dividend Yield : 0 %
Return on Equity (ROE) : 20.64 %
Return on Capital Employed (ROCE) : 27.74 %
Dhanuka Agritech share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 917.35 - 964.7 5.2 % |
| Low / High | 915.5 - 970.45 6 % |
| Trade Volume | 1,164 |
| 52 Week Low / High | 889.95 - 1960 120.2 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR DHANUKA AGRITECH LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3182.95 | 3927.27 | 5428.98 | 3933.66 | 3712.29 | 3690.71 | 6179.17 | 4032.44 | 3683.12 | 4935.78 |
| Total Income | 3304.87 | 4095.78 | 5484 | 4010.28 | 3859.7 | 3757.15 | 6236.74 | 4105.23 | 3835.92 | 5007.13 |
| Total Expenditure | 2531.03 | 3412.53 | 4453.78 | 3415.4 | 2933.6 | 3254.65 | 4763.35 | 3410.82 | 2882.19 | 4218.57 |
| Other Income | 121.92 | 168.51 | 55.02 | 76.62 | 147.41 | 66.44 | 57.58 | 72.79 | 152.8 | 71.35 |
| Operating Profit | 773.84 | 683.25 | 1030.22 | 594.88 | 926.1 | 502.5 | 1473.39 | 694.41 | 953.73 | 788.56 |
| Interest | 7.59 | 7.98 | 7.83 | 7.73 | 7.65 | 8.92 | 7.58 | 7.36 | 7.02 | 8.34 |
| PBDT | 766.25 | 675.27 | 1022.39 | 587.15 | 918.45 | 493.58 | 1465.81 | 687.05 | 946.71 | 780.22 |
| Depreciation | 44.5 | 37.82 | 42.66 | 44.56 | 51.03 | 46.25 | 98.82 | 128.8 | 131.76 | 122.79 |
| Profit Before Tax | 721.75 | 637.45 | 979.73 | 542.59 | 867.42 | 447.33 | 1366.99 | 558.25 | 814.95 | 657.43 |
| Tax | 177.72 | 146.35 | 249.5 | 81.93 | 214.39 | 117.93 | 349.32 | 104.57 | 224.79 | 168.48 |
| Profit After Tax | 544.03 | 491.1 | 730.23 | 460.66 | 653.03 | 329.4 | 1017.67 | 453.68 | 590.16 | 488.95 |
| Net Profit | 544.03 | 491.1 | 730.23 | 460.66 | 653.03 | 329.4 | 1017.67 | 453.68 | 590.16 | 488.95 |
| Equity Capital | 93.16 | 93.16 | 93.16 | 93.16 | 91.16 | 91.16 | 91.16 | 91.16 | 91.16 | 91.16 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 11.68 | 10.54 | 15.68 | 9.89 | 14.33 | 7.23 | 22.33 | 9.95 | 12.95 | 10.73 |
| Diluted Eps After Extraordinary Items | 11.68 | 10.54 | 15.68 | 9.89 | 14.24 | 7.23 | 22.33 | 9.95 | 12.95 | 10.73 |
| Diluted Eps Before Extraordinary Items | 11.68 | 10.54 | 15.68 | 9.89 | 14.24 | 7.23 | 22.33 | 9.95 | 12.95 | 10.73 |
STANDALONE QUARTERLY RESULT FOR DHANUKA AGRITECH LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3182.95 | 3927.27 | 5428.98 | 3933.66 | 3712.29 | 3690.71 | 6179.17 | 4032.44 | 3683.12 | 4935.78 |
| Total Income | 3304.87 | 4095.78 | 5484 | 4010.28 | 3859.7 | 3757.15 | 6236.74 | 4105.23 | 3835.92 | 5007.13 |
| Total Expenditure | 2532.17 | 3412.51 | 4453.78 | 3415.4 | 2933.56 | 3254.65 | 4763.35 | 3410.82 | 2882.19 | 4218.57 |
| Other Income | 121.92 | 168.51 | 55.02 | 76.62 | 147.41 | 66.44 | 57.58 | 72.79 | 152.8 | 71.35 |
| Operating Profit | 772.7 | 683.27 | 1030.22 | 594.88 | 926.14 | 502.5 | 1473.39 | 694.41 | 953.73 | 788.56 |
| Interest | 7.59 | 7.98 | 7.83 | 7.73 | 7.65 | 8.92 | 7.58 | 7.36 | 7.02 | 8.34 |
| PBDT | 765.11 | 675.29 | 1022.39 | 587.15 | 918.49 | 493.58 | 1465.81 | 687.05 | 946.71 | 780.22 |
| Depreciation | 44.51 | 37.82 | 42.66 | 44.56 | 51.03 | 46.25 | 98.82 | 128.8 | 131.76 | 122.79 |
| Profit Before Tax | 720.6 | 637.47 | 979.73 | 542.59 | 867.46 | 447.33 | 1366.99 | 558.25 | 814.95 | 657.43 |
| Tax | 177.72 | 146.35 | 249.5 | 81.93 | 214.39 | 117.93 | 349.32 | 104.57 | 224.79 | 168.48 |
| Profit After Tax | 542.88 | 491.12 | 730.23 | 460.66 | 653.07 | 329.4 | 1017.67 | 453.68 | 590.16 | 488.95 |
| Net Profit | 542.88 | 491.12 | 730.23 | 460.66 | 653.07 | 329.4 | 1017.67 | 453.68 | 590.16 | 488.95 |
| Equity Capital | 93.16 | 93.16 | 93.16 | 93.16 | 91.16 | 91.16 | 91.16 | 91.16 | 91.16 | 91.16 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 11.65 | 10.54 | 15.68 | 9.89 | 14.33 | 7.23 | 22.33 | 9.95 | 12.95 | 10.73 |
| Diluted Eps After Extraordinary Items | 11.65 | 10.54 | 15.68 | 9.89 | 14.24 | 7.23 | 22.33 | 9.95 | 12.95 | 10.73 |
| Diluted Eps Before Extraordinary Items | 11.65 | 10.54 | 15.68 | 9.89 | 14.24 | 7.23 | 22.33 | 9.95 | 12.95 | 10.73 |
CONSOLIDATED ANNUAL RESULT FOR DHANUKA AGRITECH LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 14777.8 | 17002.2 | 17585.4 |
| Total Income | 15113.6 | 17449.8 | 17935.1 |
| Total Expenditure | 12142.9 | 14215.3 | 14311 |
| Other Income | 335.87 | 447.56 | 349.61 |
| Operating Profit | 2970.76 | 3234.46 | 3624.05 |
| Interest | 32.03 | 31.18 | 30.87 |
| PBDT | 2938.73 | 3203.28 | 3593.18 |
| Depreciation | 162.77 | 176.07 | 405.64 |
| Profit Before Tax | 2775.96 | 3027.21 | 3187.54 |
| Tax | 687 | 692.19 | 796.62 |
| Profit After Tax | 2088.96 | 2335.02 | 2390.92 |
| Net Profit | 2088.96 | 2335.02 | 2390.92 |
| Equity Capital | 93.16 | 91.16 | 91.16 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 9511 | 10521.8 | 12467.5 |
| Calculated EPS | 44.85 | 51.23 | 52.46 |
| Diluted Eps After Extraordinary Items | 44.85 | 50.35 | 52.46 |
| Diluted Eps Before Extraordinary Items | 44.85 | 50.35 | 52.46 |
STANDALONE ANNUAL RESULT FOR DHANUKA AGRITECH LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 14777.8 | 17002.2 | 17585.4 |
| Total Income | 15113.6 | 17449.8 | 17935.1 |
| Total Expenditure | 12144 | 14215.2 | 14311 |
| Other Income | 335.87 | 447.56 | 349.61 |
| Operating Profit | 2969.63 | 3234.52 | 3624.05 |
| Interest | 32.03 | 31.18 | 30.87 |
| PBDT | 2937.6 | 3203.34 | 3593.18 |
| Depreciation | 162.77 | 176.07 | 405.64 |
| Profit Before Tax | 2774.83 | 3027.27 | 3187.54 |
| Tax | 687 | 692.18 | 796.62 |
| Profit After Tax | 2087.83 | 2335.09 | 2390.92 |
| Net Profit | 2087.83 | 2335.09 | 2390.92 |
| Equity Capital | 93.16 | 91.16 | 91.16 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 9511.04 | 10521.9 | 12467.6 |
| Calculated EPS | 44.82 | 51.23 | 52.46 |
| Diluted Eps After Extraordinary Items | 44.82 | 50.35 | 52.46 |
| Diluted Eps Before Extraordinary Items | 44.82 | 50.35 | 52.46 |
CONSOLIDATED PROFIT / LOSS FOR DHANUKA AGRITECH LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1387.47 Cr | 1568.2 Cr | 1798.34 Cr | 1899.47 Cr |
| Sales | 1372.02 Cr | 1552.02 Cr | 1780.55 Cr | 1873.82 Cr |
| Net Sales | 1387.47 Cr | 1477.78 Cr | 1700.22 Cr | 1758.54 Cr |
| Increase/Decrease in Stock | -35 Cr | -10.91 Cr | -5.87 Cr | -35.61 Cr |
| Raw Material Consumed | 820.62 Cr | 867.25 Cr | 1033.9 Cr | 1017.91 Cr |
| Opening Raw Materials | 78.75 Cr | 85.79 Cr | 120.6 Cr | 117.82 Cr |
| Purchases Raw Materials | 686.45 Cr | 755.92 Cr | 835.24 Cr | 845.2 Cr |
| Closing Raw Materials | 85.79 Cr | 120.6 Cr | 117.82 Cr | 152.97 Cr |
| Other Direct Purchases / Brought in cost | 141.21 Cr | 146.14 Cr | 195.88 Cr | 207.86 Cr |
| Power & Fuel Cost | 2.26 Cr | 2.28 Cr | 2.66 Cr | 4.59 Cr |
| Electricity & Power | 2.26 Cr | 2.28 Cr | 2.66 Cr | 4.59 Cr |
| Employee Cost | 118.27 Cr | 120.5 Cr | 126.26 Cr | 155.36 Cr |
| Salaries, Wages & Bonus | 107.98 Cr | 109.78 Cr | 113.89 Cr | 141.59 Cr |
| Contributions to EPF & Pension Funds | 3.88 Cr | 4.06 Cr | 4.13 Cr | 5.36 Cr |
| Workmen and Staff Welfare Expenses | 2.5 Cr | 2.9 Cr | 3.83 Cr | 4.5 Cr |
| Other Manufacturing Expenses | 103.12 Cr | 109.86 Cr | 115.6 Cr | 129.04 Cr |
| Repairs and Maintenance | 11.07 Cr | 8.26 Cr | 7.87 Cr | 8.98 Cr |
| Packing Material Consumed | 77.68 Cr | 82.75 Cr | 87.43 Cr | 96.08 Cr |
| General and Administration Expenses | 41.26 Cr | 51.54 Cr | 66.44 Cr | 40.38 Cr |
| Rent , Rates & Taxes | 3.2 Cr | 90.69 Lk | 1.59 Cr | 66.08 Lk |
| Insurance | 6.63 Cr | 4.57 Cr | 4.83 Cr | 8.03 Cr |
| Printing and stationery | 50.15 Lk | 54.07 Lk | 52.2 Lk | 57.46 Lk |
| Professional and legal fees | 5.67 Cr | 8.51 Cr | 9.36 Cr | 12.77 Cr |
| Traveling and conveyance | 5.06 Cr | 7.7 Cr | 11.11 Cr | 13.75 Cr |
| Selling and Distribution Expenses | 59.19 Cr | 64.4 Cr | 70.19 Cr | 110.98 Cr |
| Advertisement & Sales Promotion | 10.69 Cr | 14.08 Cr | 17.2 Cr | 18.86 Cr |
| Sales Commissions & Incentives | 10.35 Cr | 11.12 Cr | 12.12 Cr | 12.92 Cr |
| Freight and Forwarding | 38.14 Cr | 39.2 Cr | 40.87 Cr | 44.3 Cr |
| Miscellaneous Expenses | 8.49 Cr | 9.14 Cr | 12.21 Cr | 8.28 Cr |
| Bad debts /advances written off | 5.12 Cr | 3.33 Cr | 92.14 Lk | 1.89 Cr |
| Loss on foreign exchange fluctuations | 0 | 1.38 Cr | 6.23 Cr | 54.96 Lk |
| Total Expenditure | 1118.21 Cr | 1214.05 Cr | 1421.4 Cr | 1430.92 Cr |
| Other Income | 33.7 Cr | 33.59 Cr | 44.76 Cr | 34.96 Cr |
| Interest Received | 15.7 Cr | 13.87 Cr | 18 Cr | 19.64 Cr |
| Dividend Received | 0 | 25 Lk | 0 | 0 |
| Profit on sale of Fixed Assets | 22.84 Lk | 62.36 Lk | 21.46 Cr | 89.44 Lk |
| Profits on sale of Investments | 14.66 Cr | 4.64 Cr | 2.65 Cr | 1.03 Cr |
| Provision Written Back | 11.37 Lk | 18.19 Lk | 2.22 Lk | 12.02 Lk |
| Foreign Exchange Gains | 2.52 Cr | 0 | 0 | 0 |
| Operating Profit | 302.96 Cr | 297.31 Cr | 323.58 Cr | 362.58 Cr |
| Interest | 2.85 Cr | 3.44 Cr | 3.25 Cr | 3.27 Cr |
| Intereston Fixed deposits | 56.27 Lk | 6.46 Lk | 9.17 Lk | 11.47 Lk |
| Bank Charges etc | 15.15 Lk | 23.39 Lk | 13.18 Lk | 17.86 Lk |
| PBDT | 300.12 Cr | 293.87 Cr | 320.33 Cr | 359.32 Cr |
| Depreciation | 15.18 Cr | 16.28 Cr | 17.61 Cr | 40.56 Cr |
| Profit Before Taxation & Exceptional Items | 284.94 Cr | 277.6 Cr | 302.72 Cr | 318.75 Cr |
| Profit Before Tax | 284.94 Cr | 277.6 Cr | 302.72 Cr | 318.75 Cr |
| Provision for Tax | 74.38 Cr | 68.7 Cr | 69.22 Cr | 79.66 Cr |
| Current Income Tax | 71.42 Cr | 71.43 Cr | 77.05 Cr | 80.35 Cr |
| Deferred Tax | 2.96 Cr | -2.73 Cr | -3.17 Cr | 2.72 Cr |
| Profit After Tax | 210.56 Cr | 208.9 Cr | 233.5 Cr | 239.09 Cr |
| Consolidated Net Profit | 210.56 Cr | 208.9 Cr | 233.5 Cr | 239.09 Cr |
| Profit Balance B/F | 696.62 Cr | 785.23 Cr | 949.46 Cr | 1050.34 Cr |
| Appropriations | 907.18 Cr | 994.13 Cr | 1182.96 Cr | 1289.43 Cr |
| Other Appropriation | 121.95 Cr | 7.41 Cr | 132.62 Cr | 8.06 Cr |
| Equity Dividend % | 100 | 700 | 100 | 700 |
| Earnings Per Share | 45.21 | 44.85 | 51.23 | 52.46 |
| Adjusted EPS | 45.21 | 44.85 | 51.23 | 52.46 |
STANDALONE PROFIT / LOSS FOR DHANUKA AGRITECH LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1387.47 Cr | 1568.2 Cr | 1798.34 Cr | 1899.47 Cr |
| Sales | 1372.02 Cr | 1552.02 Cr | 1780.55 Cr | 1873.82 Cr |
| Net Sales | 1387.47 Cr | 1477.78 Cr | 1700.22 Cr | 1758.54 Cr |
| Increase/Decrease in Stock | -35 Cr | -10.91 Cr | -5.87 Cr | -35.61 Cr |
| Raw Material Consumed | 820.62 Cr | 867.25 Cr | 1033.9 Cr | 1017.91 Cr |
| Opening Raw Materials | 78.75 Cr | 85.79 Cr | 120.6 Cr | 117.82 Cr |
| Purchases Raw Materials | 686.45 Cr | 755.92 Cr | 835.24 Cr | 845.2 Cr |
| Closing Raw Materials | 85.79 Cr | 120.6 Cr | 117.82 Cr | 152.97 Cr |
| Other Direct Purchases / Brought in cost | 141.21 Cr | 146.14 Cr | 195.88 Cr | 207.86 Cr |
| Power & Fuel Cost | 2.26 Cr | 2.28 Cr | 2.66 Cr | 4.59 Cr |
| Electricity & Power | 2.26 Cr | 2.28 Cr | 2.66 Cr | 4.59 Cr |
| Employee Cost | 118.27 Cr | 120.5 Cr | 126.26 Cr | 155.36 Cr |
| Salaries, Wages & Bonus | 107.98 Cr | 109.78 Cr | 113.89 Cr | 141.59 Cr |
| Contributions to EPF & Pension Funds | 3.88 Cr | 4.06 Cr | 4.13 Cr | 5.36 Cr |
| Workmen and Staff Welfare Expenses | 2.5 Cr | 2.9 Cr | 3.83 Cr | 4.5 Cr |
| Other Manufacturing Expenses | 103.12 Cr | 109.86 Cr | 115.6 Cr | 129.04 Cr |
| Repairs and Maintenance | 11.07 Cr | 8.26 Cr | 7.87 Cr | 8.98 Cr |
| Packing Material Consumed | 77.68 Cr | 82.75 Cr | 87.43 Cr | 96.08 Cr |
| General and Administration Expenses | 41.26 Cr | 51.52 Cr | 66.44 Cr | 40.38 Cr |
| Rent , Rates & Taxes | 3.2 Cr | 90.69 Lk | 1.59 Cr | 66.08 Lk |
| Insurance | 6.63 Cr | 4.57 Cr | 4.83 Cr | 8.03 Cr |
| Printing and stationery | 50.15 Lk | 54.07 Lk | 52.2 Lk | 57.46 Lk |
| Professional and legal fees | 5.67 Cr | 8.49 Cr | 9.36 Cr | 12.77 Cr |
| Traveling and conveyance | 5.06 Cr | 7.7 Cr | 11.11 Cr | 13.75 Cr |
| Selling and Distribution Expenses | 59.19 Cr | 64.4 Cr | 70.19 Cr | 110.98 Cr |
| Advertisement & Sales Promotion | 10.69 Cr | 14.08 Cr | 17.2 Cr | 18.86 Cr |
| Sales Commissions & Incentives | 10.35 Cr | 11.12 Cr | 12.12 Cr | 12.92 Cr |
| Freight and Forwarding | 38.14 Cr | 39.2 Cr | 40.87 Cr | 44.3 Cr |
| Miscellaneous Expenses | 8.49 Cr | 9.27 Cr | 12.21 Cr | 8.28 Cr |
| Bad debts /advances written off | 5.12 Cr | 3.46 Cr | 92.14 Lk | 1.89 Cr |
| Loss on foreign exchange fluctuations | 0 | 1.38 Cr | 6.23 Cr | 54.96 Lk |
| Total Expenditure | 1118.21 Cr | 1214.17 Cr | 1421.39 Cr | 1430.92 Cr |
| Other Income | 33.7 Cr | 33.59 Cr | 44.76 Cr | 34.96 Cr |
| Interest Received | 15.7 Cr | 13.87 Cr | 18 Cr | 19.64 Cr |
| Dividend Received | 0 | 25 Lk | 0 | 0 |
| Profit on sale of Fixed Assets | 22.84 Lk | 62.36 Lk | 21.46 Cr | 89.44 Lk |
| Profits on sale of Investments | 14.66 Cr | 4.64 Cr | 2.65 Cr | 1.03 Cr |
| Provision Written Back | 11.37 Lk | 18.19 Lk | 2.22 Lk | 12.02 Lk |
| Foreign Exchange Gains | 2.52 Cr | 0 | 0 | 0 |
| Operating Profit | 302.96 Cr | 297.2 Cr | 323.58 Cr | 362.58 Cr |
| Interest | 2.85 Cr | 3.44 Cr | 3.25 Cr | 3.27 Cr |
| Intereston Fixed deposits | 56.27 Lk | 6.46 Lk | 9.17 Lk | 11.47 Lk |
| Bank Charges etc | 15.15 Lk | 23.39 Lk | 13.18 Lk | 17.86 Lk |
| PBDT | 300.12 Cr | 293.76 Cr | 320.33 Cr | 359.32 Cr |
| Depreciation | 15.18 Cr | 16.28 Cr | 17.61 Cr | 40.56 Cr |
| Profit Before Taxation & Exceptional Items | 284.94 Cr | 277.48 Cr | 302.73 Cr | 318.75 Cr |
| Profit Before Tax | 284.94 Cr | 277.48 Cr | 302.73 Cr | 318.75 Cr |
| Provision for Tax | 74.38 Cr | 68.7 Cr | 69.22 Cr | 79.66 Cr |
| Current Income Tax | 71.42 Cr | 71.43 Cr | 77.05 Cr | 80.35 Cr |
| Deferred Tax | 2.96 Cr | -2.73 Cr | -3.17 Cr | 2.72 Cr |
| Profit After Tax | 210.56 Cr | 208.78 Cr | 233.51 Cr | 239.09 Cr |
| Consolidated Net Profit | 210.56 Cr | 208.78 Cr | 233.51 Cr | 239.09 Cr |
| Profit Balance B/F | 696.74 Cr | 785.35 Cr | 949.46 Cr | 1050.35 Cr |
| Appropriations | 907.3 Cr | 994.13 Cr | 1182.97 Cr | 1289.44 Cr |
| Other Appropriation | 121.95 Cr | 7.41 Cr | 132.62 Cr | 8.06 Cr |
| Equity Dividend % | 100 | 700 | 100 | 700 |
| Earnings Per Share | 45.21 | 44.82 | 51.23 | 52.46 |
| Adjusted EPS | 45.21 | 44.82 | 51.23 | 52.46 |
CONSOLIDATED CASH FLOW FOR DHANUKA AGRITECH LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 284.94 Cr | 277.6 Cr | 302.72 Cr | 318.75 Cr |
| Adjustment | -9.7 Cr | -5.62 Cr | -22.17 Cr | 15.94 Cr |
| Changes In working Capital | 16.86 Cr | -101.74 Cr | -71.08 Cr | -120.81 Cr |
| Cash Flow after changes in Working Capital | 292.1 Cr | 170.23 Cr | 209.48 Cr | 213.88 Cr |
| Cash Flow from Operating Activities | 231.06 Cr | 104.27 Cr | 136.23 Cr | 134.46 Cr |
| Cash Flow from Investing Activities | -126.62 Cr | -42.6 Cr | 2.56 Cr | -80.89 Cr |
| Cash Flow from Financing Activitie | -129.06 Cr | -60.8 Cr | -136.79 Cr | -56.54 Cr |
| Net Cash Inflow / Outflow | -24.61 Cr | 87.1 Lk | 2 Cr | -2.97 Cr |
| Opening Cash & Cash Equivalents | 25.23 Cr | 61.38 Lk | 1.48 Cr | 3.48 Cr |
| Closing Cash & Cash Equivalent | 61.38 Lk | 1.48 Cr | 3.48 Cr | 50.91 Lk |
STANDALONE CASH FLOW FOR DHANUKA AGRITECH LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 284.94 Cr | 277.48 Cr | 302.73 Cr | 318.75 Cr |
| Adjustment | -9.7 Cr | -5.48 Cr | -22.17 Cr | 15.94 Cr |
| Changes In working Capital | 16.86 Cr | -101.76 Cr | -71.08 Cr | -120.81 Cr |
| Cash Flow after changes in Working Capital | 292.1 Cr | 170.24 Cr | 209.48 Cr | 213.89 Cr |
| Cash Flow from Operating Activities | 231.06 Cr | 104.27 Cr | 136.23 Cr | 134.46 Cr |
| Cash Flow from Investing Activities | -126.62 Cr | -42.61 Cr | 2.57 Cr | -80.89 Cr |
| Cash Flow from Financing Activitie | -129.06 Cr | -60.8 Cr | -136.79 Cr | -56.54 Cr |
| Net Cash Inflow / Outflow | -24.61 Cr | 86.29 Lk | 2 Cr | -2.97 Cr |
| Opening Cash & Cash Equivalents | 25.22 Cr | 61.31 Lk | 1.48 Cr | 3.48 Cr |
| Closing Cash & Cash Equivalent | 61.31 Lk | 1.48 Cr | 3.48 Cr | 50.91 Lk |
CONSOLIDATED BALANCE SHEET FOR DHANUKA AGRITECH LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.32 Cr | 9.32 Cr | 9.12 Cr | 9.12 Cr |
| Equity - Authorised | 28.42 Cr | 28.42 Cr | 28.42 Cr | 28.42 Cr |
| Equity - Issued | 9.32 Cr | 9.32 Cr | 9.12 Cr | 9.12 Cr |
| Equity Paid Up | 9.32 Cr | 9.32 Cr | 9.12 Cr | 9.12 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 786.87 Cr | 951.1 Cr | 1052.18 Cr | 1246.75 Cr |
| Capital Reserves | 95.47 Lk | 95.47 Lk | 95.47 Lk | 95.47 Lk |
| Profit & Loss Account Balance | 785.23 Cr | 949.46 Cr | 1050.34 Cr | 1244.91 Cr |
| Reserve excluding Revaluation Reserve | 786.87 Cr | 951.1 Cr | 1052.18 Cr | 1246.75 Cr |
| Shareholder's Funds | 796.19 Cr | 960.42 Cr | 1061.3 Cr | 1255.87 Cr |
| Deferred Tax Assets / Liabilities | 8.29 Cr | 5.56 Cr | 2.39 Cr | 5.11 Cr |
| Deferred Tax Assets | 2.81 Cr | 3.62 Cr | 4.28 Cr | 3.38 Cr |
| Deferred Tax Liability | 11.1 Cr | 9.18 Cr | 6.67 Cr | 8.49 Cr |
| Other Long Term Liabilities | 49.69 Cr | 41.6 Cr | 40.82 Cr | 38.2 Cr |
| Long Term Provisions | 1 Cr | 23.8 Lk | 2.85 Cr | 1.81 Cr |
| Total Non-Current Liabilities | 58.99 Cr | 47.4 Cr | 46.06 Cr | 45.12 Cr |
| Trade Payables | 108.63 Cr | 174.72 Cr | 175.23 Cr | 149.49 Cr |
| Sundry Creditors | 108.63 Cr | 174.72 Cr | 175.23 Cr | 149.49 Cr |
| Other Current Liabilities | 152.8 Cr | 117.4 Cr | 108.23 Cr | 119.75 Cr |
| Advances received from customers | 31.94 Cr | 10.32 Cr | 13.78 Cr | 15.35 Cr |
| Short Term Borrowings | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Secured ST Loans repayable on Demands | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Working Capital Loans- Sec | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Short Term Provisions | 6.06 Cr | 11.28 Cr | 10.66 Cr | 8.43 Cr |
| Provision for Tax | 5.81 Cr | 11.28 Cr | 10.45 Cr | 8.32 Cr |
| Total Current Liabilities | 275.85 Cr | 304.37 Cr | 297.94 Cr | 278.14 Cr |
| Total Liabilities | 1131.02 Cr | 1312.19 Cr | 1405.29 Cr | 1579.13 Cr |
| Gross Block | 230.5 Cr | 233.96 Cr | 254.77 Cr | 444.58 Cr |
| Less: Accumulated Depreciation | 63.56 Cr | 75.29 Cr | 90.16 Cr | 122.45 Cr |
| Net Block | 166.94 Cr | 158.67 Cr | 164.61 Cr | 322.13 Cr |
| Capital Work in Progress | 7.59 Cr | 48.35 Cr | 153.22 Cr | 28.25 Cr |
| Non Current Investments | 90.3 Cr | 139.82 Cr | 158.91 Cr | 167.8 Cr |
| Long Term Investment | 90.3 Cr | 139.82 Cr | 158.91 Cr | 167.8 Cr |
| Quoted | 66.78 Cr | 99.42 Cr | 110.94 Cr | 116.03 Cr |
| Unquoted | 25.71 Cr | 43.55 Cr | 51.84 Cr | 52.73 Cr |
| Long Term Loans & Advances | 5.82 Cr | 9.4 Cr | 9.63 Cr | 8.01 Cr |
| Other Non Current Assets | 2.09 Cr | 1.27 Cr | 22.77 Cr | 11.21 Cr |
| Total Non-Current Assets | 272.75 Cr | 357.51 Cr | 509.14 Cr | 553.33 Cr |
| Currents Investments | 187.68 Cr | 196.06 Cr | 95.77 Cr | 71.84 Cr |
| Quoted | 185.29 Cr | 186.06 Cr | 95.77 Cr | 56.84 Cr |
| Unquoted | 25.71 Cr | 43.55 Cr | 51.84 Cr | 52.73 Cr |
| Inventories | 295.5 Cr | 347.18 Cr | 345.07 Cr | 417.89 Cr |
| Raw Materials | 85.79 Cr | 120.6 Cr | 117.82 Cr | 152.97 Cr |
| Work-in Progress | 5.97 Cr | 8.06 Cr | 7.48 Cr | 11.49 Cr |
| Finished Goods | 136.56 Cr | 153.48 Cr | 148.6 Cr | 164.39 Cr |
| Packing Materials | 19.03 Cr | 24.25 Cr | 19.2 Cr | 20.33 Cr |
| Stores and Spare | 55.21 Lk | 69.45 Lk | 77.66 Lk | 1.8 Cr |
| Sundry Debtors | 242.66 Cr | 282.49 Cr | 339.04 Cr | 346.77 Cr |
| Debtors more than Six months | 0 | 7.93 Cr | 10.13 Cr | 12.5 Cr |
| Debtors Others | 247.3 Cr | 280.1 Cr | 335.75 Cr | 342.29 Cr |
| Cash and Bank | 1.48 Cr | 2.44 Cr | 4.28 Cr | 1.31 Cr |
| Cash in hand | 54.69 Lk | 37.29 Lk | 37.47 Lk | 45.79 Lk |
| Balances at Bank | 93.72 Lk | 1.94 Cr | 3.91 Cr | 85.05 Lk |
| Other Current Assets | 50.58 Cr | 69.19 Cr | 69.62 Cr | 68.88 Cr |
| Interest accrued on Investments | 43.65 Lk | 1.55 Cr | 3.07 Cr | 3.79 Cr |
| Prepaid Expenses | 29.63 Lk | 2.09 Cr | 2.44 Cr | 2.72 Cr |
| Short Term Loans and Advances | 80.37 Cr | 57.32 Cr | 42.38 Cr | 119.11 Cr |
| Advances recoverable in cash or in kind | 8.21 Cr | 3.7 Cr | 8.69 Cr | 7.97 Cr |
| Total Current Assets | 858.28 Cr | 954.68 Cr | 896.16 Cr | 1025.8 Cr |
| Net Current Assets (Including Current Investments) | 582.43 Cr | 650.31 Cr | 598.22 Cr | 747.66 Cr |
| Total Assets | 1131.02 Cr | 1312.19 Cr | 1405.29 Cr | 1579.13 Cr |
| Contingent Liabilities | 41.41 Cr | 40.07 Cr | 45.26 Cr | 57.83 Cr |
| Total Debt | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Book Value | 170.94 | 0 | 232.85 | 275.54 |
| Adjusted Book Value | 170.94 | 206.19 | 232.85 | 275.54 |
STANDALONE BALANCE SHEET FOR DHANUKA AGRITECH LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 9.32 Cr | 9.32 Cr | 9.12 Cr | 9.12 Cr |
| Equity - Authorised | 28.42 Cr | 28.42 Cr | 28.42 Cr | 28.42 Cr |
| Equity - Issued | 9.32 Cr | 9.32 Cr | 9.12 Cr | 9.12 Cr |
| Equity Paid Up | 9.32 Cr | 9.32 Cr | 9.12 Cr | 9.12 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 786.99 Cr | 951.1 Cr | 1052.19 Cr | 1246.76 Cr |
| Capital Reserves | 95.47 Lk | 95.47 Lk | 95.47 Lk | 95.47 Lk |
| Profit & Loss Account Balance | 785.35 Cr | 949.46 Cr | 1050.35 Cr | 1244.92 Cr |
| Reserve excluding Revaluation Reserve | 786.99 Cr | 951.1 Cr | 1052.19 Cr | 1246.76 Cr |
| Shareholder's Funds | 796.31 Cr | 960.42 Cr | 1061.31 Cr | 1255.88 Cr |
| Deferred Tax Assets / Liabilities | 8.29 Cr | 5.56 Cr | 2.39 Cr | 5.11 Cr |
| Deferred Tax Assets | 2.81 Cr | 3.62 Cr | 4.28 Cr | 3.38 Cr |
| Deferred Tax Liability | 11.1 Cr | 9.18 Cr | 6.67 Cr | 8.49 Cr |
| Other Long Term Liabilities | 49.69 Cr | 41.6 Cr | 40.82 Cr | 38.2 Cr |
| Long Term Provisions | 1 Cr | 23.8 Lk | 2.85 Cr | 1.81 Cr |
| Total Non-Current Liabilities | 58.99 Cr | 47.4 Cr | 46.06 Cr | 45.12 Cr |
| Trade Payables | 108.63 Cr | 174.72 Cr | 175.23 Cr | 149.49 Cr |
| Sundry Creditors | 108.63 Cr | 174.72 Cr | 175.23 Cr | 149.49 Cr |
| Other Current Liabilities | 152.8 Cr | 117.4 Cr | 108.23 Cr | 119.75 Cr |
| Advances received from customers | 31.94 Cr | 10.32 Cr | 13.78 Cr | 15.35 Cr |
| Short Term Borrowings | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Secured ST Loans repayable on Demands | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Working Capital Loans- Sec | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Short Term Provisions | 6.06 Cr | 11.28 Cr | 10.66 Cr | 8.43 Cr |
| Provision for Tax | 5.81 Cr | 11.28 Cr | 10.45 Cr | 8.32 Cr |
| Total Current Liabilities | 275.85 Cr | 304.36 Cr | 297.93 Cr | 278.14 Cr |
| Total Liabilities | 1131.14 Cr | 1312.19 Cr | 1405.3 Cr | 1579.14 Cr |
| Gross Block | 230.5 Cr | 233.96 Cr | 254.77 Cr | 444.58 Cr |
| Less: Accumulated Depreciation | 63.56 Cr | 75.29 Cr | 90.16 Cr | 122.45 Cr |
| Net Block | 166.94 Cr | 158.67 Cr | 164.61 Cr | 322.13 Cr |
| Capital Work in Progress | 7.59 Cr | 48.35 Cr | 153.22 Cr | 28.25 Cr |
| Non Current Investments | 90.3 Cr | 139.83 Cr | 158.92 Cr | 167.81 Cr |
| Long Term Investment | 90.3 Cr | 139.83 Cr | 158.92 Cr | 167.81 Cr |
| Quoted | 66.78 Cr | 99.42 Cr | 110.94 Cr | 116.03 Cr |
| Unquoted | 25.71 Cr | 43.56 Cr | 51.85 Cr | 52.74 Cr |
| Long Term Loans & Advances | 5.94 Cr | 9.4 Cr | 9.63 Cr | 8.01 Cr |
| Other Non Current Assets | 2.09 Cr | 1.27 Cr | 22.77 Cr | 11.21 Cr |
| Total Non-Current Assets | 272.87 Cr | 357.52 Cr | 509.15 Cr | 553.34 Cr |
| Currents Investments | 187.68 Cr | 196.06 Cr | 95.77 Cr | 71.84 Cr |
| Quoted | 185.29 Cr | 186.06 Cr | 95.77 Cr | 56.84 Cr |
| Unquoted | 25.71 Cr | 43.56 Cr | 51.85 Cr | 52.74 Cr |
| Inventories | 295.5 Cr | 347.18 Cr | 345.07 Cr | 417.89 Cr |
| Raw Materials | 85.79 Cr | 120.6 Cr | 117.82 Cr | 152.97 Cr |
| Work-in Progress | 5.97 Cr | 8.06 Cr | 7.48 Cr | 11.49 Cr |
| Finished Goods | 136.56 Cr | 153.48 Cr | 148.6 Cr | 164.39 Cr |
| Packing Materials | 19.03 Cr | 24.25 Cr | 19.2 Cr | 20.33 Cr |
| Stores and Spare | 55.21 Lk | 69.45 Lk | 77.66 Lk | 1.8 Cr |
| Sundry Debtors | 242.66 Cr | 282.49 Cr | 339.04 Cr | 346.77 Cr |
| Debtors more than Six months | 0 | 7.93 Cr | 10.13 Cr | 12.5 Cr |
| Debtors Others | 247.3 Cr | 280.1 Cr | 335.75 Cr | 342.29 Cr |
| Cash and Bank | 1.48 Cr | 2.43 Cr | 4.28 Cr | 1.31 Cr |
| Cash in hand | 54.63 Lk | 37.22 Lk | 37.47 Lk | 45.79 Lk |
| Balances at Bank | 93.71 Lk | 1.93 Cr | 3.91 Cr | 85.05 Lk |
| Other Current Assets | 50.58 Cr | 69.19 Cr | 69.62 Cr | 68.88 Cr |
| Interest accrued on Investments | 43.65 Lk | 1.55 Cr | 3.07 Cr | 3.79 Cr |
| Prepaid Expenses | 29.63 Lk | 2.09 Cr | 2.44 Cr | 2.72 Cr |
| Short Term Loans and Advances | 80.37 Cr | 57.32 Cr | 42.38 Cr | 119.11 Cr |
| Advances recoverable in cash or in kind | 8.21 Cr | 3.7 Cr | 8.69 Cr | 7.97 Cr |
| Total Current Assets | 858.28 Cr | 954.67 Cr | 896.15 Cr | 1025.8 Cr |
| Net Current Assets (Including Current Investments) | 582.43 Cr | 650.31 Cr | 598.22 Cr | 747.66 Cr |
| Total Assets | 1131.14 Cr | 1312.19 Cr | 1405.3 Cr | 1579.14 Cr |
| Contingent Liabilities | 41.41 Cr | 44.98 Cr | 45.26 Cr | 57.83 Cr |
| Total Debt | 8.36 Cr | 96.24 Lk | 3.81 Cr | 46.81 Lk |
| Book Value | 170.96 | 0 | 232.85 | 275.54 |
| Adjusted Book Value | 170.96 | 206.19 | 232.85 | 275.54 |
FINANCIAL RATIOS (CONSOLIDATED) FOR DHANUKA AGRITECH LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 45.21 | 44.85 | 51.23 | 52.46 |
| CEPS(Rs) | 48.46 | 48.34 | 55.09 | 61.36 |
| DPS(Rs) | 2 | 14 | 2 | 14 |
| Book NAV/Share(Rs) | 170.94 | 206.19 | 232.85 | 275.54 |
| Tax Rate(%) | 26.1 | 24.75 | 22.87 | 24.99 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 19.41 | 16.82 | 15.5 | 17.25 |
| EBIT Margin(%) | 20.74 | 17.92 | 17.01 | 16.95 |
| Pre Tax Margin(%) | 20.54 | 17.7 | 16.83 | 16.78 |
| PAT Margin (%) | 15.18 | 13.32 | 12.98 | 12.59 |
| Cash Profit Margin (%) | 16.27 | 14.36 | 13.96 | 14.72 |
| Performance Ratios | ||||
| ROA(%) | 20.41 | 17.1 | 17.19 | 16.02 |
| ROE(%) | 28 | 23.78 | 23.1 | 20.64 |
| ROCE(%) | 37.86 | 31.83 | 30.2 | 27.74 |
| Asset Turnover(x) | 1.34 | 1.28 | 1.32 | 1.27 |
| Sales/Fixed Asset(x) | 6.91 | 6.75 | 7.36 | 5.43 |
| Working Capital/Sales(x) | 2.38 | 2.41 | 3.01 | 2.54 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.14 | 0.15 | 0.14 | 0.18 |
| Receivable days | 63.8 | 61.12 | 63.07 | 65.89 |
| Inventory Days | 71.73 | 74.79 | 70.25 | 73.3 |
| Payable days | 35.94 | 60.39 | 62.12 | 60.33 |
| Valuation Parameters | ||||
| PER(x) | 15.26 | 15.99 | 11.93 | 19.49 |
| PCE(x) | 14.24 | 14.83 | 11.09 | 16.66 |
| Price/Book(x) | 4.04 | 3.48 | 2.62 | 3.71 |
| Yield(%) | 0.29 | 1.95 | 0.33 | 1.37 |
| EV/Net Sales(x) | 2.32 | 2.26 | 1.64 | 2.65 |
| EV/Core EBITDA(x) | 10.63 | 11.23 | 8.61 | 12.85 |
| EV/EBIT(x) | 11.19 | 11.88 | 9.1 | 14.47 |
| EV/CE(x) | 2.85 | 2.54 | 1.98 | 3.71 |
| M Cap / Sales | 2.32 | 2.26 | 1.64 | 2.65 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 23.87 | 6.51 | 15.05 | 3.43 |
| Core EBITDA Growth(%) | 52.55 | -1.87 | 8.84 | 12.05 |
| EBIT Growth(%) | 57.92 | -2.35 | 8.87 | 5.25 |
| PAT Growth(%) | 48.97 | -0.79 | 11.78 | 2.39 |
| EPS Growth(%) | 52.16 | -0.79 | 14.23 | 2.39 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0 | 0 | 0 |
| Current Ratio(x) | 3.11 | 3.14 | 3.01 | 3.69 |
| Quick Ratio(x) | 2.04 | 2 | 1.85 | 2.19 |
| Interest Cover(x) | 101.14 | 81.78 | 94.15 | 98.62 |
FINANCIAL RATIOS (STANDALONE) FOR DHANUKA AGRITECH LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 45.21 | 44.82 | 51.23 | 52.46 |
| CEPS(Rs) | 48.46 | 48.32 | 55.1 | 61.36 |
| DPS(Rs) | 2 | 14 | 2 | 14 |
| Book NAV/Share(Rs) | 170.96 | 206.19 | 232.85 | 275.54 |
| Tax Rate(%) | 26.1 | 24.76 | 22.87 | 24.99 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 19.41 | 16.81 | 15.5 | 17.25 |
| EBIT Margin(%) | 20.74 | 17.91 | 17.01 | 16.95 |
| Pre Tax Margin(%) | 20.54 | 17.69 | 16.83 | 16.78 |
| PAT Margin (%) | 15.18 | 13.31 | 12.98 | 12.59 |
| Cash Profit Margin (%) | 16.27 | 14.35 | 13.96 | 14.72 |
| Performance Ratios | ||||
| ROA(%) | 20.41 | 17.09 | 17.19 | 16.02 |
| ROE(%) | 28 | 23.77 | 23.1 | 20.64 |
| ROCE(%) | 37.86 | 31.81 | 30.2 | 27.74 |
| Asset Turnover(x) | 1.34 | 1.28 | 1.32 | 1.27 |
| Sales/Fixed Asset(x) | 6.91 | 6.75 | 7.36 | 5.43 |
| Working Capital/Sales(x) | 2.38 | 2.41 | 3.01 | 2.54 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.14 | 0.15 | 0.14 | 0.18 |
| Receivable days | 63.8 | 61.12 | 63.07 | 65.89 |
| Inventory Days | 71.73 | 74.79 | 70.25 | 73.3 |
| Payable days | 35.94 | 60.39 | 62.12 | 60.33 |
| Valuation Parameters | ||||
| PER(x) | 15.26 | 15.99 | 11.93 | 19.49 |
| PCE(x) | 14.24 | 14.84 | 11.09 | 16.66 |
| Price/Book(x) | 4.04 | 3.48 | 2.62 | 3.71 |
| Yield(%) | 0.29 | 1.95 | 0.33 | 1.37 |
| EV/Net Sales(x) | 2.32 | 2.26 | 1.64 | 2.65 |
| EV/Core EBITDA(x) | 10.63 | 11.23 | 8.61 | 12.85 |
| EV/EBIT(x) | 11.19 | 11.88 | 9.1 | 14.47 |
| EV/CE(x) | 2.85 | 2.54 | 1.98 | 3.71 |
| M Cap / Sales | 2.32 | 2.26 | 1.64 | 2.65 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 23.87 | 6.51 | 15.05 | 3.43 |
| Core EBITDA Growth(%) | 52.47 | -1.9 | 8.88 | 12.05 |
| EBIT Growth(%) | 57.82 | -2.38 | 8.92 | 5.24 |
| PAT Growth(%) | 48.84 | -0.84 | 11.84 | 2.39 |
| EPS Growth(%) | 52.04 | -0.84 | 14.3 | 2.39 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0 | 0 | 0 |
| Current Ratio(x) | 3.11 | 3.14 | 3.01 | 3.69 |
| Quick Ratio(x) | 2.04 | 2 | 1.85 | 2.19 |
| Interest Cover(x) | 101.14 | 81.74 | 94.15 | 98.62 |
SHARE HOLDING PATTERN FOR DHANUKA AGRITECH LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 70.00 | 70.00 | 70.00 | 70.18 | 70.18 | 70.18 | 70.18 | 70.18 | 70.18 | 70.29 |
| FII % | 3.90 | 3.99 | 4.04 | 4.05 | 3.55 | 2.21 | 1.34 | 1.49 | 1.53 | 2.01 |
| DII % | 0.49 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 8.92 | 9.37 | 9.36 | 9.13 | 9.03 | 9.38 | 10.06 | 9.43 | 9.00 | 8.68 |
PEER COMPARISON FOR DHANUKA AGRITECH LIMITED
CORPORATE ACTIONS FOR DHANUKA AGRITECH
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 29-Oct-2024 | Board Meeting - Quarterly Results | 06-Nov-2024 |
| BSE 26-Jul-2024 | Board Meeting - Quarterly Results | 02-Aug-2024 |
| BSE 17-May-2024 | Book Closure - A.G.M. | 20-Jul-2024 02-Aug-2024 |
| BSE 17-May-2024 | AGM - A.G.M. | 02-Aug-2024 02-Aug-2024 |
| BSE 17-May-2024 | Dividend - Rs.6.0000 per share(300%)Final Dividend | |
| BSE 09-May-2024 | Board Meeting - Audited Results & Final Dividend | 17-May-2024 |
| BSE 14-Feb-2024 | Dividend - Rs.8.0000 per share(400%)Interim Dividend | |
| BSE 24-Jan-2024 | Board Meeting - Interim Dividend & Quarterly Results | 02-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 26-Jul-2023 | Board Meeting - Quarterly Results | 02-Aug-2023 |
| BSE 11-Jul-2023 | Book Closure - Rs.2.0000 per share(100%)Final Dividend & A.G.M. | 22-Jul-2023 02-Aug-2023 |
| BSE 11-Jul-2023 | AGM - Rs.2.0000 per share(100%)Final Dividend & A.G.M. | 02-Aug-2023 02-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.2.0000 per share(100%)Final Dividend | |
| BSE 18-May-2023 | Board Meeting - Final Dividend & Audited Results | 25-May-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 27-Oct-2022 | Board Meeting - Quarterly Results | 01-Nov-2022 |
| BSE 28-Jul-2022 | Book Closure - Pursuant to the Regulation 42 of the SEBI (Listing Obligations and Disclosure Requirements), Regulations 2015, the Company has fixed Friday, July 22, 2022 asthe Record Date for determining entitlement of Members for payment of Final Dividend for the Financial Year Ended 31st March, 2022. Further, the Register ofMembers and Share Transfer Books of the Company will remain closed from Saturday, 23rd ... | 23-Jul-2022 02-Aug-2022 |
| BSE 26-Jul-2022 | Board Meeting - Quarterly Results | 02-Aug-2022 |
| BSE 12-Jul-2022 | Book Closure - Rs.6.0000 per share(300%)Final Dividend & A.G.M. | 23-Jul-2022 02-Aug-2022 |
| BSE 23-May-2022 | AGM - Inter alia, approved: 1. Recommended and approved Dividend @ 300% i.e Rs. 6/- per Equity Share having face value of Rs. 2/- per share to the Shareholders of the Company, subject to approval of Members at ensuing 37 Annual General Meeting of the Company. 2. Convening of 37 Annual General Meeting of Company on Tuesday, 02"4 August 2022. | 02-Aug-2022 |
| BSE 23-May-2022 | Dividend - Rs.6.0000 per share(300%)Final Dividend | |
| BSE 16-May-2022 | Board Meeting - Final Dividend & A.G.M. | 23-May-2022 |
| BSE 10-Feb-2022 | Dividend - Rs.8.0000 per share(400%)Interim Dividend | |
| BSE 24-Jan-2022 | Board Meeting - Interim Dividend & Quarterly Results | 02-Feb-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results | 30-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR DHANUKA AGRITECH
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation with respect to the Conference Call with Analysts/ Investors to discuss Un-Audited Financial Results of the Company for the Quarter and Half-Year Ended on 30th September 2024. |
| BSE 29-Oct-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Meeting Of Board Of Directors - 6Th November 2024 (Wednesday) DHANUKA AGRITECH LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 06/11/2024 inter alia to consider and approve Un-Audited Financial Results of the Company for the Quarter and Half-Year ended 30th September 2024. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance under Regulation 74 (5) of the SEBI (DP) Regulations 2018 for the Quarter ended on 30th September 2024 |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for closure of Trading Window in terms of SEBI (Prohibition of Insider Trading) Regulations 2015 |
| BSE 23-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Loss of Share Certificate |
| BSE 17-Sep-2024 | Outcome FILE | Corporate Action-Updates on Buy back Extinguishment of a total of 5 00 000 Equity Shares |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation of Withdrawal of Credit Rating |
| BSE 17-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of Postal Ballot Meeting |
| BSE 17-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Intimation under Regulation 44 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 ("Listing Regulations") |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of schedule of Analyst / Institutional Investors Meet |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Post Buyback offer Public Announcement in terms of Regulation 24(vi) of the Securities and Exchange Board of India (Buyback of Securities) Regulations 2018 in respect to the Buyback of 5 00 000 Equity shares |
| BSE 05-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure Under Regulation 30 of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 |
| BSE 05-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure Under Regulation 30 of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 |
| BSE 05-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of Share Certificate |
| BSE 30-Aug-2024 | General Announcements FILE | Stop Sale Notice Received From The Office Of Joint Director Of Agriculture Government Of Karnataka Stop Sale Notice received from the Office of Joint Director of Agriculture Government of Karnataka |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of schedule of Analyst / Institutional Investors Meet |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Corrigendum to the Public Announcement and Letter of offer |
| BSE 23-Aug-2024 | General Announcements FILE | GST Demand Order Demand order received under RGST/CGST Act 2017 |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Offer-opening Advertisement pertaining to the Buy-back of the Equity Shares by the Company. |
| BSE 21-Aug-2024 | General FILE | Offer Opening Advertisement Sundae Capital Advisors Pvt. Ltd. ("Manager to the Buyback Offer") has submitted to BSE a copy of Offer Opening Advertisement for the Buyback of equity shares through tender offer under the Securities and Exchange Board of India (Buyback of Securities) Regulations 2018 ("SEBI Buyback Regulations") as amended for the attention of equity shareholders / beneficial owners of the equity shares of Dhanuka Agritech Ltd ("the Company"). |
| BSE 20-Aug-2024 | General Announcements FILE | Letter Of Offer Pertaining To The Buyback Of The Equity Shares By The Company Letter of Offer pertaining to the Buyback of the Equity Shares by the Company. |
| BSE 20-Aug-2024 | General FILE | Letter of Offer Sundae Capital Advisors Pvt. Ltd. ("Manager to the Buyback Offer") has submitted to BSE a copy of Letter of Offer for the attention of equity shareholders/ beneficial owners of the equity shares of Dhanuka Agritech Ltd ("the Company"). |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Postal Ballot notice of Dhanuka Agritech Limited |
| BSE 13-Aug-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of Postal Ballot |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of schedule of Analyst / Institutional Investors Meet |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Conference call held on 2nd August 2024 with Analysts/Investors to discuss Un-Audited Standalone & Consolidated Financial Results of the Company for the Quarter ended 30th June 2024. |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on Un-Audited Financial Results for the Quarter Ended on 30th June 2024 |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication In continuation to the outcome of Board Meeting dated August 02 2024 please find enclosed the Copy of Newspaper Advertisement pertaining to Public Announcement of Buyback |
| BSE 06-Aug-2024 | General FILE | Public Announcement - Buyback Offer Sundae Capital Advisors Pvt. Ltd. ("Manager to the Buyback Offer") has submitted to BSE a copy of Public Announcement for the attention of equity shareholders/ beneficial owners of the equity shares of Dhanuka Agritech Ltd ("the Company") for the buyback of equity shares through a tender offer route ("tender offer") using stock exchange mechanism as prescribed under the Securities and Exchange Board of India (Buyback of Securities) Regulations 2018 as amended from time to time. |
| BSE 03-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers Report and Voting Results- 39th Annual general Meeting held on 02nd August 2024 |
INSIDER TRADING FOR DHANUKA AGRITECH
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 08-Dec-2023 08-Dec-2023 | Buy Market | 10,100 @ 0.00 (0.02 %) | RAM GOPAL AGARWAL |
| BSE 06-Dec-2023 06-Dec-2023 | Sell Market | 100 @ 0.00 (0.00 %) | ABHISHEK DHANUKA |
| BSE 07-Dec-2023 07-Dec-2023 | Sell Market | 10,000 @ 0.00 (0.02 %) | SATYA NARAIN AGARWAL |
BULK BLOCK DEALS FOR DHANUKA AGRITECH LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY DHANUKA AGRITECH LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 19-Jul-2024 | DIVIDEND | 6 |
| 14-Feb-2024 | INTERIM DIVIDEND | 8 |
| 21-Jul-2023 | DIVIDEND | 2 |
| 21-Jul-2022 | DIVIDEND | 6 |
| 10-Feb-2022 | INTERIM DIVIDEND | 8 |
| 15-Jul-2021 | DIVIDEND | 2 |
SPLIT / BONUS BY DHANUKA AGRITECH LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed