♥
ISIN : INE003A01024
NSE : SIEMENS
BSE : 500550
Face Value : 2
Industry : Electric Equipment
EPS : 55.09
EPS (TTM) : 69.05
Price to Earning (P/E) : 95.76
Book Value : 367.62
Price to Bookvalue (P/B) : 14.35
Dividend Yield : 0 %
Return on Equity (ROE) : 15.89 %
Return on Capital Employed (ROCE) : 21.88 %
Siemens Limited
ISIN : INE003A01024
NSE : SIEMENS
BSE : 500550
Face Value : 2
Industry : Electric Equipment
EPS : 55.09
EPS (TTM) : 69.05
Price to Earning (P/E) : 95.76
Book Value : 367.62
Price to Bookvalue (P/B) : 14.35
Dividend Yield : 0 %
Return on Equity (ROE) : 15.89 %
Return on Capital Employed (ROCE) : 21.88 %
Siemens Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 2989.1 - 3022.7 1.1 % |
| Low / High | 2909.6 - 3045 4.7 % |
| Trade Volume | 8,586 |
| 52 Week Low / High | 2827 - 3440.7 21.7 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR SIEMENS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 39547 | 42583 | 46571 | 40151 | 48578 | 48732 | 58077 | 48252 | 57499 | 52035 |
| Total Income | 40215 | 43370 | 47599 | 41168 | 49744 | 50056 | 59532 | 49893 | 60709 | 53603 |
| Total Expenditure | 34699 | 38461 | 41412 | 34159 | 42366 | 43066 | 51075 | 42291 | 48717 | 45120 |
| Other Income | 668 | 787 | 1028 | 1017 | 1166 | 1324 | 1455 | 1641 | 3210 | 1568 |
| Operating Profit | 5516 | 4909 | 6187 | 7009 | 7378 | 6990 | 8457 | 7602 | 11992 | 8483 |
| Interest | 134 | 44 | 132 | 37 | 99 | 43 | 49 | 34 | 313 | 53 |
| PBDT | 5382 | 4865 | 6055 | 6972 | 7279 | 6947 | 8408 | 7568 | 11679 | 8430 |
| Depreciation | 800 | 787 | 798 | 761 | 785 | 876 | 786 | 785 | 800 | 855 |
| Profit Before Tax | 4582 | 4078 | 5257 | 6211 | 6494 | 6071 | 7622 | 6783 | 10879 | 7575 |
| Tax | 1182 | 1053 | 1440 | 1584 | 1776 | 1513 | 1905 | 1726 | 2851 | 1794 |
| Profit After Tax | 3400 | 3025 | 3817 | 4627 | 4718 | 4558 | 5717 | 5057 | 8028 | 5781 |
| Net Profit | 3400 | 3007 | 6523 | 4627 | 4718 | 4558 | 5717 | 5057 | 8028 | 5781 |
| Equity Capital | 712 | 712 | 712 | 712 | 712 | 712 | 712 | 712 | 712 | 712 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 9.55 | 8.45 | 18.32 | 13 | 13.24 | 12.79 | 16.05 | 14.2 | 22.54 | 16.23 |
| Diluted Eps After Extraordinary Items | 9.55 | 8.49 | 10.72 | 12.99 | 13.26 | 12.8 | 16.05 | 14.21 | 22.55 | 16.24 |
| Diluted Eps Before Extraordinary Items | 9.55 | 8.49 | 10.72 | 12.99 | 13.26 | 12.8 | 16.05 | 14.21 | 22.55 | 16.24 |
STANDALONE QUARTERLY RESULT FOR SIEMENS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 36285 | 39148 | 43314 | 36453 | 44652 | 44731 | 53815 | 44358 | 53138 | 47685 |
| Total Income | 36923 | 39894 | 44520 | 37402 | 46532 | 45996 | 55208 | 45915 | 57744 | 49182 |
| Total Expenditure | 31831 | 35358 | 38618 | 30961 | 39103 | 39682 | 47503 | 39128 | 45253 | 41596 |
| Other Income | 638 | 746 | 1206 | 949 | 1880 | 1265 | 1393 | 1557 | 4606 | 1497 |
| Operating Profit | 5092 | 4536 | 5902 | 6441 | 7429 | 6314 | 7705 | 6787 | 12491 | 7586 |
| Interest | 109 | 37 | 139 | 50 | 74 | 34 | 45 | 29 | 302 | 47 |
| PBDT | 4983 | 4499 | 5763 | 6391 | 7355 | 6280 | 7660 | 6758 | 12189 | 7539 |
| Depreciation | 535 | 519 | 523 | 515 | 538 | 639 | 543 | 541 | 556 | 604 |
| Profit Before Tax | 4448 | 3980 | 5240 | 5876 | 6817 | 5641 | 7117 | 6217 | 11633 | 6935 |
| Tax | 1159 | 1025 | 1318 | 1500 | 1657 | 1404 | 1777 | 1583 | 2669 | 1629 |
| Profit After Tax | 3289 | 2955 | 3922 | 4376 | 5160 | 4237 | 5340 | 4634 | 8964 | 5306 |
| Net Profit | 3289 | 2937 | 6628 | 4376 | 5160 | 4237 | 5340 | 4634 | 8964 | 5306 |
| Equity Capital | 712 | 712 | 712 | 712 | 712 | 712 | 712 | 712 | 712 | 712 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 9.24 | 8.3 | 11.02 | 12.29 | 14.49 | 11.9 | 15 | 13.02 | 25.18 | 14.9 |
| Diluted Eps After Extraordinary Items | 9.23 | 8.3 | 11.01 | 12.29 | 14.5 | 11.9 | 15 | 13.02 | 25.18 | 14.9 |
| Diluted Eps Before Extraordinary Items | 9.23 | 8.3 | 11.01 | 12.29 | 14.5 | 11.9 | 15 | 13.02 | 25.18 | 14.9 |
CONSOLIDATED ANNUAL RESULT FOR SIEMENS LIMITED
| Date End | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 136392 | 161378 | 195538 |
| Total Income | 138657 | 164456 | 200500 |
| Total Expenditure | 121207 | 143805 | 170666 |
| Other Income | 2265 | 3078 | 4962 |
| Operating Profit | 17450 | 20651 | 29834 |
| Interest | 246 | 363 | 228 |
| PBDT | 17204 | 20288 | 29606 |
| Depreciation | 3005 | 3171 | 3208 |
| Profit Before Tax | 14199 | 17117 | 26398 |
| Tax | 3698 | 4498 | 6778 |
| Profit After Tax | 10501 | 12619 | 19620 |
| Net Profit | 10904 | 15430 | 19620 |
| Equity Capital | 712 | 712 | 712 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 102778 | 115390 | 130159 |
| Calculated EPS | 30.63 | 43.34 | 55.08 |
| Diluted Eps After Extraordinary Items | 29.49 | 35.44 | 55.09 |
| Diluted Eps Before Extraordinary Items | 29.49 | 35.44 | 55.09 |
STANDALONE ANNUAL RESULT FOR SIEMENS LIMITED
| Date End | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 129631 | 148315 | 179651 |
| Total Income | 131821 | 151476 | 185138 |
| Total Expenditure | 115037 | 132245 | 157249 |
| Other Income | 2190 | 3161 | 5487 |
| Operating Profit | 16784 | 19231 | 27889 |
| Interest | 196 | 333 | 203 |
| PBDT | 16588 | 18898 | 27686 |
| Depreciation | 2282 | 2096 | 2235 |
| Profit Before Tax | 14306 | 16802 | 25451 |
| Tax | 3679 | 4305 | 6338 |
| Profit After Tax | 10627 | 12497 | 19113 |
| Net Profit | 11030 | 15308 | 19113 |
| Equity Capital | 712 | 712 | 712 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 102725 | 115247 | 129533 |
| Calculated EPS | 29.85 | 35.1 | 53.69 |
| Diluted Eps After Extraordinary Items | 29.84 | 35.09 | 53.67 |
| Diluted Eps Before Extraordinary Items | 29.84 | 35.09 | 53.67 |
CONSOLIDATED PROFIT / LOSS FOR SIEMENS LIMITED
| YEAR | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 10617.8 Cr | 13780.6 Cr | 16137.8 Cr | 19553.8 Cr |
| Sales | 5553.1 Cr | 7977.6 Cr | 9339.2 Cr | 11569.5 Cr |
| Job Work/ Contract Receipts | 3077 Cr | 3796.8 Cr | 4525 Cr | 5473.5 Cr |
| Processing Charges / Service Income | 1701.8 Cr | 1789.6 Cr | 2009.6 Cr | 2236.2 Cr |
| Net Sales | 10617.8 Cr | 13780.6 Cr | 16137.8 Cr | 19553.8 Cr |
| Increase/Decrease in Stock | 165.5 Cr | -325.3 Cr | -170.6 Cr | -291.1 Cr |
| Raw Material Consumed | 4352.6 Cr | 6904.2 Cr | 8119.7 Cr | 9892.6 Cr |
| Opening Raw Materials | 380.4 Cr | 320.4 Cr | 556.8 Cr | 694.4 Cr |
| Purchases Raw Materials | 1716.2 Cr | 3123.8 Cr | 3808.3 Cr | 4438.8 Cr |
| Closing Raw Materials | 320.4 Cr | 556.8 Cr | 694.4 Cr | 727.6 Cr |
| Other Direct Purchases / Brought in cost | 2190.5 Cr | 3917.4 Cr | 4449 Cr | 5487 Cr |
| Power & Fuel Cost | 38.2 Cr | 42.8 Cr | 51.8 Cr | 57.2 Cr |
| Electricity & Power | 38.2 Cr | 42.8 Cr | 51.8 Cr | 57.2 Cr |
| Employee Cost | 1607.4 Cr | 1704.4 Cr | 1805.7 Cr | 2013 Cr |
| Salaries, Wages & Bonus | 1387.2 Cr | 1475.3 Cr | 1585.8 Cr | 1704.9 Cr |
| Contributions to EPF & Pension Funds | 124.5 Cr | 126.1 Cr | 132.9 Cr | 140.6 Cr |
| Workmen and Staff Welfare Expenses | 58.6 Cr | 45.1 Cr | 77.7 Cr | 103.6 Cr |
| Other Manufacturing Expenses | 2430.8 Cr | 2959 Cr | 3186.7 Cr | 4261.5 Cr |
| Repairs and Maintenance | 87.1 Cr | 126.9 Cr | 188.4 Cr | 161.8 Cr |
| General and Administration Expenses | 738.8 Cr | 863.1 Cr | 941.2 Cr | 893.9 Cr |
| Rent , Rates & Taxes | 80 Cr | 51 Cr | 60.1 Cr | 79.6 Cr |
| Insurance | 38 Cr | 41.6 Cr | 46.5 Cr | 51.1 Cr |
| Printing and stationery | 20.9 Cr | 0 | 0 | 0 |
| Professional and legal fees | 380.8 Cr | 467.3 Cr | 456.4 Cr | 327.1 Cr |
| Traveling and conveyance | 80.1 Cr | 70.2 Cr | 120.6 Cr | 166.9 Cr |
| Selling and Distribution Expenses | 14.8 Cr | 4.3 Cr | 14.8 Cr | 56 Cr |
| Advertisement & Sales Promotion | 14.8 Cr | 4.3 Cr | 14.8 Cr | 56 Cr |
| Miscellaneous Expenses | 216.2 Cr | 62.5 Cr | 409.9 Cr | 210.2 Cr |
| Bad debts /advances written off | 15 Cr | 7.6 Cr | 15.2 Cr | 0 |
| Provision for doubtful debts | 35.2 Cr | 0 | 58 Cr | 82.5 Cr |
| Loss on foreign exchange fluctuations | 23.2 Cr | 0 | 130.5 Cr | 0 |
| Total Expenditure | 9564.3 Cr | 12215 Cr | 14359.2 Cr | 17093.3 Cr |
| Other Income | 315.1 Cr | 293.6 Cr | 317.7 Cr | 562.5 Cr |
| Interest Received | 296.5 Cr | 206.3 Cr | 242.4 Cr | 446.6 Cr |
| Profit on sale of Fixed Assets | 20 Lk | 2.4 Cr | 23.2 Cr | 27.5 Cr |
| Provision Written Back | 0 | 18.4 Cr | 0 | 17.2 Cr |
| Foreign Exchange Gains | 0 | 0 | 0 | 19.4 Cr |
| Operating Profit | 1368.6 Cr | 1859.2 Cr | 2096.3 Cr | 3023 Cr |
| Interest | 60.4 Cr | 52.9 Cr | 67.5 Cr | 62.4 Cr |
| Bank Charges etc | 30.5 Cr | 28.3 Cr | 31.2 Cr | 39.6 Cr |
| PBDT | 1308.2 Cr | 1806.3 Cr | 2028.8 Cr | 2960.6 Cr |
| Depreciation | 272.6 Cr | 300.5 Cr | 317.1 Cr | 320.8 Cr |
| Profit Before Taxation & Exceptional Items | 1035.6 Cr | 1505.8 Cr | 1711.7 Cr | 2639.8 Cr |
| Profit Before Tax | 1035.6 Cr | 1505.8 Cr | 1711.7 Cr | 2639.7 Cr |
| Provision for Tax | 267 Cr | 415.4 Cr | 449.8 Cr | 677.8 Cr |
| Current Income Tax | 272.2 Cr | 389.9 Cr | 488.4 Cr | 733.6 Cr |
| Deferred Tax | -5.2 Cr | 22.2 Cr | -38.6 Cr | -55.8 Cr |
| Profit After Tax | 768.6 Cr | 1090.4 Cr | 1261.9 Cr | 1961.9 Cr |
| Extra items | 0 | 0 | 281.1 Cr | 0 |
| Minority Interest | 0 | -10 Lk | 0 | -1 Cr |
| Consolidated Net Profit | 768.6 Cr | 1090.3 Cr | 1543 Cr | 1960.9 Cr |
| Profit Balance B/F | 5608.8 Cr | 6042 Cr | 6909 Cr | 8163.2 Cr |
| Appropriations | 6377.4 Cr | 7132.3 Cr | 8452 Cr | 10124.1 Cr |
| Other Appropriation | 335.4 Cr | 221.8 Cr | 288.8 Cr | 469.2 Cr |
| Equity Dividend % | 350 | 400 | 500 | 500 |
| Earnings Per Share | 21.59 | 30.63 | 43.34 | 55.08 |
| Adjusted EPS | 21.59 | 30.63 | 43.34 | 55.08 |
STANDALONE PROFIT / LOSS FOR SIEMENS LIMITED
| YEAR | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 10540.7 Cr | 13104.5 Cr | 14831.5 Cr | 17965.1 Cr |
| Sales | 5553.1 Cr | 7417.1 Cr | 8084.3 Cr | 9991.5 Cr |
| Job Work/ Contract Receipts | 3002.2 Cr | 3701.5 Cr | 4525 Cr | 5503.2 Cr |
| Processing Charges / Service Income | 1696.8 Cr | 1778.7 Cr | 1978.8 Cr | 2206 Cr |
| Net Sales | 10540.7 Cr | 13104.5 Cr | 14831.5 Cr | 17965.1 Cr |
| Increase/Decrease in Stock | 165.5 Cr | -335 Cr | -172.2 Cr | -296.4 Cr |
| Raw Material Consumed | 4352.6 Cr | 6553.3 Cr | 7364 Cr | 9019 Cr |
| Opening Raw Materials | 355.7 Cr | 311.6 Cr | 466.9 Cr | 588.2 Cr |
| Purchases Raw Materials | 1732.1 Cr | 2678.8 Cr | 2988.8 Cr | 3502.3 Cr |
| Closing Raw Materials | 311.6 Cr | 466.9 Cr | 588.2 Cr | 638.8 Cr |
| Other Direct Purchases / Brought in cost | 2190.5 Cr | 3930.4 Cr | 4496.5 Cr | 5567.3 Cr |
| Power & Fuel Cost | 38 Cr | 35.4 Cr | 39.4 Cr | 45.1 Cr |
| Electricity & Power | 38 Cr | 35.4 Cr | 39.4 Cr | 45.1 Cr |
| Employee Cost | 1601.3 Cr | 1616.8 Cr | 1658.2 Cr | 1853.1 Cr |
| Salaries, Wages & Bonus | 1381.6 Cr | 1397.2 Cr | 1454.9 Cr | 1563.5 Cr |
| Contributions to EPF & Pension Funds | 124.1 Cr | 119.5 Cr | 122.1 Cr | 129.4 Cr |
| Workmen and Staff Welfare Expenses | 58.5 Cr | 42.2 Cr | 72.1 Cr | 96.7 Cr |
| Other Manufacturing Expenses | 2388.8 Cr | 2870 Cr | 3058.2 Cr | 4079.7 Cr |
| Repairs and Maintenance | 86.8 Cr | 117 Cr | 172.7 Cr | 142.8 Cr |
| General and Administration Expenses | 727.5 Cr | 815.1 Cr | 876.1 Cr | 822.6 Cr |
| Rent , Rates & Taxes | 79.8 Cr | 38.1 Cr | 60.2 Cr | 71.3 Cr |
| Insurance | 37.8 Cr | 40.1 Cr | 44.8 Cr | 48.9 Cr |
| Printing and stationery | 20.6 Cr | 0 | 0 | 0 |
| Professional and legal fees | 373.2 Cr | 453.6 Cr | 432.9 Cr | 306.2 Cr |
| Traveling and conveyance | 77.6 Cr | 63.8 Cr | 108.2 Cr | 151.4 Cr |
| Selling and Distribution Expenses | 14.8 Cr | 1 Cr | 12.6 Cr | 52.4 Cr |
| Advertisement & Sales Promotion | 14.8 Cr | 1 Cr | 12.6 Cr | 52.4 Cr |
| Miscellaneous Expenses | 212 Cr | 26.1 Cr | 370.2 Cr | 180.9 Cr |
| Bad debts /advances written off | 14.8 Cr | 5.8 Cr | 15.2 Cr | 0 |
| Provision for doubtful debts | 32.4 Cr | -24.6 Cr | 57.3 Cr | 64.6 Cr |
| Loss on foreign exchange fluctuations | 23.1 Cr | 0 | 130.7 Cr | 0 |
| Total Expenditure | 9500.5 Cr | 11582.7 Cr | 13206.5 Cr | 15756.4 Cr |
| Other Income | 310.1 Cr | 268.7 Cr | 326 Cr | 617.4 Cr |
| Interest Received | 291.5 Cr | 199.3 Cr | 231.6 Cr | 425.4 Cr |
| Dividend Received | 0 | 0 | 26.4 Cr | 78.2 Cr |
| Profit on sale of Fixed Assets | 20 Lk | 2.1 Cr | 23.2 Cr | 27.5 Cr |
| Provision Written Back | 0 | 0 | 0 | 17.2 Cr |
| Foreign Exchange Gains | 0 | 1 Cr | 0 | 20.7 Cr |
| Operating Profit | 1350.3 Cr | 1790.5 Cr | 1951 Cr | 2826.1 Cr |
| Interest | 60.1 Cr | 45.8 Cr | 61.2 Cr | 57.5 Cr |
| Bank Charges etc | 30.5 Cr | 26.2 Cr | 27.9 Cr | 37.2 Cr |
| PBDT | 1290.2 Cr | 1744.7 Cr | 1889.8 Cr | 2768.6 Cr |
| Depreciation | 270.9 Cr | 228.2 Cr | 209.6 Cr | 223.5 Cr |
| Profit Before Taxation & Exceptional Items | 1019.3 Cr | 1516.5 Cr | 1680.2 Cr | 2545.1 Cr |
| Profit Before Tax | 1019.3 Cr | 1516.5 Cr | 1680.2 Cr | 2545.1 Cr |
| Provision for Tax | 262.8 Cr | 413.5 Cr | 430.5 Cr | 633.8 Cr |
| Current Income Tax | 266.8 Cr | 371.4 Cr | 461 Cr | 661.5 Cr |
| Deferred Tax | -4 Cr | 41.8 Cr | -30.5 Cr | -34.5 Cr |
| Profit After Tax | 756.5 Cr | 1103 Cr | 1249.7 Cr | 1911.3 Cr |
| Extra items | 0 | 0 | 281.1 Cr | 0 |
| Consolidated Net Profit | 756.5 Cr | 1103 Cr | 1530.8 Cr | 1911.3 Cr |
| Profit Balance B/F | 5603 Cr | 6024 Cr | 6905.2 Cr | 8148.9 Cr |
| Appropriations | 6359.5 Cr | 7127 Cr | 8436 Cr | 10060.2 Cr |
| Other Appropriation | 335.5 Cr | 221.8 Cr | 287.1 Cr | 467.9 Cr |
| Equity Dividend % | 350 | 400 | 500 | 500 |
| Earnings Per Share | 21.25 | 30.98 | 35.1 | 53.69 |
| Adjusted EPS | 21.25 | 30.98 | 35.1 | 53.69 |
CONSOLIDATED CASH FLOW FOR SIEMENS LIMITED
| Year End | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1035.6 Cr | 1505.8 Cr | 2081.7 Cr | 2639.7 Cr |
| Adjustment | 94 Cr | 55.9 Cr | -219.8 Cr | 60 Lk |
| Changes In working Capital | -109.5 Cr | 233.9 Cr | -361.9 Cr | -437.1 Cr |
| Cash Flow after changes in Working Capital | 1020.1 Cr | 1795.6 Cr | 1500 Cr | 2203.2 Cr |
| Cash Flow from Operating Activities | 719.7 Cr | 1422.1 Cr | 978.5 Cr | 1400 Cr |
| Cash Flow from Investing Activities | 870.9 Cr | -2389.3 Cr | -35.3 Cr | -758.8 Cr |
| Cash Flow from Financing Activitie | -386 Cr | -501.8 Cr | -392.2 Cr | -449.9 Cr |
| Net Cash Inflow / Outflow | 1204.6 Cr | -1469 Cr | 551 Cr | 191.3 Cr |
| Opening Cash & Cash Equivalents | 712.5 Cr | 1917.4 Cr | 448.4 Cr | 1000.6 Cr |
| Effect of Foreign Exchange Fluctuations | 30 Lk | 0 | 1.2 Cr | -20 Lk |
| Closing Cash & Cash Equivalent | 1917.4 Cr | 448.4 Cr | 1000.6 Cr | 1191.7 Cr |
STANDALONE CASH FLOW FOR SIEMENS LIMITED
| Year End | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 1019.3 Cr | 1516.5 Cr | 2050.2 Cr | 2545.1 Cr |
| Adjustment | 94 Cr | -19.6 Cr | -335.5 Cr | -175.5 Cr |
| Changes In working Capital | -142.6 Cr | 181.9 Cr | -293.4 Cr | -442.7 Cr |
| Cash Flow after changes in Working Capital | 970.7 Cr | 1678.8 Cr | 1421.3 Cr | 1926.9 Cr |
| Cash Flow from Operating Activities | 676.5 Cr | 1333.8 Cr | 928.4 Cr | 1179.4 Cr |
| Cash Flow from Investing Activities | 828.9 Cr | -2507.1 Cr | 17.4 Cr | -658.8 Cr |
| Cash Flow from Financing Activitie | -384.7 Cr | -320.5 Cr | -382.7 Cr | -440.2 Cr |
| Net Cash Inflow / Outflow | 1120.7 Cr | -1493.8 Cr | 563.1 Cr | 80.4 Cr |
| Opening Cash & Cash Equivalents | 710.1 Cr | 1831.1 Cr | 337.2 Cr | 902.4 Cr |
| Effect of Foreign Exchange Fluctuations | 30 Lk | -10 Lk | 2.1 Cr | -20 Lk |
| Closing Cash & Cash Equivalent | 1831.1 Cr | 337.2 Cr | 902.4 Cr | 982.6 Cr |
CONSOLIDATED BALANCE SHEET FOR SIEMENS LIMITED
| YEAR | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| Share Capital | 71.2 Cr | 71.2 Cr | 71.2 Cr | 71.2 Cr |
| Equity - Authorised | 200 Cr | 200 Cr | 200 Cr | 200 Cr |
| Equity - Issued | 71.4 Cr | 71.4 Cr | 71.4 Cr | 71.4 Cr |
| Equity Paid Up | 71.2 Cr | 71.2 Cr | 71.2 Cr | 71.2 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 9420.8 Cr | 10277.8 Cr | 11539 Cr | 13015.9 Cr |
| Securities Premium | 156.7 Cr | 156.7 Cr | 156.7 Cr | 156.7 Cr |
| Capital Reserves | 53.8 Cr | 53.8 Cr | 53.8 Cr | 53.8 Cr |
| Profit & Loss Account Balance | 6042 Cr | 6910.5 Cr | 8163.2 Cr | 9654.9 Cr |
| General Reserves | 3150.3 Cr | 3150.3 Cr | 3150.3 Cr | 3150.3 Cr |
| Reserve excluding Revaluation Reserve | 9420.8 Cr | 10277.8 Cr | 11539 Cr | 13015.9 Cr |
| Shareholder's Funds | 9492 Cr | 10349 Cr | 11610.2 Cr | 13087.1 Cr |
| Minority Interest | 0 | 8.1 Cr | 7.6 Cr | 8.6 Cr |
| Deferred Tax Assets / Liabilities | -252.4 Cr | -47.3 Cr | -97.5 Cr | -162.7 Cr |
| Deferred Tax Assets | 303.6 Cr | 294.6 Cr | 318.7 Cr | 356.6 Cr |
| Deferred Tax Liability | 51.2 Cr | 247.3 Cr | 221.2 Cr | 193.9 Cr |
| Other Long Term Liabilities | 166 Cr | 436 Cr | 175.5 Cr | 195.5 Cr |
| Long Term Trade Payables | 15.7 Cr | 38.8 Cr | 2.7 Cr | 1.2 Cr |
| Long Term Provisions | 5733.7 Cr | 6070.9 Cr | 6484 Cr | 6888.9 Cr |
| Total Non-Current Liabilities | 5663 Cr | 6498.4 Cr | 6564.7 Cr | 6922.9 Cr |
| Trade Payables | 2787.1 Cr | 3671.5 Cr | 4040.1 Cr | 4236.8 Cr |
| Sundry Creditors | 2787.1 Cr | 3671.5 Cr | 4040.1 Cr | 4236.8 Cr |
| Other Current Liabilities | 2185.2 Cr | 2101.8 Cr | 2817.7 Cr | 2909 Cr |
| Advances received from customers | 1511.8 Cr | 1459.6 Cr | 1831.9 Cr | 2048.2 Cr |
| Interest Accrued But Not Due | 14.9 Cr | 12.6 Cr | 10.5 Cr | 18.8 Cr |
| Short Term Borrowings | 0 | 2.5 Cr | 0 | 0 |
| Secured ST Loans repayable on Demands | 0 | 2.5 Cr | 0 | 0 |
| Working Capital Loans- Sec | 0 | 2.5 Cr | 0 | 0 |
| Short Term Provisions | 2058.4 Cr | 2325.8 Cr | 2541.5 Cr | 3153.9 Cr |
| Provision for Tax | 1184.9 Cr | 1358.9 Cr | 1551.6 Cr | 1963.4 Cr |
| Provision for post retirement benefits | 14.5 Cr | 15 Cr | 3.9 Cr | 3.6 Cr |
| Total Current Liabilities | 7030.7 Cr | 8101.6 Cr | 9399.3 Cr | 10299.7 Cr |
| Total Liabilities | 22185.7 Cr | 24957.1 Cr | 27581.8 Cr | 30406.4 Cr |
| Gross Block | 2152.7 Cr | 4248.6 Cr | 4365.5 Cr | 4531.1 Cr |
| Less: Accumulated Depreciation | 956.7 Cr | 1141 Cr | 1334 Cr | 1558 Cr |
| Net Block | 1196 Cr | 3107.6 Cr | 3031.5 Cr | 2973.1 Cr |
| Capital Work in Progress | 88 Cr | 33.8 Cr | 51 Cr | 49.6 Cr |
| Non Current Investments | 10 Lk | 97.2 Cr | 1.4 Cr | 1.3 Cr |
| Long Term Investment | 10 Lk | 97.2 Cr | 1.4 Cr | 1.3 Cr |
| Unquoted | 10 Lk | 97.2 Cr | 1.4 Cr | 1.4 Cr |
| Long Term Loans & Advances | 7010 Cr | 7040.3 Cr | 7698.9 Cr | 7852.6 Cr |
| Other Non Current Assets | 3.7 Cr | 207.7 Cr | 28.5 Cr | 16.4 Cr |
| Total Non-Current Assets | 8297.8 Cr | 10487.8 Cr | 10887.4 Cr | 10958.9 Cr |
| Unquoted | 10 Lk | 97.2 Cr | 1.4 Cr | 1.4 Cr |
| Inventories | 1115.2 Cr | 1796.9 Cr | 2165 Cr | 2505.2 Cr |
| Raw Materials | 320.4 Cr | 556.8 Cr | 694.4 Cr | 727.6 Cr |
| Work-in Progress | 359.4 Cr | 505.7 Cr | 504.7 Cr | 691.8 Cr |
| Finished Goods | 136.4 Cr | 354.2 Cr | 419.4 Cr | 476.3 Cr |
| Sundry Debtors | 3140.2 Cr | 3683 Cr | 3786 Cr | 4707.2 Cr |
| Debtors more than Six months | 0 | 0 | 411.3 Cr | 310.7 Cr |
| Debtors Others | 3306.5 Cr | 3881 Cr | 3583.7 Cr | 4628.3 Cr |
| Cash and Bank | 5709.6 Cr | 5159.1 Cr | 6584.1 Cr | 7650.7 Cr |
| Cash in hand | 0 | 10 Lk | 10 Lk | 10 Lk |
| Balances at Bank | 5661.5 Cr | 5147.6 Cr | 6579.5 Cr | 7623 Cr |
| Other Current Assets | 2215.8 Cr | 239.4 Cr | 272.7 Cr | 232.1 Cr |
| Interest accrued on Investments | 39.2 Cr | 34.5 Cr | 51.5 Cr | 73.6 Cr |
| Interest accrued and or due on loans | 0 | 0 | 0 | 7.7 Cr |
| Prepaid Expenses | 5.3 Cr | 34.6 Cr | 15.6 Cr | 14.7 Cr |
| Short Term Loans and Advances | 1707.1 Cr | 3590.9 Cr | 3867.4 Cr | 4315.2 Cr |
| Advances recoverable in cash or in kind | 52.9 Cr | 1417.6 Cr | 1905.4 Cr | 1893.5 Cr |
| Advance income tax and TDS | 1171.9 Cr | 1317.1 Cr | 1409.4 Cr | 1841.3 Cr |
| Inter corporate deposits | 265 Cr | 596 Cr | 323 Cr | 512 Cr |
| Total Current Assets | 13887.9 Cr | 14469.3 Cr | 16675.2 Cr | 19410.4 Cr |
| Net Current Assets (Including Current Investments) | 6857.2 Cr | 6367.7 Cr | 7275.9 Cr | 9110.7 Cr |
| Total Assets | 22185.7 Cr | 24957.1 Cr | 27581.8 Cr | 30406.4 Cr |
| Contingent Liabilities | 1240.9 Cr | 1531.8 Cr | 1486.5 Cr | 1348.5 Cr |
| Total Debt | 0 | 4.1 Cr | 0 | 0 |
| Book Value | 266.63 | 0 | 0 | 367.62 |
| Adjusted Book Value | 266.63 | 290.7 | 326.13 | 367.62 |
STANDALONE BALANCE SHEET FOR SIEMENS LIMITED
| YEAR | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| Share Capital | 71.2 Cr | 71.2 Cr | 71.2 Cr | 71.2 Cr |
| Equity - Authorised | 200 Cr | 200 Cr | 200 Cr | 200 Cr |
| Equity - Issued | 71.4 Cr | 71.4 Cr | 71.4 Cr | 71.4 Cr |
| Equity Paid Up | 71.2 Cr | 71.2 Cr | 71.2 Cr | 71.2 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 9402.8 Cr | 10272.5 Cr | 11524.7 Cr | 12953.3 Cr |
| Securities Premium | 156.7 Cr | 156.7 Cr | 156.7 Cr | 156.7 Cr |
| Capital Reserves | 53.8 Cr | 53.8 Cr | 53.8 Cr | 53.8 Cr |
| Profit & Loss Account Balance | 6024 Cr | 6905.2 Cr | 8148.9 Cr | 9592.3 Cr |
| General Reserves | 3150.3 Cr | 3150.3 Cr | 3150.3 Cr | 3150.3 Cr |
| Reserve excluding Revaluation Reserve | 9402.8 Cr | 10272.5 Cr | 11524.7 Cr | 12953.3 Cr |
| Shareholder's Funds | 9474 Cr | 10343.7 Cr | 11595.9 Cr | 13024.5 Cr |
| Deferred Tax Assets / Liabilities | -248.1 Cr | -205.9 Cr | -239.2 Cr | -282.6 Cr |
| Deferred Tax Assets | 299.7 Cr | 248 Cr | 274.9 Cr | 309.2 Cr |
| Deferred Tax Liability | 51.6 Cr | 42.1 Cr | 35.7 Cr | 26.6 Cr |
| Other Long Term Liabilities | 164.3 Cr | 413.5 Cr | 155 Cr | 175.5 Cr |
| Long Term Trade Payables | 15.7 Cr | 38.8 Cr | 2.7 Cr | 1.2 Cr |
| Long Term Provisions | 5733 Cr | 5921 Cr | 6309.4 Cr | 6725 Cr |
| Total Non-Current Liabilities | 5664.9 Cr | 6167.4 Cr | 6227.9 Cr | 6619.1 Cr |
| Trade Payables | 2773.3 Cr | 3466.7 Cr | 3873 Cr | 4030.8 Cr |
| Sundry Creditors | 2773.3 Cr | 3466.7 Cr | 3873 Cr | 4030.8 Cr |
| Other Current Liabilities | 2030.2 Cr | 1820.8 Cr | 2533 Cr | 2569.1 Cr |
| Advances received from customers | 1365.3 Cr | 1245.1 Cr | 1596.9 Cr | 1792.5 Cr |
| Interest Accrued But Not Due | 14.9 Cr | 12.6 Cr | 10.5 Cr | 13.9 Cr |
| Short Term Borrowings | 0 | 2.5 Cr | 0 | 0 |
| Secured ST Loans repayable on Demands | 0 | 2.5 Cr | 0 | 0 |
| Working Capital Loans- Sec | 0 | 2.5 Cr | 0 | 0 |
| Short Term Provisions | 2053 Cr | 2287.3 Cr | 2465.1 Cr | 2970.7 Cr |
| Provision for Tax | 1184.9 Cr | 1348.7 Cr | 1541.8 Cr | 1854.3 Cr |
| Provision for post retirement benefits | 14.5 Cr | 14.9 Cr | 3.9 Cr | 3.6 Cr |
| Total Current Liabilities | 6856.5 Cr | 7577.3 Cr | 8871.1 Cr | 9570.6 Cr |
| Total Liabilities | 21995.4 Cr | 24088.4 Cr | 26694.9 Cr | 29302.3 Cr |
| Gross Block | 2115.8 Cr | 2078.8 Cr | 2120 Cr | 2197.7 Cr |
| Less: Accumulated Depreciation | 950.8 Cr | 1063.9 Cr | 1171.4 Cr | 1241.6 Cr |
| Net Block | 1165 Cr | 1014.9 Cr | 948.6 Cr | 956.1 Cr |
| Capital Work in Progress | 88 Cr | 30.4 Cr | 49.3 Cr | 47.6 Cr |
| Non Current Investments | 55.1 Cr | 2309.2 Cr | 2220.1 Cr | 2220.1 Cr |
| Long Term Investment | 55.1 Cr | 2309.2 Cr | 2220.1 Cr | 2220.1 Cr |
| Unquoted | 55.1 Cr | 2309.2 Cr | 2220.1 Cr | 2220.1 Cr |
| Long Term Loans & Advances | 6998.7 Cr | 6894.3 Cr | 7520.8 Cr | 7696.4 Cr |
| Other Non Current Assets | 3.6 Cr | 205.3 Cr | 27 Cr | 8.2 Cr |
| Total Non-Current Assets | 8310.4 Cr | 10454.1 Cr | 10841.1 Cr | 10993.8 Cr |
| Unquoted | 55.1 Cr | 2309.2 Cr | 2220.1 Cr | 2220.1 Cr |
| Inventories | 1106.4 Cr | 1584.7 Cr | 1923.8 Cr | 2261.1 Cr |
| Raw Materials | 311.6 Cr | 466.9 Cr | 588.2 Cr | 638.8 Cr |
| Work-in Progress | 359.4 Cr | 482.1 Cr | 472.6 Cr | 657.2 Cr |
| Finished Goods | 136.4 Cr | 261.6 Cr | 325 Cr | 366.8 Cr |
| Sundry Debtors | 3123.9 Cr | 3435.2 Cr | 3546.2 Cr | 4384.5 Cr |
| Debtors more than Six months | 0 | 0 | 335 Cr | 265.1 Cr |
| Debtors Others | 3284.9 Cr | 3558.9 Cr | 3366.7 Cr | 4289.3 Cr |
| Cash and Bank | 5551.7 Cr | 4848.8 Cr | 6276.3 Cr | 7217.9 Cr |
| Cash in hand | 0 | 10 Lk | 10 Lk | 10 Lk |
| Balances at Bank | 5503.6 Cr | 4837.3 Cr | 6274.3 Cr | 7192.4 Cr |
| Other Current Assets | 2194.1 Cr | 224.4 Cr | 263.4 Cr | 220.4 Cr |
| Interest accrued on Investments | 38.9 Cr | 33.8 Cr | 51.5 Cr | 73.6 Cr |
| Interest accrued and or due on loans | 0 | 0 | 0 | 5.6 Cr |
| Prepaid Expenses | 5.3 Cr | 29.8 Cr | 11.1 Cr | 10.1 Cr |
| Short Term Loans and Advances | 1708.9 Cr | 3541.2 Cr | 3824.9 Cr | 4187.5 Cr |
| Advances recoverable in cash or in kind | 52.9 Cr | 1399 Cr | 1882.9 Cr | 1875.4 Cr |
| Advance income tax and TDS | 1171.9 Cr | 1308.9 Cr | 1409.4 Cr | 1754.3 Cr |
| Inter corporate deposits | 265 Cr | 596 Cr | 323 Cr | 512 Cr |
| Total Current Assets | 13685 Cr | 13634.3 Cr | 15834.6 Cr | 18271.4 Cr |
| Net Current Assets (Including Current Investments) | 6828.5 Cr | 6057 Cr | 6963.5 Cr | 8700.8 Cr |
| Total Assets | 21995.4 Cr | 24088.4 Cr | 26694.9 Cr | 29302.3 Cr |
| Contingent Liabilities | 1240.3 Cr | 1468.4 Cr | 1434.4 Cr | 1279.2 Cr |
| Total Debt | 0 | 2.5 Cr | 0 | 0 |
| Book Value | 266.12 | 290.55 | 0 | 365.86 |
| Adjusted Book Value | 266.12 | 290.55 | 325.73 | 365.86 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SIEMENS LIMITED
| YEAR | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 21.59 | 30.63 | 43.34 | 55.08 |
| CEPS(Rs) | 29.25 | 39.07 | 44.35 | 64.12 |
| DPS(Rs) | 7 | 8 | 10 | 10 |
| Book NAV/Share(Rs) | 266.63 | 290.7 | 326.13 | 367.62 |
| Tax Rate(%) | 25.78 | 27.59 | 26.28 | 25.68 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.92 | 11.36 | 11.02 | 12.58 |
| EBIT Margin(%) | 10.32 | 11.31 | 11.03 | 13.82 |
| Pre Tax Margin(%) | 9.75 | 10.93 | 10.61 | 13.5 |
| PAT Margin (%) | 7.24 | 7.91 | 7.82 | 10.03 |
| Cash Profit Margin (%) | 9.81 | 10.09 | 9.78 | 11.67 |
| Performance Ratios | ||||
| ROA(%) | 3.52 | 4.63 | 4.8 | 6.77 |
| ROE(%) | 8.29 | 10.99 | 11.49 | 15.89 |
| ROCE(%) | 11.82 | 15.71 | 16.2 | 21.88 |
| Asset Turnover(x) | 0.49 | 0.58 | 0.61 | 0.67 |
| Sales/Fixed Asset(x) | 5.11 | 4.36 | 3.75 | 4.4 |
| Working Capital/Sales(x) | 1.55 | 2.16 | 2.22 | 2.15 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.2 | 0.23 | 0.27 | 0.23 |
| Receivable days | 119.56 | 90.36 | 84.46 | 79.27 |
| Inventory Days | 38.41 | 38.57 | 44.69 | 43.59 |
| Payable days | 127.35 | 179.16 | 177.05 | 157.32 |
| Valuation Parameters | ||||
| PER(x) | 58.58 | 69.47 | 63.91 | 66.7 |
| PCE(x) | 43.25 | 54.45 | 62.45 | 57.3 |
| Price/Book(x) | 4.74 | 7.32 | 8.49 | 9.99 |
| Yield(%) | 0.55 | 0.38 | 0.36 | 0.27 |
| EV/Net Sales(x) | 3.7 | 5.12 | 5.7 | 6.3 |
| EV/Core EBITDA(x) | 28.73 | 37.97 | 43.9 | 40.74 |
| EV/EBIT(x) | 35.87 | 45.29 | 51.73 | 45.58 |
| EV/CE(x) | 1.77 | 2.83 | 3.34 | 4.05 |
| M Cap / Sales | 4.24 | 5.5 | 6.11 | 6.69 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -22.88 | 29.79 | 22.27 | 21.17 |
| Core EBITDA Growth(%) | -28.6 | 35.85 | 20.29 | 44.21 |
| EBIT Growth(%) | -35.47 | 42.22 | 23.1 | 51.87 |
| PAT Growth(%) | -30.09 | 41.87 | 22.54 | 55.47 |
| EPS Growth(%) | -30.09 | 41.86 | 41.72 | 27.08 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 1.98 | 1.79 | 1.77 | 1.88 |
| Quick Ratio(x) | 1.82 | 1.56 | 1.54 | 1.64 |
| Interest Cover(x) | 18.15 | 29.47 | 26.36 | 43.3 |
FINANCIAL RATIOS (STANDALONE) FOR SIEMENS LIMITED
| YEAR | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 21.25 | 30.98 | 35.1 | 53.69 |
| CEPS(Rs) | 28.86 | 37.39 | 40.99 | 59.97 |
| DPS(Rs) | 7 | 8 | 10 | 10 |
| Book NAV/Share(Rs) | 266.12 | 290.55 | 325.73 | 365.86 |
| Tax Rate(%) | 25.78 | 27.27 | 25.62 | 24.9 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.87 | 11.61 | 10.96 | 12.29 |
| EBIT Margin(%) | 10.24 | 11.92 | 11.74 | 14.49 |
| Pre Tax Margin(%) | 9.67 | 11.57 | 11.33 | 14.17 |
| PAT Margin (%) | 7.18 | 8.42 | 8.43 | 10.64 |
| Cash Profit Margin (%) | 9.75 | 10.16 | 9.84 | 11.88 |
| Performance Ratios | ||||
| ROA(%) | 3.5 | 4.79 | 4.92 | 6.83 |
| ROE(%) | 8.17 | 11.13 | 11.39 | 15.53 |
| ROCE(%) | 11.66 | 15.76 | 15.87 | 21.14 |
| Asset Turnover(x) | 0.49 | 0.57 | 0.58 | 0.64 |
| Sales/Fixed Asset(x) | 5.16 | 6.36 | 7.16 | 8.43 |
| Working Capital/Sales(x) | 1.54 | 2.16 | 2.13 | 2.06 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.19 | 0.16 | 0.14 | 0.12 |
| Receivable days | 120.03 | 91.35 | 85.91 | 80.56 |
| Inventory Days | 38.11 | 37.48 | 43.17 | 42.51 |
| Payable days | 127.46 | 183.14 | 186.25 | 165.37 |
| Valuation Parameters | ||||
| PER(x) | 59.52 | 68.67 | 78.91 | 68.44 |
| PCE(x) | 43.83 | 56.9 | 67.58 | 61.27 |
| Price/Book(x) | 4.75 | 7.32 | 8.5 | 10.04 |
| Yield(%) | 0.55 | 0.38 | 0.36 | 0.27 |
| EV/Net Sales(x) | 3.75 | 5.41 | 6.23 | 6.88 |
| EV/Core EBITDA(x) | 29.23 | 39.59 | 47.33 | 43.73 |
| EV/EBIT(x) | 36.57 | 45.38 | 53.02 | 47.48 |
| EV/CE(x) | 1.79 | 2.94 | 3.46 | 4.22 |
| M Cap / Sales | 4.27 | 5.78 | 6.65 | 7.28 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -22.97 | 24.32 | 18.44 | 21.13 |
| Core EBITDA Growth(%) | -28.85 | 32.6 | 16.39 | 44.85 |
| EBIT Growth(%) | -35.76 | 44.74 | 20 | 49.45 |
| PAT Growth(%) | -30.4 | 45.8 | 19.7 | 52.94 |
| EPS Growth(%) | -30.4 | 45.8 | 19.7 | 52.94 |
| Financial Stability Ratios | ||||
| Current Ratio(x) | 2 | 1.8 | 1.78 | 1.91 |
| Quick Ratio(x) | 1.83 | 1.59 | 1.57 | 1.67 |
| Interest Cover(x) | 17.96 | 34.11 | 28.45 | 45.26 |
SHARE HOLDING PATTERN FOR SIEMENS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.00 | 0.00 | 0.00 | 0.00 |
| FII % | 5.42 | 6.03 | 6.74 | 7.01 | 7.58 | 7.94 | 7.89 | 8.30 | 8.59 | 8.69 |
| DII % | 0.02 | 0.07 | 0.08 | 0.11 | 0.12 | 0.12 | 0.13 | 0.15 | 0.16 | 0.09 |
| Public % | 9.93 | 9.45 | 9.48 | 9.52 | 9.41 | 9.44 | 9.40 | 9.29 | 9.39 | 9.41 |
PEER COMPARISON FOR SIEMENS LIMITED
CORPORATE ACTIONS FOR SIEMENS LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 09-Aug-2024 |
| BSE 07-May-2024 | Board Meeting - Quarterly Results | 14-May-2024 |
| BSE 06-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 15-Jan-2024 | Book Closure - Rs.10.0000 per share(500%)Final Dividend & A.G.M. | 31-Jan-2024 13-Feb-2024 |
| BSE 15-Jan-2024 | AGM - Rs.10.0000 per share(500%)Final Dividend & A.G.M. | 13-Feb-2024 13-Feb-2024 |
| BSE 28-Nov-2023 | Dividend - Rs.10.0000 per share(500%)Final Dividend | |
| BSE 21-Nov-2023 | Board Meeting - Final Dividend & Audited Results | 28-Nov-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 08-Aug-2023 |
| BSE 04-May-2023 | Board Meeting - Quarterly Results | 11-May-2023 |
| BSE 07-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 17-Jan-2023 | Book Closure - Rs.10.0000 per share(500%)Final Dividend & A.G.M. | 01-Feb-2023 14-Feb-2023 |
| BSE 17-Jan-2023 | AGM - Rs.10.0000 per share(500%)Final Dividend & A.G.M. | 14-Feb-2023 14-Feb-2023 |
| BSE 22-Nov-2022 | Dividend - Rs.10.0000 per share(500%)Final Dividend | |
| BSE 15-Nov-2022 | Board Meeting - Final Dividend & Audited Results | 22-Nov-2022 |
| BSE 26-Jul-2022 | Board Meeting - Quarterly Results | 02-Aug-2022 |
| BSE 05-May-2022 | Board Meeting - Quarterly Results | 12-May-2022 |
| BSE 28-Jan-2022 | Board Meeting - Quarterly Results | 04-Feb-2022 |
| BSE 20-Jan-2022 | Dividend - Rs.8.0000 per share(400%)Final Dividend | 22-Jan-2022 04-Feb-2022 |
| BSE 04-Jan-2022 | Book Closure - Rs.8.0000 per share(400%)Final Dividend | 22-Jan-2022 04-Feb-2022 |
| BSE 24-Nov-2021 | Dividend - Rs.8.0000 per share(400%)Final Dividend | |
| BSE 17-Nov-2021 | Board Meeting - Subject : Board Meeting Intimation for 1. The Audited Financial Results For The Financial Year Ended 30Th September, 2021; 2. Recommendation Of A Dividend On Equity Shares, If Any. SIEMENS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/11/2021 ,inter alia, to consider and approve Please refer attachment. | 24-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SIEMENS LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 31-Oct-2024 | General Announcements FILE | Updates Please refer the pdf file |
| BSE 31-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement for convening and holding meetings of the equity shareholders and unsecured creditors of Siemens Limited |
| BSE 31-Oct-2024 | General Announcements FILE | Updates Please refer to the attached letter |
| BSE 30-Oct-2024 | General Announcements FILE | Notice Convening Meeting Of Unsecured Creditors Of Siemens Limited Please refer attached pdf file |
| BSE 30-Oct-2024 | Intimation FILE | Notice Convening Meeting Of Equity Shareholders Of Siemens Limited Please refer attached pdf file |
| BSE 30-Oct-2024 | General Announcements FILE | Updates Please refer to the attached letter |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Receipt of order of the Honble National Company Law Tribunal Mumbai Bench directing meetings of the Equity Shareholders and Unsecured Creditors of Siemens Limited. |
| BSE 28-Oct-2024 | Compliance FILE | Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A Format of Initial Disclosure to be made by an entity identified as a Large Corporate. Sr. No. Particulars Details 1Name of CompanySIEMENS LTD. 2CIN NO.L28920MH1957PLC010839 3 Outstanding borrowing of company as on 31st March / 31st December as applicable (in Rs cr) 0.00 4Highest Credit Rating during the previous FY NA 4aName of the Credit Rating Agency issuing the Credit Rating mentioned in (4)Not Applicable 5Name of Stock Exchange# in which the fine shall be paid in case of shortfall in the required borrowing under the frameworkBSE We confirm that we are a Large Corporate as per the applicability criteria given under the SEBI circular SEBI/HO/DDHS/CIR/P/2018/144 dated November 26 2018. No Name of the Company Secretary: Ketan Thaker Designation: Company Secretary EmailId: ketan.thaker@siemens.com Name of the Chief Financial Officer: Wolfgang Wrumnig Designation: Executive Director and Chief Financial Officer EmailId: wolfgang.wrumnig@siemens.com Date: 28/10/2024 Note: In terms para of 3.2(ii) of the circular beginning F.Y 2022 in the event of shortfall in the mandatory borrowing through debt securities a fine of 0.2% of the shortfall shall be levied by Stock Exchanges at the end of the two-year block period. Therefore an entity identified as LC shall provide in its initial disclosure for a financial year the name of Stock Exchange to which it would pay the fine in case of shortfall in the mandatory borrowing through debt markets. |
| BSE 28-Oct-2024 | Compliance FILE | Certificate Under Regulation 40(10) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Financial Year Ended 30Th September 2024 Please refer attached disclosure |
| BSE 22-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer the attached letter |
| BSE 11-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attached disclosure. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer the attached disclosure. |
| BSE 08-Oct-2024 | Compliance FILE | Certificate Under Regulation 7(3) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Financial Year Ended 30Th September 2024 Please refer the attached letter |
| BSE 27-Sep-2024 | General Announcements FILE | Updates Please refer to the attached pdf |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Please find attached intimation regarding trading window closure. |
| BSE 23-Sep-2024 | General Announcements FILE | Please Refer To The Attached Pdf File. Please refer to the attached pdf file. |
| BSE 23-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer the attached letter |
| BSE 19-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Please refer to the attached pdf file. |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Scheme of Arrangement Please refer to the attached pdf file. |
| BSE 13-Sep-2024 | General Announcements FILE | Updates Please refer to the attached pdf file. |
| BSE 09-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attached intimation |
| BSE 06-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attached intimation. |
| BSE 31-Aug-2024 | General Announcements FILE | Updates Please refer to the attached pdf file. |
| BSE 30-Aug-2024 | General Announcements FILE | Updates Please refer to the attached pdf file. |
| BSE 29-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attached intimation regarding loss of shares |
| BSE 28-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please refer attached letter |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Please find the intimation of loss of share certificates received on August 22 2024. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication PFA the newspaper advertisement published on 11th August 2024.Kindly take the same on record. |
| BSE 09-Aug-2024 | Outcome FILE | Un-Audited Financial Results (Standalone And Consolidated) (With Limited Review) For The Third Quarter / Nine Months Ended 30Th June 2024 - Machine Readable Please refer to the attached a machine readable copy of outcome of board meeting (results). |
| BSE 09-Aug-2024 | Outcome FILE | Un-Audited Financial Results (Standalone And Consolidated) (With Limited Review) For The Third Quarter / Nine Months Ended 30Th June 2024 Please refer to the attached pdf file |
INSIDER TRADING FOR SIEMENS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 08-Dec-2023 08-Dec-2023 | Buy Inter-Se Transfer | 64,101,600 @ 0.00 (0.00 %) | Siemens Aktiengesellschaft Germany |
| BSE 08-Dec-2023 08-Dec-2023 | Sell Inter-Se Transfer | 64,101,600 @ 0.00 (18.00 %) | Siemens Energy Holding B V |
| BSE 14-Dec-2022 14-Dec-2022 | Sell Market | 200 @ 0.00 (0.00 %) | Tejas Bhupendra Dhabalia |
| BSE 14-Dec-2022 14-Dec-2022 | Sell Market | 200 @ 0.00 (0.00 %) | Bhanu Bhupendra Dhabalia |
| BSE 09-Dec-2022 09-Dec-2022 | Sell Market | 150 @ 0.00 (0.00 %) | Neville Keki Gandhi |
| BSE 09-Dec-2022 09-Dec-2022 | Buy Market | 63 @ 0.00 (0.00 %) | Meher Rumi Ghadially |
| BSE 09-Dec-2022 09-Dec-2022 | Buy Market | 150 @ 0.00 (0.00 %) | Neville Keki Gandhi |
BULK BLOCK DEALS FOR SIEMENS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jan-2024 | Sell BLOCK | 113,651 @ 4199.00 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Buy BLOCK | 113,651 @ 4199.00 | SOCIETE GENERALE |
| BSE 03-Nov-2022 | Sell BLOCK | 119,877 @ 2907.95 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 03-Nov-2022 | Buy BLOCK | 119,877 @ 2907.95 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 64,493 @ 2817.80 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 64,493 @ 2817.80 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 101,349 @ 2746.40 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 101,349 @ 2746.40 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 99,105 @ 2774.85 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 99,105 @ 2774.85 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 67,410 @ 2959.15 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 67,410 @ 2959.15 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 01-Aug-2022 | Sell BLOCK | 84,222 @ 2694.20 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 01-Aug-2022 | Buy BLOCK | 84,222 @ 2694.20 | ISHARES MSCI INDIA ETF |
| BSE 18-Jul-2022 | Sell BLOCK | 84,725 @ 2681.00 | ISHARES INDIA INDEX MAURITIUS COMPANY |
| BSE 18-Jul-2022 | Buy BLOCK | 84,725 @ 2681.00 | ISHARES MSCI INDIA ETF |
| BSE 04-May-2022 | Buy BLOCK | 106,432 @ 2247.10 | ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF |
| BSE 04-May-2022 | Sell BLOCK | 106,432 @ 2247.10 | ISHARES CORE TOTAL INTERNATIONAL STOCK MAURITIUS CO |
| BSE 20-Oct-2021 | Sell BLOCK | 66,838 @ 2311.60 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 20-Oct-2021 | Buy BLOCK | 66,838 @ 2311.60 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2021 | Sell BLOCK | 66,839 @ 2223.45 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 11-Oct-2021 | Buy BLOCK | 66,839 @ 2223.45 | ISHARES MSCI EMERGING MARKETS ETF |
| BSE 23-Sep-2021 | Sell BLOCK | 68,033 @ 2161.95 | ISHARES EMERGING MARKETS INDEX MAURITIUS CO |
| BSE 23-Sep-2021 | Buy BLOCK | 68,033 @ 2161.95 | ISHARES MSCI EMERGING MARKETS ETF |
DIVIDEND BY SIEMENS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 30-Jan-2025 | DIVIDEND | 12 |
| 30-Jan-2024 | DIVIDEND | 10 |
| 31-Jan-2023 | DIVIDEND | 10 |
| 20-Jan-2022 | DIVIDEND | 8 |
| 27-Jan-2021 | DIVIDEND | 7 |
SPLIT / BONUS BY SIEMENS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed