♥
ISIN : INE066P01011
NSE : INOXWIND
BSE : 539083
Face Value : 10
Industry : Electric Equipment
EPS : -1.56
EPS (TTM) : 3.52
Price to Earning (P/E) : -104.51
Book Value : 52.07
Price to Bookvalue (P/B) : 3.13
Dividend Yield : 0 %
Return on Equity (ROE) : -2.98 %
Return on Capital Employed (ROCE) : 4.44 %
Inox Wind Limited
ISIN : INE066P01011
NSE : INOXWIND
BSE : 539083
Face Value : 10
Industry : Electric Equipment
EPS : -1.56
EPS (TTM) : 3.52
Price to Earning (P/E) : -104.51
Book Value : 52.07
Price to Bookvalue (P/B) : 3.13
Dividend Yield : 0 %
Return on Equity (ROE) : -2.98 %
Return on Capital Employed (ROCE) : 4.44 %
Inox Wind share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 78.27 - 79.54 1.6 % |
| Low / High | 76.78 - 79.98 4.2 % |
| Trade Volume | 6.39 Lk |
| 52 Week Low / High | 74.91 - 201 168.3 % |
-
YOU MAY ALSO LIKE
- How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR INOX WIND LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 2106.2 | 1072.2 | 2262.1 | 1927.7 | 3487.3 | 3706.4 | 5034.5 | 5277.3 | 6388.1 | 7322.4 |
| Total Income | 2130 | 1121.4 | 2377.9 | 1971.7 | 3522.8 | 3844 | 5068.8 | 5630.7 | 6505.2 | 7417.4 |
| Total Expenditure | 2387.4 | 1308.1 | 4102.6 | 2226.1 | 3174 | 3223.1 | 4106.8 | 4255.3 | 5027.3 | 5593.1 |
| Other Income | 23.8 | 49.2 | 115.8 | 44 | 35.5 | 137.6 | 34.3 | 353.4 | 117.1 | 95 |
| Operating Profit | -257.4 | -186.7 | -1724.7 | -254.4 | 348.8 | 620.9 | 962 | 1375.4 | 1477.9 | 1824.3 |
| Interest | 824.3 | 942.8 | 943.4 | 696.5 | 696 | 639.8 | 627.2 | 571.8 | 581.8 | 442.7 |
| Exceptional Items | -136.9 | |||||||||
| PBDT | -1081.7 | -1129.5 | -2668.1 | -950.9 | -347.2 | -18.9 | 334.8 | 666.7 | 896.1 | 1381.6 |
| Depreciation | 256.2 | 255.1 | 264.3 | 286.1 | 287.7 | 262.5 | 280.5 | 297.9 | 416 | 443.5 |
| Profit Before Tax | -1337.9 | -1384.6 | -2932.4 | -1237 | -634.9 | -281.4 | 54.3 | 368.8 | 480.1 | 938.1 |
| Tax | -40 | -46.6 | -53.8 | -44.4 | 13.9 | 10.9 | 15.1 | -7.9 | 8.4 | 35.9 |
| Profit After Tax | -1297.9 | -1338 | -2878.6 | -1192.6 | -648.8 | -292.3 | 39.2 | 376.7 | 471.7 | 902.2 |
| Net Profit | -1297.9 | -1338 | -2878.6 | -1192.6 | -648.8 | -268.4 | 18.1 | 367.2 | 503.8 | 902 |
| Equity Capital | 2772.8 | 2772.8 | 2772.8 | 3259.5 | 3259.5 | 3259.5 | 3259.5 | 3259.5 | 3259.5 | 13037.9 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -4.66 | -4.79 | -10.36 | -3.61 | -1.96 | -0.75 | 0.03 | 1.43 | 1.59 | 0.71 |
| Diluted Eps After Extraordinary Items | -4.68 | -4.83 | -10.38 | -3.66 | -1.99 | -0.9 | 0.12 | 1.16 | 1.53 | 0.71 |
| Diluted Eps Before Extraordinary Items | -4.68 | -4.83 | -10.38 | -3.66 | -1.99 | -0.9 | 0.12 | 1.16 | 1.53 | 0.71 |
STANDALONE QUARTERLY RESULT FOR INOX WIND LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1727.7 | 807.3 | 1766.2 | 1532.1 | 2886.2 | 3301.3 | 4947.5 | 4702.7 | 6072.9 | 6756.4 |
| Total Income | 1766.3 | 859.3 | 4259.9 | 1619.7 | 2914.8 | 3341.7 | 4986.5 | 5165.8 | 6286.9 | 6880.6 |
| Total Expenditure | 2160 | 1170.9 | 3834 | 1953.6 | 2899.1 | 3186.5 | 4445.9 | 4110.9 | 5088.4 | 5773.8 |
| Other Income | 38.6 | 52 | 2493.7 | 87.6 | 28.6 | 40.4 | 39 | 463.1 | 214 | 124.2 |
| Operating Profit | -393.7 | -311.6 | 425.9 | -333.9 | 15.7 | 155.2 | 540.6 | 1054.9 | 1198.5 | 1106.8 |
| Interest | 523.1 | 597.1 | 583.3 | 430.9 | 405.7 | 409.9 | 355.2 | 319.3 | 378.6 | 283 |
| Exceptional Items | -180 | -180 | -149.2 | -1643.1 | ||||||
| PBDT | -916.8 | -908.7 | -157.4 | -764.8 | -570 | -434.7 | 36.2 | -907.5 | 819.9 | 823.8 |
| Depreciation | 90.9 | 94.8 | 103 | 115.6 | 103.6 | 105.2 | 104.7 | 114.2 | 118 | 124.6 |
| Profit Before Tax | -1007.7 | -1003.5 | -260.4 | -880.4 | -673.6 | -539.9 | -68.5 | -1021.7 | 701.9 | 699.2 |
| Profit After Tax | -1007.7 | -1003.5 | -260.4 | -880.4 | -673.6 | -539.9 | -68.5 | -1021.7 | 701.9 | 699.2 |
| Net Profit | -1007.7 | -1003.5 | -260.4 | -880.4 | -673.6 | -539.9 | -68.5 | -1021.7 | 701.9 | 699.2 |
| Equity Capital | 2772.8 | 2772.8 | 2772.8 | 3259.5 | 3259.5 | 3259.5 | 3259.5 | 3259.5 | 3259.5 | 13037.9 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -3.63 | -3.62 | -0.94 | -2.7 | -2.07 | -1.66 | -0.21 | -3.13 | 2.15 | 0.54 |
| Diluted Eps After Extraordinary Items | -3.75 | -3.73 | -0.97 | -2.7 | -2.07 | -1.66 | -0.21 | -3.13 | 2.15 | 0.54 |
| Diluted Eps Before Extraordinary Items | -3.75 | -3.73 | -0.97 | -2.7 | -2.07 | -1.66 | -0.21 | -3.13 | 2.15 | 0.54 |
CONSOLIDATED ANNUAL RESULT FOR INOX WIND LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 6246.2 | 7369.8 | 17432.4 |
| Total Income | 7081.4 | 7513.8 | 17993.2 |
| Total Expenditure | 9369.9 | 9937 | 14746.1 |
| Other Income | 835.2 | 144 | 560.8 |
| Operating Profit | -2288.5 | -2423.2 | 3247.1 |
| Interest | 2826.9 | 3407.1 | 2482.7 |
| Exceptional Items | -136.9 | ||
| PBDT | -5115.4 | -5830.3 | 627.5 |
| Depreciation | 886.7 | 1061.6 | 1099.3 |
| Profit Before Tax | -6002.1 | -6891.9 | -471.8 |
| Tax | -1704.1 | -185 | 36.1 |
| Profit After Tax | -4298 | -6706.9 | -507.9 |
| Net Profit | -4298 | -6706.9 | -529.2 |
| Equity Capital | 2219.2 | 3259.5 | 3259.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 16065.8 | 14103.6 | 13714.1 |
| Calculated EPS | -19.26 | -20.46 | -1.24 |
| Diluted Eps After Extraordinary Items | -19.37 | -20.58 | -1.56 |
| Diluted Eps Before Extraordinary Items | -19.37 | -20.58 | -1.56 |
STANDALONE ANNUAL RESULT FOR INOX WIND LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5182.4 | 5833.2 | 15837.7 |
| Total Income | 6086.6 | 8417.9 | 16409.4 |
| Total Expenditure | 8101.2 | 9031.4 | 14642.4 |
| Other Income | 904.2 | 2584.7 | 571.7 |
| Operating Profit | -2014.6 | -613.5 | 1767 |
| Interest | 1831.5 | 2134.4 | 1490 |
| Exceptional Items | -2152.4 | ||
| PBDT | -3846.1 | -2747.9 | -1875.4 |
| Depreciation | 384.7 | 404.3 | 427.7 |
| Profit Before Tax | -4230.8 | -3152.2 | -2303.1 |
| Tax | -1494.4 | ||
| Profit After Tax | -2736.4 | -3152.2 | -2303.1 |
| Net Profit | -2736.4 | -3152.2 | -2303.1 |
| Equity Capital | 2219.2 | 3259.5 | 3259.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 19955.5 | ||
| Calculated EPS | -12.33 | -9.67 | -7.07 |
| Diluted Eps After Extraordinary Items | -12.33 | -9.67 | -7.07 |
| Diluted Eps Before Extraordinary Items | -12.33 | -9.67 | -7.07 |
CONSOLIDATED PROFIT / LOSS FOR INOX WIND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 710.73 Cr | 624.62 Cr | 736.98 Cr | 1743.23 Cr |
| Sales | 461.82 Cr | 357.3 Cr | 501.28 Cr | 1270.95 Cr |
| Processing Charges / Service Income | 243.31 Cr | 260.14 Cr | 233.44 Cr | 388.5 Cr |
| Net Sales | 710.73 Cr | 624.62 Cr | 736.98 Cr | 1743.23 Cr |
| Increase/Decrease in Stock | 34.39 Cr | -40.92 Cr | -22.11 Cr | -6.72 Cr |
| Raw Material Consumed | 422.27 Cr | 430.48 Cr | 511.56 Cr | 1037.94 Cr |
| Opening Raw Materials | 425.44 Cr | 383.52 Cr | 379.14 Cr | 586.86 Cr |
| Purchases Raw Materials | 239.93 Cr | 386.61 Cr | 719.28 Cr | 1134.5 Cr |
| Closing Raw Materials | 383.52 Cr | 379.14 Cr | 586.86 Cr | 683.43 Cr |
| Other Direct Purchases / Brought in cost | 140.42 Cr | 39.49 Cr | 0 | 0 |
| Power & Fuel Cost | 4.06 Cr | 4.19 Cr | 4.85 Cr | 5.44 Cr |
| Electricity & Power | 4.06 Cr | 4.19 Cr | 4.85 Cr | 5.44 Cr |
| Employee Cost | 92.59 Cr | 85.29 Cr | 89.14 Cr | 109.34 Cr |
| Salaries, Wages & Bonus | 82.74 Cr | 75.9 Cr | 77.71 Cr | 97.55 Cr |
| Contributions to EPF & Pension Funds | 3.33 Cr | 3.04 Cr | 2.94 Cr | 3.2 Cr |
| Workmen and Staff Welfare Expenses | 4.6 Cr | 4.52 Cr | 5.22 Cr | 6.51 Cr |
| Other Manufacturing Expenses | 110.28 Cr | 98.95 Cr | 115.34 Cr | 161.23 Cr |
| Sub-contracted / Out sourced services | 20.23 Cr | 29.86 Cr | 15.56 Cr | 28.65 Cr |
| Processing Charges | 13.15 Cr | 10.38 Cr | 11.54 Cr | 15.18 Cr |
| Repairs and Maintenance | 17.98 Cr | 17.89 Cr | 28.74 Cr | 29.24 Cr |
| General and Administration Expenses | 47.66 Cr | 25.79 Cr | 52.22 Cr | 86.65 Cr |
| Rent , Rates & Taxes | 9.2 Cr | 9.32 Cr | 17.03 Cr | 13.67 Cr |
| Insurance | 7.4 Cr | 6.76 Cr | 8.82 Cr | 9.19 Cr |
| Professional and legal fees | 13.87 Cr | 25.76 Cr | 29.03 Cr | 30.8 Cr |
| Traveling and conveyance | 16.34 Cr | 16.44 Cr | 19.14 Cr | 24.37 Cr |
| Selling and Distribution Expenses | 14.86 Cr | 18.83 Cr | 21.14 Cr | 23 Cr |
| Advertisement & Sales Promotion | 26.58 Lk | 41.54 Lk | 1.94 Cr | 1.74 Cr |
| Freight and Forwarding | 14.59 Cr | 18.41 Cr | 19.18 Cr | 21.26 Cr |
| Miscellaneous Expenses | 237.99 Cr | 314.38 Cr | 481.66 Cr | 310.77 Cr |
| Bad debts /advances written off | 101.61 Cr | 30.09 Cr | 253.06 Cr | 253.06 Cr |
| Provision for doubtful debts | 94.69 Cr | 255.96 Cr | 103.13 Cr | 25.57 Cr |
| Loss on disposal of fixed assets(net) | 59.7 Lk | 0 | 2.81 Cr | 0 |
| Loss on foreign exchange fluctuations | 0 | 1.96 Cr | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 11.94 Cr | 0 | 0 |
| Total Expenditure | 964.09 Cr | 936.99 Cr | 1253.82 Cr | 1727.66 Cr |
| Other Income | 164.21 Cr | 83.52 Cr | 274.5 Cr | 309.14 Cr |
| Interest Received | 13.63 Cr | 7.49 Cr | 10.54 Cr | 15.93 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 5.64 Lk |
| Profits on sale of Investments | 14.1 Cr | 53.63 Cr | 10.44 Lk | 0 |
| Provision Written Back | 125.7 Cr | 0 | 253.06 Cr | 284.25 Cr |
| Foreign Exchange Gains | 3.56 Cr | 0 | 7.04 Cr | 3.63 Cr |
| Operating Profit | -89.15 Cr | -228.85 Cr | -242.33 Cr | 324.72 Cr |
| Interest | 255.48 Cr | 282.69 Cr | 340.71 Cr | 248.27 Cr |
| InterestonDebenture / Bonds | 0 | 0 | 0 | 52.43 Cr |
| Interest on Term Loan | 126.23 Cr | 151.54 Cr | 159.62 Cr | 97.77 Cr |
| Bank Charges etc | 39.62 Cr | 47.57 Cr | 57.29 Cr | 52.39 Cr |
| PBDT | -344.63 Cr | -511.54 Cr | -583.04 Cr | 76.45 Cr |
| Depreciation | 88.03 Cr | 88.67 Cr | 106.16 Cr | 109.94 Cr |
| Profit Before Taxation & Exceptional Items | -432.66 Cr | -600.21 Cr | -689.2 Cr | -33.49 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | -13.69 Cr |
| Profit Before Tax | -432.66 Cr | -600.21 Cr | -689.2 Cr | -47.18 Cr |
| Provision for Tax | -151.97 Cr | -170.41 Cr | -18.51 Cr | 3.6 Cr |
| Current Income Tax | 0 | 0 | 25.55 Lk | 0 |
| Deferred Tax | -147.97 Cr | -170.41 Cr | -18.76 Cr | 4.25 Cr |
| Profit After Tax | -280.69 Cr | -429.8 Cr | -670.7 Cr | -50.78 Cr |
| Extra items | 0 | 0 | 0 | -2.13 Cr |
| Minority Interest | 1.56 Cr | 2.41 Cr | 3.82 Cr | 12.49 Cr |
| Share of Associate | -26.43 Cr | 0 | 0 | 0 |
| Consolidated Net Profit | -305.56 Cr | -427.38 Cr | -666.88 Cr | -40.42 Cr |
| Profit Balance B/F | 800.8 Cr | 431.38 Cr | 26.97 Cr | -489.84 Cr |
| Appropriations | 495.24 Cr | 4 Cr | -639.9 Cr | -530.26 Cr |
| Other Appropriation | 63.86 Cr | -22.97 Cr | -173.32 Cr | 29.12 Cr |
| Earnings Per Share | -13.77 | -19.26 | -20.46 | -1.24 |
| Adjusted EPS | -13.77 | -19.26 | -20.46 | -0.31 |
STANDALONE PROFIT / LOSS FOR INOX WIND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 504.05 Cr | 518.24 Cr | 583.32 Cr | 1583.77 Cr |
| Sales | 472.68 Cr | 489.18 Cr | 545.61 Cr | 1354.96 Cr |
| Processing Charges / Service Income | 26.15 Cr | 21.92 Cr | 35.6 Cr | 176.25 Cr |
| Net Sales | 504.05 Cr | 518.24 Cr | 583.32 Cr | 1583.77 Cr |
| Increase/Decrease in Stock | 31.1 Cr | -51.1 Cr | 11.7 Cr | -35.12 Cr |
| Raw Material Consumed | 422.27 Cr | 517.02 Cr | 526.08 Cr | 1129.9 Cr |
| Opening Raw Materials | 425.44 Cr | 383.52 Cr | 379.14 Cr | 608.53 Cr |
| Purchases Raw Materials | 239.93 Cr | 386.61 Cr | 719.28 Cr | 1120.79 Cr |
| Closing Raw Materials | 383.52 Cr | 379.14 Cr | 586.86 Cr | 683.43 Cr |
| Other Direct Purchases / Brought in cost | 140.42 Cr | 126.03 Cr | 14.52 Cr | 84.01 Cr |
| Power & Fuel Cost | 4.06 Cr | 4.19 Cr | 4.85 Cr | 5.44 Cr |
| Electricity & Power | 4.06 Cr | 4.19 Cr | 4.85 Cr | 5.44 Cr |
| Employee Cost | 67.92 Cr | 54.75 Cr | 56.25 Cr | 68.92 Cr |
| Salaries, Wages & Bonus | 62.91 Cr | 50 Cr | 50.24 Cr | 62.75 Cr |
| Contributions to EPF & Pension Funds | 2.47 Cr | 2.19 Cr | 1.94 Cr | 2.1 Cr |
| Workmen and Staff Welfare Expenses | 1.07 Cr | 1.19 Cr | 1.57 Cr | 2.53 Cr |
| Other Manufacturing Expenses | 44.34 Cr | 36.79 Cr | 51.79 Cr | 199.81 Cr |
| Processing Charges | 11.78 Cr | 8.19 Cr | 9.78 Cr | 11.67 Cr |
| Repairs and Maintenance | 2.07 Cr | 2.87 Cr | 2.1 Cr | 4.56 Cr |
| General and Administration Expenses | 20.46 Cr | 34.89 Cr | 32.35 Cr | 48.25 Cr |
| Rent , Rates & Taxes | 6.41 Cr | 7.03 Cr | 2.54 Cr | 6.06 Cr |
| Insurance | 2.67 Cr | 2.42 Cr | 2.44 Cr | 4.11 Cr |
| Professional and legal fees | 5.6 Cr | 19.13 Cr | 18.46 Cr | 25.14 Cr |
| Traveling and conveyance | 5.1 Cr | 6.18 Cr | 8.12 Cr | 12.18 Cr |
| Selling and Distribution Expenses | 14.86 Cr | 18.83 Cr | 21.14 Cr | 23 Cr |
| Advertisement & Sales Promotion | 26.58 Lk | 41.54 Lk | 1.94 Cr | 1.74 Cr |
| Freight and Forwarding | 14.59 Cr | 18.41 Cr | 19.18 Cr | 21.26 Cr |
| Miscellaneous Expenses | 197.93 Cr | 194.76 Cr | 386.14 Cr | 204.16 Cr |
| Bad debts /advances written off | 86.36 Cr | 0 | 180.12 Cr | 180.12 Cr |
| Provision for doubtful debts | 74.73 Cr | 179.59 Cr | 89.37 Cr | 20.23 Cr |
| Loss on disposal of fixed assets(net) | 39.49 Lk | 0 | 2.78 Cr | 0 |
| Loss on foreign exchange fluctuations | 0 | 1.96 Cr | 0 | 0 |
| Loss on sale of non-trade current investments | 0 | 0 | 68.16 Cr | 0 |
| Total Expenditure | 802.94 Cr | 810.13 Cr | 1090.3 Cr | 1644.36 Cr |
| Other Income | 202.68 Cr | 90.42 Cr | 445.64 Cr | 237.3 Cr |
| Interest Received | 43.66 Cr | 25.68 Cr | 11.83 Cr | 21.27 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 5.65 Lk |
| Profits on sale of Investments | 42.99 Cr | 52.82 Cr | 246.03 Cr | 0 |
| Provision Written Back | 108.78 Cr | 0 | 180.12 Cr | 211.31 Cr |
| Foreign Exchange Gains | 3.56 Cr | 0 | 7.04 Cr | 3.63 Cr |
| Operating Profit | -96.21 Cr | -201.47 Cr | -61.35 Cr | 176.71 Cr |
| Interest | 171.56 Cr | 183.15 Cr | 213.44 Cr | 149 Cr |
| Interest on Term Loan | 53.45 Cr | 77.82 Cr | 70.31 Cr | 88.32 Cr |
| Bank Charges etc | 30.49 Cr | 36.42 Cr | 46.53 Cr | 39.24 Cr |
| PBDT | -267.77 Cr | -384.62 Cr | -274.78 Cr | 27.71 Cr |
| Depreciation | 38.92 Cr | 38.47 Cr | 40.43 Cr | 42.77 Cr |
| Profit Before Taxation & Exceptional Items | -306.68 Cr | -423.09 Cr | -315.22 Cr | -15.06 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | -215.24 Cr |
| Profit Before Tax | -306.68 Cr | -423.09 Cr | -315.22 Cr | -230.3 Cr |
| Provision for Tax | -110.89 Cr | -149.44 Cr | 0 | 0 |
| Deferred Tax | -106.89 Cr | -149.44 Cr | 0 | 0 |
| Profit After Tax | -195.8 Cr | -273.65 Cr | -315.22 Cr | -230.3 Cr |
| Consolidated Net Profit | -195.8 Cr | -273.65 Cr | -315.22 Cr | -230.3 Cr |
| Profit Balance B/F | 916.63 Cr | 720.94 Cr | 447.76 Cr | 134 Cr |
| Appropriations | 720.83 Cr | 447.29 Cr | 132.54 Cr | -96.31 Cr |
| Other Appropriation | -11.52 Lk | -46.3 Lk | -1.46 Cr | 47.29 Lk |
| Earnings Per Share | -8.82 | -12.33 | -9.67 | -7.07 |
| Adjusted EPS | -8.82 | -12.33 | -9.67 | -1.77 |
CONSOLIDATED CASH FLOW FOR INOX WIND LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -459.09 Cr | -600.21 Cr | -689.2 Cr | -52.97 Cr |
| Adjustment | 386.54 Cr | 562.96 Cr | 467.47 Cr | 324.31 Cr |
| Changes In working Capital | -57.97 Cr | -374.29 Cr | -884.1 Cr | -615.68 Cr |
| Cash Flow after changes in Working Capital | -130.52 Cr | -411.54 Cr | -1105.84 Cr | -344.34 Cr |
| Cash Flow from Operating Activities | -111.56 Cr | -421.94 Cr | -1100.01 Cr | -359.77 Cr |
| Cash Flow from Investing Activities | -48.59 Cr | -126.71 Cr | 230.6 Cr | -527.66 Cr |
| Cash Flow from Financing Activitie | 282.12 Cr | 486.05 Cr | 824.03 Cr | 877.98 Cr |
| Net Cash Inflow / Outflow | 121.97 Cr | -62.6 Cr | -45.38 Cr | -9.45 Cr |
| Opening Cash & Cash Equivalents | 7.3 Cr | 129.19 Cr | 66.82 Cr | 21.44 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | -7.75 Lk | 22.51 Lk | 0 | 0 |
| Closing Cash & Cash Equivalent | 129.19 Cr | 66.82 Cr | 21.44 Cr | 11.99 Cr |
STANDALONE CASH FLOW FOR INOX WIND LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -306.68 Cr | -423.09 Cr | -315.22 Cr | -230.3 Cr |
| Adjustment | 133.09 Cr | 274.71 Cr | 279.96 Cr | 305.34 Cr |
| Changes In working Capital | 65.2 Cr | -387.27 Cr | -666.67 Cr | -575 Cr |
| Cash Flow after changes in Working Capital | -108.4 Cr | -535.65 Cr | -701.92 Cr | -499.96 Cr |
| Cash Flow from Operating Activities | -103.84 Cr | -541.79 Cr | -699.92 Cr | -507.27 Cr |
| Cash Flow from Investing Activities | -33.34 Cr | -66.57 Cr | 360.31 Cr | -415.9 Cr |
| Cash Flow from Financing Activitie | 142.15 Cr | 604.33 Cr | 352.63 Cr | 906.12 Cr |
| Net Cash Inflow / Outflow | 4.98 Cr | -4.03 Cr | 13.02 Cr | -17.05 Cr |
| Opening Cash & Cash Equivalents | 3.98 Cr | 8.96 Cr | 4.93 Cr | 17.95 Cr |
| Closing Cash & Cash Equivalent | 8.96 Cr | 4.93 Cr | 17.95 Cr | 90.61 Lk |
CONSOLIDATED BALANCE SHEET FOR INOX WIND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 221.92 Cr | 1140.27 Cr | 325.95 Cr | 325.95 Cr |
| Equity - Authorised | 500 Cr | 500 Cr | 500 Cr | 500 Cr |
| Equity - Issued | 221.92 Cr | 221.92 Cr | 325.95 Cr | 325.95 Cr |
| Equity Paid Up | 221.92 Cr | 221.92 Cr | 325.95 Cr | 325.95 Cr |
| Preference Capital Paid Up | 0 | 918.35 Cr | 0 | 0 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1094.03 Cr | 688.23 Cr | 1410.36 Cr | 1371.41 Cr |
| Securities Premium | 644.65 Cr | 643.26 Cr | 1858.58 Cr | 1864.91 Cr |
| Capital Reserves | 0 | 0 | 37.54 Lk | 37.54 Lk |
| Profit & Loss Account Balance | 431.38 Cr | 26.97 Cr | -466.59 Cr | -559.38 Cr |
| General Reserves | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserve excluding Revaluation Reserve | 1094.03 Cr | 688.23 Cr | 1410.36 Cr | 1371.41 Cr |
| Shareholder's Funds | 1315.95 Cr | 1828.5 Cr | 1736.31 Cr | 1697.35 Cr |
| Minority Interest | 15.99 Lk | 40.66 Cr | 525.07 Cr | 494.31 Cr |
| Secured Loans | 448.37 Cr | 438.48 Cr | 810.2 Cr | 97.89 Cr |
| Non Convertible Debentures | 398.24 Cr | 324.85 Cr | 626.58 Cr | 631.97 Cr |
| Term Loans - Banks | 182.07 Cr | 144.97 Cr | 10.67 Cr | -10.96 Cr |
| Term Loans - Institutions | 0 | 254.4 Cr | 543.63 Cr | 0 |
| Unsecured Loans | 0 | 0 | 77.45 Cr | 85.56 Cr |
| Deferred Tax Assets / Liabilities | -408.47 Cr | -583.82 Cr | -602.09 Cr | -552.89 Cr |
| Deferred Tax Assets | 585.34 Cr | 727.02 Cr | 926.58 Cr | 668.14 Cr |
| Deferred Tax Liability | 176.87 Cr | 143.2 Cr | 324.49 Cr | 115.25 Cr |
| Other Long Term Liabilities | 45.3 Cr | 260.81 Cr | 82.75 Cr | 72.32 Cr |
| Long Term Provisions | 10.98 Cr | 11.11 Cr | 11 Cr | 11.53 Cr |
| Total Non-Current Liabilities | 96.18 Cr | 126.58 Cr | 379.31 Cr | -285.58 Cr |
| Trade Payables | 1037.52 Cr | 707.67 Cr | 616.8 Cr | 605 Cr |
| Sundry Creditors | 1037.52 Cr | 707.67 Cr | 616.8 Cr | 605 Cr |
| Other Current Liabilities | 1614.48 Cr | 1706.06 Cr | 1093.4 Cr | 1042.64 Cr |
| Advances received from customers | 1224.82 Cr | 1036.98 Cr | 316.82 Cr | 209.04 Cr |
| Interest Accrued But Not Due | 158.06 Cr | 218.4 Cr | 255.89 Cr | 181.63 Cr |
| Short Term Borrowings | 989.94 Cr | 969.91 Cr | 1128.08 Cr | 2516.8 Cr |
| Secured ST Loans repayable on Demands | 696.7 Cr | 740.91 Cr | 342.56 Cr | 449.54 Cr |
| Working Capital Loans- Sec | 546.37 Cr | 573.15 Cr | 55.9 Cr | 107.76 Cr |
| Short Term Provisions | 1.71 Cr | 1.39 Cr | 1.36 Cr | 1.69 Cr |
| Provision for Tax | 62.62 Lk | 62.62 Lk | 62.62 Lk | 62.62 Lk |
| Total Current Liabilities | 3643.65 Cr | 3385.03 Cr | 2839.64 Cr | 4166.13 Cr |
| Total Liabilities | 5055.94 Cr | 5380.77 Cr | 5480.33 Cr | 6241.9 Cr |
| Gross Block | 1548.55 Cr | 1788.97 Cr | 2163.81 Cr | 2456.88 Cr |
| Less: Accumulated Depreciation | 357.1 Cr | 445.61 Cr | 545.25 Cr | 644.37 Cr |
| Net Block | 1191.44 Cr | 1343.36 Cr | 1618.56 Cr | 1812.52 Cr |
| Capital Work in Progress | 230.29 Cr | 148.35 Cr | 123.22 Cr | 266.22 Cr |
| Non Current Investments | 32.51 Cr | 32.51 Cr | 0 | 0 |
| Long Term Investment | 32.51 Cr | 32.51 Cr | 0 | 0 |
| Unquoted | 32.51 Cr | 32.51 Cr | 0 | 0 |
| Long Term Loans & Advances | 538.31 Cr | 631.1 Cr | 618.48 Cr | 579.37 Cr |
| Other Non Current Assets | 13.79 Cr | 61.12 Cr | 32.61 Cr | 244.76 Cr |
| Total Non-Current Assets | 2006.35 Cr | 2216.45 Cr | 2392.87 Cr | 2902.87 Cr |
| Currents Investments | 0 | 0 | 80.13 Lk | 0 |
| Unquoted | 32.51 Cr | 32.51 Cr | 0 | 0 |
| Inventories | 916.84 Cr | 1003.76 Cr | 1130.08 Cr | 1244.79 Cr |
| Raw Materials | 383.52 Cr | 379.14 Cr | 586.86 Cr | 683.43 Cr |
| Work-in Progress | 279.74 Cr | 272.31 Cr | 302.84 Cr | 242.26 Cr |
| Finished Goods | 16.21 Cr | 47.33 Cr | 36.43 Cr | 103.73 Cr |
| Stores and Spare | 3.09 Cr | 3.32 Cr | 3.29 Cr | 3.63 Cr |
| Sundry Debtors | 1048.46 Cr | 1073.12 Cr | 827.1 Cr | 1137.27 Cr |
| Debtors more than Six months | 0 | 1313.73 Cr | 890.46 Cr | 1108.12 Cr |
| Debtors Others | 1260.03 Cr | 126.9 Cr | 154.23 Cr | 456.38 Cr |
| Cash and Bank | 242.36 Cr | 222.81 Cr | 270.18 Cr | 53.92 Cr |
| Cash in hand | 4.2 Lk | 80,000 | 2.81 Lk | 2.88 Lk |
| Balances at Bank | 242.32 Cr | 222.81 Cr | 270.15 Cr | 53.9 Cr |
| Other Current Assets | 16.39 Cr | 31.93 Cr | 17.47 Cr | 22.33 Cr |
| Deposits with Government | 0 | 19.94 Lk | 19.94 Lk | 19.94 Lk |
| Interest accrued and or due on loans | 5.65 Lk | 5.65 Lk | 5.65 Lk | 5.65 Lk |
| Prepaid Expenses | 13.19 Cr | 26.71 Cr | 11.5 Cr | 18.45 Cr |
| Short Term Loans and Advances | 825.54 Cr | 832.69 Cr | 841.82 Cr | 600.74 Cr |
| Advances recoverable in cash or in kind | 629.98 Cr | 616.57 Cr | 568.5 Cr | 330.92 Cr |
| Advance income tax and TDS | 7.26 Cr | 10.76 Cr | 4.91 Cr | 8.4 Cr |
| Inter corporate deposits | 8.66 Cr | 9.22 Cr | 29.42 Cr | 4.4 Cr |
| Total Current Assets | 3049.59 Cr | 3164.32 Cr | 3087.46 Cr | 3059.05 Cr |
| Net Current Assets (Including Current Investments) | -594.06 Cr | -220.71 Cr | 247.82 Cr | -1107.08 Cr |
| Total Assets | 5055.94 Cr | 5380.77 Cr | 5480.33 Cr | 6241.9 Cr |
| Contingent Liabilities | 196.62 Cr | 433.06 Cr | 479.48 Cr | 421.26 Cr |
| Total Debt | 1562.91 Cr | 1717.68 Cr | 2404.86 Cr | 3236.8 Cr |
| Book Value | 59.3 | 41.01 | 0 | 52.07 |
| Adjusted Book Value | 59.3 | 41.01 | 53.27 | 13.02 |
STANDALONE BALANCE SHEET FOR INOX WIND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 221.92 Cr | 1140.27 Cr | 325.95 Cr | 325.95 Cr |
| Equity - Authorised | 500 Cr | 500 Cr | 500 Cr | 500 Cr |
| Equity - Issued | 221.92 Cr | 221.92 Cr | 325.95 Cr | 325.95 Cr |
| Equity Paid Up | 221.92 Cr | 221.92 Cr | 325.95 Cr | 325.95 Cr |
| Preference Capital Paid Up | 0 | 918.35 Cr | 0 | 0 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 1366.81 Cr | 1093.62 Cr | 1995.55 Cr | 1764.78 Cr |
| Securities Premium | 645.86 Cr | 645.86 Cr | 1861.18 Cr | 1861.18 Cr |
| Capital Reserves | 0 | 0 | 37.54 Lk | 37.54 Lk |
| Profit & Loss Account Balance | 720.94 Cr | 447.76 Cr | 134 Cr | -96.78 Cr |
| Reserve excluding Revaluation Reserve | 1366.81 Cr | 1093.62 Cr | 1995.55 Cr | 1764.78 Cr |
| Shareholder's Funds | 1588.72 Cr | 2233.89 Cr | 2321.5 Cr | 2090.73 Cr |
| Secured Loans | 197.38 Cr | 99.03 Cr | 157.07 Cr | 6.71 Cr |
| Non Convertible Debentures | 204.31 Cr | 205.34 Cr | 272.37 Cr | 149.52 Cr |
| Term Loans - Banks | -46.56 Lk | 0 | 9.5 Cr | 7.5 Cr |
| Deferred Tax Assets / Liabilities | -310.02 Cr | -459.21 Cr | -459.21 Cr | -459.21 Cr |
| Deferred Tax Assets | 376.44 Cr | 505.09 Cr | 517.06 Cr | 526.46 Cr |
| Deferred Tax Liability | 66.42 Cr | 45.89 Cr | 57.85 Cr | 67.26 Cr |
| Other Long Term Liabilities | 13.44 Cr | 7.65 Cr | 12.52 Cr | 12.89 Cr |
| Long Term Provisions | 8.97 Cr | 8.38 Cr | 8.46 Cr | 9.32 Cr |
| Total Non-Current Liabilities | -90.23 Cr | -344.14 Cr | -281.16 Cr | -430.29 Cr |
| Trade Payables | 579.99 Cr | 357.1 Cr | 378.15 Cr | 315.84 Cr |
| Sundry Creditors | 579.99 Cr | 357.1 Cr | 378.15 Cr | 315.84 Cr |
| Other Current Liabilities | 1186.62 Cr | 1192.67 Cr | 669.8 Cr | 460.51 Cr |
| Advances received from customers | 966.25 Cr | 862.04 Cr | 235.44 Cr | 128.28 Cr |
| Interest Accrued But Not Due | 121.39 Cr | 161.62 Cr | 207.43 Cr | 132.15 Cr |
| Short Term Borrowings | 633.72 Cr | 565.88 Cr | 1170.75 Cr | 2393.3 Cr |
| Secured ST Loans repayable on Demands | 439.26 Cr | 315.59 Cr | 314.23 Cr | 326.4 Cr |
| Working Capital Loans- Sec | 288.94 Cr | 160.83 Cr | 51.58 Cr | 22.02 Cr |
| Short Term Provisions | 1.24 Cr | 1.28 Cr | 1.25 Cr | 1.59 Cr |
| Provision for Tax | 62.62 Lk | 62.62 Lk | 62.62 Lk | 62.62 Lk |
| Total Current Liabilities | 2401.57 Cr | 2116.93 Cr | 2219.96 Cr | 3171.24 Cr |
| Total Liabilities | 3900.06 Cr | 4006.67 Cr | 4260.3 Cr | 4831.68 Cr |
| Gross Block | 637.38 Cr | 639.33 Cr | 699.98 Cr | 766.77 Cr |
| Less: Accumulated Depreciation | 210.45 Cr | 248.92 Cr | 284.86 Cr | 326.03 Cr |
| Net Block | 426.92 Cr | 390.41 Cr | 415.12 Cr | 440.74 Cr |
| Capital Work in Progress | 2.57 Cr | 9.81 Cr | 7.23 Cr | 7.24 Cr |
| Non Current Investments | 394.72 Cr | 1087.39 Cr | 1256.92 Cr | 1456.92 Cr |
| Long Term Investment | 394.72 Cr | 1087.39 Cr | 1256.92 Cr | 1456.92 Cr |
| Quoted | 0 | 0 | 988.39 Cr | 1188.39 Cr |
| Unquoted | 394.72 Cr | 1087.39 Cr | 268.52 Cr | 268.52 Cr |
| Long Term Loans & Advances | 45.98 Cr | 87.69 Cr | 102.16 Cr | 97 Cr |
| Other Non Current Assets | 44.6 Cr | 39.08 Cr | 49.06 Cr | 259.96 Cr |
| Total Non-Current Assets | 914.8 Cr | 1614.38 Cr | 1830.49 Cr | 2261.85 Cr |
| Currents Investments | 102.85 Cr | 200 Cr | 200.8 Cr | 0 |
| Unquoted | 394.72 Cr | 1087.39 Cr | 268.52 Cr | 268.52 Cr |
| Inventories | 561.85 Cr | 571.29 Cr | 694.06 Cr | 828.62 Cr |
| Raw Materials | 383.52 Cr | 379.14 Cr | 586.86 Cr | 683.43 Cr |
| Work-in Progress | 26.62 Cr | 40.85 Cr | 45.8 Cr | 13.62 Cr |
| Finished Goods | 16.21 Cr | 53.08 Cr | 36.43 Cr | 103.73 Cr |
| Stores and Spare | 3.09 Cr | 3.32 Cr | 3.29 Cr | 3.63 Cr |
| Sundry Debtors | 1183.27 Cr | 868.55 Cr | 737.5 Cr | 1047.12 Cr |
| Debtors more than Six months | 0 | 972.32 Cr | 783.55 Cr | 760.3 Cr |
| Debtors Others | 1353.55 Cr | 146.09 Cr | 113.06 Cr | 568.55 Cr |
| Cash and Bank | 112.85 Cr | 94.74 Cr | 144.84 Cr | 38.67 Cr |
| Cash in hand | 52,000 | 70,000 | 2.79 Lk | 2.86 Lk |
| Balances at Bank | 112.84 Cr | 94.73 Cr | 144.82 Cr | 38.65 Cr |
| Other Current Assets | 9.09 Cr | 21.22 Cr | 15.92 Cr | 23.89 Cr |
| Interest accrued and or due on loans | 5.65 Lk | 5.65 Lk | 5.65 Lk | 5.65 Lk |
| Prepaid Expenses | 5.89 Cr | 11.78 Cr | 12.4 Cr | 19.75 Cr |
| Short Term Loans and Advances | 1015.35 Cr | 636.5 Cr | 636.69 Cr | 631.52 Cr |
| Advances recoverable in cash or in kind | 389.64 Cr | 365.67 Cr | 384.65 Cr | 187 Cr |
| Advance income tax and TDS | 7.26 Cr | 10.76 Cr | 4.91 Cr | 8.4 Cr |
| Inter corporate deposits | 513.06 Cr | 135.66 Cr | 90.47 Cr | 344.24 Cr |
| Total Current Assets | 2985.26 Cr | 2392.3 Cr | 2429.81 Cr | 2569.82 Cr |
| Net Current Assets (Including Current Investments) | 583.69 Cr | 275.37 Cr | 209.86 Cr | -601.42 Cr |
| Total Assets | 3900.06 Cr | 4006.67 Cr | 4260.3 Cr | 4831.68 Cr |
| Contingent Liabilities | 114.81 Cr | 207.04 Cr | 395.99 Cr | 338.11 Cr |
| Total Debt | 831.2 Cr | 764.29 Cr | 1453.93 Cr | 2552.65 Cr |
| Book Value | 71.59 | 59.28 | 71.22 | 64.14 |
| Adjusted Book Value | 71.59 | 59.28 | 71.22 | 16.04 |
FINANCIAL RATIOS (CONSOLIDATED) FOR INOX WIND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -13.77 | -19.26 | -20.46 | -1.24 |
| CEPS(Rs) | -8.68 | -15.37 | -17.32 | 0.45 |
| Book NAV/Share(Rs) | 59.3 | 41.01 | 53.27 | 52.07 |
| Tax Rate(%) | 35.13 | 28.39 | 2.69 | -7.64 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -35.65 | -50.01 | -70.13 | 0.89 |
| EBIT Margin(%) | -24.93 | -50.83 | -47.29 | 11.54 |
| Pre Tax Margin(%) | -60.88 | -96.09 | -93.52 | -2.71 |
| PAT Margin (%) | -39.49 | -68.81 | -91.01 | -2.91 |
| Cash Profit Margin (%) | -27.11 | -54.61 | -76.6 | 3.39 |
| Performance Ratios | ||||
| ROA(%) | -5.57 | -8.24 | -12.35 | -0.87 |
| ROE(%) | -18.7 | -38.61 | -50.69 | -2.98 |
| ROCE(%) | -6.23 | -9.88 | -9.07 | 4.44 |
| Asset Turnover(x) | 0.14 | 0.12 | 0.14 | 0.3 |
| Sales/Fixed Asset(x) | 0.47 | 0.37 | 0.37 | 0.75 |
| Working Capital/Sales(x) | -1.2 | -2.83 | 2.97 | -1.57 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 2.14 | 2.67 | 2.68 | 1.33 |
| Receivable days | 608.77 | 619.88 | 470.56 | 205.65 |
| Inventory Days | 490.69 | 561.15 | 528.41 | 248.63 |
| Payable days | 505.4 | 817.58 | 493.85 | 216.23 |
| Valuation Parameters | ||||
| PCE(x) | -8.07 | -7.2 | -5.39 | 287.29 |
| Price/Book(x) | 1.18 | 2.7 | 1.75 | 10.01 |
| EV/Net Sales(x) | 4.05 | 7.79 | 7.03 | 11.58 |
| EV/Core EBITDA(x) | -32.25 | -21.27 | -21.37 | 62.14 |
| EV/EBIT(x) | -16.23 | -15.33 | -14.86 | 100.35 |
| EV/CE(x) | 0.57 | 0.9 | 0.95 | 4.09 |
| M Cap / Sales | 2.19 | 3.93 | 4.13 | 9.75 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -6.51 | -12.11 | 17.99 | 137.81 |
| Core EBITDA Growth(%) | 15.87 | -156.7 | 13.97 | 233.54 |
| EBIT Growth(%) | 4.88 | -55.94 | 5.9 | 158.87 |
| PAT Growth(%) | -0.37 | -39.94 | -38.97 | 92.71 |
| EPS Growth(%) | -9.24 | -39.87 | 5.45 | 94.3 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.19 | 0.94 | 1.39 | 1.91 |
| Current Ratio(x) | 0.84 | 0.93 | 1.09 | 0.73 |
| Quick Ratio(x) | 0.59 | 0.64 | 0.69 | 0.44 |
| Interest Cover(x) | -0.69 | -1.12 | -1.02 | 0.81 |
| Total Debt/Mcap(x) | 1.01 | 0.7 | 0.79 | 0.19 |
FINANCIAL RATIOS (STANDALONE) FOR INOX WIND LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -8.82 | -12.33 | -9.67 | -7.07 |
| CEPS(Rs) | -7.07 | -10.6 | -8.43 | -1.44 |
| Book NAV/Share(Rs) | 71.59 | 59.28 | 71.22 | 64.14 |
| Tax Rate(%) | 36.16 | 35.32 | 0 | 0 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -59.3 | -56.32 | -86.91 | -3.83 |
| EBIT Margin(%) | -26.81 | -46.3 | -17.45 | -5.13 |
| Pre Tax Margin(%) | -60.84 | -81.64 | -54.04 | -14.54 |
| PAT Margin (%) | -38.84 | -52.8 | -54.04 | -14.54 |
| Cash Profit Margin (%) | -31.12 | -45.38 | -47.11 | -11.84 |
| Performance Ratios | ||||
| ROA(%) | -5 | -6.92 | -7.63 | -5.07 |
| ROE(%) | -11.61 | -18.84 | -17.33 | -10.44 |
| ROCE(%) | -5.62 | -8.86 | -3.01 | -1.93 |
| Asset Turnover(x) | 0.13 | 0.13 | 0.14 | 0.35 |
| Sales/Fixed Asset(x) | 0.8 | 0.81 | 0.87 | 2.16 |
| Working Capital/Sales(x) | 0.86 | 1.88 | 2.78 | -2.63 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.26 | 1.23 | 1.15 | 0.46 |
| Receivable days | 922.51 | 722.56 | 502.48 | 205.65 |
| Inventory Days | 433.2 | 399.04 | 395.88 | 175.46 |
| Payable days | 369.97 | 367.05 | 249.51 | 115.69 |
| Valuation Parameters | ||||
| PCE(x) | -9.91 | -10.44 | -11.08 | -90.63 |
| Price/Book(x) | 0.98 | 1.87 | 1.31 | 8.13 |
| EV/Net Sales(x) | 4.51 | 7.8 | 7.46 | 12.32 |
| EV/Core EBITDA(x) | -23.62 | -20.07 | -70.96 | 110.41 |
| EV/EBIT(x) | -16.82 | -16.85 | -42.77 | -239.99 |
| EV/CE(x) | 0.58 | 1.01 | 1.02 | 4.2 |
| M Cap / Sales | 3.08 | 4.74 | 5.22 | 10.73 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.48 | 2.81 | 12.56 | 171.51 |
| Core EBITDA Growth(%) | 38.31 | -109.41 | 69.55 | 388.06 |
| EBIT Growth(%) | 31.28 | -77.57 | 57.58 | 20.13 |
| PAT Growth(%) | 13.79 | -39.76 | -15.19 | 26.94 |
| EPS Growth(%) | 13.79 | -39.76 | 21.58 | 26.94 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.52 | 0.34 | 0.63 | 1.22 |
| Current Ratio(x) | 1.24 | 1.13 | 1.09 | 0.81 |
| Quick Ratio(x) | 1.01 | 0.86 | 0.78 | 0.55 |
| Interest Cover(x) | -0.79 | -1.31 | -0.48 | -0.55 |
| Total Debt/Mcap(x) | 0.53 | 0.31 | 0.48 | 0.15 |
SHARE HOLDING PATTERN FOR INOX WIND LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.24 | 72.24 | 72.24 | 72.01 | 72.01 | 64.64 | 52.87 | 52.87 | 48.27 | 48.27 |
| FII % | 2.20 | 2.51 | 2.20 | 1.89 | 2.57 | 3.48 | 9.49 | 9.47 | 13.37 | 15.82 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.41 | 0.00 | 1.82 | 1.87 | 1.86 |
| Public % | 25.56 | 25.24 | 25.56 | 26.10 | 25.34 | 25.31 | 27.76 | 27.49 | 28.61 | 26.83 |
PEER COMPARISON FOR INOX WIND LIMITED
CORPORATE ACTIONS FOR INOX WIND
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 21-Oct-2024 | Board Meeting - Quarterly Results | 25-Oct-2024 |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 28-May-2024 | Board Meeting - Inter alia, to consider the raising funds by way of issuance of securities through preferential or on private placement basis | 31-May-2024 |
| BSE 29-Apr-2024 | Board Meeting - Audited Results | 03-May-2024 |
| BSE 25-Apr-2024 | Bonus issue - Bonus issue | |
| BSE 22-Apr-2024 | Board Meeting - Bonus issue | 25-Apr-2024 |
| BSE 22-Apr-2024 | Bonus issue - Bonus issue | 25-Apr-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 02-Nov-2023 | Board Meeting - Inter-alia, to consider and approve proposals for raising funds by way of issue of bonds/ debentures/ non-convei-tible debt instruments/ equity shares/ preference shares/ warrants or any other securities, including through preferential issue or on private placement basis, or any other methods or combination thereof as may be permitted under applicable law, subject to approvals from the shareholder... | 07-Nov-2023 |
| BSE 23-Oct-2023 | Board Meeting - Quarterly Results | 27-Oct-2023 |
| BSE 21-Jul-2023 | Board Meeting - Quarterly Results & Inter alia, to consider fund raising | 29-Jul-2023 |
| BSE 19-May-2023 | Board Meeting - Preferential Issue of shares & Quarterly Results & Audited Results | 26-May-2023 |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 28-Nov-2022 | Board Meeting - Quarterly Results | 02-Dec-2022 |
| BSE 17-Oct-2022 | Board Meeting - Inter alia, to consider and approve proposal for raising of funds through issuance of securities including but not limited to non-convertible securities under Private Placement basis within the overall borrowing limits of the Company. | 19-Oct-2022 |
| BSE 07-Sep-2022 | Book Closure - A.G.M. | 22-Sep-2022 28-Sep-2022 |
| BSE 07-Sep-2022 | AGM - A.G.M. | 28-Sep-2022 28-Sep-2022 |
| BSE 25-Aug-2022 | Board Meeting - Inter alia, to consider and approve fund raising and other business matters | 30-Aug-2022 |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 23-May-2022 | Board Meeting - Audited Results | 27-May-2022 |
| BSE 20-May-2022 | Board Meeting - Inter alia, to consider and approve proposal for raising of funds through issuance of securities including but not limited to non-convertible securities under Private Placement basis within the borrowing limits of the Company. | 24-May-2022 |
| BSE 13-Apr-2022 | Board Meeting - Preferential Issue of shares & Issue Of Warrants inter-alia to consider and approve the proposal for raising of funds by way of private placement/ preferential issue of one or more instruments including equity shares, convertible securities of any description or warrants or debt securities, through preferential issue, private placements, rights issue or any other methods or combination thereof as ... | 20-Apr-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 08-Oct-2021 | Board Meeting - Quarterly Results | 14-Oct-2021 |
| BSE 01-Oct-2021 | Board Meeting - inter-alia to consider and evaluate proposals for raising funds by way of issue of bonds/ debentures/ non-convertible debt instruments/ equity shares/ preference shares/ warrants or any other securities, including through preferential issue or on private placement basis, qualified institutional placement, rights issue or any other methods or combination thereof as may be permitted under applicable... | 06-Oct-2021 |
| BSE 07-Sep-2021 | AGM - A.G.M. | 30-Sep-2021 30-Sep-2021 |
| BSE 07-Sep-2021 | Book Closure - A.G.M. | 24-Sep-2021 30-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR INOX WIND
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording for call with Analyst/Investor meet |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press release on the unaudited financial results of the Company for the quarter and half year ended 30.09.2024 |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation |
| BSE 25-Oct-2024 | Outcome FILE | Unaudited Standalone And Consolidated Financial Results Of The Company Unaudited financial results for the quarter ended 30.09.2024 |
| BSE 23-Oct-2024 | General Announcements FILE | Sale Of Waft Energy Private Limited A Wholly Owned Subsidiary Of The Company Sale of Waft Energy Private Limited a wholly owned subsidiary of the Company |
| BSE 19-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Analysts/Investors Meeting |
| BSE 19-Oct-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Un-Audited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended On 30Th September 2024 Inox Wind Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/10/2024 inter alia to consider and approve un-audited standalone and consolidated financial results for the quarter and half year ended on 30th September 2024 |
| BSE 19-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Intimation regarding cessation of Independent Director of the Company upon completion of term |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depository & Participants) Regulations 2018 for the quarter ended 30th September 2024 |
| BSE 04-Oct-2024 | General Announcements FILE | Schedule Of Analysts/ Investors Meet Schedule of Analysts/Investor Meet |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of trading window |
| BSE 30-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results and Combined Scrutinizers Report |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of 15th Annual General Meeting |
| BSE 23-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Inox Wind signs a consortium agreement with banks for ~ Rs. 2200 cr facilities |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release IGREL Renewables-a privately held IIP platform of the INOXGFL Group-raises Rs. 300 Crore equity capital from marquee investors |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release IGREL Renewables Ltd. enteres into LOI with Inox Wind for execution of 550 MW wind capacity on turnkey basis |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Inox Winds EPC Projects arm Resco Global completes Rs. 350 crore equity raise |
| BSE 12-Sep-2024 | General Announcements FILE | Disclosure Under Regulatio 30 And 51 Of SEBI (LODR) 2015 Fund raise of Rs. 350 Crore by Resco Global Wind Services Private Limited a material subsidiary company |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newpaper advertisement regarding dispatch of notice of 15th Annual General Meeting |
| BSE 05-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustanibility Report for the Financial Year 2023-24 |
| BSE 05-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report of the Company for the Financial year 2023-24 |
| BSE 05-Sep-2024 | Intimation FILE | Notice Of 15Th Annual General Meeting Of The Company For The Financial Year 2023-24 Notice of 15th Annual General Meeting of the Company for the Financial Year 2023-24 |
| BSE 02-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Inox Winds EPC projects arm Resco Globals board approves Rs 350 crore equity raise from marquee investors |
| BSE 02-Sep-2024 | General Announcements FILE | Fund Raising By Resco Global Wind Services Private Limited A Material Subsidiary Company Fund raising by Resco Global Wind Services Private Limited a material subsidiary company by way of issuance of equity shares on a preferential basis |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Achedule of Analyst/Investor Meet |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedule of Investors meet |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of conference call held with Investors/Analysts on 9th August 2024 |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Inox Wind bags 51 MW order from Everrenew |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Schedue of Analyst/Investor Meet |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio recording of conference call with Investor/Analyst |
INSIDER TRADING FOR INOX WIND
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Jun-2024 28-Jun-2024 | Buy Allotment | 500,000,000 @ 0.00 (0.00 %) | Inox Wind Energy Ltd |
| BSE 28-May-2024 28-May-2024 | Sell Market | 60,000,000 @ 0.00 (4.60 %) | Inox Wind Energy Ltd |
| BSE 27-Jul-2023 27-Jul-2023 | Sell Others | 40,000,000 @ 0.00 (0.00 %) | Inox Leasing and Finance Ltd |
| BSE 27-Jul-2023 27-Jul-2023 | Buy Allotment | 52,500,000 @ 0.00 (0.00 %) | Inox Wind Energy Ltd |
| BSE 02-Jun-2022 02-Jun-2022 | Buy Allotment | 11,904,800 @ 0.00 (3.89 %) | INOX LEASING AND FINANCE LTD |
| BSE 25-May-2022 25-May-2022 | Buy Conversion of security | 85,000,000 @ 0.00 (0.00 %) | Devansh Trademart LLP |
| BSE 25-May-2022 25-May-2022 | Sell Conversion of security | 85,000,000 @ 0.00 (0.00 %) | Devansh Trademart LLP |
| BSE 25-May-2022 25-May-2022 | Buy Conversion of security | 833,351,000 @ 0.00 (0.00 %) | Inox Wind Energy Ltd |
| BSE 25-May-2022 25-May-2022 | Sell Conversion of security | 833,351,000 @ 0.00 (0.00 %) | Inox Wind Energy Ltd |
| BSE 25-May-2022 25-May-2022 | Buy Conversion of security | 31,746,000 @ 0.00 (4.18 %) | Inox Wind Energy Ltd |
| BSE 25-May-2022 25-May-2022 | Buy Conversion of security | 6,746,030 @ 0.00 (1.31 %) | Devansh Trademart LLP |
| BSE 04-Feb-2022 04-Feb-2022 | Buy Others | 7,500,000 @ 0.00 (0.82 %) | Devansh Trademart LLP |
| BSE 27-Jan-2022 27-Jan-2022 | Buy Others | 7,500,000 @ 0.00 (0.82 %) | Devansh Trademart LLP |
| BSE 07-Jan-2022 07-Jan-2022 | Buy Others | 5,000,000 @ 0.00 (0.55 %) | Devansh Trademart LLP |
| BSE 30-Dec-2021 30-Dec-2021 | Buy Others | 7,500,000 @ 0.00 (0.84 %) | Devansh Trademart LLP |
| BSE 27-Dec-2021 27-Dec-2021 | Buy Others | 12,500,000 @ 0.00 (1.40 %) | Devansh Trademart LLP |
| BSE 02-Dec-2021 02-Dec-2021 | Buy Others | 25,000,000 @ 0.00 (2.84 %) | Devansh Trademart LLP |
| BSE 02-Nov-2021 02-Nov-2021 | Buy Others | 20,000,000 @ 0.00 (0.00 %) | Devansh Trademart LLP |
| BSE 02-Nov-2021 02-Nov-2021 | Buy Others | 833,351,000 @ 0.00 (0.00 %) | Inox Wind Energy Ltd |
| BSE 30-Sep-2021 30-Sep-2021 | Sell Market | 1,993,390 @ 0.00 (0.90 %) | Devansh Trademart LLP |
| BSE 28-Sep-2021 29-Sep-2021 | Sell Market | 1,936,670 @ 0.00 (0.87 %) | Inox Wind Energy Ltd |
| BSE 28-Sep-2021 28-Sep-2021 | Buy Block Deal | 4,450,000 @ 0.00 (0.00 %) | Inox Leasing and Finance Ltd |
| BSE 28-Sep-2021 28-Sep-2021 | Sell Block Deal | 4,450,000 @ 0.00 (2.00 %) | Siddhapavan Trading LLP |
| BSE 27-Sep-2021 27-Sep-2021 | Sell Block Deal | 9,766,400 @ 0.00 (0.00 %) | Siddho Mal Trading LLP |
| BSE 27-Sep-2021 27-Sep-2021 | Buy Block Deal | 9,766,400 @ 0.00 (4.40 %) | Devansh Trademart LLP |
| BSE 27-Sep-2021 27-Sep-2021 | Sell Block Deal | 10,000,000 @ 0.00 (0.00 %) | Inox Chemicals LLP |
| BSE 27-Sep-2021 27-Sep-2021 | Buy Block Deal | 10,000,000 @ 0.00 (4.50 %) | Siddhapavan Trading LLP |
| BSE 24-Sep-2021 24-Sep-2021 | Sell Market | 970,712 @ 0.00 (0.44 %) | Inox Wind Energy Ltd |
| BSE 13-Sep-2021 15-Sep-2021 | Sell Market | 2,802,190 @ 0.00 (1.26 %) | Inox Wind Energy Ltd |
| BSE 16-Sep-2021 17-Sep-2021 | Sell Market | 1,970,440 @ 0.00 (0.89 %) | Inox Wind Energy Ltd |
BULK BLOCK DEALS FOR INOX WIND LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-May-2024 | Sell BULK | 5,000,000 @ 152.52 | INOX WIND ENERGY LIMITED |
| BSE 28-May-2024 | Buy BULK | 1,229,623 @ 150.53 | IRAGE BROKING SERVICES LLP |
| BSE 28-May-2024 | Sell BULK | 3,335,248 @ 151.62 | IRAGE BROKING SERVICES LLP |
| BSE 28-May-2024 | Buy BULK | 1,686,005 @ 151.98 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
| BSE 28-May-2024 | Sell BULK | 69,332 @ 152.74 | MANSI SHARE & STOCK ADVISORS PRIVATE LIMITED |
| BSE 31-Oct-2023 | Buy BULK | 2,392,000 @ 209.00 | BNP PARIBAS ARBITRAGE |
| BSE 31-Oct-2023 | Buy BULK | 4,784,689 @ 209.00 | EAST BRIDGE CAPITAL MASTER FUND I LIMITED |
| BSE 31-Oct-2023 | Buy BULK | 2,406,589 @ 209.00 | ICICI PRUDENTIAL MUTUAL FUND |
| BSE 31-Oct-2023 | Sell BULK | 38,362,000 @ 210.23 | INOX WIND ENERGY LIMITED |
| BSE 31-Oct-2023 | Buy BULK | 7,451,441 @ 211.70 | SMALL CAP WORLD FUND INC |
| BSE 08-Aug-2023 | Sell BULK | 9,348,783 @ 208.00 | DEVANSH TRADEMART LLP |
| BSE 08-Aug-2023 | Buy BULK | 5,048,076 @ 208.00 | ICICI PRUDENTIAL MUTUAL FUND |
| BSE 08-Aug-2023 | Sell BULK | 14,648,076 @ 208.00 | INOX WIND ENERGY LIMITED |
| BSE 08-Aug-2023 | Buy BULK | 7,100,000 @ 208.00 | NIPPON INDIA MUTUAL FUND |
| BSE 08-Aug-2023 | Buy BLOCK | 1,923,076 @ 208.00 | ICICI PRUDENTIAL MUTUAL FUND |
| BSE 08-Aug-2023 | Sell BLOCK | 2,500,000 @ 208.00 | INOX WIND ENERGY LIMITED |
| BSE 08-Aug-2023 | Sell BLOCK | 2,524,038 @ 208.00 | INOX WIND ENERGY LIMITED |
| BSE 08-Aug-2023 | Sell BLOCK | 7,100,000 @ 208.00 | INOX WIND ENERGY LIMITED |
| BSE 08-Aug-2023 | Buy BLOCK | 2,500,000 @ 208.00 | NIPPON INDIA MUTUAL FUND |
| BSE 08-Aug-2023 | Buy BLOCK | 7,100,000 @ 208.00 | NIPPON INDIA MUTUAL FUND |
| BSE 30-Sep-2021 | Sell BULK | 1,993,393 @ 98.91 | DEVANSH TRADEMART LLP |
| BSE 30-Sep-2021 | Buy BULK | 1,750,000 @ 98.90 | NEOMILE CORPORATE ADVISORY PRIVATE LIMITED |
| BSE 29-Sep-2021 | Buy BULK | 1,116,677 @ 99.16 | KIRTAN MANEKLAL RUPARELIYA (HUF) |
| BSE 29-Sep-2021 | Sell BULK | 629 @ 100.10 | KIRTAN MANEKLAL RUPARELIYA (HUF) |
| BSE 28-Sep-2021 | Buy BLOCK | 4,450,000 @ 102.50 | INOX LEASING AND FINANCE LIMITED |
| BSE 28-Sep-2021 | Sell BLOCK | 4,450,000 @ 102.50 | SIDDHAPAVAN TRADING LLP |
| BSE 28-Sep-2021 | Buy BULK | 4,450,000 @ 102.50 | INOX LEASING AND FINANCE LIMITED |
| BSE 28-Sep-2021 | Sell BULK | 4,450,000 @ 102.50 | SIDDHAPAVAN TRADING LLP |
| BSE 27-Sep-2021 | Buy BLOCK | 9,766,400 @ 101.70 | DEVANSH TRADEMART LLP |
| BSE 27-Sep-2021 | Sell BLOCK | 10,000,000 @ 101.70 | INOX CHEMICALS LLP |
DIVIDEND BY INOX WIND LIMITED
No dividend details found
SPLIT / BONUS BY INOX WIND LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 24-May-2024 | BONUS | 3:1 |
| 17-May-2024 | BONUS | 3:1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
