♥
ISIN : INE258G01013
NSE : SUMICHEM
BSE : 542920
Face Value : 10
Industry : Pesticides & Agrochemicals
EPS : 7.40
EPS (TTM) : 9.69
Price to Earning (P/E) : 75.59
Book Value : 48.91
Price to Bookvalue (P/B) : 11.44
Dividend Yield : 0 %
Return on Equity (ROE) : 15.33 %
Return on Capital Employed (ROCE) : 21.09 %
Sumitomo Chemical India Limited
ISIN : INE258G01013
NSE : SUMICHEM
BSE : 542920
Face Value : 10
Industry : Pesticides & Agrochemicals
EPS : 7.40
EPS (TTM) : 9.69
Price to Earning (P/E) : 75.59
Book Value : 48.91
Price to Bookvalue (P/B) : 11.44
Dividend Yield : 0 %
Return on Equity (ROE) : 15.33 %
Return on Capital Employed (ROCE) : 21.09 %
Sumitomo Chemical share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 370.65 - 383.65 3.5 % |
| Low / High | 369 - 385 4.3 % |
| Trade Volume | 14,876 |
| 52 Week Low / High | 363.3 - 665 83 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SUMITOMO CHEMICAL INDIA LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 9855.27 | 11216.7 | 7536.53 | 6515.73 | 7242.43 | 9034.79 | 5420.21 | 6742.04 | 8388.87 | 9882.97 |
| Total Income | 9901.85 | 11322 | 7668.27 | 6680.55 | 7417.74 | 9280.47 | 5688.89 | 7009.06 | 8648.98 | 10195.3 |
| Total Expenditure | 7979.69 | 8436.35 | 6332.17 | 5710.02 | 6436.09 | 7155.38 | 4762.03 | 5340.22 | 6777.88 | 7430.23 |
| Other Income | 46.58 | 105.37 | 131.74 | 164.82 | 175.31 | 245.68 | 268.68 | 267.02 | 260.11 | 312.35 |
| Operating Profit | 1922.16 | 2885.69 | 1336.1 | 970.53 | 981.65 | 2125.09 | 926.86 | 1668.84 | 1871.1 | 2765.09 |
| Interest | 13.13 | 13.76 | 13.12 | 13.93 | 13.36 | 12.44 | 12.17 | 13.1 | 11.91 | 12.22 |
| PBDT | 1909.03 | 2871.93 | 1322.98 | 956.6 | 968.29 | 2112.65 | 914.69 | 1655.74 | 1859.19 | 2752.87 |
| Depreciation | 112.43 | 152.08 | 113.91 | 140.36 | 135.26 | 157.72 | 161.18 | 167.73 | 148.64 | 157.14 |
| Profit Before Tax | 1796.6 | 2719.85 | 1209.07 | 816.24 | 833.03 | 1954.93 | 753.51 | 1488.01 | 1710.55 | 2595.73 |
| Tax | 415.28 | 705.2 | 304.24 | 94.95 | 216.25 | 520.47 | 206.26 | 389.06 | 443.65 | 670.35 |
| Profit After Tax | 1381.32 | 2014.65 | 904.83 | 721.29 | 616.78 | 1434.46 | 547.25 | 1098.95 | 1266.9 | 1925.38 |
| Net Profit | 1381.32 | 2014.65 | 904.83 | 721.29 | 616.78 | 1434.46 | 547.25 | 1098.95 | 1266.9 | 1925.38 |
| Equity Capital | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.77 | 4.04 | 1.81 | 1.45 | 1.24 | 2.87 | 1.1 | 2.2 | 2.54 | 3.85 |
| Diluted Eps After Extraordinary Items | 2.77 | 4.04 | 1.81 | 1.45 | 1.24 | 2.87 | 1.1 | 2.2 | 2.54 | 3.85 |
| Diluted Eps Before Extraordinary Items | 2.77 | 4.04 | 1.81 | 1.45 | 1.24 | 2.87 | 1.1 | 2.2 | 2.54 | 3.85 |
STANDALONE QUARTERLY RESULT FOR SUMITOMO CHEMICAL INDIA LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 9855.26 | 11216.7 | 7536.53 | 6515.73 | 7242.43 | 9034.79 | 5404.49 | 6643.7 | 8317.84 | 9713.54 |
| Total Income | 9901.84 | 11323.5 | 7668.27 | 6681.13 | 7417.42 | 9281.67 | 5672.95 | 6914.6 | 8575.46 | 10023.9 |
| Total Expenditure | 7977.01 | 8432.97 | 6330.94 | 5707.24 | 6434.82 | 7154.29 | 4745.03 | 5256.4 | 6697.26 | 7291.3 |
| Other Income | 46.58 | 106.84 | 131.74 | 165.4 | 174.99 | 246.88 | 268.46 | 270.9 | 257.62 | 310.35 |
| Operating Profit | 1924.83 | 2890.55 | 1337.33 | 973.89 | 982.6 | 2127.38 | 927.92 | 1658.2 | 1878.2 | 2732.59 |
| Interest | 13.12 | 13.77 | 13.12 | 13.93 | 13.36 | 12.44 | 11.67 | 10.24 | 9.66 | 10.25 |
| PBDT | 1911.71 | 2876.78 | 1324.21 | 959.96 | 969.24 | 2114.94 | 916.25 | 1647.96 | 1868.54 | 2722.34 |
| Depreciation | 112.35 | 152.08 | 113.88 | 140.31 | 135.24 | 157.69 | 160.58 | 161.41 | 142.78 | 150.98 |
| Profit Before Tax | 1799.36 | 2724.7 | 1210.33 | 819.65 | 834 | 1957.25 | 755.67 | 1486.55 | 1725.76 | 2571.36 |
| Tax | 415.28 | 705.2 | 304.24 | 94.95 | 216.25 | 520.47 | 206.22 | 393.79 | 441.85 | 662.97 |
| Profit After Tax | 1384.08 | 2019.5 | 906.09 | 724.7 | 617.75 | 1436.78 | 549.45 | 1092.76 | 1283.91 | 1908.39 |
| Net Profit | 1384.08 | 2019.5 | 906.09 | 724.7 | 617.75 | 1436.78 | 549.45 | 1092.76 | 1283.91 | 1908.39 |
| Equity Capital | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 | 4991.46 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.77 | 4.05 | 1.82 | 1.45 | 1.24 | 2.88 | 1.1 | 2.19 | 2.57 | 3.82 |
| Diluted Eps After Extraordinary Items | 2.77 | 4.05 | 1.82 | 1.45 | 1.24 | 2.88 | 1.1 | 2.19 | 2.57 | 3.82 |
| Diluted Eps Before Extraordinary Items | 2.77 | 4.05 | 1.82 | 1.45 | 1.24 | 2.88 | 1.1 | 2.19 | 2.57 | 3.82 |
CONSOLIDATED ANNUAL RESULT FOR SUMITOMO CHEMICAL INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 30646 | 35109.7 | 28439.5 |
| Total Income | 30913.9 | 35558.2 | 29396.2 |
| Total Expenditure | 24646.8 | 28443.7 | 23693.7 |
| Other Income | 267.94 | 448.51 | 956.69 |
| Operating Profit | 6267.12 | 7114.48 | 5702.44 |
| Interest | 61.67 | 53.94 | 51.07 |
| PBDT | 6205.45 | 7060.54 | 5651.37 |
| Depreciation | 448.14 | 518.78 | 621.89 |
| Profit Before Tax | 5757.31 | 6541.76 | 5029.48 |
| Tax | 1521.86 | 1519.67 | 1332.04 |
| Profit After Tax | 4235.45 | 5022.09 | 3697.44 |
| Net Profit | 4235.45 | 5022.09 | 3697.44 |
| Equity Capital | 4991.46 | 4991.46 | 4991.46 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 14280.6 | 18826.3 | 19424.2 |
| Calculated EPS | 8.49 | 10.06 | 7.4 |
| Diluted Eps After Extraordinary Items | 8.49 | 10.06 | 7.4 |
| Diluted Eps Before Extraordinary Items | 8.49 | 10.06 | 7.4 |
STANDALONE ANNUAL RESULT FOR SUMITOMO CHEMICAL INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 30635.7 | 35109.7 | 28325.4 |
| Total Income | 30995.1 | 35560.2 | 29286.6 |
| Total Expenditure | 24627.3 | 28433.6 | 23590.5 |
| Other Income | 359.38 | 450.56 | 961.23 |
| Operating Profit | 6367.77 | 7126.6 | 5696.1 |
| Interest | 61.65 | 53.94 | 47.71 |
| PBDT | 6306.12 | 7072.66 | 5648.39 |
| Depreciation | 447.92 | 518.62 | 614.92 |
| Profit Before Tax | 5858.2 | 6554.04 | 5033.47 |
| Tax | 1520.87 | 1519.67 | 1336.73 |
| Profit After Tax | 4337.33 | 5034.37 | 3696.74 |
| Net Profit | 4337.33 | 5034.37 | 3696.74 |
| Equity Capital | 4991.46 | 4991.46 | 4991.46 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 14252.1 | 18807.6 | 19411 |
| Calculated EPS | 8.69 | 10.09 | 7.41 |
| Diluted Eps After Extraordinary Items | 8.69 | 10.09 | 7.41 |
| Diluted Eps Before Extraordinary Items | 8.69 | 10.09 | 7.41 |
CONSOLIDATED PROFIT / LOSS FOR SUMITOMO CHEMICAL INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2644.91 Cr | 3064.6 Cr | 3510.97 Cr | 3224.92 Cr |
| Sales | 2623.26 Cr | 3035.81 Cr | 3473.26 Cr | 3198.67 Cr |
| Processing Charges / Service Income | 89.6 Lk | 61 Lk | 25.6 Lk | 9.3 Lk |
| Net Sales | 2644.91 Cr | 3064.6 Cr | 3510.97 Cr | 2843.95 Cr |
| Increase/Decrease in Stock | -118.13 Cr | -170.91 Cr | 146.38 Cr | 88.56 Cr |
| Raw Material Consumed | 1603.78 Cr | 1896.89 Cr | 1922.58 Cr | 1547.6 Cr |
| Opening Raw Materials | 225.56 Cr | 265.17 Cr | 277.09 Cr | 373.58 Cr |
| Purchases Raw Materials | 1434.6 Cr | 1677.78 Cr | 1751.61 Cr | 1083.68 Cr |
| Closing Raw Materials | 265.17 Cr | 277.09 Cr | 373.58 Cr | 189.38 Cr |
| Other Direct Purchases / Brought in cost | 208.79 Cr | 231.02 Cr | 267.48 Cr | 279.72 Cr |
| Power & Fuel Cost | 26.51 Cr | 34.64 Cr | 38.64 Cr | 35.58 Cr |
| Electricity & Power | 26.51 Cr | 34.64 Cr | 38.64 Cr | 35.58 Cr |
| Employee Cost | 194.28 Cr | 202.01 Cr | 218.37 Cr | 232.02 Cr |
| Salaries, Wages & Bonus | 171.77 Cr | 175.9 Cr | 190.3 Cr | 202.04 Cr |
| Contributions to EPF & Pension Funds | 9.18 Cr | 9.53 Cr | 10.66 Cr | 11.42 Cr |
| Workmen and Staff Welfare Expenses | 8.37 Cr | 10.25 Cr | 13.23 Cr | 13.27 Cr |
| Other Manufacturing Expenses | 229.32 Cr | 247.12 Cr | 264.66 Cr | 221.05 Cr |
| Sub-contracted / Out sourced services | 28.28 Cr | 30.98 Cr | 29.94 Cr | 36.64 Cr |
| Processing Charges | 7.47 Cr | 6.88 Cr | 6.29 Cr | 15.64 Cr |
| Repairs and Maintenance | 15.55 Cr | 16.86 Cr | 16.79 Cr | 20.28 Cr |
| Packing Material Consumed | 169.73 Cr | 182.01 Cr | 201.66 Cr | 138.91 Cr |
| General and Administration Expenses | 51.1 Cr | 43.27 Cr | 53.82 Cr | 62.96 Cr |
| Rent , Rates & Taxes | 4.52 Cr | 7.16 Cr | 7.25 Cr | 8.05 Cr |
| Insurance | 5.78 Cr | 5.55 Cr | 6.95 Cr | 7.33 Cr |
| Professional and legal fees | 21.69 Cr | 8.76 Cr | 10.3 Cr | 13.6 Cr |
| Traveling and conveyance | 15.26 Cr | 18.13 Cr | 25.09 Cr | 28.89 Cr |
| Selling and Distribution Expenses | 111.52 Cr | 141.81 Cr | 143.65 Cr | 119.08 Cr |
| Advertisement & Sales Promotion | 39 Cr | 39.86 Cr | 46.83 Cr | 38.71 Cr |
| Sales Commissions & Incentives | 5.82 Cr | 11.14 Cr | 0 | 0 |
| Freight and Forwarding | 66.7 Cr | 90.81 Cr | 89.23 Cr | 80.37 Cr |
| Handling and Clearing Charges | 0 | 0 | 7.59 Cr | 0 |
| Miscellaneous Expenses | 58.39 Cr | 68.04 Cr | 55.46 Cr | 61.93 Cr |
| Bad debts /advances written off | 0 | 0 | 12.9 Lk | 14.49 Cr |
| Provision for doubtful debts | 20.52 Cr | 23.01 Cr | 20.9 Cr | 9.6 Cr |
| Loss on foreign exchange fluctuations | 3.26 Cr | 1.48 Cr | 0 | 0 |
| Total Expenditure | 2156.77 Cr | 2462.87 Cr | 2843.56 Cr | 2368.79 Cr |
| Other Income | 18.57 Cr | 26.79 Cr | 44.85 Cr | 95.67 Cr |
| Interest Received | 9.95 Cr | 10.35 Cr | 24.94 Cr | 59 Cr |
| Dividend Received | 0 | 10,000 | 0 | 0 |
| Profit on sale of Fixed Assets | 2.9 Lk | 40.4 Lk | 0 | 21.4 Lk |
| Profits on sale of Investments | 7.38 Cr | 14.77 Cr | 16.6 Cr | 0 |
| Foreign Exchange Gains | 0 | 0 | 1.55 Cr | 18.2 Lk |
| Operating Profit | 506.71 Cr | 628.52 Cr | 712.26 Cr | 570.83 Cr |
| Interest | 6.93 Cr | 7.98 Cr | 6.21 Cr | 5.69 Cr |
| Bank Charges etc | 1.37 Cr | 1.81 Cr | 81.2 Lk | 58.6 Lk |
| PBDT | 499.78 Cr | 620.54 Cr | 706.05 Cr | 565.14 Cr |
| Depreciation | 46.58 Cr | 44.81 Cr | 51.88 Cr | 62.19 Cr |
| Profit Before Taxation & Exceptional Items | 453.2 Cr | 575.73 Cr | 654.18 Cr | 502.95 Cr |
| Profit Before Tax | 453.2 Cr | 575.73 Cr | 654.18 Cr | 502.95 Cr |
| Provision for Tax | 107.89 Cr | 152.19 Cr | 151.97 Cr | 133.2 Cr |
| Current Income Tax | 107.5 Cr | 143.69 Cr | 167.34 Cr | 123.16 Cr |
| Deferred Tax | 6.13 Cr | 3.86 Cr | 41.8 Lk | 5.98 Cr |
| Profit After Tax | 345.3 Cr | 423.54 Cr | 502.21 Cr | 369.74 Cr |
| Minority Interest | 0 | 1.3 Lk | 0 | -20.3 Lk |
| Consolidated Net Profit | 345.3 Cr | 423.56 Cr | 502.21 Cr | 369.54 Cr |
| Profit Balance B/F | 107.65 Cr | 151.79 Cr | 163.19 Cr | 163.72 Cr |
| Appropriations | 452.96 Cr | 575.35 Cr | 665.4 Cr | 533.26 Cr |
| General Reserves | 275 Cr | 375 Cr | 450 Cr | 0 |
| Other Appropriation | 26.17 Cr | 37.15 Cr | 47.88 Cr | 59.9 Cr |
| Equity Dividend % | 8 | 10 | 12 | 59 |
| Earnings Per Share | 6.92 | 8.49 | 10.06 | 7.4 |
| Adjusted EPS | 6.92 | 8.49 | 10.06 | 7.4 |
STANDALONE PROFIT / LOSS FOR SUMITOMO CHEMICAL INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 2642.65 Cr | 3063.57 Cr | 3510.97 Cr | 3211.35 Cr |
| Sales | 2621.02 Cr | 3034.78 Cr | 3473.26 Cr | 3185.09 Cr |
| Processing Charges / Service Income | 87.9 Lk | 61 Lk | 25.6 Lk | 9.3 Lk |
| Net Sales | 2642.65 Cr | 3063.57 Cr | 3510.97 Cr | 2832.54 Cr |
| Increase/Decrease in Stock | -118.54 Cr | -171.47 Cr | 146.38 Cr | 89.21 Cr |
| Raw Material Consumed | 1603.32 Cr | 1896.8 Cr | 1922.58 Cr | 1544.21 Cr |
| Opening Raw Materials | 225.56 Cr | 265.17 Cr | 277.09 Cr | 373.58 Cr |
| Purchases Raw Materials | 1434.6 Cr | 1677.78 Cr | 1751.61 Cr | 1077.07 Cr |
| Closing Raw Materials | 265.17 Cr | 277.09 Cr | 373.58 Cr | 186.17 Cr |
| Other Direct Purchases / Brought in cost | 208.33 Cr | 230.94 Cr | 267.48 Cr | 279.72 Cr |
| Power & Fuel Cost | 26.51 Cr | 34.64 Cr | 38.64 Cr | 35.52 Cr |
| Electricity & Power | 26.51 Cr | 34.64 Cr | 38.64 Cr | 35.52 Cr |
| Employee Cost | 193.1 Cr | 201.15 Cr | 217.09 Cr | 226.21 Cr |
| Salaries, Wages & Bonus | 170.71 Cr | 175.12 Cr | 189.14 Cr | 196.57 Cr |
| Contributions to EPF & Pension Funds | 9.08 Cr | 9.45 Cr | 10.55 Cr | 11.16 Cr |
| Workmen and Staff Welfare Expenses | 8.35 Cr | 10.24 Cr | 13.22 Cr | 13.03 Cr |
| Other Manufacturing Expenses | 229.32 Cr | 247.12 Cr | 264.66 Cr | 220.87 Cr |
| Sub-contracted / Out sourced services | 28.28 Cr | 30.98 Cr | 29.94 Cr | 36.64 Cr |
| Processing Charges | 7.47 Cr | 6.88 Cr | 6.29 Cr | 15.64 Cr |
| Repairs and Maintenance | 15.55 Cr | 16.86 Cr | 16.79 Cr | 20.12 Cr |
| Packing Material Consumed | 169.73 Cr | 182.01 Cr | 201.66 Cr | 138.91 Cr |
| General and Administration Expenses | 49.95 Cr | 42.46 Cr | 53.58 Cr | 61.5 Cr |
| Rent , Rates & Taxes | 4.33 Cr | 6.99 Cr | 7.14 Cr | 7.82 Cr |
| Insurance | 5.64 Cr | 5.55 Cr | 6.95 Cr | 7.56 Cr |
| Professional and legal fees | 20.91 Cr | 8.1 Cr | 10.18 Cr | 13.25 Cr |
| Traveling and conveyance | 15.22 Cr | 18.14 Cr | 25.08 Cr | 27.78 Cr |
| Selling and Distribution Expenses | 113.18 Cr | 142.57 Cr | 144.22 Cr | 118.83 Cr |
| Advertisement & Sales Promotion | 38.81 Cr | 39.8 Cr | 46.77 Cr | 38.34 Cr |
| Sales Commissions & Incentives | 7.66 Cr | 11.96 Cr | 0 | 0 |
| Freight and Forwarding | 66.7 Cr | 90.81 Cr | 89.19 Cr | 80.5 Cr |
| Handling and Clearing Charges | 0 | 0 | 8.27 Cr | 0 |
| Miscellaneous Expenses | 58.27 Cr | 67.74 Cr | 55.41 Cr | 62.12 Cr |
| Bad debts /advances written off | 0 | 0 | 12.9 Lk | 14.28 Cr |
| Provision for doubtful debts | 20.54 Cr | 23 Cr | 20.9 Cr | 10.35 Cr |
| Loss on foreign exchange fluctuations | 3.45 Cr | 1.26 Cr | 0 | 3.1 Lk |
| Total Expenditure | 2155.11 Cr | 2461.01 Cr | 2842.56 Cr | 2358.48 Cr |
| Other Income | 18.97 Cr | 35.94 Cr | 45.06 Cr | 96.12 Cr |
| Interest Received | 9.95 Cr | 10.36 Cr | 24.94 Cr | 58.74 Cr |
| Dividend Received | 40.1 Lk | 9.14 Cr | 14.7 Lk | 84.9 Lk |
| Profit on sale of Fixed Assets | 2.9 Lk | 40.4 Lk | 0 | 39.9 Lk |
| Profits on sale of Investments | 7.38 Cr | 14.77 Cr | 16.6 Cr | 0 |
| Foreign Exchange Gains | 0 | 0 | 1.61 Cr | 0 |
| Operating Profit | 506.51 Cr | 638.5 Cr | 713.46 Cr | 570.19 Cr |
| Interest | 6.83 Cr | 7.89 Cr | 6.2 Cr | 5.35 Cr |
| Bank Charges etc | 1.27 Cr | 1.72 Cr | 80.3 Lk | 57.8 Lk |
| PBDT | 499.68 Cr | 630.61 Cr | 707.27 Cr | 564.84 Cr |
| Depreciation | 46.56 Cr | 44.79 Cr | 51.86 Cr | 61.49 Cr |
| Profit Before Taxation & Exceptional Items | 453.12 Cr | 585.82 Cr | 655.4 Cr | 503.35 Cr |
| Profit Before Tax | 453.12 Cr | 585.82 Cr | 655.4 Cr | 503.35 Cr |
| Provision for Tax | 107.83 Cr | 152.09 Cr | 151.97 Cr | 133.67 Cr |
| Current Income Tax | 107.18 Cr | 143.69 Cr | 167.34 Cr | 123.16 Cr |
| Deferred Tax | 6.13 Cr | 3.86 Cr | 41.8 Lk | 6.45 Cr |
| Profit After Tax | 345.3 Cr | 433.73 Cr | 503.44 Cr | 369.67 Cr |
| Consolidated Net Profit | 345.3 Cr | 433.73 Cr | 503.44 Cr | 369.67 Cr |
| Profit Balance B/F | 97.71 Cr | 141.84 Cr | 163.37 Cr | 168.92 Cr |
| Appropriations | 443.01 Cr | 575.58 Cr | 666.8 Cr | 538.6 Cr |
| General Reserves | 275 Cr | 375 Cr | 450 Cr | 0 |
| Other Appropriation | 26.16 Cr | 37.21 Cr | 47.88 Cr | 59.76 Cr |
| Equity Dividend % | 8 | 10 | 12 | 59 |
| Earnings Per Share | 6.92 | 8.69 | 10.09 | 7.41 |
| Adjusted EPS | 6.92 | 8.69 | 10.09 | 7.41 |
CONSOLIDATED CASH FLOW FOR SUMITOMO CHEMICAL INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 453.3 Cr | 575.73 Cr | 654.18 Cr | 502.95 Cr |
| Adjustment | 54.49 Cr | 46.29 Cr | 38.48 Cr | -6.7 Cr |
| Changes In working Capital | 25.58 Cr | -257.63 Cr | -135.17 Cr | 389.96 Cr |
| Cash Flow after changes in Working Capital | 533.36 Cr | 364.39 Cr | 557.49 Cr | 886.22 Cr |
| Cash Flow from Operating Activities | 425.43 Cr | 221.78 Cr | 389.38 Cr | 757.17 Cr |
| Cash Flow from Investing Activities | -257.67 Cr | -290.2 Cr | -327.2 Cr | -420.38 Cr |
| Cash Flow from Financing Activitie | -47.06 Cr | -62.64 Cr | -72.54 Cr | -337.05 Cr |
| Net Cash Inflow / Outflow | 120.69 Cr | -131.06 Cr | -10.36 Cr | -25.5 Lk |
| Opening Cash & Cash Equivalents | 92.61 Cr | 188.31 Cr | 57.25 Cr | 46.89 Cr |
| Closing Cash & Cash Equivalent | 213.31 Cr | 57.25 Cr | 46.89 Cr | 46.64 Cr |
STANDALONE CASH FLOW FOR SUMITOMO CHEMICAL INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 453.12 Cr | 585.82 Cr | 655.4 Cr | 503.35 Cr |
| Adjustment | 53.77 Cr | 37.67 Cr | 38.08 Cr | -7.75 Cr |
| Changes In working Capital | 25.5 Cr | -257.76 Cr | -136.02 Cr | 389.43 Cr |
| Cash Flow after changes in Working Capital | 532.4 Cr | 365.73 Cr | 557.47 Cr | 885.03 Cr |
| Cash Flow from Operating Activities | 424.46 Cr | 223.19 Cr | 389.38 Cr | 756.2 Cr |
| Cash Flow from Investing Activities | -257.27 Cr | -280.81 Cr | -327.05 Cr | -426 Cr |
| Cash Flow from Financing Activitie | -47.06 Cr | -62.55 Cr | -72.54 Cr | -331.18 Cr |
| Net Cash Inflow / Outflow | 120.12 Cr | -120.17 Cr | -10.21 Cr | -98.8 Lk |
| Opening Cash & Cash Equivalents | 81.82 Cr | 176.95 Cr | 56.77 Cr | 46.56 Cr |
| Closing Cash & Cash Equivalent | 201.95 Cr | 56.77 Cr | 46.56 Cr | 45.58 Cr |
CONSOLIDATED BALANCE SHEET FOR SUMITOMO CHEMICAL INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 499.15 Cr | 499.15 Cr | 499.15 Cr | 499.15 Cr |
| Equity - Authorised | 500 Cr | 500 Cr | 500 Cr | 500 Cr |
| Equity - Issued | 499.15 Cr | 499.15 Cr | 499.15 Cr | 499.15 Cr |
| Equity Paid Up | 499.15 Cr | 499.15 Cr | 499.15 Cr | 499.15 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1042.05 Cr | 1428.06 Cr | 1882.63 Cr | 1942.36 Cr |
| Securities Premium | 235.06 Cr | 235.06 Cr | 235.06 Cr | 235.06 Cr |
| Profit & Loss Account Balance | 151.79 Cr | 163.19 Cr | 167.52 Cr | 223.79 Cr |
| General Reserves | 651.81 Cr | 1026.78 Cr | 1476.78 Cr | 1476.78 Cr |
| Reserve excluding Revaluation Reserve | 1042.05 Cr | 1428.06 Cr | 1882.63 Cr | 1942.36 Cr |
| Shareholder's Funds | 1541.2 Cr | 1927.21 Cr | 2381.78 Cr | 2441.57 Cr |
| Minority Interest | 10.1 Lk | 20,000 | 20,000 | 2.98 Cr |
| Term Loans - Institutions | 0 | 0 | 0 | 50.6 Lk |
| Deferred Tax Assets / Liabilities | 5.04 Cr | 13.91 Cr | 13.63 Cr | 22.89 Cr |
| Deferred Tax Assets | 30.8 Cr | 25.74 Cr | 23.04 Cr | 14.58 Cr |
| Deferred Tax Liability | 35.84 Cr | 39.65 Cr | 36.66 Cr | 37.46 Cr |
| Other Long Term Liabilities | 15.33 Cr | 24.72 Cr | 17.74 Cr | 18.51 Cr |
| Long Term Provisions | 29.2 Cr | 22.34 Cr | 22.56 Cr | 25.88 Cr |
| Total Non-Current Liabilities | 49.58 Cr | 60.97 Cr | 53.93 Cr | 67.28 Cr |
| Trade Payables | 598.33 Cr | 517.19 Cr | 490.61 Cr | 430.05 Cr |
| Sundry Creditors | 598.33 Cr | 517.19 Cr | 490.61 Cr | 430.05 Cr |
| Other Current Liabilities | 475.25 Cr | 492.35 Cr | 433.64 Cr | 359.7 Cr |
| Advances received from customers | 54.53 Cr | 65.5 Cr | 40.99 Cr | 43.42 Cr |
| Short Term Provisions | 5.63 Cr | 11.91 Cr | 9.14 Cr | 10.95 Cr |
| Provision for Tax | 0 | 4.74 Cr | 2.84 Cr | 52.8 Lk |
| Total Current Liabilities | 1079.2 Cr | 1021.45 Cr | 933.4 Cr | 800.7 Cr |
| Total Liabilities | 2670.08 Cr | 3009.63 Cr | 3369.11 Cr | 3312.52 Cr |
| Gross Block | 461.01 Cr | 583.1 Cr | 670.67 Cr | 815.31 Cr |
| Less: Accumulated Depreciation | 151.68 Cr | 192.74 Cr | 240.86 Cr | 252.8 Cr |
| Net Block | 309.33 Cr | 390.36 Cr | 429.81 Cr | 562.51 Cr |
| Capital Work in Progress | 4.25 Cr | 21.11 Cr | 53.47 Cr | 3.97 Cr |
| Non Current Investments | 14.9 Lk | 11.5 Lk | 11.5 Lk | 11.5 Lk |
| Long Term Investment | 14.9 Lk | 11.5 Lk | 11.5 Lk | 11.5 Lk |
| Quoted | 3.4 Lk | 0 | 0 | 0 |
| Unquoted | 11.5 Lk | 11.5 Lk | 11.5 Lk | 11.5 Lk |
| Long Term Loans & Advances | 42.01 Cr | 37.7 Cr | 48.71 Cr | 53.55 Cr |
| Other Non Current Assets | 4.9 Lk | 24.21 Cr | 31.32 Cr | 80.1 Lk |
| Total Non-Current Assets | 365.75 Cr | 487.6 Cr | 581.17 Cr | 639.66 Cr |
| Currents Investments | 290.2 Cr | 356.02 Cr | 238.76 Cr | 345.74 Cr |
| Quoted | 290.2 Cr | 6.4 Lk | 4.4 Lk | 25.16 Cr |
| Unquoted | 11.5 Lk | 11.5 Lk | 11.5 Lk | 11.5 Lk |
| Inventories | 754.36 Cr | 937.76 Cr | 888.7 Cr | 610.41 Cr |
| Raw Materials | 265.17 Cr | 277.09 Cr | 373.58 Cr | 189.38 Cr |
| Work-in Progress | 43.57 Cr | 65.68 Cr | 45.46 Cr | 34.39 Cr |
| Finished Goods | 369.52 Cr | 532.64 Cr | 410.05 Cr | 333.44 Cr |
| Packing Materials | 36.99 Cr | 35.97 Cr | 31.6 Cr | 27.88 Cr |
| Stores and Spare | 3.6 Cr | 5.18 Cr | 10.36 Cr | 7.5 Cr |
| Sundry Debtors | 848.24 Cr | 843.12 Cr | 946.06 Cr | 715.91 Cr |
| Debtors more than Six months | 0 | 83.26 Cr | 123.14 Cr | 140.62 Cr |
| Debtors Others | 892.27 Cr | 826.89 Cr | 910.85 Cr | 674.05 Cr |
| Cash and Bank | 242.06 Cr | 79.12 Cr | 302.85 Cr | 183.32 Cr |
| Cash in hand | 2.8 Lk | 3.4 Lk | 1 Lk | 2.4 Lk |
| Balances at Bank | 242.04 Cr | 79.09 Cr | 302.84 Cr | 183.3 Cr |
| Other Current Assets | 14.43 Cr | 33.85 Cr | 29.49 Cr | 46.61 Cr |
| Interest accrued and or due on loans | 0 | 5.34 Cr | 16.34 Cr | 29.14 Cr |
| Prepaid Expenses | 1.88 Cr | 2.51 Cr | 4.05 Cr | 3.95 Cr |
| Short Term Loans and Advances | 155.03 Cr | 272.15 Cr | 382.09 Cr | 770.86 Cr |
| Advances recoverable in cash or in kind | 42.26 Cr | 47.33 Cr | 34.55 Cr | 29.88 Cr |
| Corporate Deposits | 0 | 0 | 0 | 180.6 Cr |
| Total Current Assets | 2304.33 Cr | 2522.03 Cr | 2787.95 Cr | 2672.86 Cr |
| Net Current Assets (Including Current Investments) | 1225.13 Cr | 1500.58 Cr | 1854.55 Cr | 1872.16 Cr |
| Total Assets | 2670.08 Cr | 3009.63 Cr | 3369.11 Cr | 3312.52 Cr |
| Contingent Liabilities | 26.9 Cr | 26.15 Cr | 32.98 Cr | 38 Cr |
| Total Debt | 0 | 0 | 0 | 50.6 Lk |
| Book Value | 30.88 | 38.61 | 47.72 | 48.91 |
| Adjusted Book Value | 30.88 | 38.61 | 47.72 | 48.91 |
STANDALONE BALANCE SHEET FOR SUMITOMO CHEMICAL INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 499.15 Cr | 499.15 Cr | 499.15 Cr | 499.15 Cr |
| Equity - Authorised | 500 Cr | 500 Cr | 500 Cr | 500 Cr |
| Equity - Issued | 499.15 Cr | 499.15 Cr | 499.15 Cr | 499.15 Cr |
| Equity Paid Up | 499.15 Cr | 499.15 Cr | 499.15 Cr | 499.15 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1028.68 Cr | 1425.21 Cr | 1880.76 Cr | 1941.1 Cr |
| Securities Premium | 235.06 Cr | 235.06 Cr | 235.06 Cr | 235.06 Cr |
| Profit & Loss Account Balance | 141.84 Cr | 163.37 Cr | 168.92 Cr | 229.26 Cr |
| General Reserves | 651.78 Cr | 1026.78 Cr | 1476.78 Cr | 1476.78 Cr |
| Reserve excluding Revaluation Reserve | 1028.68 Cr | 1425.21 Cr | 1880.76 Cr | 1941.1 Cr |
| Shareholder's Funds | 1527.83 Cr | 1924.35 Cr | 2379.91 Cr | 2440.25 Cr |
| Deferred Tax Assets / Liabilities | 5.04 Cr | 13.91 Cr | 13.63 Cr | 23.63 Cr |
| Deferred Tax Assets | 30.8 Cr | 25.74 Cr | 23.04 Cr | 13.83 Cr |
| Deferred Tax Liability | 35.84 Cr | 39.65 Cr | 36.66 Cr | 37.46 Cr |
| Other Long Term Liabilities | 15.33 Cr | 24.72 Cr | 17.74 Cr | 14.84 Cr |
| Long Term Provisions | 29.2 Cr | 22.34 Cr | 22.56 Cr | 24.71 Cr |
| Total Non-Current Liabilities | 49.58 Cr | 60.97 Cr | 53.93 Cr | 63.18 Cr |
| Trade Payables | 597.44 Cr | 519.78 Cr | 492.25 Cr | 428.08 Cr |
| Sundry Creditors | 597.44 Cr | 519.78 Cr | 492.25 Cr | 428.08 Cr |
| Other Current Liabilities | 475.21 Cr | 492.23 Cr | 433.56 Cr | 345.58 Cr |
| Advances received from customers | 54.53 Cr | 65.47 Cr | 40.95 Cr | 41.51 Cr |
| Short Term Provisions | 5.63 Cr | 11.91 Cr | 9.14 Cr | 10.09 Cr |
| Provision for Tax | 0 | 4.74 Cr | 2.84 Cr | 52.3 Lk |
| Total Current Liabilities | 1078.27 Cr | 1023.92 Cr | 934.96 Cr | 783.76 Cr |
| Total Liabilities | 2655.68 Cr | 3009.24 Cr | 3368.8 Cr | 3287.18 Cr |
| Gross Block | 460.94 Cr | 583.03 Cr | 670.6 Cr | 737.75 Cr |
| Less: Accumulated Depreciation | 151.67 Cr | 192.71 Cr | 240.81 Cr | 249.11 Cr |
| Net Block | 309.27 Cr | 390.32 Cr | 429.79 Cr | 488.64 Cr |
| Capital Work in Progress | 4.25 Cr | 21.11 Cr | 53.47 Cr | 3.97 Cr |
| Non Current Investments | 91 Lk | 62.6 Lk | 62.6 Lk | 78.83 Cr |
| Long Term Investment | 91 Lk | 62.6 Lk | 62.6 Lk | 78.83 Cr |
| Quoted | 3.4 Lk | 0 | 0 | 0 |
| Unquoted | 87.6 Lk | 62.6 Lk | 62.6 Lk | 78.83 Cr |
| Long Term Loans & Advances | 41.64 Cr | 37.36 Cr | 48.34 Cr | 52.64 Cr |
| Other Non Current Assets | 4.9 Lk | 24.21 Cr | 31.32 Cr | 80 Lk |
| Total Non-Current Assets | 366.08 Cr | 487.73 Cr | 581.28 Cr | 643.6 Cr |
| Currents Investments | 290.2 Cr | 356.02 Cr | 238.76 Cr | 345.74 Cr |
| Quoted | 290.2 Cr | 6.4 Lk | 4.4 Lk | 25.16 Cr |
| Unquoted | 87.6 Lk | 62.6 Lk | 62.6 Lk | 78.83 Cr |
| Inventories | 753.81 Cr | 937.76 Cr | 888.7 Cr | 605.49 Cr |
| Raw Materials | 265.17 Cr | 277.09 Cr | 373.58 Cr | 186.17 Cr |
| Work-in Progress | 43.57 Cr | 65.68 Cr | 45.46 Cr | 34.39 Cr |
| Finished Goods | 369.52 Cr | 532.65 Cr | 410.05 Cr | 331.73 Cr |
| Packing Materials | 36.99 Cr | 35.97 Cr | 31.6 Cr | 27.88 Cr |
| Stores and Spare | 3.6 Cr | 5.18 Cr | 10.36 Cr | 7.5 Cr |
| Sundry Debtors | 845.5 Cr | 843.14 Cr | 946.06 Cr | 706.86 Cr |
| Debtors more than Six months | 0 | 83.14 Cr | 123 Cr | 138.72 Cr |
| Debtors Others | 889.4 Cr | 826.89 Cr | 910.85 Cr | 666.28 Cr |
| Cash and Bank | 230.7 Cr | 78.65 Cr | 302.52 Cr | 169.14 Cr |
| Cash in hand | 2.8 Lk | 3.4 Lk | 1 Lk | 1.3 Lk |
| Balances at Bank | 230.68 Cr | 78.62 Cr | 302.51 Cr | 169.12 Cr |
| Other Current Assets | 14.42 Cr | 33.82 Cr | 29.45 Cr | 46.26 Cr |
| Interest accrued and or due on loans | 0 | 5.34 Cr | 16.34 Cr | 29.14 Cr |
| Prepaid Expenses | 1.87 Cr | 2.47 Cr | 4 Cr | 3.6 Cr |
| Short Term Loans and Advances | 154.96 Cr | 272.12 Cr | 382.04 Cr | 770.09 Cr |
| Advances recoverable in cash or in kind | 42.26 Cr | 47.33 Cr | 34.52 Cr | 29.39 Cr |
| Corporate Deposits | 0 | 0 | 0 | 180.6 Cr |
| Total Current Assets | 2289.6 Cr | 2521.51 Cr | 2787.52 Cr | 2643.58 Cr |
| Net Current Assets (Including Current Investments) | 1211.33 Cr | 1497.59 Cr | 1852.56 Cr | 1859.83 Cr |
| Total Assets | 2655.68 Cr | 3009.24 Cr | 3368.8 Cr | 3287.18 Cr |
| Contingent Liabilities | 26.9 Cr | 26.15 Cr | 32.98 Cr | 38 Cr |
| Book Value | 30.61 | 0 | 47.68 | 48.89 |
| Adjusted Book Value | 30.61 | 38.55 | 47.68 | 48.89 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SUMITOMO CHEMICAL INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 6.92 | 8.49 | 10.06 | 7.4 |
| CEPS(Rs) | 7.85 | 9.38 | 11.1 | 8.65 |
| DPS(Rs) | 0.8 | 1 | 1.2 | 5.9 |
| Book NAV/Share(Rs) | 30.88 | 38.61 | 47.72 | 48.91 |
| Tax Rate(%) | 23.81 | 26.43 | 23.23 | 26.48 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 18.46 | 19.63 | 19.01 | 14.73 |
| EBIT Margin(%) | 17.4 | 19.05 | 18.81 | 15.77 |
| Pre Tax Margin(%) | 17.13 | 18.79 | 18.63 | 15.6 |
| PAT Margin (%) | 13.06 | 13.82 | 14.3 | 11.47 |
| Cash Profit Margin (%) | 14.82 | 15.28 | 15.78 | 13.39 |
| Performance Ratios | ||||
| ROA(%) | 14.46 | 14.91 | 15.75 | 11.07 |
| ROE(%) | 25 | 24.42 | 23.31 | 15.33 |
| ROCE(%) | 33.31 | 33.66 | 30.65 | 21.09 |
| Asset Turnover(x) | 1.11 | 1.08 | 1.1 | 0.97 |
| Sales/Fixed Asset(x) | 5.97 | 5.87 | 5.6 | 4.34 |
| Working Capital/Sales(x) | 2.16 | 2.04 | 1.89 | 1.72 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.17 | 0.17 | 0.18 | 0.23 |
| Receivable days | 117.16 | 100.72 | 93 | 94.05 |
| Inventory Days | 92.62 | 100.77 | 94.94 | 84.84 |
| Payable days | 90.23 | 117.2 | 88.9 | 102.65 |
| Valuation Parameters | ||||
| PER(x) | 42.04 | 52.98 | 42.27 | 46.92 |
| PCE(x) | 37.04 | 47.91 | 38.31 | 40.15 |
| Price/Book(x) | 9.42 | 11.64 | 8.91 | 7.1 |
| Yield(%) | 0.28 | 0.22 | 0.28 | 1.7 |
| EV/Net Sales(x) | 5.4 | 7.3 | 5.96 | 6.03 |
| EV/Core EBITDA(x) | 28.17 | 35.58 | 29.38 | 30.06 |
| EV/EBIT(x) | 31.02 | 38.31 | 31.68 | 33.73 |
| EV/CE(x) | 5.35 | 7.43 | 6.21 | 7.03 |
| M Cap / Sales | 5.49 | 7.32 | 6.05 | 6.1 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 9.08 | 15.87 | 14.69 | -19 |
| Core EBITDA Growth(%) | 46.67 | 24.02 | 13.32 | -19.86 |
| EBIT Growth(%) | 68.17 | 26.83 | 13.14 | -22.98 |
| PAT Growth(%) | 68.69 | 22.62 | 18.57 | -26.38 |
| EPS Growth(%) | 68.69 | 22.66 | 18.57 | -26.42 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.14 | 2.47 | 2.99 | 3.34 |
| Quick Ratio(x) | 1.44 | 1.55 | 2.03 | 2.58 |
| Interest Cover(x) | 66.43 | 73.17 | 106.41 | 89.35 |
FINANCIAL RATIOS (STANDALONE) FOR SUMITOMO CHEMICAL INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 6.92 | 8.69 | 10.09 | 7.41 |
| CEPS(Rs) | 7.85 | 9.59 | 11.13 | 8.64 |
| DPS(Rs) | 0.8 | 1 | 1.2 | 5.9 |
| Book NAV/Share(Rs) | 30.61 | 38.55 | 47.68 | 48.89 |
| Tax Rate(%) | 23.8 | 25.96 | 23.19 | 26.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 18.45 | 19.67 | 19.04 | 14.76 |
| EBIT Margin(%) | 17.41 | 19.38 | 18.84 | 15.84 |
| Pre Tax Margin(%) | 17.15 | 19.12 | 18.67 | 15.67 |
| PAT Margin (%) | 13.07 | 14.16 | 14.34 | 11.51 |
| Cash Profit Margin (%) | 14.83 | 15.62 | 15.82 | 13.43 |
| Performance Ratios | ||||
| ROA(%) | 14.55 | 15.31 | 15.79 | 11.11 |
| ROE(%) | 25.24 | 25.13 | 23.39 | 15.34 |
| ROCE(%) | 33.62 | 34.4 | 30.74 | 21.11 |
| Asset Turnover(x) | 1.11 | 1.08 | 1.1 | 0.97 |
| Sales/Fixed Asset(x) | 5.96 | 5.87 | 5.6 | 4.56 |
| Working Capital/Sales(x) | 2.18 | 2.05 | 1.9 | 1.73 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.17 | 0.17 | 0.18 | 0.22 |
| Receivable days | 116.94 | 100.59 | 93 | 93.94 |
| Inventory Days | 92.6 | 100.77 | 94.94 | 84.91 |
| Payable days | 90.13 | 117.43 | 89.27 | 102.78 |
| Valuation Parameters | ||||
| PER(x) | 42.04 | 51.73 | 42.16 | 46.91 |
| PCE(x) | 37.04 | 46.89 | 38.22 | 40.22 |
| Price/Book(x) | 9.5 | 11.66 | 8.92 | 7.11 |
| Yield(%) | 0.28 | 0.22 | 0.28 | 1.7 |
| EV/Net Sales(x) | 5.41 | 7.3 | 5.96 | 6.06 |
| EV/Core EBITDA(x) | 28.2 | 35.02 | 29.33 | 30.12 |
| EV/EBIT(x) | 31.06 | 37.66 | 31.63 | 33.76 |
| EV/CE(x) | 5.38 | 7.43 | 6.21 | 7.04 |
| M Cap / Sales | 5.49 | 7.32 | 6.05 | 6.12 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 9.05 | 15.93 | 14.73 | -19.32 |
| Core EBITDA Growth(%) | 46.33 | 26.06 | 11.74 | -20.08 |
| EBIT Growth(%) | 67.66 | 29.08 | 11.44 | -23.11 |
| PAT Growth(%) | 67.92 | 25.61 | 16.07 | -26.57 |
| EPS Growth(%) | 67.92 | 25.61 | 16.07 | -26.57 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2.12 | 2.46 | 2.98 | 3.37 |
| Quick Ratio(x) | 1.42 | 1.55 | 2.03 | 2.6 |
| Interest Cover(x) | 67.35 | 75.29 | 106.76 | 95.1 |
SHARE HOLDING PATTERN FOR SUMITOMO CHEMICAL INDIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 1.90 | 2.05 | 2.44 | 2.40 | 2.51 | 2.58 | 2.61 | 2.74 | 3.06 | 3.49 |
| DII % | 0.13 | 0.20 | 0.35 | 0.36 | 0.42 | 0.42 | 0.31 | 0.33 | 0.35 | 0.39 |
| Public % | 16.40 | 16.54 | 17.03 | 17.09 | 16.98 | 16.35 | 16.36 | 15.62 | 14.80 | 14.54 |
PEER COMPARISON FOR SUMITOMO CHEMICAL INDIA LIMITED
CORPORATE ACTIONS FOR SUMITOMO CHEMICAL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 07-Oct-2024 | Board Meeting - Quarterly Results | 28-Oct-2024 |
| BSE 03-Jul-2024 | Board Meeting - Quarterly Results | 27-Jul-2024 |
| BSE 27-May-2024 | Dividend - Rs.0.9000 per share(9%)Final Dividend | |
| BSE 06-May-2024 | Board Meeting - Final Dividend & Audited Results | 27-May-2024 |
| BSE 14-Feb-2024 | Dividend - Rs.5.0000 per share(50%)Interim Dividend | |
| BSE 08-Jan-2024 | Board Meeting - Quarterly Results | 01-Feb-2024 |
| BSE 04-Oct-2023 | Board Meeting - Quarterly Results | 27-Oct-2023 |
| BSE 12-Jul-2023 | Board Meeting - Quarterly Results | 31-Jul-2023 |
| BSE 18-May-2023 | Dividend - Rs.1.2000 per share(12%)Final Dividend | |
| BSE 26-Apr-2023 | Board Meeting - Final Dividend & Audited Results | 18-May-2023 |
| BSE 17-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 07-Oct-2022 | Board Meeting - Quarterly Results | 28-Oct-2022 |
| BSE 18-Jul-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 27-May-2022 | Dividend - Rs.1.0000 per share(10%)Final Dividend | |
| BSE 10-May-2022 | Board Meeting - Final Dividend & Audited Results | 27-May-2022 |
| BSE 17-Jan-2022 | Board Meeting - Quarterly Results | 03-Feb-2022 |
| BSE 13-Oct-2021 | Board Meeting - Quarterly Results | 29-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR SUMITOMO CHEMICAL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of Earnings Call held on 29th October 2024. |
| BSE 29-Oct-2024 | General Announcements FILE | Investor Presentation On Financial Results For The Quarter And Half Year Ended 30.09.2024 Investor Presentation on Financial Results for the quarter and half year ended 30.09.2024 |
| BSE 28-Oct-2024 | Outcome FILE | Financial Results For The Quarter And Half Year Ended 30.09.2024 Financial Results for the quarter and half year ended 30.09.2024 |
| BSE 21-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Earnings Call with Investors and Analysts on Tuesday 29th October 2024. |
| BSE 11-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the Quarter ended 30th September 2024. |
| BSE 07-Oct-2024 | Intimation FILE | Board Meeting Intimation for Considering Inter-Alia The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter And Half-Year Ended 30Th September 2024. Sumitomo Chemical India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve Intimation of Board Meeting for considering inter-alia the Standalone and Consolidated Unaudited Financial Results of the Company for the quarter and half-year ended 30th September 2024. |
| BSE 25-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 20-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 03-Sep-2024 | General Announcements FILE | Query Raised By BSE For Additional Details On Appointment Of Statutory Auditor Of The Company. Query raised by BSE for additional details on appointment of Statutory Auditor of the Company. |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 29-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 28-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Schedule of Institutional Investors/Analyst meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. |
| BSE 27-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Cessation of Directorship of Mr. B. V. Bhargava (DIN: 00001823) Independent Director of the Company owing to completion of his five-year term of Independent Directorship. |
| BSE 31-Jul-2024 | General Announcements FILE | Disclosure About Reappointment/Appointment Of Independent Directors. Disclosure about reappointment/appointment of Independent Directors. |
| BSE 31-Jul-2024 | General Announcements FILE | Promotion Of Dr. Suresh Ramachandran (Whole-Time Director) To The Position Of Deputy Managing Director. Promotion of Dr. Suresh Ramachandran (Whole-time Director) to the position of Deputy Managing Director. |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Change in Auditors. |
| BSE 31-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Scrutinizers Report under Regulation 44(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 30-Jul-2024 | General Announcements FILE | Proceedings Of The 24Th Annual General Meeting. Proceedings of the 24th Annual General Meeting. |
| BSE 27-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on Financial Results for the quarter ended 30th June 2024. |
| BSE 27-Jul-2024 | Outcome FILE | Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended 30Th June 2024. Unaudited Financial Results (Standalone and Consolidated) for the quarter ended 30th June 2024. |
| BSE 27-Jul-2024 | Outcome FILE | Board Meeting Outcome for Unaudited Financial Results (Standalone And Consolidate) For The Quarter Ended 30Th June 2024. Unaudited Financial Results (Standalone and Consolidate) for the quarter ended 30th June 2024. |
| BSE 11-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018. |
| BSE 09-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Reporting (BRSR). |
| BSE 03-Jul-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Be Held On Saturday 27Th July 2024 To Consider Inter-Alia The Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter Ended 30Th June 2024. Sumitomo Chemical India Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/07/2024 inter alia to consider and approve Board Meeting to be held on Saturday 27th July 2024 to consider inter-alia the Standalone and Consolidated Unaudited Financial Results of the Company for the quarter ended 30th June 2024. |
| BSE 01-Jul-2024 | Intimation FILE | Record Date For Ascertaining Eligibility Of Shareholders For Payment Of Final Dividend For F.Y. 2023-24 Record Date for ascertaining eligibility of shareholders for payment of Final Dividend for FY 2023-24 |
| BSE 29-Jun-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24. |
| BSE 29-Jun-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24. |
| BSE 03-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Written Transcript of Earnings Call held on 28th May 2024 |
INSIDER TRADING FOR SUMITOMO CHEMICAL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR SUMITOMO CHEMICAL INDIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 11-Oct-2022 | Sell BLOCK | 227,258 @ 504.95 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 227,258 @ 504.95 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 43,924 @ 504.95 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 43,924 @ 504.95 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 242,752 @ 524.05 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 242,752 @ 524.05 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 46,401 @ 524.05 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 46,401 @ 524.05 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY SUMITOMO CHEMICAL INDIA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 19-Jul-2024 | DIVIDEND | 0.9 |
| 14-Feb-2024 | DIVIDEND | 5 |
| 14-Feb-2024 | SPECIAL DIVIDEND | 5 |
| 21-Jul-2023 | DIVIDEND | 1.2 |
| 21-Jul-2022 | DIVIDEND | 1 |
| 22-Jul-2021 | DIVIDEND | 0.8 |
SPLIT / BONUS BY SUMITOMO CHEMICAL INDIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed