♥
ISIN : INE090A01021
NSE : ICICIBANK
BSE : 532174
Face Value : 2
Industry : Bank - Private
EPS : 61.96
EPS (TTM) : 66.16
Price to Earning (P/E) : 21.76
Book Value : 358.32
Price to Bookvalue (P/B) : 3.76
Dividend Yield : 1 %
Return on Equity (ROE) : 19.47 %
Return on Capital Employed (ROCE) : 17.47 %
ICICI Bank Limited
ISIN : INE090A01021
NSE : ICICIBANK
BSE : 532174
Face Value : 2
Industry : Bank - Private
EPS : 61.96
EPS (TTM) : 66.16
Price to Earning (P/E) : 21.76
Book Value : 358.32
Price to Bookvalue (P/B) : 3.76
Dividend Yield : 1 %
Return on Equity (ROE) : 19.47 %
Return on Capital Employed (ROCE) : 17.47 %
ICICI Bank share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1197.95 - 1216.05 1.5 % |
| Low / High | 1187.55 - 1221.9 2.9 % |
| Trade Volume | 20.1 Lk |
| 52 Week Low / High | 1187.55 - 1494.1 25.8 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR ICICI BANK LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Interest Earned | 261586 | 288505 | 316188 | 344389 | 371059 | 389381 | 408652 | 426067 | 445816 | 463258 |
| Income On Investments | 61262.9 | 68145.8 | 71362.9 | 78278.7 | 88310.5 | 92799.6 | 95230.4 | 104730 | 116657 | 119299 |
| Interest On Balances With Rbi Other Inter Bank Funds | 5627.4 | 4401.9 | 5953.9 | 7071.4 | 5822.1 | 6995.6 | 6808.6 | 6872.5 | 7177.4 | 8364.6 |
| Interest / Discount On Advances / Bills | 184537 | 208618 | 232600 | 253537 | 270877 | 285011 | 300307 | 309703 | 317556 | 331408 |
| Others | 10158.3 | 7338.9 | 6271.4 | 5502.2 | 6049.4 | 4575 | 6306.4 | 4761.1 | 4426.3 | 4186.4 |
| Other Income | 130597 | 163277 | 162407 | 194838 | 149781 | 183542 | 186145 | 245750 | 226884 | 266168 |
| Total Income | 392183 | 451782 | 478595 | 539228 | 520840 | 572923 | 594798 | 671817 | 672701 | 729426 |
| Interest Expended | 110891 | 119970 | 129779 | 144795 | 163677 | 179080 | 194088 | 204237 | 211216 | 222253 |
| Operating Expenses | 170067 | 206833 | 205119 | 242371 | 200567 | 239110 | 239087 | 299064 | 280712 | 308389 |
| Total Expenditure | 170067 | 206833 | 205119 | 242371 | 200567 | 239110 | 239087 | 299064 | 280712 | 308389 |
| Operating Profit Before Provisions and Contingencies | 111226 | 124979 | 143697 | 152062 | 156597 | 154732 | 161623 | 168516 | 180773 | 198783 |
| Provisions and contingencies | 11307.9 | 16529.7 | 24341.2 | 17220.5 | 13450.4 | 6490.1 | 10204.5 | 6979.1 | 13158.9 | 13818.8 |
| Profit Before Tax | 99917.9 | 108449 | 119356 | 134841 | 143146 | 148242 | 151419 | 161536 | 167614 | 184965 |
| Tax | 25048.6 | 27902.5 | 29994.1 | 34989.2 | 35512.2 | 38088.2 | 38866.7 | 41809.1 | 43554.5 | 46356.6 |
| Profit After Tax | 74869.3 | 80546.9 | 89361.8 | 99852.2 | 107634 | 110154 | 112552 | 119727 | 124059 | 138608 |
| Net Profit | 74869.3 | 80546.9 | 89361.8 | 99852.2 | 107634 | 110154 | 112552 | 119727 | 124059 | 138608 |
| Equity Capital | 13914.8 | 13937.9 | 13956.2 | 13967.8 | 13995.4 | 14008.3 | 14031.8 | 14046.8 | 14074.5 | 14094.5 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 1846920 | 1900070 | 1993330 | 2092480 | 2206580 | 2263140 | 2380970 | 2502230 | 2666750 | |
| Diluted Eps After Extraordinary Items | 10.41 | 11.25 | 12.35 | 13.84 | 14.91 | 15.27 | 15.47 | 16.32 | 16.32 | 18.05 |
| Diluted Eps Before Extraordinary Items | 10.41 | 11.25 | 12.35 | 13.84 | 14.91 | 15.27 | 15.47 | 16.32 | 16.32 | 18.05 |
STANDALONE QUARTERLY RESULT FOR ICICI BANK LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Interest Earned | 236715 | 260330 | 285056 | 310211 | 333276 | 349204 | 366946 | 379484 | 389958 | 405374 |
| Income On Investments | 45817.8 | 51233.6 | 53435.7 | 58397.5 | 66180 | 70203.1 | 72106.7 | 77820.1 | 81565.8 | 83113.3 |
| Interest On Balances With Rbi Other Inter Bank Funds | 4813.8 | 3483 | 4700.8 | 5507.5 | 4127 | 4943.4 | 4541.9 | 4301.6 | 4430 | 5171.1 |
| Interest / Discount On Advances / Bills | 176343 | 199289 | 221803 | 241995 | 258442 | 271189 | 285575 | 294234 | 301085 | 314264 |
| Others | 9740.6 | 6325.1 | 5117 | 4311.3 | 4527.6 | 2868.7 | 4722.1 | 3127.9 | 2876.6 | 2824.9 |
| Other Income | 46652 | 50548.7 | 50236.3 | 50877.5 | 54352.5 | 57766.8 | 60970.6 | 56487.8 | 70019.2 | 71766.6 |
| Total Income | 283367 | 310879 | 335293 | 361089 | 387629 | 406971 | 427916 | 435971 | 459977 | 477140 |
| Interest Expended | 104615 | 112462 | 120406 | 133543 | 151012 | 166125 | 180160 | 188556 | 194429 | 204894 |
| Operating Expenses | 75663.3 | 81613.6 | 82173.9 | 89281.6 | 95225.9 | 98553.2 | 100520 | 97028.3 | 105300 | 105015 |
| Total Expenditure | 75663.3 | 81613.6 | 82173.9 | 89281.6 | 95225.9 | 98553.2 | 100520 | 97028.3 | 105300 | 105015 |
| Operating Profit Before Provisions and Contingencies | 103089 | 116803 | 132712 | 138264 | 141391 | 142293 | 147236 | 150388 | 160248 | 167232 |
| Provisions and contingencies | 11438.2 | 16445.2 | 22574.4 | 16198 | 12924.4 | 5826.3 | 10493.7 | 7184.9 | 13321.8 | 12330.9 |
| Profit Before Tax | 91650.7 | 100358 | 110138 | 122066 | 128467 | 136466 | 136742 | 143203 | 146927 | 154901 |
| Tax | 22601.3 | 24779.6 | 27019.3 | 30847.1 | 31984.8 | 33856.4 | 34027.1 | 36127.3 | 36335.5 | 37442.1 |
| Profit After Tax | 69049.4 | 75578.4 | 83118.5 | 91218.7 | 96482 | 102610 | 102715 | 107075 | 110591 | 117459 |
| Net Profit | 69049.4 | 75578.4 | 83118.5 | 91218.7 | 96482 | 102610 | 102715 | 107075 | 110591 | 117459 |
| Equity Capital | 13914.8 | 13937.9 | 13956.2 | 13967.8 | 13995.4 | 14008.3 | 14031.8 | 14046.8 | 14074.5 | 14094.5 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 1729040 | 1774080 | 1860420 | 1954950 | 2055880 | 2105090 | 2211290 | 2325060 | 2479880 | |
| % of Shares held by Govt | 0.19 | 0.2 | 0.2 | 0.2 | 0.2 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 |
| Amount of Gross NPAs | 331632 | 325709 | 325282 | 311837 | 318224 | 298369 | 287746 | 279617 | 287186 | 271212 |
| Amount of Net NPAs | 66561.5 | 60992.9 | 56512.2 | 51550.7 | 53817.7 | 50464.7 | 53784.8 | 53777.9 | 56847.9 | 56851.4 |
| % of Net NPAs | 0.74 | 0.65 | 0.58 | 0.51 | 0.51 | 0.45 | 0.47 | 0.45 | 0.46 | 0.45 |
| % of Gross NPAs | 3.53 | 3.26 | 3.13 | 2.87 | 2.83 | 2.55 | 2.37 | 2.26 | 2.25 | 2.04 |
| Return on Assets | 1.98 | 2.06 | 2.2 | 2.39 | 2.39 | 2.41 | 2.32 | 2.36 | 2.36 | 2.4 |
| Diluted Eps After Extraordinary Items | 9.75 | 10.64 | 11.68 | 12.83 | 13.54 | 14.4 | 14.4 | 14.99 | 15.46 | 16.4 |
| Diluted Eps Before Extraordinary Items | 9.75 | 10.64 | 11.68 | 12.83 | 13.54 | 14.4 | 14.4 | 14.99 | 15.46 | 16.4 |
CONSOLIDATED ANNUAL RESULT FOR ICICI BANK LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Interest Earned | 954069 | 1210670 | 1595160 |
| Income On Investments | 219906 | 279050 | 381071 |
| Interest On Balances With Rbi Other Inter Bank Funds | 18196 | 23054.6 | 26498.8 |
| Interest / Discount On Advances / Bills | 668865 | 879292 | 1165900 |
| Others | 47100.9 | 29270.8 | 21691.9 |
| Other Income | 621294 | 651120 | 765218 |
| Total Income | 1575360 | 1861790 | 2360380 |
| Interest Expended | 411667 | 505434 | 741082 |
| Operating Expenses | 731517 | 824390 | 977828 |
| Total Expenditure | 731517 | 824390 | 977828 |
| Operating Profit Before Provisions and Contingencies | 432179 | 531964 | 641468 |
| Provisions and contingencies | 89766.5 | 69399.3 | 37124.1 |
| Profit Before Tax | 342413 | 462565 | 604344 |
| Tax | 84574.4 | 117934 | 154276 |
| Profit After Tax | 257838 | 344630 | 450067 |
| Net Profit | 257838 | 344630 | 450067 |
| Equity Capital | 13899.7 | 13967.8 | 14046.8 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 1771680 | 2092480 | 2502230 |
| Diluted Eps After Extraordinary Items | 35.44 | 47.84 | 61.96 |
| Diluted Eps Before Extraordinary Items | 35.44 | 47.84 | 61.96 |
STANDALONE ANNUAL RESULT FOR ICICI BANK LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Interest Earned | 863746 | 1092310 | 1428910 |
| Income On Investments | 164093 | 208885 | 286310 |
| Interest On Balances With Rbi Other Inter Bank Funds | 15608.3 | 18505.1 | 17913.9 |
| Interest / Discount On Advances / Bills | 638336 | 839430 | 1109440 |
| Others | 45708.9 | 25494 | 15246.3 |
| Other Income | 185175 | 198314 | 229578 |
| Total Income | 1048920 | 1290630 | 1658490 |
| Interest Expended | 389084 | 471027 | 685852 |
| Operating Expenses | 267333 | 328732 | 391327 |
| Total Expenditure | 267333 | 328732 | 391327 |
| Operating Profit Before Provisions and Contingencies | 392503 | 490868 | 581308 |
| Provisions and contingencies | 86414.2 | 66655.8 | 36429.3 |
| Profit Before Tax | 306089 | 424212 | 544878 |
| Tax | 72694 | 105247 | 135996 |
| Profit After Tax | 233395 | 318965 | 408883 |
| Net Profit | 233395 | 318965 | 408883 |
| Equity Capital | 13899.7 | 13967.8 | 14046.8 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 1656600 | 1954950 | 2325060 |
| % of Shares held by Govt | 0.19 | 0.2 | 0.22 |
| Amount of Gross NPAs | 339195 | 311837 | 279617 |
| Amount of Net NPAs | 69608.9 | 51550.7 | 53777.9 |
| % of Net NPAs | 0.81 | 0.51 | 0.45 |
| % of Gross NPAs | 3.76 | 2.87 | 2.26 |
| Return on Assets | 1.84 | 2.16 | 2.37 |
| Diluted Eps After Extraordinary Items | 32.98 | 44.89 | 57.33 |
| Diluted Eps Before Extraordinary Items | 32.98 | 44.89 | 57.33 |
CONSOLIDATED PROFIT / LOSS FOR ICICI BANK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Interest Earned | 89162.7 Cr | 95406.9 Cr | 121067 Cr | 159516 Cr |
| Interest / Discount on advances / Bills | 60261.7 Cr | 66886.5 Cr | 87929.2 Cr | 116590 Cr |
| Interest on balances with RBI and other Inter-bank funds | 1881.72 Cr | 1819.6 Cr | 2305.46 Cr | 2649.88 Cr |
| Income on investments | 23264.3 Cr | 21990.6 Cr | 27905 Cr | 38107.1 Cr |
| Others | 3755 Cr | 4710.09 Cr | 2927.09 Cr | 2169.19 Cr |
| Other Income | 72173.8 Cr | 62129.5 Cr | 65112 Cr | 76521.8 Cr |
| Commission,exchange and brokerage | 14207 Cr | 17288.4 Cr | 19648.5 Cr | 23571.9 Cr |
| Profit / (loss)on sale of investments(net) | 8125.72 Cr | 2314.53 Cr | 1273.01 Cr | 3668.92 Cr |
| Profit on sale of Fixed Assets | -6.34 Cr | 5.66 Cr | 54.26 Cr | 14.41 Cr |
| Foreign Exchange Gains | 1972.12 Cr | 2993.31 Cr | 3050.9 Cr | 3086.06 Cr |
| Total Income | 161336 Cr | 157536 Cr | 186179 Cr | 236038 Cr |
| Interest Expended | 42659.1 Cr | 41166.7 Cr | 50543.4 Cr | 74108.2 Cr |
| Intereston Deposits | 33719.7 Cr | 33613.3 Cr | 39476.5 Cr | 58784.5 Cr |
| Interest on RBI / inter-bank borrowings | 1200.11 Cr | 440.2 Cr | 1338.1 Cr | 3211.49 Cr |
| Other Interest | 7739.32 Cr | 7113.19 Cr | 9728.75 Cr | 12112.2 Cr |
| Operating Expenses | 76271.7 Cr | 73151.7 Cr | 82439 Cr | 97782.8 Cr |
| Payments to and provisions for employees | 11050.9 Cr | 12341.6 Cr | 15234.2 Cr | 19172 Cr |
| Rent,Taxes and lighting | 1382.95 Cr | 1408.59 Cr | 1584.66 Cr | 1705.44 Cr |
| Depreciation on Banks property | 1326.69 Cr | 1311.22 Cr | 1514.56 Cr | 1935.21 Cr |
| Depreciation on leased assets | 13.39 Cr | 18.79 Cr | 0 | 0 |
| Auditor's fees and expenses | 29.6 Cr | 21.96 Cr | 24.87 Cr | 26.47 Cr |
| Law charges | 207.69 Cr | 170.71 Cr | 177.19 Cr | 149.5 Cr |
| Communication Expenses | 588.43 Cr | 709.21 Cr | 747.52 Cr | 887.59 Cr |
| Repairs and Maintenance | 2178.52 Cr | 2699.47 Cr | 3464.42 Cr | 3617.18 Cr |
| Insurance | 48040.6 Cr | 41178.9 Cr | 43134 Cr | 51944.5 Cr |
| Provision for investments | -195 Cr | 541.23 Cr | 1391.7 Cr | 704.96 Cr |
| Provision for advances | 0 | 0 | -365.35 Cr | 963.57 Cr |
| Others Provisions | 16572.4 Cr | 8435.42 Cr | 5913.57 Cr | 2043.88 Cr |
| Taxes | 5664.37 Cr | 8457.44 Cr | 11793.4 Cr | 15427.6 Cr |
| Current Income Tax | 6261.18 Cr | 7404.45 Cr | 11456.4 Cr | 13693.3 Cr |
| Deferred Tax | -596.81 Cr | 1052.99 Cr | 337 Cr | 1734.32 Cr |
| Profit After Tax | 20364 Cr | 25783.8 Cr | 34463 Cr | 45006.7 Cr |
| Minority Interest | -1979.65 Cr | -1428.16 Cr | -1424.67 Cr | -1824.14 Cr |
| Share of Associate | 0 | 754.43 Cr | 998.29 Cr | 1073.77 Cr |
| Consolidated Net Profit | 18384.3 Cr | 25110.1 Cr | 34036.6 Cr | 44256.4 Cr |
| IV. APPROPRIATIONS | 45184.3 Cr | 63625.7 Cr | 84935.5 Cr | 109895 Cr |
| Transfer to Statutory Reserve | 4048.2 Cr | 5834.9 Cr | 7974.2 Cr | 10222.1 Cr |
| Appropriation to Revenue Reserve | 1653.28 Cr | 65.74 Cr | 5025.57 Cr | 87.23 Cr |
| Appropriation to Other Reserves | -7.76 Cr | 0 | 0 | 0 |
| Equity Dividend | 0 | 0 | 0 | 5598.6 Cr |
| Equity Dividend % | 100 | 250 | 400 | 500 |
| Earnings Per Share | 26.58 | 36.14 | 48.74 | 63.02 |
| Adjusted EPS | 26.58 | 36.14 | 48.74 | 63.02 |
STANDALONE PROFIT / LOSS FOR ICICI BANK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Interest Earned | 79118.3 Cr | 86374.5 Cr | 109231 Cr | 142891 Cr |
| Interest / Discount on advances / Bills | 57288.8 Cr | 63833.6 Cr | 83943 Cr | 110944 Cr |
| Interest on balances with RBI and other Inter-bank funds | 1631.9 Cr | 1560.83 Cr | 1850.51 Cr | 1791.39 Cr |
| Income on investments | 16539.8 Cr | 16409.3 Cr | 20888.5 Cr | 28631 Cr |
| Others | 3657.77 Cr | 4570.89 Cr | 2549.4 Cr | 1524.62 Cr |
| Other Income | 18968.5 Cr | 18517.5 Cr | 19831.4 Cr | 22957.8 Cr |
| Commission,exchange and brokerage | 10670.7 Cr | 12639.7 Cr | 14776.6 Cr | 16875.3 Cr |
| Profit / (loss)on sale of investments(net) | 5330.25 Cr | 704.32 Cr | 173.73 Cr | 707.99 Cr |
| Profit on sale of Fixed Assets | -2.8 Cr | 4.04 Cr | 53.49 Cr | 14.34 Cr |
| Foreign Exchange Gains | 1917.1 Cr | 2963.42 Cr | 3027.85 Cr | 2998.86 Cr |
| Total Income | 98086.8 Cr | 104892 Cr | 129063 Cr | 165849 Cr |
| Interest Expended | 40128.8 Cr | 38908.5 Cr | 47102.7 Cr | 68585.2 Cr |
| Intereston Deposits | 33256.3 Cr | 33300.2 Cr | 38968.1 Cr | 57857.5 Cr |
| Interest on RBI / inter-bank borrowings | 676.22 Cr | 90.93 Cr | 933.54 Cr | 2525.67 Cr |
| Other Interest | 6196.31 Cr | 5517.36 Cr | 7201.13 Cr | 8202.08 Cr |
| Operating Expenses | 21560.8 Cr | 26733.3 Cr | 32873.2 Cr | 39132.7 Cr |
| Payments to and provisions for employees | 8091.78 Cr | 9672.75 Cr | 12059.9 Cr | 15142 Cr |
| Rent,Taxes and lighting | 1159.84 Cr | 1241.05 Cr | 1378.99 Cr | 1533.51 Cr |
| Depreciation on Banks property | 1058.4 Cr | 1152.31 Cr | 1304.84 Cr | 1642.71 Cr |
| Depreciation on leased assets | 13.39 Cr | 18.79 Cr | 19.95 Cr | 19.94 Cr |
| Auditor's fees and expenses | 9.42 Cr | 5.3 Cr | 6.02 Cr | 6.72 Cr |
| Law charges | 97.46 Cr | 115.05 Cr | 127.75 Cr | 73.97 Cr |
| Communication Expenses | 425.36 Cr | 572.52 Cr | 589.62 Cr | 734.47 Cr |
| Repairs and Maintenance | 1950.74 Cr | 2464.93 Cr | 3125.1 Cr | 3162.53 Cr |
| Insurance | 1103.08 Cr | 1294.48 Cr | 1478.92 Cr | 1700.46 Cr |
| Provision for investments | -157.82 Cr | 377.11 Cr | 1299.54 Cr | 688.79 Cr |
| Provision for advances | 0 | 0 | -622.29 Cr | 944.79 Cr |
| Others Provisions | 16372.2 Cr | 8264.31 Cr | 5988.33 Cr | 2009.34 Cr |
| Taxes | 3990.04 Cr | 7269.4 Cr | 10524.7 Cr | 13599.6 Cr |
| Current Income Tax | 4665.66 Cr | 6297.68 Cr | 10254.5 Cr | 12050.6 Cr |
| Deferred Tax | -675.62 Cr | 971.72 Cr | 270.25 Cr | 1548.91 Cr |
| Profit After Tax | 16192.7 Cr | 23339.5 Cr | 31896.5 Cr | 40888.3 Cr |
| Consolidated Net Profit | 16192.7 Cr | 23339.5 Cr | 31896.5 Cr | 40888.3 Cr |
| IV. APPROPRIATIONS | 37520.2 Cr | 54348.6 Cr | 75567.8 Cr | 97245.3 Cr |
| Transfer to Statutory Reserve | 4048.2 Cr | 5834.9 Cr | 7974.2 Cr | 10222.1 Cr |
| Appropriation to Revenue Reserve | 1500 Cr | 0 | 5000 Cr | 0 |
| Appropriation to Other Reserves | -7.76 Cr | 0 | 0 | 0 |
| Equity Dividend | 0 | 0 | 0 | 5598.6 Cr |
| Equity Dividend % | 100 | 250 | 400 | 500 |
| Earnings Per Share | 23.41 | 33.59 | 45.68 | 58.23 |
| Adjusted EPS | 23.41 | 33.59 | 45.68 | 58.23 |
CONSOLIDATED CASH FLOW FOR ICICI BANK LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Net Profit Before Taxes | 24048.7 Cr | 33567.5 Cr | 45830.1 Cr | 59684 Cr |
| Adjustments for Expenses & Provisions : | 15810.2 Cr | 12008.2 Cr | 10363 Cr | 7309.03 Cr |
| Adjustments for Liabilities & Assets: | 101990 Cr | 17517.4 Cr | -49088.8 Cr | 103635 Cr |
| Refund/(payment) of direct taxes | -3833.59 Cr | -4981.77 Cr | -10875.4 Cr | -13343.6 Cr |
| Cash Flow from operating activities | 138015 Cr | 58111.4 Cr | -3771.19 Cr | 157284 Cr |
| Cash Flow from investing activities | -62986.9 Cr | -39321.4 Cr | -68005.3 Cr | -145931 Cr |
| Cash Flow from financing activities | -54666.8 Cr | 17451 Cr | 24790.7 Cr | 13764.5 Cr |
| Effect of exchange fluctuation on translation reserve | -644.01 Cr | -126.84 Cr | 316.31 Cr | 423.44 Cr |
| Net increase/(decrease) in cash and cash equivalents | 20361.6 Cr | 36241 Cr | -46985.8 Cr | 25117.9 Cr |
| Opening Cash & Cash Equivalents | 127853 Cr | 147571 Cr | 183126 Cr | 136456 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | -558.69 Cr | 0 | 0 |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 771.07 Cr |
| Closing Cash & Cash Equivalent | 147571 Cr | 183126 Cr | 136456 Cr | 162769 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | -558.69 Cr | 0 | 0 |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 771.07 Cr |
STANDALONE CASH FLOW FOR ICICI BANK LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Net Profit Before Taxes | 20182.7 Cr | 30608.9 Cr | 42421.2 Cr | 54487.8 Cr |
| Adjustments for Expenses & Provisions : | 14128 Cr | 9920.84 Cr | 8095.11 Cr | 4857.88 Cr |
| Adjustments for Liabilities & Assets: | 92284.6 Cr | 18211 Cr | -33109.7 Cr | 33396 Cr |
| Refund/(payment) of direct taxes | -2501.96 Cr | -3693.82 Cr | -9716.35 Cr | -11085.1 Cr |
| Cash Flow from operating activities | 124093 Cr | 55046.9 Cr | 7690.32 Cr | 81656.6 Cr |
| Cash Flow from investing activities | -53491.4 Cr | -35035.4 Cr | -65751.3 Cr | -62648.8 Cr |
| Cash Flow from financing activities | -55935.3 Cr | 14868 Cr | 9426.38 Cr | 1075.85 Cr |
| Effect of exchange fluctuation on translation reserve | -694.12 Cr | -185.4 Cr | 250.53 Cr | 404.05 Cr |
| Net increase/(decrease) in cash and cash equivalents | 14666.6 Cr | 34879.5 Cr | -48634.6 Cr | 20083.7 Cr |
| Opening Cash & Cash Equivalents | 119156 Cr | 133128 Cr | 167822 Cr | 119438 Cr |
| Closing Cash & Cash Equivalent | 133128 Cr | 167822 Cr | 119438 Cr | 139926 Cr |
CONSOLIDATED BALANCE SHEET FOR ICICI BANK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 1383.41 Cr | 1389.97 Cr | 1396.78 Cr | 1404.68 Cr |
| Equity - Authorised | 2500 Cr | 2500 Cr | 2500 Cr | 2500 Cr |
| Equity - Issued | 1383.2 Cr | 1389.75 Cr | 1396.56 Cr | 1404.47 Cr |
| Equity Paid Up | 1383.2 Cr | 1389.75 Cr | 1396.56 Cr | 1404.47 Cr |
| Equity Shares Forfeited | 21.19 Lk | 21.19 Lk | 21.19 Lk | 21.19 Lk |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 156201 Cr | 180396 Cr | 212340 Cr | 253334 Cr |
| Securities Premium | 48969.5 Cr | 49764.5 Cr | 50723 Cr | 51943.6 Cr |
| Capital Reserves | 13404.2 Cr | 14978.4 Cr | 15066.3 Cr | 15135.4 Cr |
| Profit & Loss Account Balances | 38515.6 Cr | 52849.9 Cr | 65638.7 Cr | 89825.8 Cr |
| Reserve excluding Revaluation Reserve | 153076 Cr | 177168 Cr | 209248 Cr | 250223 Cr |
| Revaluation Reserves | 3125.28 Cr | 3228.5 Cr | 3091.84 Cr | 3111.27 Cr |
| Deposits | 959940 Cr | 1091370 Cr | 1210830 Cr | 1443580 Cr |
| Demand Deposits | 139284 Cr | 163419 Cr | 165833 Cr | 198819 Cr |
| Savings Deposit | 303918 Cr | 367031 Cr | 384830 Cr | 406089 Cr |
| Term Deposits / Fixed Deposits | 516738 Cr | 560917 Cr | 660169 Cr | 838673 Cr |
| Borrowings | 143900 Cr | 161603 Cr | 189062 Cr | 207428 Cr |
| Borrowings From Reserve Bank of India | 100 Cr | 0 | 1889.92 Cr | 2618.69 Cr |
| Borrowings From Other Banks | 4804.56 Cr | 5089.29 Cr | 7191.12 Cr | 10471.4 Cr |
| Borrowings From Other Financial Institutions | 37877.5 Cr | 32326.5 Cr | 60894.2 Cr | 66184.1 Cr |
| Borrowings in the form of Bonds / Debentures | 42342.9 Cr | 59101.9 Cr | 61138.9 Cr | 57389.8 Cr |
| Borrowings in Other Form | 7738.23 Cr | 12135.8 Cr | 13464.7 Cr | 21106.7 Cr |
| Borrowings From Out of India | 51036.7 Cr | 52949.2 Cr | 44482.9 Cr | 49657.4 Cr |
| Other Liabilities & Provisions | 302796 Cr | 311636 Cr | 337412 Cr | 443023 Cr |
| Bills Payable | 12848.1 Cr | 13068.6 Cr | 13603.7 Cr | 12819.3 Cr |
| Inter-office adjustment Liabilities | 326.26 Cr | 441.81 Cr | 322.8 Cr | 42.09 Cr |
| Interest Accrued | 2483.02 Cr | 2752.42 Cr | 3339.01 Cr | 3898.55 Cr |
| Total Liabilities | 1573810 Cr | 1752640 Cr | 1958490 Cr | 2364060 Cr |
| Cash and balance with Reserve Bank of India | 46302.2 Cr | 60228.7 Cr | 68648.9 Cr | 89943 Cr |
| Cash with RBI | 39160.5 Cr | 53001.2 Cr | 59967.6 Cr | 80987.2 Cr |
| Cash in hand & others | 7141.7 Cr | 7227.48 Cr | 8681.3 Cr | 8955.85 Cr |
| Balances with banks and money at call | 101268 Cr | 122897 Cr | 67807.6 Cr | 72825.9 Cr |
| Investments | 536579 Cr | 567098 Cr | 639552 Cr | 827163 Cr |
| Investments in India | 511724 Cr | 546521 Cr | 624757 Cr | 812951 Cr |
| GOI/State Govt. Securities | 284743 Cr | 325502 Cr | 396062 Cr | 505593 Cr |
| Equity Shares - Corporate | 18108.9 Cr | 13122.2 Cr | 12722.5 Cr | 21975.1 Cr |
| Debentures & Bonds | 50318 Cr | 41599.2 Cr | 52654 Cr | 96762.8 Cr |
| Subsidiaries and/or joint ventures/Associates | 0 | 2004.06 Cr | 2004.06 Cr | 1510.23 Cr |
| Units - MF/ Insurance/CP/PTC | 20004.4 Cr | 13427.1 Cr | 17255.8 Cr | 22267.2 Cr |
| Investments outside India | 24854.8 Cr | 20576.7 Cr | 14795.2 Cr | 14211.9 Cr |
| Government securities | 19316.6 Cr | 15207.8 Cr | 8997.25 Cr | 7948.91 Cr |
| Other investments outside India | 5538.18 Cr | 5368.92 Cr | 5798 Cr | 6262.99 Cr |
| Advances | 791801 Cr | 920308 Cr | 1083870 Cr | 1260780 Cr |
| Bills Purchased & Discounted | 34204.6 Cr | 48295.7 Cr | 49755.8 Cr | 50078.9 Cr |
| Cash Credit, Over Draft & Loans repayable | 187722 Cr | 234231 Cr | 286675 Cr | 357742 Cr |
| Term Loans | 569874 Cr | 637781 Cr | 747436 Cr | 852956 Cr |
| Gross block | 21065.5 Cr | 21102.2 Cr | 22324.5 Cr | 26992 Cr |
| Premises | 9578.21 Cr | 9434.58 Cr | 9434.04 Cr | 10297.6 Cr |
| Assets Given on Lease | 1773.52 Cr | 1789.07 Cr | 1790.24 Cr | 1790.03 Cr |
| Other Fixed Assets | 9713.75 Cr | 9878.49 Cr | 11100.3 Cr | 14904.5 Cr |
| Less: Accumulated Depreciation | 10256.2 Cr | 10496.7 Cr | 11355.5 Cr | 13751.8 Cr |
| Net Block | 10809.3 Cr | 10605.4 Cr | 10969 Cr | 13240.3 Cr |
| Other Assets | 87052.4 Cr | 71500.1 Cr | 87646.7 Cr | 100115 Cr |
| Interest Accrued Assets | 11062.6 Cr | 10839 Cr | 15110.1 Cr | 20855.1 Cr |
| Tax paid in advance/TDS | 5024.95 Cr | 2624.17 Cr | 2037.27 Cr | 1259.59 Cr |
| Stationery and stamps | 17.89 Cr | 33.79 Cr | 37.91 Cr | 25.19 Cr |
| Deferred tax asset | 9335.02 Cr | 7948.48 Cr | 7619.44 Cr | 6311.58 Cr |
| Total Assets | 1573810 Cr | 1752640 Cr | 1958490 Cr | 2364060 Cr |
| Contingent Liabilities | 3021340 Cr | 4552340 Cr | 5035950 Cr | 5757820 Cr |
| Claims not acknowledged as debts | 8816.67 Cr | 8952.77 Cr | 8800.68 Cr | 11027.5 Cr |
| Outstanding forward exchange contracts | 830346 Cr | 1075740 Cr | 1549250 Cr | 1578670 Cr |
| Guarantees given in India | 81142.9 Cr | 87749 Cr | 110211 Cr | 136555 Cr |
| Guarantees given Outside India | 18265.4 Cr | 15859.5 Cr | 13400.5 Cr | 12146.4 Cr |
| Acceptances, endorsements & other obligations | 32187.5 Cr | 45877.9 Cr | 43520.3 Cr | 51401 Cr |
| Bills for collection | 54846.4 Cr | 75232.6 Cr | 86457.7 Cr | 100792 Cr |
| Book Value | 223.34 | 0 | 301.66 | 358.32 |
| Adjusted Book Value | 223.34 | 256.96 | 301.66 | 358.32 |
STANDALONE BALANCE SHEET FOR ICICI BANK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 1383.41 Cr | 1389.97 Cr | 1396.78 Cr | 1404.68 Cr |
| Equity - Authorised | 2500 Cr | 2500 Cr | 2500 Cr | 2500 Cr |
| Equity - Issued | 1383.2 Cr | 1389.75 Cr | 1396.56 Cr | 1404.47 Cr |
| Equity Paid Up | 1383.2 Cr | 1389.75 Cr | 1396.56 Cr | 1404.47 Cr |
| Equity Shares Forfeited | 21.19 Lk | 21.19 Lk | 21.19 Lk | 21.19 Lk |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 146123 Cr | 168856 Cr | 198558 Cr | 235589 Cr |
| Securities Premium | 48833.1 Cr | 49625.4 Cr | 50583 Cr | 51803.6 Cr |
| Capital Reserves | 13379.8 Cr | 14954 Cr | 15041.9 Cr | 15075.1 Cr |
| Profit & Loss Account Balances | 31009.1 Cr | 43671.3 Cr | 56357 Cr | 77377.7 Cr |
| Reserve excluding Revaluation Reserve | 143029 Cr | 165660 Cr | 195495 Cr | 232506 Cr |
| Revaluation Reserves | 3093.59 Cr | 3195.66 Cr | 3062.46 Cr | 3083.35 Cr |
| Deposits | 932522 Cr | 1064570 Cr | 1180840 Cr | 1412820 Cr |
| Demand Deposits | 136170 Cr | 158480 Cr | 161486 Cr | 193572 Cr |
| Savings Deposit | 295453 Cr | 359957 Cr | 379776 Cr | 402300 Cr |
| Term Deposits / Fixed Deposits | 500899 Cr | 546135 Cr | 639579 Cr | 816953 Cr |
| Borrowings | 91631 Cr | 107231 Cr | 119325 Cr | 124968 Cr |
| Borrowings From Reserve Bank of India | 100 Cr | 0 | 0 | 0 |
| Borrowings From Other Banks | 69.99 Lk | 0 | 0 | 2085.12 Cr |
| Borrowings From Other Financial Institutions | 21606.9 Cr | 18716.9 Cr | 35594.7 Cr | 38714.3 Cr |
| Borrowings in the form of Bonds / Debentures | 37032.7 Cr | 53000.2 Cr | 54322.8 Cr | 48961.8 Cr |
| Borrowings From Out of India | 32890.7 Cr | 35514.3 Cr | 29408 Cr | 35206.4 Cr |
| Other Liabilities & Provisions | 58770.4 Cr | 68982.8 Cr | 83325.1 Cr | 95322.7 Cr |
| Bills Payable | 12387.1 Cr | 12949.6 Cr | 13478.3 Cr | 12673.2 Cr |
| Inter-office adjustment Liabilities | 326.26 Cr | 441.81 Cr | 322.8 Cr | 42.09 Cr |
| Interest Accrued | 2138.92 Cr | 2463.29 Cr | 3042.36 Cr | 3415.05 Cr |
| Total Liabilities | 1230430 Cr | 1411300 Cr | 1584210 Cr | 1871510 Cr |
| Cash and balance with Reserve Bank of India | 46031.2 Cr | 60120.8 Cr | 68526.2 Cr | 89711.7 Cr |
| Cash with RBI | 39000.2 Cr | 53000 Cr | 59966.7 Cr | 80960 Cr |
| Cash in hand & others | 7030.96 Cr | 7120.83 Cr | 8559.44 Cr | 8751.67 Cr |
| Balances with banks and money at call | 87097.1 Cr | 107702 Cr | 50912.1 Cr | 50214.3 Cr |
| Investments | 281287 Cr | 310241 Cr | 362330 Cr | 461942 Cr |
| Investments in India | 260701 Cr | 295200 Cr | 354228 Cr | 454269 Cr |
| GOI/State Govt. Securities | 213621 Cr | 256388 Cr | 305777 Cr | 375596 Cr |
| Equity Shares - Corporate | 2822.02 Cr | 2413.59 Cr | 2171.19 Cr | 2679.66 Cr |
| Debentures & Bonds | 21444.5 Cr | 22580.3 Cr | 28809.4 Cr | 47264.9 Cr |
| Subsidiaries and/or joint ventures/Associates | 6073.89 Cr | 6626.42 Cr | 6891.41 Cr | 9715.34 Cr |
| Units - MF/ Insurance/CP/PTC | 16739.5 Cr | 7192.26 Cr | 10578.7 Cr | 19013.1 Cr |
| Investments outside India | 20585.8 Cr | 15040.6 Cr | 8101.75 Cr | 7673.71 Cr |
| Government securities | 15162.2 Cr | 10734.1 Cr | 4238.94 Cr | 3984.93 Cr |
| Subsidiaries and/or joint ventures abroad | 3682.69 Cr | 1969.89 Cr | 1969.89 Cr | 1969.89 Cr |
| Other investments outside India | 1740.86 Cr | 2336.67 Cr | 1892.92 Cr | 1718.89 Cr |
| Advances | 733729 Cr | 859020 Cr | 1019640 Cr | 1184410 Cr |
| Bills Purchased & Discounted | 33511 Cr | 47548 Cr | 49575.7 Cr | 49523.1 Cr |
| Cash Credit, Over Draft & Loans repayable | 184609 Cr | 227907 Cr | 279982 Cr | 343854 Cr |
| Term Loans | 515609 Cr | 583565 Cr | 690081 Cr | 791030 Cr |
| Gross block | 17548.7 Cr | 18815 Cr | 19755 Cr | 22282.9 Cr |
| Premises | 7889.07 Cr | 8148.69 Cr | 8122.44 Cr | 8478.6 Cr |
| Assets Given on Lease | 1773.52 Cr | 1789.07 Cr | 1790.24 Cr | 1790.03 Cr |
| Other Fixed Assets | 7886.14 Cr | 8877.24 Cr | 9842.29 Cr | 12014.3 Cr |
| Less: Accumulated Depreciation | 8671.16 Cr | 9441.2 Cr | 10155.1 Cr | 11423.1 Cr |
| Net Block | 8877.58 Cr | 9373.82 Cr | 9599.84 Cr | 10859.8 Cr |
| Other Assets | 73411.2 Cr | 64840.1 Cr | 73200.5 Cr | 74380.1 Cr |
| Interest Accrued Assets | 8627.82 Cr | 8824.82 Cr | 12389.5 Cr | 15862.7 Cr |
| Tax paid in advance/TDS | 4638.18 Cr | 2146.31 Cr | 1608.18 Cr | 642.64 Cr |
| Stationery and stamps | 46.65 Lk | 34.51 Lk | 31.81 Lk | 32.3 Lk |
| Deferred tax asset | 8744.47 Cr | 7773.27 Cr | 7503.45 Cr | 5954.63 Cr |
| Total Assets | 1230430 Cr | 1411300 Cr | 1584210 Cr | 1871510 Cr |
| Contingent Liabilities | 2648640 Cr | 3867680 Cr | 4283170 Cr | 4655760 Cr |
| Claims not acknowledged as debts | 7376.81 Cr | 8283.87 Cr | 8196.3 Cr | 9329.31 Cr |
| Outstanding forward exchange contracts | 815279 Cr | 1064520 Cr | 1533020 Cr | 1560020 Cr |
| Guarantees given in India | 81677 Cr | 88211 Cr | 110750 Cr | 137492 Cr |
| Guarantees given Outside India | 17824.6 Cr | 15563.7 Cr | 13067.5 Cr | 11873.2 Cr |
| Acceptances, endorsements & other obligations | 32423.6 Cr | 46281.4 Cr | 44190.8 Cr | 52072.4 Cr |
| Bills for collection | 54643.4 Cr | 75150.8 Cr | 86454.8 Cr | 100792 Cr |
| Book Value | 208.81 | 240.4 | 281.97 | 333.1 |
| Adjusted Book Value | 208.81 | 240.4 | 281.97 | 333.1 |
FINANCIAL RATIOS (CONSOLIDATED) FOR ICICI BANK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 26.58 | 36.14 | 48.74 | 63.02 |
| DPS(Rs) | 2 | 5 | 8 | 10 |
| Book NAV/Share(Rs) | 223.34 | 256.96 | 301.66 | 358.32 |
| Margin Ratios | ||||
| Yield on Advances | 11.26 | 10.37 | 11.17 | 12.65 |
| Yield on Investments | ||||
| Cost of Liabilities | 3.86 | 3.29 | 3.61 | 4.49 |
| NIM | 3.15 | 3.25 | 3.79 | 3.79 |
| Interest Spread | 7.4 | 7.08 | 7.56 | 8.16 |
| Performance Ratios | ||||
| ROA(%) | 1.38 | 1.55 | 1.86 | 2.08 |
| ROE(%) | ||||
| ROCE(%) | 10.96 | 12.96 | 15.34 | 17.47 |
| Efficiency Ratios | ||||
| Cost Income Ratio | 64.27 | 62.86 | 60.78 | 60.39 |
| Core Cost Income Ratio | 68.9 | 64.25 | 61.3 | 61.83 |
| Operating Costs to Assets | 4.85 | 4.17 | 4.21 | 4.14 |
| Capital Adequacy | ||||
| Valuation Parameters | ||||
| PER(x) | 21.87 | 20.21 | 18 | 17.39 |
| PCE(x) | 18.53 | 18.73 | 17.03 | 16.39 |
| Price/Book(x) | 2.6 | 2.84 | 2.91 | 3.06 |
| Yield(%) | 0.34 | 0.68 | 0.91 | 0.91 |
| EV/Net Sales(x) | 6.12 | 7.01 | 6.62 | 6.12 |
| EV/Core EBITDA(x) | 12.87 | 15.48 | 15.07 | 15.23 |
| EV/EBIT(x) | 7.95 | 8.87 | 8.28 | 7.26 |
| EV/CE(x) | 0.35 | 0.38 | 0.41 | 2.12 |
| M Cap / Sales | 4.51 | 5.32 | 5.06 | 4.82 |
| Growth Ratio | ||||
| Core Operating Income Growth | 15.77 | 16.64 | 30.02 | 21.11 |
| Operating Profit Growth | ||||
| Net Profit Growth | 81.41 | 27.52 | 33.66 | 30.59 |
| BVPS Growth | 20.65 | 15.06 | 17.4 | 18.78 |
| Advances Growth | 12.11 | 16.23 | 17.77 | 16.32 |
| EPS Growth(%) | 79.86 | 35.94 | 34.89 | 29.29 |
| Liquidity Ratios | ||||
| Loans/Deposits(x) | ||||
| Total Debt/Equity(x) | 0.05 | 0.06 | 0.06 | 0.06 |
| Current Ratio(x) | 0.56 | 0.52 | 0.53 | 0.57 |
| Quick Ratio(x) | 14.99 | 14.81 | 15.61 | 14.37 |
| Interest Cover(x) | ||||
FINANCIAL RATIOS (STANDALONE) FOR ICICI BANK LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 23.41 | 33.59 | 45.68 | 58.23 |
| DPS(Rs) | 2 | 5 | 8 | 10 |
| Book NAV/Share(Rs) | 208.81 | 240.4 | 281.97 | 333.1 |
| Margin Ratios | ||||
| Yield on Advances | 10.78 | 10.06 | 10.71 | 12.06 |
| Yield on Investments | ||||
| Cost of Liabilities | 3.92 | 3.32 | 3.62 | 4.46 |
| NIM | 3.4 | 3.55 | 4.14 | 4.16 |
| Interest Spread | 6.86 | 6.73 | 7.09 | 7.6 |
| Performance Ratios | ||||
| ROA(%) | 1.39 | 1.77 | 2.13 | 2.37 |
| ROE(%) | ||||
| ROCE(%) | 10.44 | 14.01 | 16.91 | 19.09 |
| Efficiency Ratios | ||||
| Cost Income Ratio | 37.2 | 40.52 | 40.11 | 40.23 |
| Core Cost Income Ratio | 40.85 | 40.95 | 40.13 | 40.57 |
| Operating Costs to Assets | 1.75 | 1.89 | 2.08 | 2.09 |
| Capital Adequacy | ||||
| Total CAR (Basel III) | 19.12 | 19.16 | 18.34 | 16.33 |
| Tier - 1 (Basel III) | 18.06 | 18.35 | 17.6 | 15.6 |
| Tier - 2 (Basel III) | 1.06 | 0.81 | 0.74 | 0.73 |
| Valuation Parameters | ||||
| PER(x) | 24.83 | 21.74 | 19.2 | 18.82 |
| PCE(x) | 23.3 | 20.72 | 18.45 | 18.09 |
| Price/Book(x) | 2.78 | 3.04 | 3.11 | 3.29 |
| Yield(%) | 0.34 | 0.68 | 0.91 | 0.91 |
| EV/Net Sales(x) | 6.24 | 7.12 | 6.7 | 6.26 |
| EV/Core EBITDA(x) | 13.56 | 15.66 | 14.91 | 15.39 |
| EV/EBIT(x) | 8.18 | 8.84 | 8.18 | 7.27 |
| EV/CE(x) | 0.4 | 0.44 | 0.46 | 2.48 |
| M Cap / Sales | 5.08 | 5.87 | 5.61 | 5.39 |
| Growth Ratio | ||||
| Core Operating Income Growth | 17.2 | 21.74 | 30.89 | 19.6 |
| Operating Profit Growth | ||||
| Net Profit Growth | 104.17 | 44.14 | 36.66 | 28.19 |
| BVPS Growth | 19.2 | 15.13 | 17.29 | 18.13 |
| Advances Growth | 13.71 | 17.08 | 18.7 | 16.16 |
| EPS Growth(%) | 91.09 | 43.46 | 36 | 27.47 |
| Liquidity Ratios | ||||
| Loans/Deposits(x) | ||||
| Total Debt/Equity(x) | 0.05 | 0.06 | 0.06 | 0.06 |
| Current Ratio(x) | 0.3 | 0.29 | 0.31 | 0.33 |
| Quick Ratio(x) | 9.83 | 10.07 | 10.11 | 8.85 |
| Interest Cover(x) | ||||
| Total Debt/Mcap(x) | 0 | 3.76 | 2.87 | 2.26 |
| Net NPA in Rs. Million | 1.24 | 0.81 | 0.51 | 0.45 |
SHARE HOLDING PATTERN FOR ICICI BANK LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| FII % | 43.54 | 44.75 | 45.09 | 44.15 | 44.52 | 44.38 | 43.64 | 44.77 | 45.47 | 46.21 |
| DII % | 0.71 | 0.68 | 0.68 | 0.61 | 0.68 | 0.72 | 0.74 | 0.73 | 0.74 | 0.76 |
| Public % | 10.89 | 10.20 | 10.47 | 10.49 | 10.22 | 10.10 | 10.09 | 9.84 | 9.79 | 9.59 |
PEER COMPARISON FOR ICICI BANK LIMITED
CORPORATE ACTIONS FOR ICICI BANK
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 24-Sep-2024 | Board Meeting - Quarterly Results | 26-Oct-2024 |
| BSE 12-Aug-2024 | Dividend - Rs.10.0000 per share(500%)Final Dividend | |
| BSE 25-Jun-2024 | Board Meeting - Quarterly Results | 27-Jul-2024 |
| BSE 22-Mar-2024 | Board Meeting - Final Dividend & Audited Results | 27-Apr-2024 |
| BSE 21-Dec-2023 | Board Meeting - Quarterly Results | 20-Jan-2024 |
| BSE 25-Sep-2023 | Board Meeting - Quarterly Results | 21-Oct-2023 |
| BSE 30-Jun-2023 | Dividend - Rs.8.0000 per share(400%)Final Dividend | |
| BSE 22-Jun-2023 | Board Meeting - Quarterly Results | 22-Jul-2023 |
| BSE 24-Mar-2023 | Board Meeting - Audited Results & Final Dividend | 22-Apr-2023 |
| BSE 23-Dec-2022 | Board Meeting - Quarterly Results | 21-Jan-2023 |
| BSE 22-Sep-2022 | Board Meeting - Quarterly Results | 22-Oct-2022 |
| BSE 24-Jun-2022 | Board Meeting - Quarterly Results | 23-Jul-2022 |
| BSE 25-Apr-2022 | Dividend - Rs.5.0000 per share(250%)Final Dividend | |
| BSE 24-Mar-2022 | Board Meeting - Audited Results & Final Dividend | 23-Apr-2022 |
| BSE 24-Dec-2021 | Board Meeting - Quarterly Results | 22-Jan-2022 |
| BSE 01-Oct-2021 | SAST - We wish to inform you that ICICI Bank Limited ('ICICI Bank') has entered into an agreement dated September 30, 2021 in relation to an investment in the equity shares of Midland Microfin Limited. We further wish to inform you that equity shares were allotted to ICICI Bank by Midland Microfin Limited on September 30, 2021. | |
| BSE 24-Sep-2021 | Board Meeting - Quarterly Results | 23-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR ICICI BANK
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Notice of Postal Ballot - Newspaper Publication |
| BSE 31-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of Share Certificate(s) |
| BSE 31-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS ICICI Bank has allotted 5 844 670 equity shares of FV Rs.2 each on October 31 2024 under the ICICI Bank Employee Stock Option Scheme-2000 |
| BSE 30-Oct-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Postal Ballot Notice |
| BSE 29-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Letter(s) of confirmation issued to the shareholder(s)/claimants in lieu of share certificate(s) reported as lost |
| BSE 29-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS ICICI Bank has allotted 6754 equity shares of fave value Rs.2 each on October 29 2024 under the ICICI Bank Employees Stock Unit Scheme-2022. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Extract of financial results - Newspaper publication |
| BSE 28-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificate |
| BSE 26-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of earnings call with analysts and investors to discuss the financial results for the quarter and six months ended September 30 2024. |
| BSE 26-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Attached |
| BSE 26-Oct-2024 | General Announcements FILE | Disclosure Of Related Party Transactions Attached RPT Report |
| BSE 26-Oct-2024 | General Announcements FILE | Outcome Of Board Meeting - October 26 2024 Attached |
| BSE 26-Oct-2024 | Outcome FILE | Financial Results (Standalone And Consolidated) For The Quarter And Six Months Ended September 30 2024 Financial Results attached. |
| BSE 26-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of Share Certificate(s) |
| BSE 25-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate This is to inform you that Mr. Hari L. Mundra (DIN: 00287029) retires as an Independent Director of the Bank today i.e. October 25 2024 pursuant to the completion of his second term of office as an Independent Director.Please take the above information on record. |
| BSE 24-Oct-2024 | General Announcements FILE | Change In Time For Call With Media And Analysts This is further to the disclosures made by the Bank on October 22 2024. Please note the change in time for call with media and analysts. |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The earnings call with analysts and investors scheduled at 5:00 p.m. (IST) on October 26 2024 to discuss the financial results of the Bank for the quarter and six months ended September 30 2024 has been preponed and will now be held at 4:00 p.m. (IST) on October 26 2024. |
| BSE 24-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 375 337 equity shares on October 24 2024 under ICICI Bank Employees Stock Option Scheme-2000 |
| BSE 24-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificate |
| BSE 23-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation The Bank will host an earnings call with analyst and investors at 05:00 p.m. (IST) on October 26 2024. |
| BSE 22-Oct-2024 | General Announcements FILE | Call With Media On Financial Results For The Quarter And Six Months Ended September 30 2024 The Bank will host a conference call with media at 04:00 p.m. (IST) on October 26 2024 |
| BSE 22-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates |
| BSE 22-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 364 907 equity shares of FV Rs.2 each on October 22 2024 under the ICICI Bank Employees Stock Option Scheme-2000. |
| BSE 21-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates |
| BSE 19-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate This is to inform you that Mr. Uday Chitale (DIN: 00110996) will retire as an Independent Director of the Bank today i.e. October 19 2024 pursuant to the completion of his second tenure of office as an Independent Director.Please take the above information on record. |
| BSE 19-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates |
| BSE 19-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Loss of share certificates |
INSIDER TRADING FOR ICICI BANK
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 21-Oct-2021 21-Oct-2021 | Buy ESOS | 11,990 @ 0.00 (0.00 %) | SUDHANSHU MODI |
| BSE 18-Oct-2021 18-Oct-2021 | Buy ESOS | 8,250 @ 0.00 (0.00 %) | SANJAI TRIPATHI |
| BSE 18-Oct-2021 18-Oct-2021 | Buy ESOS | 20,000 @ 0.00 (0.00 %) | SHYAM DWARKANI |
| BSE 21-Oct-2021 21-Oct-2021 | Buy ESOS | 46,750 @ 0.00 (0.00 %) | Rakesh Jha |
| BSE 21-Oct-2021 21-Oct-2021 | Buy ESOS | 44,000 @ 0.00 (0.00 %) | Rakesh Jha |
| BSE 14-Oct-2021 14-Oct-2021 | Buy ESOS | 15,000 @ 0.00 (0.00 %) | AMITABH KUMAR SINGH |
| BSE 14-Oct-2021 14-Oct-2021 | Buy ESOS | 16,250 @ 0.00 (0.00 %) | Mayank Agrawal |
| BSE 14-Oct-2021 14-Oct-2021 | Buy ESOS | 11,778 @ 0.00 (0.00 %) | Mayank Bhargava |
| BSE 14-Oct-2021 14-Oct-2021 | Buy ESOS | 87,125 @ 0.00 (0.00 %) | SUNIR RAMACHANDANI |
| BSE 18-Oct-2021 18-Oct-2021 | Buy ESOS | 35,750 @ 0.00 (0.00 %) | Rakesh Jha |
| BSE 14-Oct-2021 14-Oct-2021 | Buy ESOS | 17,740 @ 0.00 (0.00 %) | RAGHVENDRA SHENOY |
| BSE 21-Sep-2021 23-Sep-2021 | Sell Market | 4,220 @ 0.00 (0.00 %) | ABHISHEK CHANDAN |
| BSE 07-Aug-2021 07-Aug-2021 | Buy ESOS | 8,000 @ 0.00 (0.00 %) | Avijit Saha |
| BSE 11-Oct-2021 11-Oct-2021 | Buy ESOS | 114,225 @ 0.00 (0.00 %) | SANJEEV MANTRI |
| BSE 07-Aug-2021 07-Aug-2021 | Buy ESOS | 270,550 @ 0.00 (0.00 %) | N S KANNAN |
| BSE 07-Aug-2021 07-Aug-2021 | Buy ESOS | 2,500 @ 0.00 (0.00 %) | Amit Palta |
| BSE 04-Oct-2021 04-Oct-2021 | Buy ESOS | 10,000 @ 0.00 (0.00 %) | Saurabh Singh |
| BSE 23-Sep-2021 30-Sep-2021 | Buy ESOS | 3,900 @ 0.00 (0.00 %) | UMESH GHANSWALA |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 2,980 @ 0.00 (0.00 %) | ENA GAUBA |
| BSE 30-Sep-2021 30-Sep-2021 | Buy ESOS | 125,000 @ 0.00 (0.00 %) | SANDEEP BAKHSHI |
| BSE 27-Sep-2021 27-Sep-2021 | Sell Market | 5,000 @ 0.00 (0.00 %) | Ajay Gupta |
| BSE 29-Sep-2021 30-Sep-2021 | Sell Market | 2,000 @ 0.00 (0.00 %) | Abhishek Roy Choudhary |
| BSE 29-Sep-2021 30-Sep-2021 | Sell Market | 59,000 @ 0.00 (0.00 %) | JUDHAJIT DAS |
| BSE 29-Sep-2021 29-Sep-2021 | Sell Market | 5,000 @ 0.00 (0.00 %) | Mayank Agrawal |
| BSE 28-Sep-2021 28-Sep-2021 | Sell Market | 2,000 @ 0.00 (0.00 %) | PAWAN SHARMA |
| BSE 24-Sep-2021 24-Sep-2021 | Sell Market | 2,500 @ 0.00 (0.00 %) | AKASH CHOPRA |
| BSE 23-Sep-2021 23-Sep-2021 | Sell Market | 10,000 @ 0.00 (0.00 %) | RAJESH PATEL |
| BSE 28-Sep-2021 29-Sep-2021 | Sell Market | 2,500 @ 0.00 (0.00 %) | Avijit Saha |
| BSE 27-Sep-2021 28-Sep-2021 | Sell Market | 7,500 @ 0.00 (0.00 %) | AKASH CHOPRA |
| BSE 27-Sep-2021 27-Sep-2021 | Sell Market | 400 @ 0.00 (0.00 %) | Kaustav Bandyopadhyay |
BULK BLOCK DEALS FOR ICICI BANK LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Jul-2024 | Buy BLOCK | 195,882 @ 1207.20 | INTEGRATED CORE STRATEGIES (ASIA) PTE. LTD. |
| BSE 29-Jul-2024 | Sell BLOCK | 195,882 @ 1207.20 | BNP PARIBAS FINANCIAL MARKETS |
| BSE 06-Mar-2024 | Sell BLOCK | 662,236 @ 1088.10 | JUPITER SOUTH ASIA INVESTMENT COMPANY LIMITED |
| BSE 06-Mar-2024 | Buy BLOCK | 662,236 @ 1088.10 | THE JUPITER GLOBAL FUND-JUPITER INDIA SELECT |
| BSE 05-Mar-2024 | Buy BLOCK | 8,000,000 @ 1091.00 | BOFA SECURITIES EUROPE SA |
| BSE 05-Mar-2024 | Sell BLOCK | 8,000,000 @ 1091.00 | BOFA SECURITIES EUROPE SA |
| BSE 25-Jan-2024 | Sell BLOCK | 252,396 @ 999.20 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Buy BLOCK | 252,396 @ 999.20 | SOCIETE GENERALE |
| BSE 24-Jan-2024 | Buy BLOCK | 1,200,000 @ 999.50 | BOFA SECURITIES EUROPE SA |
| BSE 24-Jan-2024 | Sell BLOCK | 1,200,000 @ 999.50 | BOFA SECURITIES EUROPE SA |
| BSE 16-Nov-2023 | Sell BLOCK | 309,000 @ 939.20 | AIA INTERNATIONAL LIMITED |
| BSE 16-Nov-2023 | Buy BLOCK | 309,000 @ 939.20 | AIA VCC - AIA ASIAN EQUITY FUND |
| BSE 26-Oct-2023 | Sell BLOCK | 11,127 @ 900.90 | AIA INVESTMENT TRUST AIA SINGAPORE PARTCIPATING FUND HERITAGE SGD |
| BSE 26-Oct-2023 | Sell BLOCK | 21,748 @ 900.90 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND HERITAGE USD |
| BSE 26-Oct-2023 | Sell BLOCK | 35,342 @ 900.90 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND USD |
| BSE 26-Oct-2023 | Sell BLOCK | 422,970 @ 900.90 | AIA INVESTMENT TRUST-AIA SINGAPORE PARTICIPATING FUND SGD |
| BSE 26-Oct-2023 | Buy BLOCK | 491,187 @ 900.90 | AIA VCC - AIA ASIAN EQUITY FUND |
| BSE 19-Oct-2023 | Sell BLOCK | 858,756 @ 939.25 | AIA INVESTMENT TRUST - AIA SINGAPORE PARTICIPATING FUND SGD |
| BSE 19-Oct-2023 | Sell BLOCK | 22,591 @ 939.25 | AIA INVESTMENT TRUST AIA SINGAPORE PARTCIPATING FUND HERITAGE SGD |
| BSE 19-Oct-2023 | Sell BLOCK | 44,156 @ 939.25 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND HERITAGE USD |
| BSE 19-Oct-2023 | Sell BLOCK | 71,754 @ 939.25 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND USD |
| BSE 19-Oct-2023 | Buy BLOCK | 997,257 @ 939.25 | AIA VCC - AIA ASIAN EQUITY FUND |
| BSE 11-Oct-2023 | Sell BLOCK | 72,212 @ 954.00 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 122,413 @ 954.00 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 159,670 @ 954.00 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 447,872 @ 954.00 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 935,038 @ 954.00 | AIA INTERNATIONAL LIMITED |
| BSE 11-Oct-2023 | Sell BLOCK | 11,239 @ 954.00 | AIA INVESTMENT TRUST AIA SINGAPORE PARTCIPATING FUND HERITAGE SGD |
| BSE 11-Oct-2023 | Sell BLOCK | 21,968 @ 954.00 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND HERITAGE USD |
| BSE 11-Oct-2023 | Sell BLOCK | 35,699 @ 954.00 | AIA INVESTMENT TRUST AIA SINGAPORE PARTICIPATING FUND USD |
DIVIDEND BY ICICI BANK LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 12-Aug-2024 | DIVIDEND | 10 |
| 09-Aug-2023 | DIVIDEND | 8 |
| 08-Aug-2022 | DIVIDEND | 5 |
| 29-Jul-2021 | DIVIDEND | 2 |
SPLIT / BONUS BY ICICI BANK LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed