♥
ISIN : INE188B01013
NSE : IGARASHI
BSE : 517380
Face Value : 10
Industry : Electric Equipment
EPS : 3.04
EPS (TTM) : 5.17
Price to Earning (P/E) : 162.75
Book Value : 142.01
Price to Bookvalue (P/B) : 3.48
Dividend Yield : 0 %
Return on Equity (ROE) : 2.16 %
Return on Capital Employed (ROCE) : 4.98 %
Igarashi Motors India Limited
ISIN : INE188B01013
NSE : IGARASHI
BSE : 517380
Face Value : 10
Industry : Electric Equipment
EPS : 3.04
EPS (TTM) : 5.17
Price to Earning (P/E) : 162.75
Book Value : 142.01
Price to Bookvalue (P/B) : 3.48
Dividend Yield : 0 %
Return on Equity (ROE) : 2.16 %
Return on Capital Employed (ROCE) : 4.98 %
Igarashi Motors share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 283.95 - 297.55 4.8 % |
| Low / High | 281.9 - 300 6.4 % |
| Trade Volume | 2,580 |
| 52 Week Low / High | 272 - 665.45 144.7 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR IGARASHI MOTORS INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1378.22 | 1426.1 | 1737.32 | 1669.77 | 1729.26 | 1682.5 | 1784.42 | 1737.52 | 2046.01 | 2220.71 |
| Total Income | 1382.78 | 1429.17 | 1743.2 | 1707.74 | 1762.53 | 1691.5 | 1789.03 | 1744.87 | 2049.38 | 2234.44 |
| Total Expenditure | 1297.11 | 1347.74 | 1583.81 | 1516.62 | 1510.49 | 1520.34 | 1611.16 | 1564.58 | 1821.61 | 1967.53 |
| Other Income | 4.56 | 3.07 | 5.88 | 37.96 | 33.27 | 9 | 4.62 | 7.35 | 3.38 | 13.73 |
| Operating Profit | 85.67 | 81.43 | 159.39 | 191.12 | 252.04 | 171.16 | 177.87 | 180.29 | 227.77 | 266.91 |
| Interest | 16.56 | 25 | 31.09 | 33.51 | 31.81 | 30.72 | 33.81 | 35.15 | 27.81 | 33.78 |
| PBDT | 69.11 | 56.43 | 128.3 | 157.61 | 220.23 | 140.44 | 144.06 | 145.14 | 199.96 | 233.13 |
| Depreciation | 111.13 | 112.64 | 120.7 | 118.77 | 119.44 | 121.25 | 124.1 | 124.13 | 121.33 | 123.91 |
| Profit Before Tax | -42.02 | -56.21 | 7.6 | 38.84 | 100.79 | 19.19 | 19.96 | 21.01 | 78.63 | 109.22 |
| Tax | -9.22 | -14.18 | 2.94 | 25.4 | 24.47 | 4.93 | 5.42 | 5.43 | 27.29 | 27.62 |
| Profit After Tax | -32.8 | -42.03 | 4.66 | 13.44 | 76.32 | 14.26 | 14.54 | 15.58 | 51.34 | 81.6 |
| Net Profit | -32.8 | -42.03 | 4.66 | 13.44 | 76.32 | 14.26 | 14.54 | 15.58 | 51.34 | 81.6 |
| Equity Capital | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -1.04 | -1.34 | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.5 | 1.63 | 2.59 |
| Diluted Eps After Extraordinary Items | -1.04 | -1.34 | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.49 | 1.63 | 2.59 |
| Diluted Eps Before Extraordinary Items | -1.04 | -1.34 | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.49 | 1.63 | 2.59 |
STANDALONE QUARTERLY RESULT FOR IGARASHI MOTORS INDIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1378.22 | 1426.1 | 1737.32 | 1669.77 | 1729.26 | 1682.5 | 1784.42 | 1737.52 | 2046.01 | 2220.71 |
| Total Income | 1382.78 | 1429.17 | 1743.2 | 1707.74 | 1762.53 | 1691.5 | 1789.03 | 1744.87 | 2049.38 | 2234.44 |
| Total Expenditure | 1297.11 | 1347.74 | 1583.81 | 1516.62 | 1510.49 | 1520.34 | 1611.16 | 1564.58 | 1821.61 | 1967.53 |
| Other Income | 4.56 | 3.07 | 5.88 | 37.96 | 33.27 | 9 | 4.62 | 7.35 | 3.38 | 13.73 |
| Operating Profit | 85.67 | 81.43 | 159.39 | 191.12 | 252.04 | 171.16 | 177.87 | 180.29 | 227.77 | 266.91 |
| Interest | 16.56 | 25 | 31.09 | 33.51 | 31.81 | 30.72 | 33.81 | 35.15 | 27.81 | 33.78 |
| PBDT | 69.11 | 56.43 | 128.3 | 157.61 | 220.23 | 140.44 | 144.06 | 145.14 | 199.96 | 233.13 |
| Depreciation | 111.13 | 112.64 | 120.7 | 118.77 | 119.44 | 121.25 | 124.1 | 124.13 | 121.33 | 123.91 |
| Profit Before Tax | -42.02 | -56.21 | 7.6 | 38.84 | 100.79 | 19.19 | 19.96 | 21.01 | 78.63 | 109.22 |
| Tax | -9.22 | -14.18 | 2.94 | 25.4 | 24.47 | 4.93 | 5.42 | 5.43 | 27.29 | 27.62 |
| Profit After Tax | -32.8 | -42.03 | 4.66 | 13.44 | 76.32 | 14.26 | 14.54 | 15.58 | 51.34 | 81.6 |
| Net Profit | -32.8 | -42.03 | 4.66 | 13.44 | 76.32 | 14.26 | 14.54 | 15.58 | 51.34 | 81.6 |
| Equity Capital | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 | 314.75 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -1.04 | -1.34 | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.5 | 1.63 | 2.59 |
| Diluted Eps After Extraordinary Items | -1.04 | -1.34 | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.49 | 1.63 | 2.59 |
| Diluted Eps Before Extraordinary Items | -1.04 | -1.34 | 0.15 | 0.43 | 2.42 | 0.45 | 0.46 | 0.49 | 1.63 | 2.59 |
CONSOLIDATED ANNUAL RESULT FOR IGARASHI MOTORS INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5564.05 | 6562.46 | 7250.45 |
| Total Income | 5633.38 | 6642.63 | 7266.68 |
| Total Expenditure | 5100.02 | 5958.65 | 6509.59 |
| Other Income | 69.33 | 80.18 | 16.24 |
| Operating Profit | 533.36 | 683.98 | 757.09 |
| Interest | 65.5 | 121.41 | 127.48 |
| PBDT | 467.86 | 562.57 | 629.61 |
| Depreciation | 444.72 | 471.56 | 490.81 |
| Profit Before Tax | 23.14 | 91.01 | 138.8 |
| Tax | 11.24 | 38.64 | 43.06 |
| Profit After Tax | 11.9 | 52.37 | 95.74 |
| Net Profit | 11.9 | 52.37 | 95.74 |
| Equity Capital | 314.75 | 314.75 | 314.75 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 4068.07 | 4080.58 | 4155.12 |
| Calculated EPS | 0.38 | 1.66 | 3.04 |
| Diluted Eps After Extraordinary Items | 0.38 | 1.66 | 3.04 |
| Diluted Eps Before Extraordinary Items | 0.38 | 1.66 | 3.04 |
STANDALONE ANNUAL RESULT FOR IGARASHI MOTORS INDIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5564.05 | 6562.46 | 7250.45 |
| Total Income | 5633.38 | 6642.63 | 7266.68 |
| Total Expenditure | 5100.02 | 5958.65 | 6509.59 |
| Other Income | 69.33 | 80.18 | 16.24 |
| Operating Profit | 533.36 | 683.98 | 757.09 |
| Interest | 65.5 | 121.41 | 127.48 |
| PBDT | 467.86 | 562.57 | 629.61 |
| Depreciation | 444.72 | 471.56 | 490.81 |
| Profit Before Tax | 23.14 | 91.01 | 138.8 |
| Tax | 11.24 | 38.64 | 43.06 |
| Profit After Tax | 11.9 | 52.37 | 95.74 |
| Net Profit | 11.9 | 52.37 | 95.74 |
| Equity Capital | 314.75 | 314.75 | 314.75 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 4068.07 | 4080.58 | 4155.12 |
| Calculated EPS | 0.38 | 1.66 | 3.04 |
| Diluted Eps After Extraordinary Items | 0.38 | 1.66 | 3.04 |
| Diluted Eps Before Extraordinary Items | 0.38 | 1.66 | 3.04 |
CONSOLIDATED PROFIT / LOSS FOR IGARASHI MOTORS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 532.86 Cr | 556.4 Cr | 656.25 Cr | 725.04 Cr |
| Sales | 520.3 Cr | 540.37 Cr | 635.94 Cr | 706.39 Cr |
| Net Sales | 532.86 Cr | 556.4 Cr | 656.25 Cr | 725.04 Cr |
| Increase/Decrease in Stock | 45.49 Lk | 5.63 Cr | -9.64 Cr | -1.68 Cr |
| Raw Material Consumed | 319.85 Cr | 362.55 Cr | 445.82 Cr | 484.62 Cr |
| Opening Raw Materials | 41.82 Cr | 66.9 Cr | 58.54 Cr | 69.94 Cr |
| Purchases Raw Materials | 344.94 Cr | 354.18 Cr | 457.22 Cr | 481.88 Cr |
| Closing Raw Materials | 66.9 Cr | 58.54 Cr | 69.94 Cr | 67.2 Cr |
| Power & Fuel Cost | 10.36 Cr | 12.48 Cr | 14.18 Cr | 16.23 Cr |
| Electricity & Power | 10.36 Cr | 12.48 Cr | 14.18 Cr | 16.23 Cr |
| Employee Cost | 46.15 Cr | 49.44 Cr | 58.53 Cr | 64.22 Cr |
| Salaries, Wages & Bonus | 34.39 Cr | 37.34 Cr | 43.84 Cr | 48.15 Cr |
| Contributions to EPF & Pension Funds | 2.1 Cr | 2.42 Cr | 2.77 Cr | 3.11 Cr |
| Workmen and Staff Welfare Expenses | 7.36 Cr | 7.45 Cr | 8.68 Cr | 10.79 Cr |
| Other Manufacturing Expenses | 51.68 Cr | 49.43 Cr | 48.59 Cr | 50.24 Cr |
| Processing Charges | 19.09 Cr | 19.04 Cr | 19.03 Cr | 21.01 Cr |
| Repairs and Maintenance | 10.34 Cr | 13.21 Cr | 14.95 Cr | 16.27 Cr |
| General and Administration Expenses | 16.58 Cr | 16.83 Cr | 20.3 Cr | 20.86 Cr |
| Rent , Rates & Taxes | 1.09 Cr | 1.22 Cr | 1.47 Cr | 1.8 Cr |
| Insurance | 1.78 Cr | 2.63 Cr | 2.87 Cr | 2.98 Cr |
| Printing and stationery | 41.69 Lk | 33.04 Lk | 52.76 Lk | 50.67 Lk |
| Professional and legal fees | 3.89 Cr | 3.78 Cr | 5.37 Cr | 4.35 Cr |
| Traveling and conveyance | 5.33 Cr | 4.64 Cr | 5.57 Cr | 6.44 Cr |
| Selling and Distribution Expenses | 6.93 Cr | 7.06 Cr | 6.84 Cr | 8.23 Cr |
| Sales Commissions & Incentives | 23.28 Lk | 24.92 Lk | 4.93 Lk | 35.23 Lk |
| Freight and Forwarding | 6.7 Cr | 6.81 Cr | 6.79 Cr | 7.88 Cr |
| Miscellaneous Expenses | 6.38 Cr | 5.92 Cr | 10.53 Cr | 7.7 Cr |
| Provision for doubtful debts | 0 | 0 | 2.09 Lk | 17.19 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 4.36 Cr | 56.9 Lk |
| Total Expenditure | 458.4 Cr | 509.34 Cr | 595.16 Cr | 650.42 Cr |
| Other Income | 9.54 Cr | 6.93 Cr | 8.02 Cr | 1.62 Cr |
| Interest Received | 52.24 Lk | 17.89 Lk | 18.14 Lk | 23.84 Lk |
| Provision Written Back | 0 | 1.56 Cr | 2.07 Lk | 7.52 Lk |
| Foreign Exchange Gains | 2.29 Cr | 2.04 Cr | 0 | 0 |
| Operating Profit | 84 Cr | 54 Cr | 69.11 Cr | 76.25 Cr |
| Interest | 6.87 Cr | 7.21 Cr | 12.85 Cr | 13.29 Cr |
| Bank Charges etc | 68.34 Lk | 66.35 Lk | 71.06 Lk | 54.03 Lk |
| PBDT | 77.13 Cr | 46.79 Cr | 56.26 Cr | 62.96 Cr |
| Depreciation | 44.68 Cr | 44.47 Cr | 47.16 Cr | 49.08 Cr |
| Profit Before Taxation & Exceptional Items | 32.45 Cr | 2.31 Cr | 9.1 Cr | 13.88 Cr |
| Profit Before Tax | 32.45 Cr | 2.31 Cr | 9.1 Cr | 13.88 Cr |
| Provision for Tax | 6.83 Cr | 1.12 Cr | 3.86 Cr | 4.31 Cr |
| Current Income Tax | 5.92 Cr | 0 | 1.82 Cr | 3.63 Cr |
| Deferred Tax | 90.64 Lk | 1.12 Cr | 47.28 Lk | 38.69 Lk |
| Profit After Tax | 25.62 Cr | 1.19 Cr | 5.24 Cr | 9.57 Cr |
| Consolidated Net Profit | 25.62 Cr | 1.19 Cr | 5.24 Cr | 9.57 Cr |
| Profit Balance B/F | 272.55 Cr | 296.08 Cr | 265.3 Cr | 270.34 Cr |
| Appropriations | 298.17 Cr | 297.27 Cr | 270.54 Cr | 279.92 Cr |
| Other Appropriation | 2.09 Cr | 31.97 Cr | 19.4 Lk | 3.57 Cr |
| Equity Dividend % | 15 | 0 | 10 | 10 |
| Earnings Per Share | 8.14 | 0.38 | 1.66 | 3.04 |
| Adjusted EPS | 8.14 | 0.38 | 1.66 | 3.04 |
STANDALONE PROFIT / LOSS FOR IGARASHI MOTORS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 532.86 Cr | 556.4 Cr | 656.25 Cr | 725.04 Cr |
| Sales | 520.3 Cr | 540.37 Cr | 635.94 Cr | 706.39 Cr |
| Net Sales | 532.86 Cr | 556.4 Cr | 656.25 Cr | 725.04 Cr |
| Increase/Decrease in Stock | 45.49 Lk | 5.63 Cr | -9.64 Cr | -1.68 Cr |
| Raw Material Consumed | 319.85 Cr | 362.55 Cr | 445.82 Cr | 484.62 Cr |
| Opening Raw Materials | 41.82 Cr | 66.9 Cr | 58.54 Cr | 69.94 Cr |
| Purchases Raw Materials | 344.94 Cr | 354.18 Cr | 457.22 Cr | 481.88 Cr |
| Closing Raw Materials | 66.9 Cr | 58.54 Cr | 69.94 Cr | 67.2 Cr |
| Power & Fuel Cost | 10.36 Cr | 12.48 Cr | 14.18 Cr | 16.23 Cr |
| Electricity & Power | 10.36 Cr | 12.48 Cr | 14.18 Cr | 16.23 Cr |
| Employee Cost | 46.15 Cr | 49.44 Cr | 58.53 Cr | 64.22 Cr |
| Salaries, Wages & Bonus | 34.39 Cr | 37.34 Cr | 43.84 Cr | 48.15 Cr |
| Contributions to EPF & Pension Funds | 2.1 Cr | 2.42 Cr | 2.77 Cr | 3.11 Cr |
| Workmen and Staff Welfare Expenses | 7.36 Cr | 7.45 Cr | 8.68 Cr | 10.79 Cr |
| Other Manufacturing Expenses | 51.68 Cr | 49.43 Cr | 48.59 Cr | 50.24 Cr |
| Processing Charges | 19.09 Cr | 19.04 Cr | 19.03 Cr | 21.01 Cr |
| Repairs and Maintenance | 10.34 Cr | 13.21 Cr | 14.95 Cr | 16.27 Cr |
| General and Administration Expenses | 16.58 Cr | 16.83 Cr | 20.3 Cr | 20.86 Cr |
| Rent , Rates & Taxes | 1.09 Cr | 1.22 Cr | 1.47 Cr | 1.8 Cr |
| Insurance | 1.78 Cr | 2.63 Cr | 2.87 Cr | 2.98 Cr |
| Printing and stationery | 41.69 Lk | 33.04 Lk | 52.76 Lk | 50.67 Lk |
| Professional and legal fees | 3.89 Cr | 3.78 Cr | 5.37 Cr | 4.35 Cr |
| Traveling and conveyance | 5.33 Cr | 4.64 Cr | 5.57 Cr | 6.44 Cr |
| Selling and Distribution Expenses | 6.93 Cr | 7.06 Cr | 6.84 Cr | 8.23 Cr |
| Sales Commissions & Incentives | 23.28 Lk | 24.92 Lk | 4.93 Lk | 35.23 Lk |
| Freight and Forwarding | 6.7 Cr | 6.81 Cr | 6.79 Cr | 7.88 Cr |
| Miscellaneous Expenses | 6.38 Cr | 5.92 Cr | 10.53 Cr | 7.7 Cr |
| Provision for doubtful debts | 0 | 0 | 2.09 Lk | 17.19 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 4.36 Cr | 56.9 Lk |
| Total Expenditure | 458.4 Cr | 509.34 Cr | 595.16 Cr | 650.42 Cr |
| Other Income | 9.54 Cr | 6.93 Cr | 8.02 Cr | 1.62 Cr |
| Interest Received | 52.24 Lk | 17.89 Lk | 18.14 Lk | 23.84 Lk |
| Provision Written Back | 0 | 1.56 Cr | 2.07 Lk | 7.52 Lk |
| Foreign Exchange Gains | 2.29 Cr | 2.04 Cr | 0 | 0 |
| Operating Profit | 84 Cr | 54 Cr | 69.11 Cr | 76.25 Cr |
| Interest | 6.87 Cr | 7.21 Cr | 12.85 Cr | 13.29 Cr |
| Bank Charges etc | 68.34 Lk | 66.35 Lk | 71.06 Lk | 54.03 Lk |
| PBDT | 77.13 Cr | 46.79 Cr | 56.26 Cr | 62.96 Cr |
| Depreciation | 44.68 Cr | 44.47 Cr | 47.16 Cr | 49.08 Cr |
| Profit Before Taxation & Exceptional Items | 32.45 Cr | 2.31 Cr | 9.1 Cr | 13.88 Cr |
| Profit Before Tax | 32.45 Cr | 2.31 Cr | 9.1 Cr | 13.88 Cr |
| Provision for Tax | 6.83 Cr | 1.12 Cr | 3.86 Cr | 4.31 Cr |
| Current Income Tax | 5.92 Cr | 0 | 1.82 Cr | 3.63 Cr |
| Deferred Tax | 90.64 Lk | 1.12 Cr | 47.28 Lk | 38.69 Lk |
| Profit After Tax | 25.62 Cr | 1.19 Cr | 5.24 Cr | 9.57 Cr |
| Consolidated Net Profit | 25.62 Cr | 1.19 Cr | 5.24 Cr | 9.57 Cr |
| Profit Balance B/F | 272.55 Cr | 296.08 Cr | 265.3 Cr | 270.34 Cr |
| Appropriations | 298.17 Cr | 297.27 Cr | 270.54 Cr | 279.92 Cr |
| Other Appropriation | 2.09 Cr | 31.97 Cr | 19.4 Lk | 3.57 Cr |
| Equity Dividend % | 15 | 0 | 10 | 10 |
| Earnings Per Share | 8.14 | 0.38 | 1.66 | 3.04 |
| Adjusted EPS | 8.14 | 0.38 | 1.66 | 3.04 |
CONSOLIDATED CASH FLOW FOR IGARASHI MOTORS INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 32.45 Cr | 2.31 Cr | 9.1 Cr | 13.88 Cr |
| Adjustment | 49.06 Cr | 48.84 Cr | 57.42 Cr | 60.64 Cr |
| Changes In working Capital | -40.99 Cr | 28.42 Cr | -34.01 Cr | -19.71 Cr |
| Cash Flow after changes in Working Capital | 40.52 Cr | 79.58 Cr | 32.51 Cr | 54.81 Cr |
| Cash Flow from Operating Activities | 40.65 Cr | 72.77 Cr | 34.03 Cr | 50.34 Cr |
| Cash Flow from Investing Activities | 5.95 Cr | -54.58 Cr | -31.61 Cr | -51.19 Cr |
| Cash Flow from Financing Activitie | -37.84 Cr | -23.71 Cr | -3.56 Cr | 11.24 Lk |
| Net Cash Inflow / Outflow | 8.76 Cr | -5.52 Cr | -1.14 Cr | -73.53 Lk |
| Opening Cash & Cash Equivalents | 2.82 Cr | 11.59 Cr | 6.07 Cr | 4.93 Cr |
| Closing Cash & Cash Equivalent | 11.59 Cr | 6.07 Cr | 4.93 Cr | 4.2 Cr |
STANDALONE CASH FLOW FOR IGARASHI MOTORS INDIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 32.45 Cr | 2.31 Cr | 9.1 Cr | 13.88 Cr |
| Adjustment | 49.06 Cr | 48.84 Cr | 57.42 Cr | 60.64 Cr |
| Changes In working Capital | -40.99 Cr | 28.42 Cr | -34.01 Cr | -19.71 Cr |
| Cash Flow after changes in Working Capital | 40.52 Cr | 79.58 Cr | 32.51 Cr | 54.81 Cr |
| Cash Flow from Operating Activities | 40.65 Cr | 72.77 Cr | 34.03 Cr | 50.34 Cr |
| Cash Flow from Investing Activities | 5.95 Cr | -54.58 Cr | -31.61 Cr | -51.19 Cr |
| Cash Flow from Financing Activitie | -37.84 Cr | -23.71 Cr | -3.56 Cr | 11.24 Lk |
| Net Cash Inflow / Outflow | 8.76 Cr | -5.52 Cr | -1.14 Cr | -73.53 Lk |
| Opening Cash & Cash Equivalents | 2.82 Cr | 11.59 Cr | 6.07 Cr | 4.93 Cr |
| Closing Cash & Cash Equivalent | 11.59 Cr | 6.07 Cr | 4.93 Cr | 4.2 Cr |
CONSOLIDATED BALANCE SHEET FOR IGARASHI MOTORS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 31.48 Cr | 31.48 Cr | 31.48 Cr | 31.48 Cr |
| Equity - Authorised | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Equity - Issued | 31.48 Cr | 31.48 Cr | 31.48 Cr | 31.48 Cr |
| Equity Paid Up | 31.48 Cr | 31.48 Cr | 31.48 Cr | 31.48 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 401.74 Cr | 406.81 Cr | 408.06 Cr | 415.51 Cr |
| Securities Premium | 134.32 Cr | 134.32 Cr | 134.32 Cr | 134.32 Cr |
| Profit & Loss Account Balance | 296.08 Cr | 265.3 Cr | 270.34 Cr | 276.34 Cr |
| General Reserves | 4.64 Cr | 4.64 Cr | 4.64 Cr | 4.64 Cr |
| Reserve excluding Revaluation Reserve | 401.74 Cr | 406.81 Cr | 408.06 Cr | 415.51 Cr |
| Shareholder's Funds | 439.32 Cr | 438.28 Cr | 439.53 Cr | 446.99 Cr |
| Secured Loans | 19.15 Cr | 20.09 Cr | 8.18 Cr | 19.38 Cr |
| Term Loans - Banks | 19.15 Cr | 20.09 Cr | 8.18 Cr | 19.38 Cr |
| Deferred Tax Assets / Liabilities | 18.64 Cr | 20.76 Cr | 19.89 Cr | 20.62 Cr |
| Deferred Tax Assets | 3 Cr | 2.06 Cr | 3.29 Cr | 2.32 Cr |
| Deferred Tax Liability | 21.64 Cr | 22.81 Cr | 23.18 Cr | 22.94 Cr |
| Other Long Term Liabilities | 2.07 Cr | 16.17 Cr | 25.5 Cr | 20.92 Cr |
| Total Non-Current Liabilities | 39.86 Cr | 57.01 Cr | 53.57 Cr | 60.92 Cr |
| Trade Payables | 121.88 Cr | 93.01 Cr | 113.54 Cr | 136.54 Cr |
| Sundry Creditors | 121.88 Cr | 93.01 Cr | 113.54 Cr | 136.54 Cr |
| Other Current Liabilities | 38.06 Cr | 31.45 Cr | 38.09 Cr | 36.89 Cr |
| Advances received from customers | 1.59 Cr | 3.83 Cr | 8.61 Cr | 6.35 Cr |
| Interest Accrued But Not Due | 8.4 Lk | 0 | 0 | 16.04 Lk |
| Short Term Borrowings | 49.31 Cr | 45.47 Cr | 71.08 Cr | 83.89 Cr |
| Secured ST Loans repayable on Demands | 49.31 Cr | 45.47 Cr | 71.08 Cr | 83.89 Cr |
| Working Capital Loans- Sec | 0 | 45.47 Cr | 71.08 Cr | 83.89 Cr |
| Short Term Provisions | 11.35 Cr | 11.41 Cr | 10.43 Cr | 8.37 Cr |
| Provision for Tax | 2.08 Cr | 0 | 21.8 Lk | 0 |
| Total Current Liabilities | 220.59 Cr | 181.34 Cr | 233.13 Cr | 265.69 Cr |
| Total Liabilities | 699.77 Cr | 676.63 Cr | 726.23 Cr | 773.6 Cr |
| Gross Block | 555.25 Cr | 608.36 Cr | 635.62 Cr | 668.76 Cr |
| Less: Accumulated Depreciation | 185.68 Cr | 230.15 Cr | 256.91 Cr | 302.29 Cr |
| Net Block | 369.57 Cr | 378.2 Cr | 378.71 Cr | 366.48 Cr |
| Capital Work in Progress | 5.93 Cr | 10.42 Cr | 10.14 Cr | 34.61 Cr |
| Non Current Investments | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Long Term Investment | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Unquoted | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Long Term Loans & Advances | 7.57 Cr | 10.56 Cr | 5.45 Cr | 7.52 Cr |
| Other Non Current Assets | 10.91 Lk | 2.39 Cr | 17.04 Lk | 12.88 Lk |
| Total Non-Current Assets | 387.32 Cr | 402.32 Cr | 397.19 Cr | 409.11 Cr |
| Currents Investments | 33.7 Lk | 20.24 Cr | 17.01 Cr | 15.48 Cr |
| Quoted | 0 | 20.24 Cr | 17.01 Cr | 15.48 Cr |
| Unquoted | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Inventories | 101.16 Cr | 81.96 Cr | 108.6 Cr | 113.2 Cr |
| Raw Materials | 66.9 Cr | 58.54 Cr | 69.94 Cr | 67.2 Cr |
| Work-in Progress | 3.64 Cr | 2.63 Cr | 3.62 Cr | 5.06 Cr |
| Finished Goods | 9.91 Cr | 5.28 Cr | 13.93 Cr | 10.25 Cr |
| Stores and Spare | 3.82 Cr | 2.98 Cr | 2.44 Cr | 1.86 Cr |
| Sundry Debtors | 167.08 Cr | 134.71 Cr | 175.54 Cr | 207.39 Cr |
| Debtors more than Six months | 0 | 8.45 Lk | 0 | 65.73 Lk |
| Debtors Others | 168.74 Cr | 134.98 Cr | 175.91 Cr | 207.28 Cr |
| Cash and Bank | 13.48 Cr | 6.63 Cr | 5.38 Cr | 4.56 Cr |
| Balances at Bank | 13.48 Cr | 6.63 Cr | 5.38 Cr | 4.56 Cr |
| Other Current Assets | 22.66 Cr | 17.59 Cr | 8.08 Cr | 9.15 Cr |
| Prepaid Expenses | 2.83 Cr | 3.92 Cr | 3.89 Cr | 4.93 Cr |
| Short Term Loans and Advances | 7.73 Cr | 13.17 Cr | 14.41 Cr | 14.7 Cr |
| Advances recoverable in cash or in kind | 5.36 Lk | 2.2 Cr | 0 | 0 |
| Total Current Assets | 312.45 Cr | 274.31 Cr | 329.04 Cr | 364.49 Cr |
| Net Current Assets (Including Current Investments) | 91.86 Cr | 92.98 Cr | 95.91 Cr | 98.79 Cr |
| Total Assets | 699.77 Cr | 676.63 Cr | 726.23 Cr | 773.6 Cr |
| Contingent Liabilities | 24.34 Lk | 24.34 Lk | 0 | 4.53 Cr |
| Total Debt | 87.35 Cr | 79.78 Cr | 92.23 Cr | 112.19 Cr |
| Book Value | 137.64 | 139.25 | 0 | 0 |
| Adjusted Book Value | 137.64 | 139.25 | 139.65 | 142.01 |
STANDALONE BALANCE SHEET FOR IGARASHI MOTORS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 31.48 Cr | 31.48 Cr | 31.48 Cr | 31.48 Cr |
| Equity - Authorised | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Equity - Issued | 31.48 Cr | 31.48 Cr | 31.48 Cr | 31.48 Cr |
| Equity Paid Up | 31.48 Cr | 31.48 Cr | 31.48 Cr | 31.48 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 401.74 Cr | 406.81 Cr | 408.06 Cr | 415.51 Cr |
| Securities Premium | 134.32 Cr | 134.32 Cr | 134.32 Cr | 134.32 Cr |
| Profit & Loss Account Balance | 296.08 Cr | 265.3 Cr | 270.34 Cr | 276.34 Cr |
| General Reserves | 4.64 Cr | 4.64 Cr | 4.64 Cr | 4.64 Cr |
| Reserve excluding Revaluation Reserve | 401.74 Cr | 406.81 Cr | 408.06 Cr | 415.51 Cr |
| Shareholder's Funds | 439.32 Cr | 438.28 Cr | 439.53 Cr | 446.99 Cr |
| Secured Loans | 19.15 Cr | 20.09 Cr | 8.18 Cr | 19.38 Cr |
| Term Loans - Banks | 19.15 Cr | 20.09 Cr | 8.18 Cr | 19.38 Cr |
| Deferred Tax Assets / Liabilities | 18.64 Cr | 20.76 Cr | 19.89 Cr | 20.62 Cr |
| Deferred Tax Assets | 3 Cr | 2.06 Cr | 3.29 Cr | 2.32 Cr |
| Deferred Tax Liability | 21.64 Cr | 22.81 Cr | 23.18 Cr | 22.94 Cr |
| Other Long Term Liabilities | 2.07 Cr | 16.17 Cr | 25.5 Cr | 20.92 Cr |
| Total Non-Current Liabilities | 39.86 Cr | 57.01 Cr | 53.57 Cr | 60.92 Cr |
| Trade Payables | 121.88 Cr | 93.01 Cr | 113.54 Cr | 136.54 Cr |
| Sundry Creditors | 121.88 Cr | 93.01 Cr | 113.54 Cr | 136.54 Cr |
| Other Current Liabilities | 38.06 Cr | 31.45 Cr | 38.09 Cr | 36.89 Cr |
| Advances received from customers | 1.59 Cr | 3.83 Cr | 8.61 Cr | 6.35 Cr |
| Interest Accrued But Not Due | 8.4 Lk | 0 | 0 | 16.04 Lk |
| Short Term Borrowings | 49.31 Cr | 45.47 Cr | 71.08 Cr | 83.89 Cr |
| Secured ST Loans repayable on Demands | 49.31 Cr | 45.47 Cr | 71.08 Cr | 83.89 Cr |
| Working Capital Loans- Sec | 0 | 45.47 Cr | 71.08 Cr | 83.89 Cr |
| Short Term Provisions | 11.35 Cr | 11.41 Cr | 10.43 Cr | 8.37 Cr |
| Provision for Tax | 2.08 Cr | 0 | 21.8 Lk | 0 |
| Total Current Liabilities | 220.59 Cr | 181.34 Cr | 233.13 Cr | 265.69 Cr |
| Total Liabilities | 699.77 Cr | 676.63 Cr | 726.23 Cr | 773.6 Cr |
| Gross Block | 555.25 Cr | 608.36 Cr | 635.62 Cr | 668.76 Cr |
| Less: Accumulated Depreciation | 185.68 Cr | 230.15 Cr | 256.91 Cr | 302.29 Cr |
| Net Block | 369.57 Cr | 378.2 Cr | 378.71 Cr | 366.48 Cr |
| Capital Work in Progress | 5.93 Cr | 10.42 Cr | 10.14 Cr | 34.61 Cr |
| Non Current Investments | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Long Term Investment | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Unquoted | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Long Term Loans & Advances | 7.57 Cr | 10.56 Cr | 5.45 Cr | 7.52 Cr |
| Other Non Current Assets | 10.91 Lk | 2.39 Cr | 17.04 Lk | 12.88 Lk |
| Total Non-Current Assets | 387.32 Cr | 402.32 Cr | 397.19 Cr | 409.11 Cr |
| Currents Investments | 33.7 Lk | 20.24 Cr | 17.01 Cr | 15.48 Cr |
| Quoted | 0 | 20.24 Cr | 17.01 Cr | 15.48 Cr |
| Unquoted | 56.01 Lk | 62.9 Lk | 35.86 Lk | 37.49 Lk |
| Inventories | 101.16 Cr | 81.96 Cr | 108.6 Cr | 113.2 Cr |
| Raw Materials | 66.9 Cr | 58.54 Cr | 69.94 Cr | 67.2 Cr |
| Work-in Progress | 3.64 Cr | 2.63 Cr | 3.62 Cr | 5.06 Cr |
| Finished Goods | 9.91 Cr | 5.28 Cr | 13.93 Cr | 10.25 Cr |
| Stores and Spare | 3.82 Cr | 2.98 Cr | 2.44 Cr | 1.86 Cr |
| Sundry Debtors | 167.08 Cr | 134.71 Cr | 175.54 Cr | 207.39 Cr |
| Debtors more than Six months | 0 | 8.45 Lk | 0 | 65.73 Lk |
| Debtors Others | 168.74 Cr | 134.98 Cr | 175.91 Cr | 207.28 Cr |
| Cash and Bank | 13.48 Cr | 6.63 Cr | 5.38 Cr | 4.56 Cr |
| Balances at Bank | 13.48 Cr | 6.63 Cr | 5.38 Cr | 4.56 Cr |
| Other Current Assets | 22.66 Cr | 17.59 Cr | 8.08 Cr | 9.15 Cr |
| Prepaid Expenses | 2.83 Cr | 3.92 Cr | 3.89 Cr | 4.93 Cr |
| Short Term Loans and Advances | 7.73 Cr | 13.17 Cr | 14.41 Cr | 14.7 Cr |
| Advances recoverable in cash or in kind | 5.36 Lk | 2.2 Cr | 0 | 0 |
| Total Current Assets | 312.45 Cr | 274.31 Cr | 329.04 Cr | 364.49 Cr |
| Net Current Assets (Including Current Investments) | 91.86 Cr | 92.98 Cr | 95.91 Cr | 98.79 Cr |
| Total Assets | 699.77 Cr | 676.63 Cr | 726.23 Cr | 773.6 Cr |
| Contingent Liabilities | 24.34 Lk | 24.34 Lk | 0 | 4.53 Cr |
| Total Debt | 87.35 Cr | 79.78 Cr | 92.23 Cr | 112.19 Cr |
| Book Value | 137.64 | 139.25 | 0 | 0 |
| Adjusted Book Value | 137.64 | 139.25 | 139.65 | 142.01 |
FINANCIAL RATIOS (CONSOLIDATED) FOR IGARASHI MOTORS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 8.14 | 0.38 | 1.66 | 3.04 |
| CEPS(Rs) | 22.34 | 14.51 | 16.65 | 18.64 |
| DPS(Rs) | 1.5 | 0 | 1 | 1 |
| Book NAV/Share(Rs) | 137.64 | 139.25 | 139.65 | 142.01 |
| Tax Rate(%) | 21.05 | 48.58 | 42.45 | 31.03 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.97 | 8.46 | 9.31 | 10.29 |
| EBIT Margin(%) | 7.38 | 1.71 | 3.35 | 3.75 |
| Pre Tax Margin(%) | 6.09 | 0.42 | 1.39 | 1.91 |
| PAT Margin (%) | 4.81 | 0.21 | 0.8 | 1.32 |
| Cash Profit Margin (%) | 13.19 | 8.21 | 7.98 | 8.09 |
| Performance Ratios | ||||
| ROA(%) | 3.73 | 0.17 | 0.75 | 1.28 |
| ROE(%) | 6.06 | 0.27 | 1.19 | 2.16 |
| ROCE(%) | 7.42 | 1.82 | 4.18 | 4.98 |
| Asset Turnover(x) | 0.78 | 0.81 | 0.94 | 0.97 |
| Sales/Fixed Asset(x) | 0.97 | 0.96 | 1.06 | 1.11 |
| Working Capital/Sales(x) | 5.8 | 5.98 | 6.84 | 7.34 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.03 | 1.05 | 0.95 | 0.9 |
| Receivable days | 104.18 | 98.99 | 86.28 | 96.39 |
| Inventory Days | 60.84 | 60.06 | 53 | 55.83 |
| Payable days | 83.07 | 106.51 | 86.42 | 94.5 |
| Valuation Parameters | ||||
| PER(x) | 34.07 | 949.88 | 209.12 | 134.97 |
| PCE(x) | 12.42 | 24.76 | 20.91 | 22.03 |
| Price/Book(x) | 2.02 | 2.58 | 2.49 | 2.89 |
| Yield(%) | 0.54 | 0 | 0.29 | 0.24 |
| EV/Net Sales(x) | 1.78 | 2.16 | 1.8 | 1.93 |
| EV/Core EBITDA(x) | 11.27 | 22.29 | 17.11 | 18.36 |
| EV/EBIT(x) | 24.08 | 126.32 | 53.85 | 51.52 |
| EV/CE(x) | 1.35 | 1.78 | 1.63 | 2.5 |
| M Cap / Sales | 1.64 | 2.03 | 1.67 | 1.78 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -0.29 | 4.42 | 17.94 | 10.48 |
| Core EBITDA Growth(%) | -6.68 | -35.71 | 27.98 | 10.33 |
| EBIT Growth(%) | -17.19 | -75.77 | 130.41 | 23.75 |
| PAT Growth(%) | -14.34 | -95.36 | 340.14 | 82.77 |
| EPS Growth(%) | -14.34 | -95.36 | 340.12 | 82.77 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.18 | 0.21 | 0.25 |
| Current Ratio(x) | 1.42 | 1.51 | 1.41 | 1.37 |
| Quick Ratio(x) | 0.96 | 1.06 | 0.95 | 0.95 |
| Interest Cover(x) | 5.73 | 1.32 | 1.71 | 2.04 |
| Total Debt/Mcap(x) | 0.1 | 0.07 | 0.08 | 0.09 |
FINANCIAL RATIOS (STANDALONE) FOR IGARASHI MOTORS INDIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 8.14 | 0.38 | 1.66 | 3.04 |
| CEPS(Rs) | 22.34 | 14.51 | 16.65 | 18.64 |
| DPS(Rs) | 1.5 | 0 | 1 | 1 |
| Book NAV/Share(Rs) | 137.64 | 139.25 | 139.65 | 142.01 |
| Tax Rate(%) | 21.05 | 48.58 | 42.45 | 31.03 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 13.97 | 8.46 | 9.31 | 10.29 |
| EBIT Margin(%) | 7.38 | 1.71 | 3.35 | 3.75 |
| Pre Tax Margin(%) | 6.09 | 0.42 | 1.39 | 1.91 |
| PAT Margin (%) | 4.81 | 0.21 | 0.8 | 1.32 |
| Cash Profit Margin (%) | 13.19 | 8.21 | 7.98 | 8.09 |
| Performance Ratios | ||||
| ROA(%) | 3.73 | 0.17 | 0.75 | 1.28 |
| ROE(%) | 6.06 | 0.27 | 1.19 | 2.16 |
| ROCE(%) | 7.42 | 1.82 | 4.18 | 4.98 |
| Asset Turnover(x) | 0.78 | 0.81 | 0.94 | 0.97 |
| Sales/Fixed Asset(x) | 0.97 | 0.96 | 1.06 | 1.11 |
| Working Capital/Sales(x) | 5.8 | 5.98 | 6.84 | 7.34 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.03 | 1.05 | 0.95 | 0.9 |
| Receivable days | 104.18 | 98.99 | 86.28 | 96.39 |
| Inventory Days | 60.84 | 60.06 | 53 | 55.83 |
| Payable days | 83.07 | 106.51 | 86.42 | 94.5 |
| Valuation Parameters | ||||
| PER(x) | 34.07 | 949.88 | 209.12 | 134.97 |
| PCE(x) | 12.42 | 24.76 | 20.91 | 22.03 |
| Price/Book(x) | 2.02 | 2.58 | 2.49 | 2.89 |
| Yield(%) | 0.54 | 0 | 0.29 | 0.24 |
| EV/Net Sales(x) | 1.78 | 2.16 | 1.8 | 1.93 |
| EV/Core EBITDA(x) | 11.27 | 22.29 | 17.11 | 18.36 |
| EV/EBIT(x) | 24.08 | 126.32 | 53.85 | 51.52 |
| EV/CE(x) | 1.35 | 1.78 | 1.63 | 2.5 |
| M Cap / Sales | 1.64 | 2.03 | 1.67 | 1.78 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -0.29 | 4.42 | 17.94 | 10.48 |
| Core EBITDA Growth(%) | -6.68 | -35.71 | 27.98 | 10.33 |
| EBIT Growth(%) | -17.19 | -75.77 | 130.41 | 23.75 |
| PAT Growth(%) | -14.34 | -95.36 | 340.14 | 82.77 |
| EPS Growth(%) | -14.34 | -95.36 | 340.12 | 82.77 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.18 | 0.21 | 0.25 |
| Current Ratio(x) | 1.42 | 1.51 | 1.41 | 1.37 |
| Quick Ratio(x) | 0.96 | 1.06 | 0.95 | 0.95 |
| Interest Cover(x) | 5.73 | 1.32 | 1.71 | 2.04 |
| Total Debt/Mcap(x) | 0.1 | 0.07 | 0.08 | 0.09 |
SHARE HOLDING PATTERN FOR IGARASHI MOTORS INDIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 54.46 | 54.46 | 54.46 | 54.46 | 54.46 | 54.46 | 54.46 | 54.46 | 54.46 | 54.46 |
| FII % | 0.11 | 0.10 | 0.08 | 0.08 | 0.24 | 0.14 | 0.86 | 0.89 | 0.82 | 0.90 |
| DII % | 0.58 | 1.16 | 1.17 | 1.43 | 1.43 | 1.50 | 1.17 | 1.11 | 1.20 | 1.22 |
| Public % | 23.67 | 23.11 | 23.24 | 22.98 | 22.36 | 22.24 | 22.24 | 22.25 | 22.14 | 22.36 |
PEER COMPARISON FOR IGARASHI MOTORS INDIA LIMITED
CORPORATE ACTIONS FOR IGARASHI MOTORS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 14-Nov-2024 |
| BSE 29-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 15-Jul-2024 | Book Closure - Rs.1.0000 per share(10%)Final Dividend & A.G.M. | 01-Aug-2024 09-Aug-2024 |
| BSE 15-Jul-2024 | AGM - Rs.1.0000 per share(10%)Final Dividend & A.G.M. | 09-Aug-2024 09-Aug-2024 |
| BSE 23-May-2024 | Dividend - Rs.1.0000 per share(10%)Final Dividend | |
| BSE 10-May-2024 | Board Meeting - Audited Results & Final Dividend | 23-May-2024 |
| BSE 31-Jan-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 31-Jul-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 17-Jul-2023 | Book Closure - Rs.1.0000 per share(10%)Final Dividend & A.G.M. | 01-Aug-2023 09-Aug-2023 |
| BSE 17-Jul-2023 | AGM - Rs.1.0000 per share(10%)Final Dividend & A.G.M. | 09-Aug-2023 09-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.1.0000 per share(10%)Final Dividend | |
| BSE 15-May-2023 | Board Meeting - Final Dividend & A.G.M. & Audited Results | 25-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 13-Feb-2023 |
| BSE 01-Nov-2022 | Board Meeting - Quarterly Results | 09-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 13-Jul-2022 | Book Closure - A.G.M. | 03-Aug-2022 10-Aug-2022 |
| BSE 23-May-2022 | AGM - Board Meeting Outcome for Sub: Outcome Of Board Meeting Held On May 23, 2022 -Reg Ref: Letter No. IMIL/SE/BMQ4/0522 Dated May 12 , 2022Security Code 517380 Company IGARASHI MOTORS INDIA LTD. Exchange Received Time 23-05-2022 16:30:30 Exchange Disseminated Time 23-05-2022 16:30:32 Time Taken 00:00:02Further to our Letter No. IMIL/SE/BMQ4/0522 dated May 12,2022, we write this to inform you that the ... | 10-Aug-2022 |
| BSE 12-May-2022 | Board Meeting - Audited Results | 23-May-2022 |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results | 09-Feb-2022 |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 10-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR IGARASHI MOTORS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting To Consider Unaudited Financial Results For The Second Quarter And Half Year Ended September 30 2024 As Per Indas IGARASHI MOTORS INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/11/2024 inter alia to consider and approve This has reference to above listing Regulations clause we wish to inform you that a meeting of the Board of Directors of the Company is scheduled to be held on Thursday November 14 2024 for considering the Unaudited Financial Results as per IndAS format for the second quarter and half year ended September 30 2024.Further kindly note that pursuant to the Companys Code of Conduct for Prevention of Insider Trading the window closure for trading by Designed Persons shall end on November 16 2024 i.e after 48 hours of the declaration of financial results for the Company on November 14 2024. |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issue of Duplicate Share Certificate |
| BSE 16-Oct-2024 | General Announcements FILE | Sub: Significant Increase In The Volume/Price Of Security Across Exchanges- Clarification- Reg. Ref: NSE Letter No:NSE/CM/Surveillance/14860 Dated October 15 2024 Significant increase in the volume / Price of Security across Exchanges-Clarification |
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74 (5) of SEBI (Depository and Participants) Regulations 2018 for the quarter ended September 30 2024. |
| BSE 01-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificate |
| BSE 24-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Closure of Trading Window for the purpose of considering Unaudited Financial Results for the quarter ending on September 30 2024. |
| BSE 05-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Share Certificate / Letter of confirmation |
| BSE 10-Aug-2024 | General Announcements FILE | 32Nd Annual General Meeting - Video Link In Our Company'S Website 32nd AGM - Video link in our Companys Website |
| BSE 09-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting Results of the 32nd Annual General Meeting |
| BSE 09-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of Share Certificate |
| BSE 09-Aug-2024 | General Announcements FILE | Outcome Of 32Nd Annual General Meeting Outcome of 32nd AGM |
| BSE 09-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Gist Proceedings of the 32nd AGM |
| BSE 08-Aug-2024 | Outcome FILE | Sub : Submission Of Un-Audited Financial Results For First Quarter Ended June 30 2024 - Reg.Ref: Regulation 33 & Read With Regulation 30 Schedule III Part A (4) SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Submission of Un-Audited Financial Results for the first Quarter ended June 30 2024 |
| BSE 29-Jul-2024 | Intimation FILE | Board Meeting Intimation for Sub: Board Meeting To Consider Unaudited Financial Results For The First Quarter Ended June 30 2024 As Per Indas - Reg.Ref: Compliance Of Regulation 29 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 IGARASHI MOTORS INDIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve This has reference to above listing Regulations clause we wish to inform you that a meeting of the Board of Directors of the Company is scheduled to be held on Thursday August 08 2024 for considering the Unaudited Financial Results as per IndAS format for the first quarter ended June 30 2024.Further kindly note that pursuant to the Companys Code of Conduct for Prevention of Insider Trading the window closure for trading by Designed Persons already commenced on July 01 2024 and shall end on August 10 2024 i.e after 48 hours of the declaration of financial results of the Company on August 08 2024. |
| BSE 17-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News Paper Advertisement - Notice of 32nd AGM |
| BSE 16-Jul-2024 | General Announcements FILE | Intimation To The Holders Of Physical Securities To Furnish PAN Shareholders KYC Details And Nomination As Per SEBI CircularRef: SEBT Circular No. SEBI/HO/MIRSD/MIRSD-Pod-1/CIR/2023/37 Dated March 16 2023 KYC intimation to physical shareholders |
| BSE 16-Jul-2024 | General Announcements FILE | Communication Sent To Shareholders Regarding Deduction Of Tax At Source On Dividend For The FY 2023-24. Communication sent to Shareholders regarding TDS on Dividend for the FY 2023-24 |
| BSE 15-Jul-2024 | Intimation FILE | Sub: Intimation Of Book Closure And Record Date-Reg.Ref: Regulation 42 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015; Our 32Nd AGM Notice Letter No. IMIL/SE/AR24/0724 Dated July 15 2024 Intimation of Record Date |
| BSE 15-Jul-2024 | Intimation FILE | Intimation Of Book Closure And Record Date Intimation of Book Closure date |
| BSE 15-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the FY 2023-24. |
| BSE 15-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Pursuant to Regulation 30 and 34 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed the Notice convening 32nd Annual General Meeting and the Annual Report for the financialyear 2023-24 which will be circulated to the shareholders through electronic mode. The 32nd AGM will be held onFriday August 09 2024 at 10.00 a.m. (IST) through Video Conference (VC) / Other Audio-Visual Means(OAVM). |
| BSE 15-Jul-2024 | Intimation FILE | Sub: Notice Of 32Nd Annual General Meeting And Annual Report For The Financial Year 2023-24- Reg.Ref: SEBI/HO/CFD/CFD-Pod-2/P/CIR/2023/167 Dated October 7 2023; Regulation 30 And 34 Of SEBI(Listing Obligations And Disclosures Requirements) Regulations 2015 Notice of 32nd AGM and Annual Report for the FY2023-24. |
| BSE 06-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg 74 (5) of SEBI (DP) Regulations 2018 for the quarter ended June 30 2024 |
| BSE 27-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of Share Certificate |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window-Unaudited Financial Results-June 30 2024 |
| BSE 20-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of Share Certificate |
| BSE 13-Jun-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Share Certificate |
| BSE 23-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Share Certificate |
| BSE 23-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the FY23-24 required under 24A SEBI (LODR) Regulations 2015 |
| BSE 23-May-2024 | Outcome FILE | Board Meeting Outcome for Sub: Outcome Of Board MeetingRef: Our Letter No. IMIL/SE/BMQ4/0524 Dated May 10 2024 Aapproved the following matters:1. Approved Audited Financial Results of the Company for the year ended March 31 2024; 2. Recommended final Dividend of Rs. 1/- per equity share of face value of Rs.10/- each for the financial year ended March 31 2024 subject to the approval of members at the ensuing 32nd Annual General Meeting (AGM). The final dividend shall be paid/dispatched within 30 days after AGM;3. Annual General MeetingThe 32nd Annual General Meeting of the Members of the Company will be held on Friday August 09 2024 at 10.00 A.M (IST) through Video Conferencing/Other Audio Visual Means.4. Approved the Appointment of Cost Auditor for the FY24-25 for BLDC Unit (Domestic Unit). (Brief profile attached as Annexure -I)5. Approved the Appointment of Internal Auditor for the FY24-25 & FY25-26 (Brief profile attached as Annexure -II)The Board Meeting commenced at 12:30 P.M (IST) and concluded at 02:05 P.M (IST). |
INSIDER TRADING FOR IGARASHI MOTORS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR IGARASHI MOTORS INDIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY IGARASHI MOTORS INDIA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 31-Jul-2024 | DIVIDEND | 1 |
| 31-Jul-2023 | DIVIDEND | 1 |
| 29-Jul-2021 | DIVIDEND | 1.5 |
SPLIT / BONUS BY IGARASHI MOTORS INDIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed