♥
ISIN : INE277B01014
NSE : PUNJABCHEM
BSE : 506618
Face Value : 10
Industry : Pesticides & Agrochemicals
EPS : 43.70
EPS (TTM) : 32.16
Price to Earning (P/E) : 21.21
Book Value : 269.30
Price to Bookvalue (P/B) : 3.44
Dividend Yield : 0 %
Return on Equity (ROE) : 17.54 %
Return on Capital Employed (ROCE) : 22.70 %
Punjab Chemicals & Crop Protection Limited
ISIN : INE277B01014
NSE : PUNJABCHEM
BSE : 506618
Face Value : 10
Industry : Pesticides & Agrochemicals
EPS : 43.70
EPS (TTM) : 32.16
Price to Earning (P/E) : 21.21
Book Value : 269.30
Price to Bookvalue (P/B) : 3.44
Dividend Yield : 0 %
Return on Equity (ROE) : 17.54 %
Return on Capital Employed (ROCE) : 22.70 %
Punjab Chemicals share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 916.1 - 950.85 3.8 % |
| Low / High | 910.6 - 952.55 4.6 % |
| Trade Volume | 159 |
| 52 Week Low / High | 875.9 - 1664.95 90.1 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2721.2 | 2786 | 2604.5 | 1950.4 | 2813.6 | 2421.8 | 2141.6 | 1965.3 | 2422.2 | 2421.3 |
| Total Income | 2722.7 | 2803 | 2610.3 | 1959.6 | 2816.2 | 2437.3 | 2154.6 | 1970.3 | 2427.3 | 2438.2 |
| Total Expenditure | 2367 | 2475.3 | 2255.2 | 1738.9 | 2435.4 | 2067.8 | 1881.3 | 1833 | 2147 | 2165.3 |
| Other Income | 1.5 | 17 | 5.8 | 9.2 | 2.6 | 15.5 | 13 | 5 | 5.1 | 16.9 |
| Operating Profit | 355.7 | 327.7 | 355.1 | 220.7 | 380.8 | 369.5 | 273.3 | 137.3 | 280.3 | 272.9 |
| Interest | 34.4 | 39.2 | 40.3 | 66.4 | 35.7 | 65.8 | 65.3 | 41.6 | 40.4 | 45.8 |
| PBDT | 321.3 | 288.5 | 314.8 | 154.3 | 345.1 | 303.7 | 208 | 95.7 | 239.9 | 227.1 |
| Depreciation | 45.6 | 47.3 | 47.6 | 49.6 | 51.4 | 55.2 | 54.7 | 60.3 | 58.6 | 61.4 |
| Profit Before Tax | 275.7 | 241.2 | 267.2 | 104.7 | 293.7 | 248.5 | 153.3 | 35.4 | 181.3 | 165.7 |
| Tax | 73.1 | 65.4 | 66.6 | 72.7 | 75.1 | 67.3 | 41.3 | 11.3 | 46.9 | 42 |
| Profit After Tax | 202.6 | 175.8 | 200.6 | 32 | 218.6 | 181.2 | 112 | 24.1 | 134.4 | 123.7 |
| Net Profit | 202.6 | 175.8 | 200.6 | 32 | 218.6 | 181.2 | 112 | 24.1 | 134.4 | 123.7 |
| Equity Capital | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 16.53 | 14.34 | 16.36 | 2.61 | 17.83 | 14.78 | 9.14 | 1.97 | 10.96 | 10.09 |
| Diluted Eps After Extraordinary Items | 16.53 | 14.34 | 16.36 | 2.61 | 17.83 | 14.78 | 9.14 | 1.97 | 10.96 | 10.09 |
| Diluted Eps Before Extraordinary Items | 16.53 | 14.34 | 16.36 | 2.61 | 17.83 | 14.78 | 9.14 | 1.97 | 10.96 | 10.09 |
STANDALONE QUARTERLY RESULT FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2717.3 | 2778.4 | 2595.2 | 1946.4 | 2803.3 | 2411 | 2130.2 | 1961 | 2417.9 | 2415.4 |
| Total Income | 2718.8 | 2799.5 | 2605.8 | 1952.9 | 2805.9 | 2426.5 | 2141.1 | 1968.8 | 2420.8 | 2430.8 |
| Total Expenditure | 2356.2 | 2461.1 | 2267.9 | 1736.5 | 2428.7 | 2062.4 | 1877.7 | 1822.8 | 2139.9 | 2160 |
| Other Income | 1.5 | 21.1 | 10.6 | 6.5 | 2.6 | 15.5 | 10.9 | 7.8 | 2.9 | 15.4 |
| Operating Profit | 362.6 | 338.4 | 337.9 | 216.4 | 377.2 | 364.1 | 263.4 | 146 | 280.9 | 270.8 |
| Interest | 33.8 | 39.2 | 40.3 | 64.7 | 35.1 | 65.2 | 50 | 41.7 | 40.4 | 45.8 |
| PBDT | 328.8 | 299.2 | 297.6 | 151.7 | 342.1 | 298.9 | 213.4 | 104.3 | 240.5 | 225 |
| Depreciation | 45.6 | 47.3 | 47.6 | 49.6 | 51.4 | 55.2 | 54.7 | 60.3 | 58.6 | 61.4 |
| Profit Before Tax | 283.2 | 251.9 | 250 | 102.1 | 290.7 | 243.7 | 158.7 | 44 | 181.9 | 163.6 |
| Tax | 73.1 | 65.4 | 66.6 | 72.7 | 75.1 | 64.9 | 41.3 | 11.3 | 46.9 | 42 |
| Profit After Tax | 210.1 | 186.5 | 183.4 | 29.4 | 215.6 | 178.8 | 117.4 | 32.7 | 135 | 121.6 |
| Net Profit | 210.1 | 186.5 | 183.4 | 29.4 | 215.6 | 178.8 | 117.4 | 32.7 | 135 | 121.6 |
| Equity Capital | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 | 122.6 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 17.14 | 15.21 | 14.96 | 2.4 | 17.59 | 14.58 | 9.58 | 2.67 | 11.01 | 9.92 |
| Diluted Eps After Extraordinary Items | 17.14 | 15.21 | 14.96 | 2.4 | 17.59 | 14.58 | 9.58 | 2.67 | 11.01 | 9.92 |
| Diluted Eps Before Extraordinary Items | 17.14 | 15.21 | 14.96 | 2.4 | 17.59 | 14.58 | 9.58 | 2.67 | 11.01 | 9.92 |
CONSOLIDATED ANNUAL RESULT FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9334.6 | 10062.1 | 9342.3 |
| Total Income | 9343.9 | 10095.6 | 9369.3 |
| Total Expenditure | 7937.7 | 8836.4 | 8208.5 |
| Other Income | 9.3 | 33.5 | 27 |
| Operating Profit | 1406.2 | 1259.2 | 1160.8 |
| Interest | 123.4 | 180.3 | 208.4 |
| PBDT | 1282.8 | 1078.9 | 952.4 |
| Depreciation | 166.7 | 190.1 | 221.6 |
| Profit Before Tax | 1116.1 | 888.8 | 730.8 |
| Tax | 281.5 | 277.8 | 195 |
| Profit After Tax | 834.6 | 611 | 535.8 |
| Net Profit | 834.6 | 611 | 535.8 |
| Equity Capital | 122.6 | 122.6 | 122.6 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 2133.6 | 2683.6 | 3179 |
| Calculated EPS | 68.08 | 49.84 | 43.7 |
| Diluted Eps After Extraordinary Items | 68.07 | 49.84 | 43.7 |
| Diluted Eps Before Extraordinary Items | 68.07 | 49.84 | 43.7 |
STANDALONE ANNUAL RESULT FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 9305.7 | 10037.3 | 9305.5 |
| Total Income | 9312.9 | 10077 | 9333.2 |
| Total Expenditure | 7922.1 | 8821.7 | 8182.6 |
| Other Income | 7.2 | 39.7 | 27.7 |
| Operating Profit | 1390.8 | 1255.3 | 1150.6 |
| Interest | 119.9 | 178 | 192 |
| PBDT | 1270.9 | 1077.3 | 958.6 |
| Depreciation | 166.7 | 190.1 | 221.6 |
| Profit Before Tax | 1104.2 | 887.2 | 737 |
| Tax | 296 | 277.8 | 192.5 |
| Profit After Tax | 808.2 | 609.4 | 544.5 |
| Net Profit | 808.2 | 609.4 | 544.5 |
| Equity Capital | 122.6 | 122.6 | 122.6 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 2294.1 | 2857.5 | 3362.3 |
| Calculated EPS | 65.92 | 49.71 | 44.41 |
| Diluted Eps After Extraordinary Items | 65.92 | 49.71 | 44.41 |
| Diluted Eps Before Extraordinary Items | 65.92 | 49.71 | 44.41 |
CONSOLIDATED PROFIT / LOSS FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 678.18 Cr | 933.46 Cr | 1006.21 Cr | 934.23 Cr |
| Sales | 618.96 Cr | 790.95 Cr | 881.32 Cr | 877.91 Cr |
| Processing Charges / Service Income | 45.87 Cr | 126.11 Cr | 97.36 Cr | 34.61 Cr |
| Net Sales | 678.18 Cr | 933.46 Cr | 1006.21 Cr | 934.23 Cr |
| Increase/Decrease in Stock | 5.38 Cr | -17.8 Cr | -22.39 Cr | 16.92 Cr |
| Raw Material Consumed | 399.7 Cr | 587.18 Cr | 658.55 Cr | 555.52 Cr |
| Opening Raw Materials | 41.08 Cr | 60.68 Cr | 91.52 Cr | 83.08 Cr |
| Purchases Raw Materials | 414.85 Cr | 611.77 Cr | 646.63 Cr | 533.26 Cr |
| Closing Raw Materials | 60.68 Cr | 91.52 Cr | 83.08 Cr | 63.53 Cr |
| Other Direct Purchases / Brought in cost | 4.45 Cr | 6.25 Cr | 3.48 Cr | 2.71 Cr |
| Power & Fuel Cost | 41.15 Cr | 60.1 Cr | 70.61 Cr | 65.67 Cr |
| Electricity & Power | 41.15 Cr | 60.1 Cr | 70.61 Cr | 65.67 Cr |
| Employee Cost | 67.68 Cr | 76.62 Cr | 83.28 Cr | 87.82 Cr |
| Salaries, Wages & Bonus | 57.31 Cr | 65.32 Cr | 70.61 Cr | 75.44 Cr |
| Contributions to EPF & Pension Funds | 6.65 Cr | 7.18 Cr | 7.1 Cr | 6.82 Cr |
| Workmen and Staff Welfare Expenses | 3.72 Cr | 4.12 Cr | 5.57 Cr | 5.56 Cr |
| Other Manufacturing Expenses | 21.83 Cr | 28.44 Cr | 39.8 Cr | 41.85 Cr |
| Sub-contracted / Out sourced services | 6.26 Cr | 7.47 Cr | 7.93 Cr | 9.76 Cr |
| Processing Charges | 2.25 Cr | 2.85 Cr | 3.96 Cr | 2.99 Cr |
| Repairs and Maintenance | 10.91 Cr | 15.07 Cr | 19.46 Cr | 19.88 Cr |
| General and Administration Expenses | 20.11 Cr | 26.72 Cr | 27.05 Cr | 28.38 Cr |
| Rent , Rates & Taxes | 1.34 Cr | 3.56 Cr | 2.02 Cr | 2.02 Cr |
| Insurance | 3.16 Cr | 3.15 Cr | 2.65 Cr | 2.47 Cr |
| Printing and stationery | 0 | 0 | 1.17 Cr | 1.22 Cr |
| Professional and legal fees | 3.62 Cr | 4.33 Cr | 4.02 Cr | 6.87 Cr |
| Traveling and conveyance | 2.89 Cr | 4.93 Cr | 7.07 Cr | 7.67 Cr |
| Selling and Distribution Expenses | 11.34 Cr | 16.47 Cr | 16.55 Cr | 13.91 Cr |
| Advertisement & Sales Promotion | 74 Lk | 86 Lk | 1.88 Cr | 2.48 Cr |
| Sales Commissions & Incentives | 94 Lk | 66 Lk | 78 Lk | 26 Lk |
| Freight and Forwarding | 9.66 Cr | 14.95 Cr | 13.89 Cr | 11.17 Cr |
| Miscellaneous Expenses | 15.49 Cr | 16.04 Cr | 10.19 Cr | 10.78 Cr |
| Provision for doubtful debts | 3 Lk | 35 Lk | 4 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 33 Lk | 43 Lk | 0 |
| Loss on foreign exchange fluctuations | 1.99 Cr | 56 Lk | 0 | 35 Lk |
| Total Expenditure | 582.68 Cr | 793.77 Cr | 883.64 Cr | 820.85 Cr |
| Other Income | 1.83 Cr | 93 Lk | 3.35 Cr | 2.7 Cr |
| Interest Received | 32 Lk | 39 Lk | 41 Lk | 1.29 Cr |
| Profit on sale of Fixed Assets | 21 Lk | 0 | 0 | 52 Lk |
| Provision Written Back | 36 Lk | 12 Lk | 2.52 Cr | 51 Lk |
| Foreign Exchange Gains | 88 Lk | 0 | 30 Lk | 0 |
| Operating Profit | 97.33 Cr | 140.62 Cr | 125.92 Cr | 116.08 Cr |
| Interest | 13.46 Cr | 12.34 Cr | 18.03 Cr | 20.84 Cr |
| Bank Charges etc | 4.42 Cr | 3.12 Cr | 4.33 Cr | 5.34 Cr |
| PBDT | 83.87 Cr | 128.28 Cr | 107.89 Cr | 95.24 Cr |
| Depreciation | 14.86 Cr | 16.67 Cr | 19.01 Cr | 22.16 Cr |
| Profit Before Taxation & Exceptional Items | 69.01 Cr | 111.61 Cr | 88.88 Cr | 73.08 Cr |
| Profit Before Tax | 69.01 Cr | 111.61 Cr | 88.88 Cr | 73.08 Cr |
| Provision for Tax | 19.93 Cr | 28.15 Cr | 27.78 Cr | 19.5 Cr |
| Current Income Tax | 15.51 Cr | 26.95 Cr | 22.4 Cr | 16.8 Cr |
| Deferred Tax | 4.42 Cr | 1.2 Cr | 1.52 Cr | 2.7 Cr |
| Profit After Tax | 49.08 Cr | 83.46 Cr | 61.1 Cr | 53.58 Cr |
| Consolidated Net Profit | 49.08 Cr | 83.46 Cr | 61.1 Cr | 53.58 Cr |
| Profit Balance B/F | 23.75 Cr | 71.48 Cr | 151.99 Cr | 208.45 Cr |
| Appropriations | 72.83 Cr | 154.94 Cr | 213.09 Cr | 262.03 Cr |
| Other Appropriation | 1.35 Cr | 2.95 Cr | 4.64 Cr | 4.01 Cr |
| Equity Dividend % | 20 | 30 | 30 | 30 |
| Earnings Per Share | 40.03 | 68.08 | 49.84 | 43.7 |
| Adjusted EPS | 40.03 | 68.08 | 49.84 | 43.7 |
STANDALONE PROFIT / LOSS FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 676.41 Cr | 930.57 Cr | 1003.73 Cr | 930.55 Cr |
| Sales | 617.19 Cr | 788.06 Cr | 878.84 Cr | 874.23 Cr |
| Processing Charges / Service Income | 45.87 Cr | 126.11 Cr | 97.36 Cr | 34.61 Cr |
| Net Sales | 676.41 Cr | 930.57 Cr | 1003.73 Cr | 930.55 Cr |
| Increase/Decrease in Stock | 5.38 Cr | -17.8 Cr | -22.39 Cr | 16.92 Cr |
| Raw Material Consumed | 399.7 Cr | 587.18 Cr | 658.55 Cr | 555.52 Cr |
| Opening Raw Materials | 41.08 Cr | 60.68 Cr | 91.52 Cr | 83.08 Cr |
| Purchases Raw Materials | 414.85 Cr | 611.77 Cr | 646.63 Cr | 533.26 Cr |
| Closing Raw Materials | 60.68 Cr | 91.52 Cr | 83.08 Cr | 63.53 Cr |
| Other Direct Purchases / Brought in cost | 4.45 Cr | 6.25 Cr | 3.48 Cr | 2.71 Cr |
| Power & Fuel Cost | 41.15 Cr | 60.1 Cr | 70.61 Cr | 65.67 Cr |
| Electricity & Power | 41.15 Cr | 60.1 Cr | 70.61 Cr | 65.67 Cr |
| Employee Cost | 67.68 Cr | 76.62 Cr | 83.28 Cr | 87.82 Cr |
| Salaries, Wages & Bonus | 57.31 Cr | 65.32 Cr | 70.61 Cr | 75.44 Cr |
| Contributions to EPF & Pension Funds | 6.65 Cr | 7.18 Cr | 7.1 Cr | 6.82 Cr |
| Workmen and Staff Welfare Expenses | 3.72 Cr | 4.12 Cr | 5.57 Cr | 5.56 Cr |
| Other Manufacturing Expenses | 21.83 Cr | 28.44 Cr | 39.8 Cr | 41.85 Cr |
| Sub-contracted / Out sourced services | 6.26 Cr | 7.47 Cr | 7.93 Cr | 9.76 Cr |
| Processing Charges | 2.25 Cr | 2.85 Cr | 3.96 Cr | 2.99 Cr |
| Repairs and Maintenance | 10.91 Cr | 15.07 Cr | 19.46 Cr | 19.88 Cr |
| General and Administration Expenses | 19.51 Cr | 25.42 Cr | 25.58 Cr | 25.65 Cr |
| Rent , Rates & Taxes | 1.23 Cr | 3.23 Cr | 1.12 Cr | 1.3 Cr |
| Insurance | 3.16 Cr | 3.15 Cr | 2.65 Cr | 2.47 Cr |
| Printing and stationery | 0 | 0 | 1.17 Cr | 1.22 Cr |
| Professional and legal fees | 3.13 Cr | 3.36 Cr | 3.45 Cr | 4.86 Cr |
| Traveling and conveyance | 2.89 Cr | 4.93 Cr | 7.07 Cr | 7.67 Cr |
| Selling and Distribution Expenses | 11.34 Cr | 16.47 Cr | 16.55 Cr | 13.91 Cr |
| Advertisement & Sales Promotion | 74 Lk | 86 Lk | 1.88 Cr | 2.48 Cr |
| Sales Commissions & Incentives | 94 Lk | 66 Lk | 78 Lk | 26 Lk |
| Freight and Forwarding | 9.66 Cr | 14.95 Cr | 13.89 Cr | 11.17 Cr |
| Miscellaneous Expenses | 15.48 Cr | 15.78 Cr | 10.19 Cr | 10.92 Cr |
| Provision for doubtful debts | 3 Lk | 35 Lk | 4 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 33 Lk | 43 Lk | 0 |
| Loss on foreign exchange fluctuations | 1.99 Cr | 56 Lk | 0 | 49 Lk |
| Total Expenditure | 582.07 Cr | 792.21 Cr | 882.17 Cr | 818.26 Cr |
| Other Income | 95 Lk | 72 Lk | 3.97 Cr | 2.77 Cr |
| Interest Received | 32 Lk | 39 Lk | 41 Lk | 1.29 Cr |
| Profit on sale of Fixed Assets | 21 Lk | 0 | 0 | 52 Lk |
| Provision Written Back | 36 Lk | 12 Lk | 2.93 Cr | 51 Lk |
| Foreign Exchange Gains | 0 | 0 | 51 Lk | 0 |
| Operating Profit | 95.29 Cr | 139.08 Cr | 125.53 Cr | 115.06 Cr |
| Interest | 12.32 Cr | 11.99 Cr | 17.8 Cr | 19.2 Cr |
| Bank Charges etc | 3.5 Cr | 2.99 Cr | 4.1 Cr | 3.7 Cr |
| PBDT | 82.97 Cr | 127.09 Cr | 107.73 Cr | 95.86 Cr |
| Depreciation | 14.86 Cr | 16.67 Cr | 19.01 Cr | 22.16 Cr |
| Profit Before Taxation & Exceptional Items | 68.11 Cr | 110.42 Cr | 88.72 Cr | 73.7 Cr |
| Profit Before Tax | 68.11 Cr | 110.42 Cr | 88.72 Cr | 73.7 Cr |
| Provision for Tax | 17.57 Cr | 29.6 Cr | 27.78 Cr | 19.25 Cr |
| Current Income Tax | 13.15 Cr | 28.4 Cr | 22.4 Cr | 16.55 Cr |
| Deferred Tax | 4.42 Cr | 1.2 Cr | 1.52 Cr | 2.7 Cr |
| Profit After Tax | 50.54 Cr | 80.82 Cr | 60.94 Cr | 54.45 Cr |
| Consolidated Net Profit | 50.54 Cr | 80.82 Cr | 60.94 Cr | 54.45 Cr |
| Profit Balance B/F | 41.38 Cr | 90.57 Cr | 168.44 Cr | 224.74 Cr |
| Appropriations | 91.92 Cr | 171.39 Cr | 229.38 Cr | 279.19 Cr |
| Other Appropriation | 1.35 Cr | 2.95 Cr | 4.64 Cr | 4.01 Cr |
| Equity Dividend % | 20 | 30 | 30 | 30 |
| Earnings Per Share | 41.22 | 65.92 | 49.71 | 44.41 |
| Adjusted EPS | 41.22 | 65.92 | 49.71 | 44.41 |
CONSOLIDATED CASH FLOW FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 69.01 Cr | 111.61 Cr | 88.88 Cr | 73.08 Cr |
| Adjustment | 28.01 Cr | 29.39 Cr | 31.97 Cr | 40.81 Cr |
| Changes In working Capital | -39.18 Cr | -87.79 Cr | -27.57 Cr | -57.67 Cr |
| Cash Flow after changes in Working Capital | 57.84 Cr | 53.21 Cr | 93.28 Cr | 56.22 Cr |
| Cash Flow from Operating Activities | 44.53 Cr | 34.31 Cr | 58.21 Cr | 29.89 Cr |
| Cash Flow from Investing Activities | -8.11 Cr | -27.39 Cr | -36.48 Cr | -35.85 Cr |
| Cash Flow from Financing Activitie | -25.56 Cr | -10.61 Cr | -19.91 Cr | 3.72 Cr |
| Net Cash Inflow / Outflow | 10.86 Cr | -3.69 Cr | 1.82 Cr | -2.24 Cr |
| Opening Cash & Cash Equivalents | 1.73 Cr | 11.56 Cr | 8.42 Cr | 8.74 Cr |
| Effect of Foreign Exchange Fluctuations | -1.03 Cr | 55 Lk | -1.5 Cr | -7 Lk |
| Closing Cash & Cash Equivalent | 11.56 Cr | 8.42 Cr | 8.74 Cr | 6.43 Cr |
STANDALONE CASH FLOW FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 68.11 Cr | 110.42 Cr | 88.72 Cr | 73.7 Cr |
| Adjustment | 26.87 Cr | 29.04 Cr | 31.35 Cr | 39.17 Cr |
| Changes In working Capital | -32.82 Cr | -87.43 Cr | -28.28 Cr | -58.27 Cr |
| Cash Flow after changes in Working Capital | 62.16 Cr | 52.03 Cr | 91.79 Cr | 54.6 Cr |
| Cash Flow from Operating Activities | 49.1 Cr | 31.85 Cr | 56.69 Cr | 29.2 Cr |
| Cash Flow from Investing Activities | -14.12 Cr | -27.43 Cr | -36.48 Cr | -35.85 Cr |
| Cash Flow from Financing Activitie | -24.7 Cr | -8.9 Cr | -19.68 Cr | 5.37 Cr |
| Net Cash Inflow / Outflow | 10.28 Cr | -4.48 Cr | 53 Lk | -1.28 Cr |
| Opening Cash & Cash Equivalents | 1.12 Cr | 11.4 Cr | 6.92 Cr | 7.45 Cr |
| Closing Cash & Cash Equivalent | 11.4 Cr | 6.92 Cr | 7.45 Cr | 6.17 Cr |
CONSOLIDATED BALANCE SHEET FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.26 Cr | 12.26 Cr | 12.26 Cr | 12.26 Cr |
| Equity - Authorised | 19.8 Cr | 19.8 Cr | 19.8 Cr | 19.8 Cr |
| Equity - Issued | 12.28 Cr | 12.28 Cr | 12.28 Cr | 12.28 Cr |
| Equity Paid Up | 12.26 Cr | 12.26 Cr | 12.26 Cr | 12.26 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 132.27 Cr | 213.36 Cr | 268.36 Cr | 317.9 Cr |
| Securities Premium | 57.07 Cr | 57.07 Cr | 57.07 Cr | 57.07 Cr |
| Capital Reserves | 3.14 Cr | 3.14 Cr | 3.14 Cr | 3.14 Cr |
| Profit & Loss Account Balance | 71.48 Cr | 151.99 Cr | 208.45 Cr | 258.02 Cr |
| Reserve excluding Revaluation Reserve | 132.27 Cr | 213.36 Cr | 268.36 Cr | 317.9 Cr |
| Shareholder's Funds | 144.53 Cr | 225.62 Cr | 280.62 Cr | 330.16 Cr |
| Secured Loans | 53.66 Cr | 42.58 Cr | 48.01 Cr | 36.39 Cr |
| Term Loans - Banks | 59.57 Cr | 49.54 Cr | 36.94 Cr | 29.26 Cr |
| Unsecured Loans | 15.85 Cr | 15.85 Cr | 15.85 Cr | 16.32 Cr |
| Inter Corporate Deposits (Unsecured) | 15.85 Cr | 15.85 Cr | 15.85 Cr | 16.32 Cr |
| Deferred Tax Assets / Liabilities | 3.06 Cr | 4.1 Cr | 5.3 Cr | 7.91 Cr |
| Deferred Tax Assets | 5.8 Cr | 5.75 Cr | 5.05 Cr | 3.61 Cr |
| Deferred Tax Liability | 8.86 Cr | 9.85 Cr | 10.35 Cr | 11.52 Cr |
| Other Long Term Liabilities | 4.92 Cr | 2.67 Cr | 2.07 Cr | 7 Lk |
| Long Term Provisions | 30.13 Cr | 31.36 Cr | 33.85 Cr | 26.82 Cr |
| Total Non-Current Liabilities | 107.62 Cr | 96.56 Cr | 105.08 Cr | 87.51 Cr |
| Trade Payables | 113.5 Cr | 132.17 Cr | 138.96 Cr | 118.14 Cr |
| Sundry Creditors | 113.5 Cr | 132.17 Cr | 138.96 Cr | 118.14 Cr |
| Other Current Liabilities | 74.48 Cr | 69.83 Cr | 66.03 Cr | 51.13 Cr |
| Advances received from customers | 28.72 Cr | 15.95 Cr | 4.89 Cr | 93 Lk |
| Interest Accrued But Not Due | 1.43 Cr | 1.47 Cr | 1.24 Cr | 61 Lk |
| Current maturity - Others | 1.71 Cr | 2.17 Cr | 2.9 Cr | 2.1 Cr |
| Short Term Borrowings | 5.45 Cr | 20.31 Cr | 19.16 Cr | 55.01 Cr |
| Secured ST Loans repayable on Demands | 5.45 Cr | 20.31 Cr | 19.16 Cr | 55.01 Cr |
| Working Capital Loans- Sec | 5.45 Cr | 20.31 Cr | 19.16 Cr | 55.01 Cr |
| Short Term Provisions | 34.59 Cr | 60.22 Cr | 88.83 Cr | 105.75 Cr |
| Provision for Tax | 28.59 Cr | 54.92 Cr | 84.57 Cr | 100.27 Cr |
| Total Current Liabilities | 228.02 Cr | 282.53 Cr | 312.98 Cr | 330.03 Cr |
| Total Liabilities | 480.17 Cr | 604.71 Cr | 698.68 Cr | 747.7 Cr |
| Gross Block | 250.1 Cr | 286.55 Cr | 310.63 Cr | 337.2 Cr |
| Less: Accumulated Depreciation | 61.21 Cr | 74.7 Cr | 88.59 Cr | 101.1 Cr |
| Net Block | 188.89 Cr | 211.85 Cr | 222.04 Cr | 236.1 Cr |
| Capital Work in Progress | 14.96 Cr | 6.75 Cr | 18.55 Cr | 11.54 Cr |
| Non Current Investments | 1.28 Cr | 1.32 Cr | 1.37 Cr | 1.44 Cr |
| Long Term Investment | 1.28 Cr | 1.32 Cr | 1.37 Cr | 1.44 Cr |
| Unquoted | 1.28 Cr | 1.32 Cr | 1.37 Cr | 1.44 Cr |
| Long Term Loans & Advances | 26.91 Cr | 28.29 Cr | 24.87 Cr | 26.67 Cr |
| Other Non Current Assets | 22 Lk | 62 Lk | 55 Lk | 56 Lk |
| Total Non-Current Assets | 232.8 Cr | 249.32 Cr | 268.38 Cr | 276.91 Cr |
| Currents Investments | 0 | 5 Lk | 1.12 Cr | 6.45 Cr |
| Quoted | 0 | 5 Lk | 1.12 Cr | 6.45 Cr |
| Unquoted | 1.28 Cr | 1.32 Cr | 1.37 Cr | 1.44 Cr |
| Inventories | 101.3 Cr | 153.72 Cr | 168.24 Cr | 132.65 Cr |
| Raw Materials | 60.68 Cr | 91.52 Cr | 83.08 Cr | 63.53 Cr |
| Work-in Progress | 13.53 Cr | 19.03 Cr | 41.75 Cr | 32.3 Cr |
| Finished Goods | 15.93 Cr | 29.64 Cr | 14.38 Cr | 19.5 Cr |
| Packing Materials | 1.24 Cr | 1.9 Cr | 2.04 Cr | 2 Cr |
| Stores and Spare | 5.35 Cr | 8.47 Cr | 8.9 Cr | 9.82 Cr |
| Sundry Debtors | 79.86 Cr | 111.83 Cr | 143.28 Cr | 197.43 Cr |
| Debtors more than Six months | 0 | 1.84 Cr | 7.08 Cr | 5.96 Cr |
| Debtors Others | 80.56 Cr | 111 Cr | 137.23 Cr | 192.32 Cr |
| Cash and Bank | 14.41 Cr | 11.25 Cr | 11.45 Cr | 10.06 Cr |
| Cash in hand | 6 Lk | 7 Lk | 12 Lk | 15 Lk |
| Balances at Bank | 14.35 Cr | 11.18 Cr | 11.33 Cr | 9.91 Cr |
| Other Current Assets | 12.01 Cr | 10.62 Cr | 13.97 Cr | 13.67 Cr |
| Interest accrued and or due on loans | 19 Lk | 31 Lk | 33 Lk | 26 Lk |
| Prepaid Expenses | 1.36 Cr | 2.75 Cr | 3.24 Cr | 3.02 Cr |
| Short Term Loans and Advances | 39.79 Cr | 67.92 Cr | 91.94 Cr | 110.23 Cr |
| Advances recoverable in cash or in kind | 11.07 Cr | 10.5 Cr | 3.65 Cr | 5.35 Cr |
| Advance income tax and TDS | 14.61 Cr | 32.89 Cr | 68.12 Cr | 93.35 Cr |
| Total Current Assets | 247.37 Cr | 355.39 Cr | 430 Cr | 470.49 Cr |
| Net Current Assets (Including Current Investments) | 19.35 Cr | 72.86 Cr | 117.02 Cr | 140.46 Cr |
| Total Assets | 480.17 Cr | 604.71 Cr | 698.68 Cr | 747.7 Cr |
| Contingent Liabilities | 76.84 Cr | 13.41 Cr | 22.86 Cr | 12.67 Cr |
| Total Debt | 87.91 Cr | 93.32 Cr | 93.97 Cr | 122.83 Cr |
| Book Value | 117.89 | 0 | 0 | 0 |
| Adjusted Book Value | 117.89 | 184.03 | 228.89 | 269.3 |
STANDALONE BALANCE SHEET FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 12.26 Cr | 12.26 Cr | 12.26 Cr | 12.26 Cr |
| Equity - Authorised | 19.8 Cr | 19.8 Cr | 19.8 Cr | 19.8 Cr |
| Equity - Issued | 12.28 Cr | 12.28 Cr | 12.28 Cr | 12.28 Cr |
| Equity Paid Up | 12.26 Cr | 12.26 Cr | 12.26 Cr | 12.26 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 151.51 Cr | 229.41 Cr | 285.75 Cr | 336.23 Cr |
| Securities Premium | 57.07 Cr | 57.07 Cr | 57.07 Cr | 57.07 Cr |
| Capital Reserves | 3.09 Cr | 3.09 Cr | 3.09 Cr | 3.09 Cr |
| Profit & Loss Account Balance | 90.57 Cr | 168.44 Cr | 224.74 Cr | 275.18 Cr |
| Reserve excluding Revaluation Reserve | 151.51 Cr | 229.41 Cr | 285.75 Cr | 336.23 Cr |
| Shareholder's Funds | 163.77 Cr | 241.67 Cr | 298.01 Cr | 348.49 Cr |
| Secured Loans | 53.66 Cr | 42.58 Cr | 48.01 Cr | 36.39 Cr |
| Term Loans - Banks | 59.57 Cr | 49.54 Cr | 36.94 Cr | 29.26 Cr |
| Unsecured Loans | 15.85 Cr | 15.85 Cr | 15.85 Cr | 16.32 Cr |
| Inter Corporate Deposits (Unsecured) | 15.85 Cr | 15.85 Cr | 15.85 Cr | 16.32 Cr |
| Deferred Tax Assets / Liabilities | 3.06 Cr | 4.1 Cr | 5.3 Cr | 7.91 Cr |
| Deferred Tax Assets | 5.8 Cr | 5.75 Cr | 5.05 Cr | 3.61 Cr |
| Deferred Tax Liability | 8.86 Cr | 9.85 Cr | 10.35 Cr | 11.52 Cr |
| Other Long Term Liabilities | 4.92 Cr | 2.67 Cr | 2.07 Cr | 7 Lk |
| Long Term Provisions | 30.13 Cr | 31.36 Cr | 33.85 Cr | 26.82 Cr |
| Total Non-Current Liabilities | 107.62 Cr | 96.56 Cr | 105.08 Cr | 87.51 Cr |
| Trade Payables | 112.68 Cr | 131.28 Cr | 137.99 Cr | 117.17 Cr |
| Sundry Creditors | 112.68 Cr | 131.28 Cr | 137.99 Cr | 117.17 Cr |
| Other Current Liabilities | 77.71 Cr | 72.66 Cr | 68.84 Cr | 63 Cr |
| Advances received from customers | 28.72 Cr | 15.95 Cr | 4.89 Cr | 93 Lk |
| Interest Accrued But Not Due | 1.43 Cr | 1.47 Cr | 1.24 Cr | 61 Lk |
| Current maturity - Others | 1.71 Cr | 2.17 Cr | 2.9 Cr | 2.1 Cr |
| Short Term Borrowings | 5.45 Cr | 20.31 Cr | 19.16 Cr | 55.01 Cr |
| Secured ST Loans repayable on Demands | 5.45 Cr | 20.31 Cr | 19.16 Cr | 55.01 Cr |
| Working Capital Loans- Sec | 5.45 Cr | 20.31 Cr | 19.16 Cr | 55.01 Cr |
| Short Term Provisions | 32.18 Cr | 59.34 Cr | 87.91 Cr | 105.51 Cr |
| Provision for Tax | 26.18 Cr | 54.04 Cr | 83.65 Cr | 100.03 Cr |
| Total Current Liabilities | 228.02 Cr | 283.59 Cr | 313.9 Cr | 340.69 Cr |
| Total Liabilities | 499.41 Cr | 621.82 Cr | 716.99 Cr | 776.69 Cr |
| Gross Block | 250.07 Cr | 286.52 Cr | 310.6 Cr | 337.17 Cr |
| Less: Accumulated Depreciation | 61.18 Cr | 74.67 Cr | 88.56 Cr | 101.07 Cr |
| Net Block | 188.89 Cr | 211.85 Cr | 222.04 Cr | 236.1 Cr |
| Capital Work in Progress | 14.96 Cr | 6.75 Cr | 18.55 Cr | 11.54 Cr |
| Non Current Investments | 1.28 Cr | 1.32 Cr | 1.37 Cr | 1.44 Cr |
| Long Term Investment | 1.28 Cr | 1.32 Cr | 1.37 Cr | 1.44 Cr |
| Unquoted | 27.23 Cr | 27.27 Cr | 27.32 Cr | 27.39 Cr |
| Long Term Loans & Advances | 26.91 Cr | 28.19 Cr | 24.77 Cr | 26.56 Cr |
| Other Non Current Assets | 22 Lk | 62 Lk | 55 Lk | 56 Lk |
| Total Non-Current Assets | 232.8 Cr | 249.22 Cr | 268.28 Cr | 276.8 Cr |
| Currents Investments | 0 | 5 Lk | 1.12 Cr | 6.45 Cr |
| Quoted | 0 | 5 Lk | 1.12 Cr | 6.45 Cr |
| Unquoted | 27.23 Cr | 27.27 Cr | 27.32 Cr | 27.39 Cr |
| Inventories | 101.3 Cr | 153.72 Cr | 168.24 Cr | 132.65 Cr |
| Raw Materials | 60.68 Cr | 91.52 Cr | 83.08 Cr | 63.53 Cr |
| Work-in Progress | 13.53 Cr | 19.03 Cr | 41.75 Cr | 32.3 Cr |
| Finished Goods | 15.93 Cr | 29.64 Cr | 14.38 Cr | 19.5 Cr |
| Packing Materials | 1.24 Cr | 1.9 Cr | 2.04 Cr | 2 Cr |
| Stores and Spare | 5.35 Cr | 8.47 Cr | 8.9 Cr | 9.82 Cr |
| Sundry Debtors | 79.8 Cr | 111.76 Cr | 143.5 Cr | 207.23 Cr |
| Debtors more than Six months | 0 | 2.34 Cr | 7.08 Cr | 5.96 Cr |
| Debtors Others | 80.94 Cr | 110.87 Cr | 137.45 Cr | 202.12 Cr |
| Cash and Bank | 14.25 Cr | 9.75 Cr | 10.16 Cr | 9.8 Cr |
| Cash in hand | 6 Lk | 7 Lk | 12 Lk | 15 Lk |
| Balances at Bank | 14.19 Cr | 9.68 Cr | 10.04 Cr | 9.65 Cr |
| Other Current Assets | 12.01 Cr | 10.09 Cr | 13.43 Cr | 13.31 Cr |
| Interest accrued and or due on loans | 19 Lk | 31 Lk | 33 Lk | 26 Lk |
| Prepaid Expenses | 1.36 Cr | 2.23 Cr | 2.7 Cr | 2.66 Cr |
| Short Term Loans and Advances | 59.25 Cr | 87.23 Cr | 111.96 Cr | 130.15 Cr |
| Advances recoverable in cash or in kind | 30.55 Cr | 29.84 Cr | 23.68 Cr | 25.62 Cr |
| Advance income tax and TDS | 14.61 Cr | 32.89 Cr | 68.12 Cr | 93.35 Cr |
| Total Current Assets | 266.61 Cr | 372.6 Cr | 448.41 Cr | 499.59 Cr |
| Net Current Assets (Including Current Investments) | 38.59 Cr | 89.01 Cr | 134.51 Cr | 158.9 Cr |
| Total Assets | 499.41 Cr | 621.82 Cr | 716.99 Cr | 776.69 Cr |
| Contingent Liabilities | 76.84 Cr | 13.41 Cr | 22.86 Cr | 12.67 Cr |
| Total Debt | 87.91 Cr | 93.32 Cr | 93.97 Cr | 122.83 Cr |
| Book Value | 133.58 | 0 | 243.08 | 0 |
| Adjusted Book Value | 133.58 | 197.12 | 243.08 | 284.25 |
FINANCIAL RATIOS (CONSOLIDATED) FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 40.03 | 68.08 | 49.84 | 43.7 |
| CEPS(Rs) | 52.15 | 81.67 | 65.34 | 61.78 |
| DPS(Rs) | 2 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 117.89 | 184.03 | 228.89 | 269.3 |
| Tax Rate(%) | 28.88 | 25.22 | 31.26 | 26.68 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 14.08 | 14.96 | 12.18 | 12.14 |
| EBIT Margin(%) | 12.16 | 13.28 | 10.63 | 10.05 |
| Pre Tax Margin(%) | 10.18 | 11.96 | 8.83 | 7.82 |
| PAT Margin (%) | 7.24 | 8.94 | 6.07 | 5.74 |
| Cash Profit Margin (%) | 9.43 | 10.73 | 7.96 | 8.11 |
| Performance Ratios | ||||
| ROA(%) | 11.05 | 15.39 | 9.38 | 7.41 |
| ROE(%) | 40.52 | 45.1 | 24.14 | 17.54 |
| ROCE(%) | 38.41 | 44.96 | 30.83 | 22.7 |
| Asset Turnover(x) | 1.53 | 1.72 | 1.54 | 1.29 |
| Sales/Fixed Asset(x) | 2.92 | 3.49 | 3.38 | 2.89 |
| Working Capital/Sales(x) | 35.05 | 12.81 | 8.6 | 6.65 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.34 | 0.29 | 0.3 | 0.35 |
| Receivable days | 34.32 | 38.26 | 46.27 | 66.56 |
| Inventory Days | 50.53 | 49.86 | 58.4 | 58.78 |
| Payable days | 64.17 | 78.74 | 77.78 | 81.97 |
| Valuation Parameters | ||||
| PER(x) | 21.86 | 21.4 | 16.61 | 22.48 |
| PCE(x) | 16.78 | 17.84 | 12.67 | 15.9 |
| Price/Book(x) | 7.42 | 7.92 | 3.62 | 3.65 |
| Yield(%) | 0.23 | 0.21 | 0.36 | 0.31 |
| EV/Net Sales(x) | 1.69 | 2 | 1.09 | 1.41 |
| EV/Core EBITDA(x) | 11.78 | 13.29 | 8.72 | 11.35 |
| EV/EBIT(x) | 13.9 | 15.07 | 10.27 | 14.03 |
| EV/CE(x) | 2.39 | 3.09 | 1.57 | 2.91 |
| M Cap / Sales | 1.58 | 1.91 | 1.01 | 1.29 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 23.4 | 37.64 | 7.79 | -7.15 |
| Core EBITDA Growth(%) | 75.15 | 44.48 | -10.45 | -7.81 |
| EBIT Growth(%) | 105.05 | 50.3 | -13.75 | -12.15 |
| PAT Growth(%) | 356.56 | 70.05 | -26.79 | -12.31 |
| EPS Growth(%) | 356.56 | 70.05 | -26.79 | -12.31 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.61 | 0.41 | 0.33 | 0.37 |
| Current Ratio(x) | 1.08 | 1.26 | 1.37 | 1.43 |
| Quick Ratio(x) | 0.64 | 0.71 | 0.84 | 1.02 |
| Interest Cover(x) | 6.13 | 10.04 | 5.93 | 4.51 |
| Total Debt/Mcap(x) | 0.08 | 0.05 | 0.09 | 0.1 |
FINANCIAL RATIOS (STANDALONE) FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 41.22 | 65.92 | 49.71 | 44.41 |
| CEPS(Rs) | 53.34 | 79.52 | 65.21 | 62.49 |
| DPS(Rs) | 2 | 3 | 3 | 3 |
| Book NAV/Share(Rs) | 133.58 | 197.12 | 243.08 | 284.25 |
| Tax Rate(%) | 25.8 | 26.81 | 31.31 | 26.12 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.95 | 14.87 | 12.11 | 12.07 |
| EBIT Margin(%) | 11.89 | 13.15 | 10.61 | 9.98 |
| Pre Tax Margin(%) | 10.07 | 11.87 | 8.84 | 7.92 |
| PAT Margin (%) | 7.47 | 8.69 | 6.07 | 5.85 |
| Cash Profit Margin (%) | 9.67 | 10.48 | 7.97 | 8.23 |
| Performance Ratios | ||||
| ROA(%) | 10.9 | 14.42 | 9.1 | 7.29 |
| ROE(%) | 36.32 | 39.87 | 22.58 | 16.84 |
| ROCE(%) | 34.57 | 41.73 | 29.31 | 21.52 |
| Asset Turnover(x) | 1.46 | 1.66 | 1.5 | 1.25 |
| Sales/Fixed Asset(x) | 2.91 | 3.48 | 3.37 | 2.88 |
| Working Capital/Sales(x) | 17.53 | 10.45 | 7.46 | 5.86 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.34 | 0.29 | 0.3 | 0.35 |
| Receivable days | 34.39 | 38.35 | 46.41 | 68.79 |
| Inventory Days | 50.66 | 50.01 | 58.54 | 59.01 |
| Payable days | 63.7 | 78.2 | 77.25 | 81.35 |
| Valuation Parameters | ||||
| PER(x) | 21.23 | 22.1 | 16.66 | 22.12 |
| PCE(x) | 16.41 | 18.32 | 12.7 | 15.72 |
| Price/Book(x) | 6.55 | 7.39 | 3.41 | 3.46 |
| Yield(%) | 0.23 | 0.21 | 0.36 | 0.31 |
| EV/Net Sales(x) | 1.7 | 2.01 | 1.09 | 1.42 |
| EV/Core EBITDA(x) | 12.03 | 13.44 | 8.75 | 11.45 |
| EV/EBIT(x) | 14.26 | 15.27 | 10.32 | 14.18 |
| EV/CE(x) | 2.3 | 3.01 | 1.53 | 2.8 |
| M Cap / Sales | 1.59 | 1.92 | 1.01 | 1.29 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 23.55 | 37.57 | 7.86 | -7.29 |
| Core EBITDA Growth(%) | 57.76 | 45.95 | -9.74 | -8.34 |
| EBIT Growth(%) | 78.54 | 52.19 | -12.98 | -12.79 |
| PAT Growth(%) | 220.28 | 59.91 | -24.6 | -10.65 |
| EPS Growth(%) | 220.28 | 59.91 | -24.6 | -10.65 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.54 | 0.39 | 0.32 | 0.35 |
| Current Ratio(x) | 1.17 | 1.31 | 1.43 | 1.47 |
| Quick Ratio(x) | 0.72 | 0.77 | 0.89 | 1.08 |
| Interest Cover(x) | 6.53 | 10.21 | 5.98 | 4.84 |
| Total Debt/Mcap(x) | 0.08 | 0.05 | 0.09 | 0.1 |
SHARE HOLDING PATTERN FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 39.22 | 39.22 | 39.22 | 39.22 | 39.22 | 39.22 | 39.22 | 39.22 | 39.22 | 39.22 |
| FII % | 2.99 | 3.05 | 2.99 | 2.99 | 2.97 | 2.99 | 2.98 | 3.00 | 3.02 | 2.97 |
| DII % | 0.09 | 0.09 | 0.17 | 0.18 | 0.18 | 0.13 | 0.13 | 0.40 | 0.40 | 0.37 |
| Public % | 56.04 | 56.93 | 56.78 | 56.82 | 57.62 | 57.65 | 57.66 | 57.37 | 57.35 | 57.43 |
PEER COMPARISON FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
CORPORATE ACTIONS FOR PUNJAB CHEMICALS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 10-Oct-2024 | Board Meeting - Quarterly Results | 28-Oct-2024 |
| BSE 15-Jul-2024 | Board Meeting - Quarterly Results | 01-Aug-2024 |
| BSE 12-Jul-2024 | Book Closure - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 26-Jul-2024 02-Aug-2024 |
| BSE 12-Jul-2024 | AGM - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 02-Aug-2024 02-Aug-2024 |
| BSE 06-May-2024 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 12-Apr-2024 | Board Meeting - Final Dividend & Audited Results | 06-May-2024 |
| BSE 16-Jan-2024 | Board Meeting - Quarterly Results | 06-Feb-2024 |
| BSE 03-Oct-2023 | Board Meeting - Quarterly Results | 26-Oct-2023 |
| BSE 18-Jul-2023 | Board Meeting - Quarterly Results | 03-Aug-2023 |
| BSE 14-Jul-2023 | Book Closure - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 28-Jul-2023 04-Aug-2023 |
| BSE 14-Jul-2023 | AGM - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 04-Aug-2023 04-Aug-2023 |
| BSE 04-May-2023 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 25-Apr-2023 | Board Meeting - Audited Results & Final Dividend | 04-May-2023 |
| BSE 12-Jan-2023 | Board Meeting - Quarterly Results | 24-Jan-2023 |
| BSE 18-Oct-2022 | Board Meeting - Quarterly Results | 03-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 18-Jul-2022 | Book Closure - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 03-Aug-2022 10-Aug-2022 |
| BSE 18-Jul-2022 | AGM - Rs.3.0000 per share(30%)Final Dividend & A.G.M. | 10-Aug-2022 10-Aug-2022 |
| BSE 05-May-2022 | Dividend - Rs.3.0000 per share(30%)Final Dividend | |
| BSE 21-Apr-2022 | Board Meeting - Final Dividend & Audited Results | 05-May-2022 |
| BSE 03-Jan-2022 | Board Meeting - Quarterly Results | 27-Jan-2022 |
| BSE 14-Oct-2021 | Board Meeting - Quarterly Results | 29-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR PUNJAB CHEMICALS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Audio recording of the Earnings Call- Q2 $ H1 of FY25 |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Clippings in respect of Unaudited (Standalone and Consolidated) Financial Results for the quarter and half year ended September 30 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation-Financial Overview-Q2 & H1 of FY25 |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Outcome of Board Meeting |
| BSE 28-Oct-2024 | Outcome FILE | Unaudited (Standalone And Consolidated) Financial Results Unaudited (Standalone and Consolidated) Financial Results for the quarter and half year ended September 30 2024 |
| BSE 15-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we are pleased to inform that a Post Results Conference Call to discuss the Companys results and performance for the Q2 FY25 has been scheduled on Tuesday October 29 2024 at 2:30 P.M. (lST). The intimation with required information is attached herewith. |
| BSE 10-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited (Standalone And Consolidated) Financial Results For The Quarter And Half Year Ended September 30 2024 PUNJAB CHEMICALS AND CROP PROTECTION LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve the Unaudited (Standalone and Consolidated) Financial Results for the quarter and half year ended September 30 2024. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under regulation 74(5) of SEBI (DP) Regulation 2018 for the quarter ended September 30 2024. |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window pursuant to SEBI (PIT) Regulations 2015 |
| BSE 24-Sep-2024 | General Announcements FILE | Additional Details For Corporate Announcement Filed Under Regulation 30 Of SEBI (LODR) Regulations 2015-Change In Senior Management Personnel This is in response to stock exchange communication on 24th September 2024 In this regard please find enclosed herewith additional details in respect of Corporate announcement filed by the Company on 23rd September 2024. |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Disclosure under Regulation 30 of SEBI (LODR) Regulations 2015- Resignation of Senior Management Personnel |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Analyst/Investor conference scheduled on Thursday September 26 2024. |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Analyst/Investor Meet schedule to be held on Monday September 23 2024. |
| BSE 10-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of Share Certificate |
| BSE 03-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Analyst/Investor Meet schedule to be held on Friday September 6 2024. |
| BSE 21-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation In furtherance to our communication letter dated 16th August 2024 this is to inform you that the Institutional Investor meet scheduled for today i.e. Wednesday 21 August 2024 at 4:00 pm with Electrum Capital has been cancelled and re-scheduled as per the enclosed letter. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Analyst/Investor Meet schedule to be held on Wednesday August 21 2024. |
| BSE 16-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Earnings Conference Call Q1 FY25 |
| BSE 03-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 48th Annual General Meeting Voting Results and Consolidated Scrutinizers Report. |
| BSE 03-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper clippings in respect of Unaudited Financial Results for the quarter ended June 30 2024. |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Audio Recording of the Earnings Call-Q1-FY25 held on August 2 2024. |
| BSE 02-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 48th Annual General Meeting of the Company held on Friday August 2 2024. |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation -Financial Overview-Q1 of FY25 |
| BSE 01-Aug-2024 | Outcome FILE | Unaudited (Standalone And Consolidated) Financial Results Of The Company For The Quarter Ended 30Th June 2024. Unaudited (Standalone and Consolidated) Financial Results of the Company for the quarter ended 30th June 2024 |
| BSE 01-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Pursuant to Regulation 30 read with Regulation 33 of SEBI (Listing Obligations and Disclosures Requirements) Regulation 2015 we would like to inform you that the Board of Directors of the Company at its meeting held on today i.e. 1st August 2024 inter alia have approved the Unaudited (Standalone and Consolidated) Financial Results of the Company for the quarter ended 30th June 2024. A copy of the said results along with Limited Review Report of the Statutory Auditors is attached herewith. |
| BSE 01-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of Share Certificate |
| BSE 26-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we are pleased to inform that a Post Results Conference Call to discuss the Companys results and performance for the Q1 FY25 has been scheduled on Friday August 2 2024 at 2:30 pm (lST). The intimation with required information is attached herewith. |
| BSE 24-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for Loss of Share Certificate |
| BSE 15-Jul-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Un-Audited (Standalone And Consolidated) Financial Results For The Quarter Ended June 30 2024 PUNJAB CHEMICALS AND CROP PROTECTION LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/08/2024 inter alia to consider and approve the Un-Audited (Standalone and Consolidated) Financial Results for the quarter ended June 30 2024 |
INSIDER TRADING FOR PUNJAB CHEMICALS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Jun-2023 28-Jun-2023 | Sell Market | 943 @ 0.00 (0.00 %) | Bhupinder Kaur |
| BSE 06-Jun-2023 06-Jun-2023 | Sell Market | 5,861 @ 0.00 (0.00 %) | Avtar Singh |
| BSE 02-Jun-2023 02-Jun-2023 | Sell Market | 2,269 @ 0.00 (0.02 %) | Bhupinder Kaur |
BULK BLOCK DEALS FOR PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY PUNJAB CHEMICALS & CROP PROTECTION LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 25-Jul-2024 | DIVIDEND | 3 |
| 27-Jul-2023 | DIVIDEND | 3 |
| 01-Aug-2022 | DIVIDEND | 3 |
| 03-Aug-2021 | DIVIDEND | 2 |
SPLIT / BONUS BY PUNJAB CHEMICALS & CROP PROTECTION LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed