♥
ISIN : INE603J01030
NSE : PIIND
BSE : 523642
Face Value : 1
Industry : Pesticides & Agrochemicals
EPS : 110.83
EPS (TTM) : 115.18
Price to Earning (P/E) : 30.93
Book Value : 574.52
Price to Bookvalue (P/B) : 5.97
Dividend Yield : 0 %
Return on Equity (ROE) : 21.11 %
Return on Capital Employed (ROCE) : 24.14 %
PI Industries Limited
ISIN : INE603J01030
NSE : PIIND
BSE : 523642
Face Value : 1
Industry : Pesticides & Agrochemicals
EPS : 110.83
EPS (TTM) : 115.18
Price to Earning (P/E) : 30.93
Book Value : 574.52
Price to Bookvalue (P/B) : 5.97
Dividend Yield : 0 %
Return on Equity (ROE) : 21.11 %
Return on Capital Employed (ROCE) : 24.14 %
PI Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 2791.6 - 2797 0.2 % |
| Low / High | 2725 - 2818.45 3.4 % |
| Trade Volume | 6,361 |
| 52 Week Low / High | 2700 - 4329 60.3 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR PI INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13952 | 15432 | 17700 | 16132 | 15656 | 19104 | 21169 | 18975 | 17410 | 20689 |
| Total Income | 14152 | 15673 | 18017 | 16634 | 16151 | 19573 | 21638 | 19536 | 17989 | 21416 |
| Total Expenditure | 10902 | 11976 | 13381 | 11981 | 12228 | 14426 | 15655 | 13439 | 12992 | 14857 |
| Other Income | 200 | 241 | 317 | 502 | 495 | 469 | 469 | 561 | 579 | 727 |
| Operating Profit | 3250 | 3697 | 4636 | 4653 | 3923 | 5147 | 5983 | 6097 | 4997 | 6559 |
| Interest | 27 | 36 | 111 | 89 | 33 | 43 | 78 | 70 | 109 | 83 |
| PBDT | 3223 | 3661 | 4525 | 4564 | 3890 | 5104 | 5905 | 6027 | 4888 | 6476 |
| Depreciation | 536 | 560 | 560 | 567 | 577 | 697 | 803 | 783 | 799 | 834 |
| Profit Before Tax | 2687 | 3101 | 3965 | 3997 | 3313 | 4407 | 5102 | 5244 | 4089 | 5642 |
| Tax | 649 | 516 | 629 | 484 | 519 | 625 | 317 | 772 | 418 | 1175 |
| Profit After Tax | 2038 | 2585 | 3336 | 3513 | 2794 | 3782 | 4785 | 4472 | 3671 | 4467 |
| Net Profit | 2038 | 2585 | 3336 | 3513 | 2794 | 3782 | 4785 | 4472 | 3671 | 4467 |
| Equity Capital | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 13.45 | 17.26 | 22.03 | 23.14 | 18.46 | 25.19 | 31.61 | 29.51 | 24.31 | 29.53 |
| Diluted Eps After Extraordinary Items | 13.48 | 17.29 | 22.06 | 23.2 | 18.5 | 25.24 | 31.66 | 29.58 | 24.35 | 29.59 |
| Diluted Eps Before Extraordinary Items | 13.48 | 17.29 | 22.06 | 23.2 | 18.5 | 25.24 | 31.66 | 29.58 | 24.35 | 29.59 |
STANDALONE QUARTERLY RESULT FOR PI INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13495 | 14971 | 16960 | 15709 | 15064 | 18292 | 19687 | 17212 | 16263 | 20120 |
| Total Income | 13697 | 15204 | 17274 | 16190 | 15590 | 18763 | 20248 | 17862 | 16824 | 20811 |
| Total Expenditure | 10472 | 11597 | 12727 | 11526 | 11721 | 13540 | 14153 | 11770 | 11734 | 13808 |
| Other Income | 202 | 233 | 314 | 481 | 526 | 471 | 561 | 650 | 561 | 691 |
| Operating Profit | 3225 | 3607 | 4547 | 4664 | 3869 | 5223 | 6095 | 6092 | 5090 | 7003 |
| Interest | 25 | 33 | 109 | 86 | 25 | 18 | 15 | 21 | 38 | 18 |
| PBDT | 3200 | 3574 | 4438 | 4578 | 3844 | 5205 | 6080 | 6071 | 5052 | 6985 |
| Depreciation | 516 | 550 | 550 | 556 | 561 | 590 | 631 | 617 | 623 | 649 |
| Profit Before Tax | 2684 | 3024 | 3888 | 4022 | 3283 | 4615 | 5449 | 5454 | 4429 | 6336 |
| Tax | 638 | 503 | 616 | 495 | 489 | 662 | 804 | 589 | 585 | 1352 |
| Profit After Tax | 2046 | 2521 | 3272 | 3527 | 2794 | 3953 | 4645 | 4865 | 3844 | 4984 |
| Net Profit | 2046 | 2521 | 3272 | 3527 | 2794 | 3953 | 4645 | 4865 | 3844 | 4984 |
| Equity Capital | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 | 152 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 13.46 | 16.59 | 21.53 | 23.2 | 18.38 | 26.01 | 30.56 | 32.01 | 25.29 | 32.79 |
| Diluted Eps After Extraordinary Items | 13.49 | 16.62 | 21.57 | 23.24 | 18.41 | 26.06 | 30.63 | 32.04 | 25.34 | 32.85 |
| Diluted Eps Before Extraordinary Items | 13.49 | 16.62 | 21.57 | 23.24 | 18.41 | 26.06 | 30.63 | 32.04 | 25.34 | 32.85 |
CONSOLIDATED ANNUAL RESULT FOR PI INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 52995 | 64920 | 76658 |
| Total Income | 54009 | 66510 | 78735 |
| Total Expenditure | 41571 | 49499 | 56511 |
| Other Income | 1014 | 1590 | 2077 |
| Operating Profit | 12438 | 17011 | 22224 |
| Interest | 128 | 371 | 300 |
| PBDT | 12310 | 16640 | 21924 |
| Depreciation | 2018 | 2265 | 3082 |
| Profit Before Tax | 10292 | 14375 | 18842 |
| Tax | 1890 | 2148 | 2132 |
| Profit After Tax | 8402 | 12227 | 16710 |
| Net Profit | 8402 | 12227 | 16710 |
| Equity Capital | 152 | 152 | 152 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 61052 | 71833 | 87158 |
| Calculated EPS | 55.51 | 80.89 | 110.63 |
| Diluted Eps After Extraordinary Items | 55.63 | 81.04 | 110.83 |
| Diluted Eps Before Extraordinary Items | 55.63 | 81.04 | 110.83 |
STANDALONE ANNUAL RESULT FOR PI INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 50769 | 62704 | 71454 |
| Total Income | 51768 | 64293 | 73697 |
| Total Expenditure | 39656 | 47504 | 51197 |
| Other Income | 999 | 1589 | 2243 |
| Operating Profit | 12112 | 16789 | 22500 |
| Interest | 123 | 355 | 92 |
| PBDT | 11989 | 16434 | 22408 |
| Depreciation | 1984 | 2217 | 2461 |
| Profit Before Tax | 10005 | 14217 | 19947 |
| Tax | 1808 | 2103 | 2640 |
| Profit After Tax | 8197 | 12114 | 17307 |
| Net Profit | 8197 | 12114 | 17307 |
| Equity Capital | 152 | 152 | 152 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 60235 | 70816 | 86660 |
| Calculated EPS | 53.93 | 79.7 | 113.86 |
| Diluted Eps After Extraordinary Items | 54.03 | 79.84 | 114.07 |
| Diluted Eps Before Extraordinary Items | 54.03 | 79.84 | 114.07 |
CONSOLIDATED PROFIT / LOSS FOR PI INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4577 Cr | 5517.4 Cr | 6746.5 Cr | 7985.4 Cr |
| Sales | 4510 Cr | 5467 Cr | 6699.7 Cr | 7918.2 Cr |
| Processing Charges / Service Income | 10 Cr | 3.3 Cr | 13 Cr | 13 Cr |
| Net Sales | 4577 Cr | 5299.5 Cr | 6492 Cr | 7665.8 Cr |
| Increase/Decrease in Stock | -100.6 Cr | -201.9 Cr | -69.7 Cr | -4 Cr |
| Raw Material Consumed | 2671.8 Cr | 3124.7 Cr | 3622.4 Cr | 3841.6 Cr |
| Opening Raw Materials | 464.8 Cr | 533.9 Cr | 730 Cr | 755.3 Cr |
| Purchases Raw Materials | 2577.2 Cr | 3146.9 Cr | 3459.6 Cr | 2823.4 Cr |
| Closing Raw Materials | 533.9 Cr | 730 Cr | 755.3 Cr | 0 |
| Other Direct Purchases / Brought in cost | 163.7 Cr | 173.9 Cr | 188.1 Cr | 262.9 Cr |
| Power & Fuel Cost | 127.2 Cr | 153.1 Cr | 190.1 Cr | 232 Cr |
| Electricity & Power | 127.2 Cr | 153.1 Cr | 190.1 Cr | 232 Cr |
| Employee Cost | 416.9 Cr | 480.4 Cr | 526.6 Cr | 701.3 Cr |
| Salaries, Wages & Bonus | 412.1 Cr | 445.4 Cr | 488.2 Cr | 644.4 Cr |
| Contributions to EPF & Pension Funds | 15.8 Cr | 17.2 Cr | 18.8 Cr | 38.6 Cr |
| Workmen and Staff Welfare Expenses | 18 Cr | 18.1 Cr | 21.2 Cr | 30.5 Cr |
| Other Manufacturing Expenses | 198.3 Cr | 244.7 Cr | 273.2 Cr | 339.7 Cr |
| Repairs and Maintenance | 62.5 Cr | 74 Cr | 83.9 Cr | 120.3 Cr |
| General and Administration Expenses | 96.8 Cr | 141 Cr | 163.1 Cr | 251.3 Cr |
| Rent , Rates & Taxes | 12.4 Cr | 18 Cr | 23.8 Cr | 28.2 Cr |
| Insurance | 14 Cr | 17 Cr | 16.6 Cr | 26.4 Cr |
| Professional and legal fees | 32.4 Cr | 47.4 Cr | 40.5 Cr | 101.4 Cr |
| Traveling and conveyance | 33.8 Cr | 48.3 Cr | 70.5 Cr | 83.3 Cr |
| Selling and Distribution Expenses | 90.6 Cr | 133.1 Cr | 157.6 Cr | 139.2 Cr |
| Advertisement & Sales Promotion | 34.7 Cr | 50.6 Cr | 68.3 Cr | 78.9 Cr |
| Freight and Forwarding | 55.9 Cr | 82.5 Cr | 89.3 Cr | 60.3 Cr |
| Miscellaneous Expenses | 58 Cr | 74.8 Cr | 84.4 Cr | 136.4 Cr |
| Bad debts /advances written off | 0 | 0 | 0 | 11.1 Cr |
| Provision for doubtful debts | 2.1 Cr | 22.5 Cr | 12.9 Cr | 5.7 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 10 Lk | 1.8 Cr |
| Loss on foreign exchange fluctuations | 0 | 3.1 Cr | 40 Lk | 1.9 Cr |
| Total Expenditure | 3559 Cr | 4149.9 Cr | 4947.7 Cr | 5637.5 Cr |
| Other Income | 124.9 Cr | 101.4 Cr | 159 Cr | 207.7 Cr |
| Interest Received | 54.1 Cr | 66.5 Cr | 84.8 Cr | 127.3 Cr |
| Profit on sale of Fixed Assets | 10 Lk | 0 | 0 | 0 |
| Profits on sale of Investments | 0 | 0 | 0 | 2.1 Cr |
| Foreign Exchange Gains | 32.7 Cr | 0 | 20.8 Cr | 7.4 Cr |
| Operating Profit | 1142.9 Cr | 1251 Cr | 1703.3 Cr | 2236 Cr |
| Interest | 34 Cr | 20 Cr | 39.3 Cr | 43.6 Cr |
| Bank Charges etc | 5.9 Cr | 7.2 Cr | 6.2 Cr | 13.6 Cr |
| PBDT | 1108.9 Cr | 1231 Cr | 1664 Cr | 2192.4 Cr |
| Depreciation | 174.8 Cr | 201.8 Cr | 226.5 Cr | 308.2 Cr |
| Profit Before Taxation & Exceptional Items | 934.1 Cr | 1029.2 Cr | 1437.5 Cr | 1884.2 Cr |
| Profit Before Tax | 934.1 Cr | 1029.2 Cr | 1444.3 Cr | 1894.7 Cr |
| Provision for Tax | 200.2 Cr | 189 Cr | 214.8 Cr | 213.2 Cr |
| Current Income Tax | 162.5 Cr | 184.7 Cr | 259.2 Cr | 356.2 Cr |
| Deferred Tax | 24.9 Cr | -6 Cr | -50.2 Cr | -152.5 Cr |
| Profit After Tax | 733.9 Cr | 840.2 Cr | 1229.5 Cr | 1681.5 Cr |
| Share of Associate | 4.4 Cr | 3.6 Cr | 0 | 0 |
| Consolidated Net Profit | 738.3 Cr | 843.8 Cr | 1229.5 Cr | 1681.5 Cr |
| Profit Balance B/F | 2238.9 Cr | 2917.1 Cr | 3685.3 Cr | 4707.3 Cr |
| Appropriations | 2977.2 Cr | 3760.9 Cr | 4914.8 Cr | 6388.8 Cr |
| Other Appropriation | 14.6 Cr | 30.1 Cr | 139.3 Cr | 111.3 Cr |
| Equity Dividend % | 500 | 600 | 1000 | 1500 |
| Earnings Per Share | 48.57 | 55.51 | 80.89 | 110.63 |
| Adjusted EPS | 48.57 | 55.51 | 80.89 | 110.63 |
STANDALONE PROFIT / LOSS FOR PI INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 4276.2 Cr | 5294.8 Cr | 6491.9 Cr | 7420.3 Cr |
| Sales | 4214.4 Cr | 5234.3 Cr | 6445.1 Cr | 7351.1 Cr |
| Processing Charges / Service Income | 11.2 Cr | 13.7 Cr | 13 Cr | 16.4 Cr |
| Net Sales | 4276.2 Cr | 5076.9 Cr | 6270.4 Cr | 7145.4 Cr |
| Increase/Decrease in Stock | -101.1 Cr | -175 Cr | -94.1 Cr | -24.8 Cr |
| Raw Material Consumed | 2487.6 Cr | 2960.5 Cr | 3511.6 Cr | 3607.4 Cr |
| Opening Raw Materials | 430.3 Cr | 0 | 692.8 Cr | 731 Cr |
| Purchases Raw Materials | 2374.4 Cr | 3481.4 Cr | 3393.2 Cr | 3194 Cr |
| Closing Raw Materials | 499.3 Cr | 692.8 Cr | 731 Cr | 529.8 Cr |
| Other Direct Purchases / Brought in cost | 182.2 Cr | 171.9 Cr | 156.6 Cr | 212.2 Cr |
| Power & Fuel Cost | 115.3 Cr | 153 Cr | 190 Cr | 221.4 Cr |
| Electricity & Power | 115.3 Cr | 153 Cr | 190 Cr | 221.4 Cr |
| Employee Cost | 365.9 Cr | 448 Cr | 489.7 Cr | 581.8 Cr |
| Salaries, Wages & Bonus | 367 Cr | 414.9 Cr | 453.3 Cr | 537 Cr |
| Contributions to EPF & Pension Funds | 13.9 Cr | 16.4 Cr | 17.7 Cr | 20.8 Cr |
| Workmen and Staff Welfare Expenses | 15.3 Cr | 17.6 Cr | 21 Cr | 28.5 Cr |
| Other Manufacturing Expenses | 194.3 Cr | 252.6 Cr | 281 Cr | 305.1 Cr |
| Repairs and Maintenance | 55 Cr | 73.7 Cr | 83.4 Cr | 88.6 Cr |
| General and Administration Expenses | 84.7 Cr | 128.3 Cr | 146.1 Cr | 180.9 Cr |
| Rent , Rates & Taxes | 11.4 Cr | 16.1 Cr | 19.2 Cr | 19.8 Cr |
| Insurance | 12.7 Cr | 16.8 Cr | 16.3 Cr | 22.3 Cr |
| Professional and legal fees | 29.2 Cr | 44.5 Cr | 37.5 Cr | 56.7 Cr |
| Traveling and conveyance | 27.8 Cr | 40.8 Cr | 60.7 Cr | 70.4 Cr |
| Selling and Distribution Expenses | 81.6 Cr | 122.5 Cr | 143.9 Cr | 118 Cr |
| Advertisement & Sales Promotion | 33.5 Cr | 47.2 Cr | 61.4 Cr | 66.2 Cr |
| Freight and Forwarding | 48.1 Cr | 75.3 Cr | 82.5 Cr | 51.8 Cr |
| Miscellaneous Expenses | 57.1 Cr | 68.7 Cr | 80.2 Cr | 120.3 Cr |
| Bad debts /advances written off | 0 | 0 | 0 | 11.1 Cr |
| Provision for doubtful debts | 0 | 18.7 Cr | 11.1 Cr | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 10 Lk | 1.5 Cr |
| Loss on foreign exchange fluctuations | 0 | 3.1 Cr | 0 | 0 |
| Total Expenditure | 3285.4 Cr | 3958.6 Cr | 4748.4 Cr | 5110.1 Cr |
| Other Income | 113.3 Cr | 99.9 Cr | 158.9 Cr | 225.7 Cr |
| Interest Received | 50.2 Cr | 64.7 Cr | 81.8 Cr | 141.1 Cr |
| Dividend Received | 0 | 0 | 0 | 3 Cr |
| Profit on sale of Fixed Assets | 10 Lk | 0 | 0 | 0 |
| Profits on sale of Investments | 0 | 0 | 0 | 2.1 Cr |
| Provision Written Back | 0 | 0 | 0 | 1.4 Cr |
| Foreign Exchange Gains | 32.6 Cr | 0 | 20.8 Cr | 7.5 Cr |
| Operating Profit | 1104.1 Cr | 1218.2 Cr | 1680.9 Cr | 2261 Cr |
| Interest | 33.8 Cr | 19.3 Cr | 37.5 Cr | 20.2 Cr |
| Bank Charges etc | 5.8 Cr | 7 Cr | 2 Cr | 11 Cr |
| PBDT | 1070.3 Cr | 1198.9 Cr | 1643.4 Cr | 2240.8 Cr |
| Depreciation | 160.3 Cr | 198.4 Cr | 221.7 Cr | 246.1 Cr |
| Profit Before Taxation & Exceptional Items | 910 Cr | 1000.5 Cr | 1421.7 Cr | 1994.7 Cr |
| Profit Before Tax | 910 Cr | 1000.5 Cr | 1421.7 Cr | 1994.7 Cr |
| Provision for Tax | 191.1 Cr | 180.8 Cr | 210.3 Cr | 264 Cr |
| Current Income Tax | 152.2 Cr | 175.9 Cr | 250.9 Cr | 346.6 Cr |
| Deferred Tax | 25.7 Cr | -4.4 Cr | -46.4 Cr | -92.1 Cr |
| Profit After Tax | 718.9 Cr | 819.7 Cr | 1211.4 Cr | 1730.7 Cr |
| Consolidated Net Profit | 718.9 Cr | 819.7 Cr | 1211.4 Cr | 1730.7 Cr |
| Profit Balance B/F | 2203 Cr | 2856.3 Cr | 3600.8 Cr | 4603.5 Cr |
| Appropriations | 2921.9 Cr | 3676 Cr | 4812.2 Cr | 6334.2 Cr |
| Other Appropriation | 15.1 Cr | 29.7 Cr | 140.5 Cr | 111.1 Cr |
| Equity Dividend % | 500 | 600 | 1000 | 1500 |
| Earnings Per Share | 47.3 | 53.93 | 79.7 | 113.86 |
| Adjusted EPS | 47.3 | 53.93 | 79.7 | 113.86 |
CONSOLIDATED CASH FLOW FOR PI INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 938.5 Cr | 1029.2 Cr | 1444.3 Cr | 1894.7 Cr |
| Adjustment | 81.4 Cr | 202.2 Cr | 107.9 Cr | 149.1 Cr |
| Changes In working Capital | -130.3 Cr | -527.6 Cr | 205 Cr | 367.1 Cr |
| Cash Flow after changes in Working Capital | 889.6 Cr | 703.8 Cr | 1757.2 Cr | 2410.9 Cr |
| Cash Flow from Operating Activities | 725 Cr | 528.7 Cr | 1501.4 Cr | 2035.9 Cr |
| Cash Flow from Investing Activities | -2430.4 Cr | -110.4 Cr | -496.2 Cr | -1800.5 Cr |
| Cash Flow from Financing Activitie | 1690.4 Cr | -177.3 Cr | -483.1 Cr | -221.6 Cr |
| Net Cash Inflow / Outflow | -15 Cr | 241 Cr | 522.1 Cr | 13.8 Cr |
| Opening Cash & Cash Equivalents | 124.6 Cr | 109.6 Cr | 350.6 Cr | 872.7 Cr |
| Closing Cash & Cash Equivalent | 109.6 Cr | 350.6 Cr | 872.7 Cr | 886.5 Cr |
STANDALONE CASH FLOW FOR PI INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 910 Cr | 1000.5 Cr | 1421.7 Cr | 1994.7 Cr |
| Adjustment | 80.7 Cr | 185.2 Cr | 109.1 Cr | 49.7 Cr |
| Changes In working Capital | -107.1 Cr | -528.2 Cr | 218.4 Cr | 411.3 Cr |
| Cash Flow after changes in Working Capital | 883.6 Cr | 657.5 Cr | 1749.2 Cr | 2455.7 Cr |
| Cash Flow from Operating Activities | 728.1 Cr | 485.4 Cr | 1502.1 Cr | 2098.8 Cr |
| Cash Flow from Investing Activities | -2427.9 Cr | -104.1 Cr | -576.4 Cr | -1932.9 Cr |
| Cash Flow from Financing Activitie | 1689.1 Cr | -174.6 Cr | -430.5 Cr | -204.8 Cr |
| Net Cash Inflow / Outflow | -10.7 Cr | 206.7 Cr | 495.2 Cr | -38.9 Cr |
| Opening Cash & Cash Equivalents | 107.9 Cr | 102.8 Cr | 309.5 Cr | 804.7 Cr |
| Closing Cash & Cash Equivalent | 97.2 Cr | 309.5 Cr | 804.7 Cr | 765.8 Cr |
CONSOLIDATED BALANCE SHEET FOR PI INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 15.2 Cr | 15.2 Cr | 15.2 Cr | 15.2 Cr |
| Equity - Authorised | 72.3 Cr | 88.8 Cr | 88.8 Cr | 88.8 Cr |
| Equity - Issued | 15.2 Cr | 15.2 Cr | 15.2 Cr | 15.2 Cr |
| Equity Paid Up | 15.2 Cr | 15.2 Cr | 15.2 Cr | 15.2 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 5332.3 Cr | 6108.5 Cr | 7185.9 Cr | 8717.5 Cr |
| Securities Premium | 2199.9 Cr | 2199.9 Cr | 2199.9 Cr | 2199.9 Cr |
| Capital Reserves | 1.5 Cr | 1.5 Cr | 1.5 Cr | 1.5 Cr |
| Profit & Loss Account Balance | 2917.1 Cr | 3685.3 Cr | 4707.3 Cr | 6186.5 Cr |
| General Reserves | 185.7 Cr | 185.7 Cr | 0 | 185.7 Cr |
| Reserve excluding Revaluation Reserve | 5332.3 Cr | 6108.5 Cr | 7185.9 Cr | 8717.5 Cr |
| Shareholder's Funds | 5342.4 Cr | 6120.4 Cr | 7198.5 Cr | 8731 Cr |
| Secured Loans | 257.4 Cr | 169.9 Cr | 0 | 0 |
| Term Loans - Banks | 328.3 Cr | 266.9 Cr | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 61.7 Cr |
| Long Term Loan in Foreign Currency | 0 | 0 | 0 | 127.9 Cr |
| Deferred Tax Assets / Liabilities | 79.6 Cr | 87.5 Cr | 21.3 Cr | -26.7 Cr |
| Deferred Tax Assets | 161.8 Cr | 203.6 Cr | 299.4 Cr | 894.7 Cr |
| Deferred Tax Liability | 241.4 Cr | 291.1 Cr | 320.7 Cr | 868 Cr |
| Other Long Term Liabilities | 55.9 Cr | 57.1 Cr | 67.8 Cr | 204.1 Cr |
| Long Term Provisions | 9.6 Cr | 558.3 Cr | 735.7 Cr | 1321.1 Cr |
| Total Non-Current Liabilities | 402.5 Cr | 872.8 Cr | 824.8 Cr | 1560.2 Cr |
| Trade Payables | 796 Cr | 924.2 Cr | 838 Cr | 1148.4 Cr |
| Sundry Creditors | 796 Cr | 924.2 Cr | 838 Cr | 1148.4 Cr |
| Other Current Liabilities | 408.9 Cr | 386.9 Cr | 310.6 Cr | 519.4 Cr |
| Advances received from customers | 28.9 Cr | 29.8 Cr | 31.2 Cr | 29.2 Cr |
| Interest Accrued But Not Due | 40 Lk | 0 | 0 | 30 Lk |
| Short Term Provisions | 1025.4 Cr | 693 Cr | 759.1 Cr | 516.8 Cr |
| Provision for Tax | 979.8 Cr | 665.3 Cr | 731.3 Cr | 480.2 Cr |
| Total Current Liabilities | 2230.3 Cr | 2004.1 Cr | 1907.7 Cr | 2184.6 Cr |
| Total Liabilities | 7975.2 Cr | 8997.3 Cr | 9931 Cr | 12475.8 Cr |
| Gross Block | 2746.9 Cr | 3254 Cr | 3614.3 Cr | 4820.7 Cr |
| Less: Accumulated Depreciation | 608.7 Cr | 801.5 Cr | 1008.8 Cr | 1292.4 Cr |
| Net Block | 2138.2 Cr | 2452.5 Cr | 2605.5 Cr | 3528.3 Cr |
| Capital Work in Progress | 249.5 Cr | 63.8 Cr | 62.5 Cr | 173.1 Cr |
| Non Current Investments | 20.7 Cr | 44.8 Cr | 31.3 Cr | 90.3 Cr |
| Long Term Investment | 20.7 Cr | 44.8 Cr | 31.3 Cr | 90.3 Cr |
| Quoted | 70 Lk | 90 Lk | 80 Lk | 1.1 Cr |
| Unquoted | 22.3 Cr | 46.2 Cr | 32.8 Cr | 92.4 Cr |
| Long Term Loans & Advances | 24.1 Cr | 587.5 Cr | 763.8 Cr | 1385.4 Cr |
| Other Non Current Assets | 25.1 Cr | 178.2 Cr | 9.8 Cr | 41.2 Cr |
| Total Non-Current Assets | 2495.6 Cr | 3377.5 Cr | 3542.8 Cr | 5323.3 Cr |
| Currents Investments | 707.9 Cr | 854.7 Cr | 984.3 Cr | 1246 Cr |
| Quoted | 707.9 Cr | 733.1 Cr | 881.9 Cr | 942.4 Cr |
| Unquoted | 22.3 Cr | 46.2 Cr | 32.8 Cr | 92.4 Cr |
| Inventories | 1052.8 Cr | 1423.4 Cr | 1397.6 Cr | 1301.2 Cr |
| Raw Materials | 533.9 Cr | 730 Cr | 755.3 Cr | 0 |
| Work-in Progress | 100.4 Cr | 308 Cr | 319.9 Cr | 279.5 Cr |
| Finished Goods | 163 Cr | 147 Cr | 177.3 Cr | 242.1 Cr |
| Stores and Spare | 65.5 Cr | 68 Cr | 58 Cr | 0 |
| Sundry Debtors | 703.5 Cr | 868.7 Cr | 772 Cr | 929.9 Cr |
| Debtors more than Six months | 0 | 76.4 Cr | 86.9 Cr | 85 Cr |
| Debtors Others | 753 Cr | 862.2 Cr | 758.3 Cr | 930.1 Cr |
| Cash and Bank | 1619.5 Cr | 1410.2 Cr | 2242.9 Cr | 2703.9 Cr |
| Cash in hand | 20 Lk | 0 | 10 Lk | 0 |
| Balances at Bank | 1619.3 Cr | 1410.2 Cr | 2242.8 Cr | 2703.9 Cr |
| Other Current Assets | 258.9 Cr | 127.6 Cr | 48.2 Cr | 119 Cr |
| Interest accrued and or due on loans | 3.5 Cr | 10 Lk | 10 Lk | 10 Lk |
| Prepaid Expenses | 10.1 Cr | 11.3 Cr | 15.5 Cr | 26.6 Cr |
| Short Term Loans and Advances | 1137 Cr | 935.2 Cr | 943.2 Cr | 852.5 Cr |
| Advances recoverable in cash or in kind | 85.2 Cr | 209.3 Cr | 122.4 Cr | 218.5 Cr |
| Advance income tax and TDS | 986.5 Cr | 655.9 Cr | 725.9 Cr | 474 Cr |
| Total Current Assets | 5479.6 Cr | 5619.8 Cr | 6388.2 Cr | 7152.5 Cr |
| Net Current Assets (Including Current Investments) | 3249.3 Cr | 3615.7 Cr | 4480.5 Cr | 4967.9 Cr |
| Total Assets | 7975.2 Cr | 8997.3 Cr | 9931 Cr | 12475.8 Cr |
| Contingent Liabilities | 378.7 Cr | 533.1 Cr | 132 Cr | 161.1 Cr |
| Total Debt | 327.5 Cr | 267.8 Cr | 0 | 127.9 Cr |
| Book Value | 351.81 | 402.88 | 473.76 | 574.52 |
| Adjusted Book Value | 351.81 | 402.88 | 473.76 | 574.52 |
STANDALONE BALANCE SHEET FOR PI INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 15.2 Cr | 15.2 Cr | 15.2 Cr | 15.2 Cr |
| Equity - Authorised | 72.3 Cr | 88.8 Cr | 88.8 Cr | 88.8 Cr |
| Equity - Issued | 15.2 Cr | 15.2 Cr | 15.2 Cr | 15.2 Cr |
| Equity Paid Up | 15.2 Cr | 15.2 Cr | 15.2 Cr | 15.2 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 5275.8 Cr | 6023.5 Cr | 7081.6 Cr | 8666 Cr |
| Securities Premium | 2199.8 Cr | 2199.9 Cr | 2199.9 Cr | 2199.9 Cr |
| Capital Reserves | 1.5 Cr | 1.5 Cr | 1.5 Cr | 1.5 Cr |
| Profit & Loss Account Balance | 2861.3 Cr | 3600.8 Cr | 4603.5 Cr | 6132.1 Cr |
| General Reserves | 185.7 Cr | 185.7 Cr | 185.7 Cr | 185.7 Cr |
| Reserve excluding Revaluation Reserve | 5275.8 Cr | 6023.5 Cr | 7081.6 Cr | 8666 Cr |
| Shareholder's Funds | 5291 Cr | 6038.7 Cr | 7096.8 Cr | 8681.2 Cr |
| Secured Loans | 257.4 Cr | 169.9 Cr | 0 | 0 |
| Term Loans - Banks | 328.3 Cr | 266.9 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 80.9 Cr | 91.6 Cr | 28.7 Cr | -40.4 Cr |
| Deferred Tax Assets | 155.1 Cr | 199.6 Cr | 291.5 Cr | 430.9 Cr |
| Deferred Tax Liability | 236 Cr | 291.2 Cr | 320.2 Cr | 390.5 Cr |
| Other Long Term Liabilities | 48.4 Cr | 46.2 Cr | 49.1 Cr | 48 Cr |
| Long Term Provisions | 8 Cr | 554 Cr | 734.4 Cr | 1302.1 Cr |
| Total Non-Current Liabilities | 394.7 Cr | 861.7 Cr | 812.2 Cr | 1309.7 Cr |
| Trade Payables | 779.6 Cr | 884 Cr | 836 Cr | 1070.6 Cr |
| Sundry Creditors | 779.6 Cr | 884 Cr | 836 Cr | 1070.6 Cr |
| Other Current Liabilities | 365.1 Cr | 356.6 Cr | 283.2 Cr | 368.8 Cr |
| Advances received from customers | 21.8 Cr | 24.7 Cr | 26.7 Cr | 20.7 Cr |
| Interest Accrued But Not Due | 40 Lk | 0 | 0 | 0 |
| Short Term Provisions | 1011.4 Cr | 683.4 Cr | 758.9 Cr | 515.4 Cr |
| Provision for Tax | 979.8 Cr | 656.5 Cr | 731.3 Cr | 480.2 Cr |
| Total Current Liabilities | 2156.1 Cr | 1924 Cr | 1878.1 Cr | 1954.8 Cr |
| Total Liabilities | 7841.8 Cr | 8824.4 Cr | 9787.1 Cr | 11945.7 Cr |
| Gross Block | 2454.6 Cr | 3215.3 Cr | 3508.3 Cr | 3853.6 Cr |
| Less: Accumulated Depreciation | 588.9 Cr | 792.6 Cr | 995.5 Cr | 1219.5 Cr |
| Net Block | 1865.7 Cr | 2422.7 Cr | 2512.8 Cr | 2634.1 Cr |
| Capital Work in Progress | 228.4 Cr | 63.8 Cr | 60.9 Cr | 117 Cr |
| Non Current Investments | 454.4 Cr | 181.1 Cr | 184.5 Cr | 1202.5 Cr |
| Long Term Investment | 454.4 Cr | 181.1 Cr | 184.5 Cr | 1202.5 Cr |
| Unquoted | 454.4 Cr | 181.1 Cr | 184.5 Cr | 1202.5 Cr |
| Long Term Loans & Advances | 19.1 Cr | 583.8 Cr | 820.8 Cr | 1364.6 Cr |
| Other Non Current Assets | 21.6 Cr | 169.6 Cr | 2.7 Cr | 31.9 Cr |
| Total Non-Current Assets | 2627.2 Cr | 3471.7 Cr | 3650.7 Cr | 5453.7 Cr |
| Currents Investments | 705.9 Cr | 854.7 Cr | 984.3 Cr | 1246 Cr |
| Quoted | 705.9 Cr | 733.1 Cr | 881.9 Cr | 942.4 Cr |
| Unquoted | 454.4 Cr | 181.1 Cr | 184.5 Cr | 1202.5 Cr |
| Inventories | 965.2 Cr | 1332.1 Cr | 1344.7 Cr | 1166.8 Cr |
| Raw Materials | 499.3 Cr | 692.8 Cr | 731 Cr | 529.8 Cr |
| Work-in Progress | 86.9 Cr | 306.3 Cr | 319.3 Cr | 278.9 Cr |
| Finished Goods | 135 Cr | 97.1 Cr | 149.7 Cr | 185.2 Cr |
| Stores and Spare | 57.6 Cr | 67.9 Cr | 57.9 Cr | 58.9 Cr |
| Sundry Debtors | 620.6 Cr | 791.3 Cr | 693.4 Cr | 702.7 Cr |
| Debtors more than Six months | 0 | 65.9 Cr | 75.8 Cr | 63.2 Cr |
| Debtors Others | 663.1 Cr | 785 Cr | 678.7 Cr | 703.3 Cr |
| Cash and Bank | 1558.4 Cr | 1321.7 Cr | 2132.3 Cr | 2544.4 Cr |
| Cash in hand | 0 | 0 | 10 Lk | 0 |
| Balances at Bank | 1558.4 Cr | 1321.7 Cr | 2132.2 Cr | 2544.4 Cr |
| Other Current Assets | 254.8 Cr | 120.6 Cr | 45 Cr | 92 Cr |
| Interest accrued and or due on loans | 3.5 Cr | 10 Lk | 10 Lk | 10 Lk |
| Prepaid Expenses | 10 Cr | 11.3 Cr | 15.2 Cr | 15.2 Cr |
| Short Term Loans and Advances | 1109.7 Cr | 932.3 Cr | 936.7 Cr | 740.1 Cr |
| Advances recoverable in cash or in kind | 60.7 Cr | 208.9 Cr | 121.8 Cr | 142.2 Cr |
| Advance income tax and TDS | 980.1 Cr | 647.9 Cr | 725.9 Cr | 474 Cr |
| Total Current Assets | 5214.6 Cr | 5352.7 Cr | 6136.4 Cr | 6492 Cr |
| Net Current Assets (Including Current Investments) | 3058.5 Cr | 3428.7 Cr | 4258.3 Cr | 4537.2 Cr |
| Total Assets | 7841.8 Cr | 8824.4 Cr | 9787.1 Cr | 11945.7 Cr |
| Contingent Liabilities | 350.8 Cr | 533.1 Cr | 131.5 Cr | 160.7 Cr |
| Total Debt | 327.5 Cr | 267.8 Cr | 0 | 0 |
| Book Value | 348.09 | 397.28 | 466.9 | 571.13 |
| Adjusted Book Value | 348.09 | 397.28 | 466.9 | 571.13 |
FINANCIAL RATIOS (CONSOLIDATED) FOR PI INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 48.57 | 55.51 | 80.89 | 110.63 |
| CEPS(Rs) | 59.78 | 68.55 | 95.79 | 130.9 |
| DPS(Rs) | 5 | 6 | 10 | 15 |
| Book NAV/Share(Rs) | 351.81 | 402.88 | 473.76 | 574.52 |
| Tax Rate(%) | 21.43 | 18.36 | 14.87 | 11.25 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 22.24 | 20.84 | 22.89 | 25.4 |
| EBIT Margin(%) | 21.15 | 19.02 | 21.99 | 24.27 |
| Pre Tax Margin(%) | 20.41 | 18.65 | 21.41 | 23.73 |
| PAT Margin (%) | 16.03 | 15.23 | 18.22 | 21.06 |
| Cash Profit Margin (%) | 19.85 | 18.89 | 21.58 | 24.92 |
| Performance Ratios | ||||
| ROA(%) | 11.28 | 9.87 | 12.99 | 15.01 |
| ROE(%) | 18.41 | 14.65 | 18.45 | 21.11 |
| ROCE(%) | 21.99 | 17.4 | 21.84 | 24.14 |
| Asset Turnover(x) | 0.7 | 0.65 | 0.71 | 0.71 |
| Sales/Fixed Asset(x) | 1.82 | 1.84 | 1.96 | 1.89 |
| Working Capital/Sales(x) | 1.41 | 1.53 | 1.51 | 1.61 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.55 | 0.54 | 0.51 | 0.53 |
| Receivable days | 53.83 | 52 | 44.38 | 38.9 |
| Inventory Days | 73.83 | 81.91 | 76.31 | 61.68 |
| Payable days | 68.25 | 107.41 | 90.52 | 94.46 |
| Valuation Parameters | ||||
| PER(x) | 46.42 | 50.82 | 37.42 | 34.97 |
| PCE(x) | 37.71 | 41.15 | 31.6 | 29.56 |
| Price/Book(x) | 6.41 | 7 | 6.39 | 6.73 |
| Yield(%) | 0.22 | 0.21 | 0.33 | 0.39 |
| EV/Net Sales(x) | 7.2 | 7.88 | 6.74 | 7.34 |
| EV/Core EBITDA(x) | 28.85 | 33.36 | 25.7 | 25.15 |
| EV/EBIT(x) | 34.06 | 39.78 | 29.5 | 29.01 |
| EV/CE(x) | 4.13 | 4.64 | 4.41 | 6.35 |
| M Cap / Sales | 7.49 | 8.09 | 7.09 | 7.67 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 35.96 | 15.79 | 22.5 | 18.08 |
| Core EBITDA Growth(%) | 48.68 | 9.46 | 36.58 | 31.27 |
| EBIT Growth(%) | 53.18 | 8.38 | 41.44 | 30.65 |
| PAT Growth(%) | 61.01 | 14.48 | 45.71 | 36.76 |
| EPS Growth(%) | 46.8 | 14.29 | 45.71 | 36.76 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.06 | 0.04 | 0 | 0.01 |
| Current Ratio(x) | 2.46 | 2.8 | 3.35 | 3.27 |
| Quick Ratio(x) | 1.98 | 2.09 | 2.62 | 2.68 |
| Interest Cover(x) | 28.47 | 52.46 | 37.75 | 44.46 |
| Total Debt/Mcap(x) | 0.01 | 0.01 | 0 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR PI INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 47.3 | 53.93 | 79.7 | 113.86 |
| CEPS(Rs) | 57.84 | 66.98 | 94.28 | 130.05 |
| DPS(Rs) | 5 | 6 | 10 | 15 |
| Book NAV/Share(Rs) | 348.09 | 397.28 | 466.9 | 571.13 |
| Tax Rate(%) | 21 | 18.07 | 14.79 | 13.24 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 23.17 | 21.12 | 23.44 | 27.43 |
| EBIT Margin(%) | 22.07 | 19.26 | 22.48 | 27.15 |
| Pre Tax Margin(%) | 21.28 | 18.9 | 21.9 | 26.88 |
| PAT Margin (%) | 16.81 | 15.48 | 18.66 | 23.32 |
| Cash Profit Margin (%) | 20.56 | 19.23 | 22.08 | 26.64 |
| Performance Ratios | ||||
| ROA(%) | 11.26 | 9.75 | 13.02 | 15.93 |
| ROE(%) | 18.25 | 14.48 | 18.44 | 21.94 |
| ROCE(%) | 21.63 | 17.11 | 21.77 | 25.54 |
| Asset Turnover(x) | 0.67 | 0.63 | 0.7 | 0.68 |
| Sales/Fixed Asset(x) | 1.88 | 1.78 | 1.93 | 2.02 |
| Working Capital/Sales(x) | 1.4 | 1.54 | 1.52 | 1.64 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.53 | 0.56 | 0.52 | 0.5 |
| Receivable days | 49.89 | 49.55 | 41.74 | 34.34 |
| Inventory Days | 71.92 | 80.76 | 75.25 | 61.77 |
| Payable days | 72.37 | 109.17 | 91.85 | 97.12 |
| Valuation Parameters | ||||
| PER(x) | 47.67 | 52.31 | 37.98 | 33.98 |
| PCE(x) | 38.98 | 42.12 | 32.11 | 29.75 |
| Price/Book(x) | 6.48 | 7.1 | 6.48 | 6.77 |
| Yield(%) | 0.22 | 0.21 | 0.33 | 0.39 |
| EV/Net Sales(x) | 7.73 | 8.24 | 7 | 7.87 |
| EV/Core EBITDA(x) | 29.92 | 34.33 | 26.1 | 24.88 |
| EV/EBIT(x) | 35.01 | 41.01 | 30.07 | 27.92 |
| EV/CE(x) | 4.21 | 4.74 | 4.48 | 6.48 |
| M Cap / Sales | 8.01 | 8.45 | 7.34 | 8.23 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 29.32 | 16.41 | 23.51 | 13.95 |
| Core EBITDA Growth(%) | 47.69 | 9.96 | 38.43 | 34.51 |
| EBIT Growth(%) | 53.61 | 8.96 | 43.64 | 38.08 |
| PAT Growth(%) | 62.54 | 15.37 | 47.79 | 42.87 |
| EPS Growth(%) | 47.57 | 15.37 | 47.79 | 42.87 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.06 | 0.04 | 0 | 0 |
| Current Ratio(x) | 2.42 | 2.78 | 3.27 | 3.32 |
| Quick Ratio(x) | 1.97 | 2.09 | 2.55 | 2.72 |
| Interest Cover(x) | 27.92 | 52.84 | 38.91 | 99.75 |
| Total Debt/Mcap(x) | 0.01 | 0.01 | 0 | 0 |
SHARE HOLDING PATTERN FOR PI INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 46.74 | 46.09 | 46.09 | 46.01 | 46.01 | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 |
| FII % | 15.97 | 16.72 | 18.60 | 18.59 | 19.17 | 20.01 | 20.41 | 20.26 | 18.76 | 19.02 |
| DII % | 0.23 | 0.28 | 0.34 | 0.41 | 0.43 | 0.42 | 0.42 | 0.38 | 0.31 | 0.31 |
| Public % | 11.43 | 11.04 | 10.92 | 11.12 | 10.81 | 10.63 | 10.36 | 9.32 | 9.16 | 8.55 |
PEER COMPARISON FOR PI INDUSTRIES LIMITED
CORPORATE ACTIONS FOR PI INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 29-Oct-2024 | Board Meeting - Quarterly Results | 13-Nov-2024 |
| BSE 25-Jul-2024 | Board Meeting - Quarterly Results | 06-Aug-2024 |
| BSE 22-May-2024 | Dividend - Rs.9.0000 per share(900%)Final Dividend | |
| BSE 22-May-2024 | Book Closure - A.G.M. | 21-Aug-2024 27-Aug-2024 |
| BSE 22-May-2024 | AGM - A.G.M. | 27-Aug-2024 27-Aug-2024 |
| BSE 02-May-2024 | Board Meeting - Audited Results & Final Dividend | 21-May-2024 |
| BSE 21-Feb-2024 | Dividend - Rs.6.0000 per share(600%)Interim Dividend | |
| BSE 01-Feb-2024 | Board Meeting - Quarterly Results & Interim Dividend | 09-Feb-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 11-Aug-2023 | Dividend - Rs.5.5000 per share(550%)Final Dividend | |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 19-May-2023 | Book Closure - A.G.M. | 12-Aug-2023 17-Aug-2023 |
| BSE 19-May-2023 | AGM - A.G.M. | 17-Aug-2023 17-Aug-2023 |
| BSE 11-May-2023 | Board Meeting - Final Dividend & Audited Results | 18-May-2023 |
| BSE 24-Feb-2023 | Dividend - Rs.4.5000 per share(450%)Interim Dividend | |
| BSE 31-Jan-2023 | Board Meeting - Quarterly Results & Interim Dividend | 14-Feb-2023 |
| BSE 31-Oct-2022 | Board Meeting - Quarterly Results | 08-Nov-2022 |
| BSE 12-Aug-2022 | Book Closure - 01/10/2022 Equity Rs.3.0000 per share(300%)Final Dividend & A.G.M. | 27-Aug-2022 03-Sep-2022 |
| BSE 12-Aug-2022 | AGM - 01/10/2022 Equity Rs.3.0000 per share(300%)Final Dividend & A.G.M. | 03-Sep-2022 03-Sep-2022 |
| BSE 25-Jul-2022 | Board Meeting - Quarterly Results | 03-Aug-2022 |
| BSE 17-May-2022 | Dividend - Rs.3.0000 per share(300%)Final Dividend | |
| BSE 06-May-2022 | Board Meeting - Final Dividend & Audited Results | 17-May-2022 |
| BSE 14-Feb-2022 | Dividend - Rs.3.0000 per share(300%)Interim Dividend | |
| BSE 25-Jan-2022 | Board Meeting - Quarterly Results & Interim Dividend | 03-Feb-2022 |
| BSE 25-Oct-2021 | Board Meeting - Quarterly Results (Revised) | 12-Nov-2021 |
| BSE 11-Oct-2021 | Board Meeting - Quarterly Results | 26-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR PI INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for earnings conference call with investors/ analysts scheduled on November 14 2024 |
| BSE 29-Oct-2024 | Intimation FILE | Board Meeting Intimation for Meeting Of The Board Of Directors Of The Company Scheduled On November 13 2024 PI Industries Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2024 inter alia to consider and approve the unaudited standalone and consolidated financial results of the Company for the quarter and half year ended September 30 2024 along with the limited review reports thereon. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for schedule of Investor Meeting with Anand Rathi Annual Flagship Conference G-200 Summit on November 18 2024 |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulations 30(6) of the SEBI (LODR) Regulations 2015 we wish to inform you that Investor call with JM Financial India Conference is scheduled on November 19 2024. |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We are enclosing herewith certificate issued by RTA under Reg 74(5) of SEBI (DP) Regulations 2018 for the quarter ended September 30 2024 |
| BSE 25-Sep-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for RCane Family Trust & Others |
| BSE 24-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Notice to shareholders for transfer of dividend/ equity shares to IEPF |
| BSE 23-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Read With Schedule III Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('SEBI Listing Regulations 2015') Pursuant to Regulation 30 of SEBI Listing Regulations 2015 disclosure is hereby given regarding the transfer by way of gift made by certain promoters of the Company to four family trusts of promoters for 2 46 00 364 equity shares of Re. 1 each on September 23 2024. |
| BSE 23-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for closure of trading window for the quarter ending September 30 2024 |
| BSE 16-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for schedule of Investor Meeting with Kalpit Narvekar EFG Asset Management HK |
| BSE 14-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for investor call with Grandeur Peak Funds |
| BSE 14-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for investor call with Morgan Stanley |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement regarding intimation for loss of share certificate |
| BSE 03-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate |
| BSE 28-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting results of the 77th Annual General Meeting of the Company held on Tuesday August 27 2024 along with Scrutinizers Report |
| BSE 27-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of the proceedings of the 77th Annual General Meeting of the Company held on August 27 2024 |
| BSE 26-Aug-2024 | General Announcements FILE | Authorization To Key Managerial Personnel ('KMP') For Determination Of Materiality Of Events/ Information Pursuant To Regulation 30(5) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('SEBI Listing Regulations 2015') Authorization to KMP for determination of materiality of events or information as per Regulation 30 of SEBI LODR |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Retirement Intimation for retirement of Chief Financial Officer |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change in Chief Financial Officer (Key Managerial Personnel) of the Company |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for schedule of investor meet |
| BSE 20-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation for Investor meet |
| BSE 20-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Updates on Acquisition Further to the disclosure made on June 26 2024 Intimation regarding completion of acquisition of Plant Health Care Plc by PI Industries Management Consultancies LLC (a wholly owned subsidiary of the Company) |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of earnings conference call pertaining to the unaudited financial results for the quarter ended June 30 2024. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Regulation 30(6) of SEBI (LODR) Regulations 2015 - Intimation for attending the Investors Conference/Meeting - Motilal Oswal 20th Annual Global Investor Conference 2024. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Regulation 30(6) of SEBI (LODR) Regulations 2015 - Intimation for attending the Investors Conference/Meeting - Emkay Confluence 2024. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Recording of Analysts/ Investors call pertaining to the unaudited financial results for the quarter ended June 30 2024. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News paper advertisement on Unaudited Financial Results published in the following news papers:a. Economic Times - All India English Edition on 08.08.2024b. Rajasthan Patrika Udaipur Hindi Edition on 08.08.2024 |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release on the performance of the Company for the quarter ended June 30 2024 |
| BSE 06-Aug-2024 | Compliance FILE | Statement Of Deviation For The Quarter Ended June 30 2024 Statement of deviation for the quarter ended June 30 2024 in the use of proceeds of Qualified Institutions Placement |
| BSE 06-Aug-2024 | Outcome FILE | Unaudited Financial Result For The Quarter Ended June 30 2024 Unaudited standalone and consolidated financial statement for the quarter ended June 30 2024 |
INSIDER TRADING FOR PI INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-Sep-2024 23-Sep-2024 | Buy Gift | 6,150,000 @ 0.00 (0.00 %) | ALPHA FAMILY TRUST |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Gift | 12,300,000 @ 0.00 (8.11 %) | Madhu Singhal |
| BSE 23-Sep-2024 23-Sep-2024 | Buy Gift | 6,150,180 @ 0.00 (0.00 %) | DOMANE FAMILY TRUST |
| BSE 23-Sep-2024 23-Sep-2024 | Buy Gift | 6,150,000 @ 0.00 (0.00 %) | BETA FAMILY TRUST |
| BSE 23-Sep-2024 23-Sep-2024 | Buy Gift | 6,150,180 @ 0.00 (0.00 %) | RCANE FAMILY TRUST |
| BSE 23-Sep-2024 23-Sep-2024 | Sell Gift | 12,300,400 @ 0.00 (0.00 %) | Salil Singhal |
| BSE 10-Sep-2024 10-Sep-2024 | Sell Market | 300 @ 0.00 (0.00 %) | Bini Lal Shandilya |
| BSE 05-Jul-2022 20-Sep-2022 | Sell ESOP | 7,694 @ 0.00 (0.01 %) | Ajay Kunar Sharma Trustee |
| BSE 15-Jun-2022 04-Jul-2022 | Sell ESOP | 2,997 @ 0.00 (0.00 %) | Ajay Kumar Sharma Trustee |
| BSE 22-Feb-2022 22-Feb-2022 | Sell ESOP | 5,000 @ 0.00 (0.00 %) | Ajay Kumar Sharma Trustee |
| BSE 03-Jan-2022 03-Jan-2022 | Sell ESOP | 5,640 @ 0.00 (0.00 %) | Ajay Kumar Sharma Trustee |
| BSE 15-Dec-2021 23-Dec-2021 | Sell ESOP | 4,896 @ 0.00 (0.01 %) | Ajay Kumar Sharma Trustee |
| BSE 26-Nov-2021 03-Dec-2021 | Sell ESOP | 2,261 @ 0.00 (0.00 %) | Ajay Kumar Sharma Trustee PII ESOP TRUST |
| BSE 06-Sep-2021 18-Nov-2021 | Sell ESOP | 4,890 @ 0.00 (0.00 %) | Ajay Kumar Sharma Trustee |
| BSE 01-Sep-2021 01-Sep-2021 | Sell ESOP | 6,143 @ 0.00 (0.01 %) | Ajay Kumar Sharma Trustee |
BULK BLOCK DEALS FOR PI INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 03-Nov-2022 | Sell BLOCK | 109,358 @ 3257.25 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 03-Nov-2022 | Buy BLOCK | 109,358 @ 3257.25 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 58,834 @ 3121.85 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 58,834 @ 3121.85 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 92,456 @ 3014.60 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 92,456 @ 3014.60 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 90,408 @ 2984.50 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 90,408 @ 2984.50 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 23-Sep-2022 | Sell BULK | 1,000,000 @ 3150.00 | MAYANK SINGHAL |
| BSE 23-Sep-2022 | Buy BLOCK | 37,500 @ 3150.00 | BNP PARIBAS ARBITRAGE |
| BSE 23-Sep-2022 | Buy BLOCK | 37,500 @ 3150.00 | GHISALLO MASTER FUND LP |
| BSE 23-Sep-2022 | Buy BLOCK | 150,000 @ 3150.00 | ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED |
| BSE 23-Sep-2022 | Sell BLOCK | 37,500 @ 3150.00 | MAYANK SINGHAL |
| BSE 23-Sep-2022 | Sell BLOCK | 100,000 @ 3150.00 | MAYANK SINGHAL |
| BSE 23-Sep-2022 | Sell BLOCK | 125,000 @ 3150.00 | MAYANK SINGHAL |
| BSE 23-Sep-2022 | Sell BLOCK | 150,000 @ 3150.00 | MAYANK SINGHAL |
| BSE 23-Sep-2022 | Sell BLOCK | 200,000 @ 3150.00 | MAYANK SINGHAL |
| BSE 23-Sep-2022 | Buy BLOCK | 150,000 @ 3150.00 | MIRAE ASSET MUTUAL FUND |
| BSE 23-Sep-2022 | Buy BLOCK | 100,000 @ 3150.00 | MORGAN STANLEY ASIA SINGAPORE PTE |
| BSE 23-Sep-2022 | Buy BLOCK | 200,000 @ 3150.00 | MORGAN STANLEY ASIA SINGAPORE PTE |
| BSE 23-Sep-2022 | Buy BLOCK | 200,000 @ 3150.00 | SUNDARAM MUTUAL FUND |
| BSE 23-Sep-2022 | Buy BLOCK | 125,000 @ 3150.00 | TARA EMERGING ASIA LIQUID FUND |
| BSE 19-Sep-2022 | Sell BLOCK | 168,575 @ 3136.00 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 168,575 @ 3136.00 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 89,495 @ 3089.90 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 01-Aug-2022 | Buy BLOCK | 89,495 @ 3089.90 | ISHARES MSCI INDIA ETF |
| BSE 18-Jul-2022 | Sell BLOCK | 90,031 @ 2953.25 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 18-Jul-2022 | Buy BLOCK | 90,031 @ 2953.25 | ISHARES MSCI INDIA ETF |
| BSE 04-May-2022 | Buy BLOCK | 88,507 @ 2866.40 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 88,507 @ 2866.40 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
DIVIDEND BY PI INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Feb-2025 | INTERIM DIVIDEND | 6 |
| 20-Aug-2024 | DIVIDEND | 9 |
| 21-Feb-2024 | INTERIM DIVIDEND | 6 |
| 11-Aug-2023 | DIVIDEND | 5.5 |
| 24-Feb-2023 | INTERIM DIVIDEND | 4.5 |
| 25-Aug-2022 | DIVIDEND | 3 |
| 14-Feb-2022 | INTERIM DIVIDEND | 3 |
| 06-Sep-2021 | DIVIDEND | 2 |
| 11-Feb-2021 | INTERIM DIVIDEND | 3 |
SPLIT / BONUS BY PI INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed