♥
ISIN : INE201B01022
BSE : 500267
Face Value : 10
Industry : Electric Equipment
EPS : 31.83
EPS (TTM) : 39.37
Price to Earning (P/E) : 9.16
Book Value : 591.52
Price to Bookvalue (P/B) : 0.49
Dividend Yield : 5 %
Return on Equity (ROE) : 6.41 %
Return on Capital Employed (ROCE) : 12.03 %
MAJESTIC AUTO LTD
ISIN : INE201B01022
BSE : 500267
Face Value : 10
Industry : Electric Equipment
EPS : 31.83
EPS (TTM) : 39.37
Price to Earning (P/E) : 9.16
Book Value : 591.52
Price to Bookvalue (P/B) : 0.49
Dividend Yield : 5 %
Return on Equity (ROE) : 6.41 %
Return on Capital Employed (ROCE) : 12.03 %
MAJESTIC AUTO share price(02-Apr-2026) | |
|---|---|
| Open / Close | 289 - 291.5 0.9 % |
| Low / High | 285.25 - 294.85 3.4 % |
| Trade Volume | 1,079 |
| 52 Week Low / High | 276 - 464.9 68.4 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR MAJESTIC AUTO LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 115.88 | 123.07 | 122.33 | 120.69 | 129.7 | 133.24 | 396.02 | 149.73 | 155.19 | 160.6 |
| Total Income | 171.11 | 129.54 | 159.91 | 130.04 | 190.81 | 171.35 | 462.04 | 224.18 | 320.03 | 298.53 |
| Total Expenditure | 51.99 | 53.65 | 54.78 | 61 | 79.69 | 77.55 | 90.14 | 64.79 | 63.01 | 91.8 |
| Other Income | 55.23 | 6.46 | 37.58 | 9.36 | 61.11 | 38.11 | 66.02 | 74.46 | 164.84 | 137.93 |
| Operating Profit | 119.12 | 75.89 | 105.13 | 69.04 | 111.12 | 93.8 | 371.9 | 159.39 | 257.02 | 206.73 |
| Interest | 35.27 | 35.56 | 34.75 | 33.93 | 32.91 | 35.42 | 38.43 | 35.82 | 33.72 | 38.04 |
| PBDT | 83.85 | 40.33 | 70.38 | 35.11 | 78.21 | 58.38 | 333.47 | 123.57 | 223.3 | 168.69 |
| Depreciation | 22.89 | 22.05 | 21.81 | 21.95 | 22.19 | 21.51 | 21.91 | 21.51 | 22.42 | 22.55 |
| Profit Before Tax | 60.96 | 18.28 | 48.57 | 13.16 | 56.02 | 36.87 | 311.56 | 102.06 | 200.88 | 146.14 |
| Tax | 58.05 | 13.74 | 12.84 | 1.03 | 61.19 | 11.88 | 80.12 | 25.94 | 202.48 | 42.77 |
| Profit After Tax | 2.91 | 4.54 | 35.73 | 12.13 | -5.17 | 24.99 | 231.44 | 76.12 | -1.6 | 103.37 |
| Net Profit | 2.91 | 4.54 | 35.73 | 12.13 | -5.17 | 24.99 | 231.44 | 76.12 | -1.6 | 103.37 |
| Equity Capital | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 0.04 | 0.17 | 3.18 | 1.01 | -0.72 | 2.29 | 22.05 | 7.03 | -0.59 | 9.68 |
| Diluted Eps After Extraordinary Items | 0.28 | 0.44 | 3.44 | 1.17 | -0.5 | 2.4 | 22.26 | 7.32 | -0.15 | 9.94 |
| Diluted Eps Before Extraordinary Items | 0.28 | 0.44 | 3.44 | 1.17 | -0.5 | 2.4 | 22.26 | 7.32 | -0.15 | 9.94 |
STANDALONE QUARTERLY RESULT FOR MAJESTIC AUTO LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 40.26 | 50.23 | 50.76 | 50.7 | 57.17 | 54.74 | 307.94 | 59.11 | 60.55 | 61.57 |
| Total Income | 100.32 | 57.13 | 88.01 | 56.94 | 120.42 | 69.5 | 359.99 | 129.38 | 220.1 | 184.95 |
| Total Expenditure | 35.66 | 41.33 | 52.01 | 41.89 | 59.16 | 54.69 | 68.6 | 43.51 | 47.65 | 55.25 |
| Other Income | 60.06 | 6.9 | 37.25 | 6.24 | 63.25 | 14.76 | 52.05 | 70.27 | 159.55 | 123.38 |
| Operating Profit | 64.66 | 15.8 | 36 | 15.05 | 61.26 | 14.81 | 291.39 | 85.87 | 172.45 | 129.7 |
| Interest | 7.76 | 7.2 | 6.59 | 6.9 | 6.42 | 6.18 | 6.18 | 6.43 | 5.8 | 6.09 |
| PBDT | 56.9 | 8.6 | 29.41 | 8.15 | 54.84 | 8.63 | 285.21 | 79.44 | 166.65 | 123.61 |
| Depreciation | 6.01 | 6.24 | 5.98 | 6.02 | 5.99 | 5.76 | 5.93 | 5.85 | 6.24 | 7.11 |
| Profit Before Tax | 50.89 | 2.36 | 23.43 | 2.13 | 48.85 | 2.87 | 279.28 | 73.59 | 160.41 | 116.5 |
| Tax | 54.91 | 4.7 | 6.07 | 1.1 | 63.44 | 1.49 | 72.23 | 19.18 | 190.75 | 35.66 |
| Profit After Tax | -4.02 | -2.34 | 17.36 | 1.03 | -14.59 | 1.38 | 207.05 | 54.41 | -30.34 | 80.84 |
| Net Profit | -4.02 | -2.34 | 17.36 | 1.03 | -14.59 | 1.38 | 207.05 | 54.41 | -30.34 | 80.84 |
| Equity Capital | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 | 103.98 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | -0.39 | -0.23 | 1.67 | 0.1 | -1.4 | 0.13 | 19.91 | 5.23 | -2.92 | 7.77 |
| Diluted Eps After Extraordinary Items | -0.39 | -0.22 | 1.67 | 0.1 | -1.4 | 0.13 | 19.91 | 5.23 | -2.92 | 7.78 |
| Diluted Eps Before Extraordinary Items | -0.39 | -0.22 | 1.67 | 0.1 | -1.4 | 0.13 | 19.91 | 5.23 | -2.92 | 7.78 |
CONSOLIDATED ANNUAL RESULT FOR MAJESTIC AUTO LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 489.32 | 495.79 | 834.18 |
| Total Income | 620.08 | 610.3 | 1177.6 |
| Total Expenditure | 191.32 | 249.12 | 295.47 |
| Other Income | 130.76 | 114.51 | 343.42 |
| Operating Profit | 428.76 | 361.18 | 882.13 |
| Interest | 143.72 | 137.15 | 143.39 |
| PBDT | 285.04 | 224.03 | 738.74 |
| Depreciation | 86.01 | 88 | 87.36 |
| Profit Before Tax | 199.03 | 136.03 | 651.38 |
| Tax | 93.45 | 88.8 | 320.41 |
| Profit After Tax | 105.58 | 47.23 | 330.97 |
| Net Profit | 105.58 | 47.23 | 330.97 |
| Equity Capital | 103.98 | 103.98 | 103.98 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 4050.29 | 4063.89 | 6046.77 |
| Calculated EPS | 8.71 | 3.64 | 30.79 |
| Diluted Eps After Extraordinary Items | 10.15 | 4.54 | 31.83 |
| Diluted Eps Before Extraordinary Items | 10.15 | 4.54 | 31.83 |
STANDALONE ANNUAL RESULT FOR MAJESTIC AUTO LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 176.85 | 208.87 | 482.34 |
| Total Income | 285.49 | 322.5 | 778.97 |
| Total Expenditure | 159.13 | 194.41 | 214.44 |
| Other Income | 108.64 | 113.64 | 296.63 |
| Operating Profit | 126.36 | 128.09 | 564.53 |
| Interest | 28.49 | 27.11 | 24.59 |
| PBDT | 97.87 | 100.98 | 539.94 |
| Depreciation | 22.04 | 24.22 | 23.77 |
| Profit Before Tax | 75.83 | 76.76 | 516.17 |
| Tax | 60.59 | 75.31 | 283.65 |
| Profit After Tax | 15.24 | 1.45 | 232.52 |
| Net Profit | 15.24 | 1.45 | 232.52 |
| Equity Capital | 103.98 | 103.98 | 103.98 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 3937.23 | 3915.25 | 5810.51 |
| Calculated EPS | 1.47 | 0.14 | 22.36 |
| Diluted Eps After Extraordinary Items | 1.47 | 0.14 | 22.36 |
| Diluted Eps Before Extraordinary Items | 1.47 | 0.14 | 22.36 |
CONSOLIDATED PROFIT / LOSS FOR MAJESTIC AUTO LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 56.84 Cr | 48.93 Cr | 49.58 Cr | 83.42 Cr |
| Processing Charges / Service Income | 56.83 Cr | 48.93 Cr | 49.58 Cr | 83.42 Cr |
| Net Sales | 56.84 Cr | 48.93 Cr | 49.58 Cr | 83.42 Cr |
| Raw Material Consumed | 6.29 Cr | 5.92 Cr | 9.38 Cr | 10.89 Cr |
| Power & Fuel Cost | 18.48 Lk | 22.6 Lk | 29.53 Lk | 34.69 Lk |
| Electricity & Power | 18.48 Lk | 22.6 Lk | 29.53 Lk | 34.69 Lk |
| Employee Cost | 4.54 Cr | 5.21 Cr | 6.12 Cr | 6.24 Cr |
| Salaries, Wages & Bonus | 4.11 Cr | 4.78 Cr | 5.54 Cr | 5.65 Cr |
| Contributions to EPF & Pension Funds | 39.83 Lk | 39.46 Lk | 49.81 Lk | 51.89 Lk |
| Workmen and Staff Welfare Expenses | 2.39 Lk | 3.16 Lk | 7.95 Lk | 6.89 Lk |
| Other Manufacturing Expenses | 2.84 Cr | 73.08 Lk | 1.05 Cr | 2.5 Cr |
| Repairs and Maintenance | 2.84 Cr | 73.08 Lk | 1.05 Cr | 2.5 Cr |
| General and Administration Expenses | 2.64 Cr | 3.78 Cr | 5.59 Cr | 7.51 Cr |
| Rent , Rates & Taxes | 40.65 Lk | 32.83 Lk | 37.14 Lk | 36.16 Lk |
| Insurance | 22.03 Lk | 32.63 Lk | 27.62 Lk | 30.45 Lk |
| Printing and stationery | 1.6 Lk | 1.39 Lk | 3.57 Lk | 3.1 Lk |
| Professional and legal fees | 91.94 Lk | 1.91 Cr | 3.27 Cr | 5.29 Cr |
| Traveling and conveyance | 6.79 Lk | 13 Lk | 26.88 Lk | 15.82 Lk |
| Selling and Distribution Expenses | 11.27 Lk | 40.46 Lk | 1.32 Cr | 1.66 Cr |
| Advertisement & Sales Promotion | 11.27 Lk | 30.89 Lk | 11.73 Lk | 66.25 Lk |
| Sales Commissions & Incentives | 0 | 9.57 Lk | 1.2 Cr | 99.82 Lk |
| Miscellaneous Expenses | 24.16 Lk | 2.86 Cr | 1.16 Cr | 40.5 Lk |
| Bad debts /advances written off | 0 | 9.78 Lk | 0 | 18,000 |
| Provision for doubtful debts | 0 | 2.19 Cr | 38.53 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 13.13 Lk |
| Loss on sale of non-trade current investments | 0 | 0 | 31.84 Lk | 0 |
| Total Expenditure | 16.85 Cr | 19.13 Cr | 24.91 Cr | 29.55 Cr |
| Other Income | 13.13 Cr | 13.08 Cr | 11.45 Cr | 34.34 Cr |
| Interest Received | 2.26 Cr | 1.65 Cr | 1.91 Cr | 3.06 Cr |
| Dividend Received | 8.75 Cr | 8.75 Cr | 8.78 Cr | 11.48 Cr |
| Profit on sale of Fixed Assets | 3.5 Lk | 0 | 0 | 0 |
| Provision Written Back | 5.4 Lk | 73.35 Lk | 51.99 Lk | 1.77 Lk |
| Operating Profit | 53.12 Cr | 42.88 Cr | 36.12 Cr | 88.21 Cr |
| Interest | 16.92 Cr | 14.37 Cr | 13.71 Cr | 14.34 Cr |
| Interest on Term Loan | 15.17 Cr | 12.59 Cr | 11.48 Cr | 12 Cr |
| Bank Charges etc | 65,000 | 1.94 Lk | 5.83 Lk | 37,000 |
| PBDT | 36.2 Cr | 28.5 Cr | 22.4 Cr | 73.87 Cr |
| Depreciation | 8.95 Cr | 8.6 Cr | 8.8 Cr | 8.74 Cr |
| Profit Before Taxation & Exceptional Items | 27.25 Cr | 19.9 Cr | 13.6 Cr | 65.14 Cr |
| Profit Before Tax | 27.25 Cr | 19.9 Cr | 13.6 Cr | 65.14 Cr |
| Provision for Tax | 5.44 Cr | 9.35 Cr | 8.88 Cr | 32.04 Cr |
| Current Income Tax | 4.82 Cr | 2.57 Cr | 1.32 Cr | 4.42 Cr |
| Deferred Tax | 3.01 Cr | -10.55 Cr | 8 Cr | 27.6 Cr |
| Profit After Tax | 21.81 Cr | 10.56 Cr | 4.72 Cr | 33.1 Cr |
| Minority Interest | -1.88 Cr | -1.51 Cr | -94.11 Lk | -1.09 Cr |
| Consolidated Net Profit | 19.93 Cr | 9.05 Cr | 3.78 Cr | 32.01 Cr |
| Profit Balance B/F | 184.57 Cr | 204.67 Cr | 210.51 Cr | 212.67 Cr |
| Appropriations | 204.5 Cr | 213.73 Cr | 214.29 Cr | 244.68 Cr |
| Other Appropriation | -17.71 Lk | 3.22 Cr | 1.62 Cr | -338.46 Cr |
| Equity Dividend % | 0 | 0 | 75 | 150 |
| Earnings Per Share | 19.16 | 8.71 | 3.64 | 30.78 |
| Adjusted EPS | 19.16 | 8.71 | 3.64 | 30.78 |
STANDALONE PROFIT / LOSS FOR MAJESTIC AUTO LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 20.25 Cr | 17.68 Cr | 20.89 Cr | 48.23 Cr |
| Processing Charges / Service Income | 20.24 Cr | 17.68 Cr | 20.89 Cr | 48.23 Cr |
| Net Sales | 20.25 Cr | 17.68 Cr | 20.89 Cr | 48.23 Cr |
| Raw Material Consumed | 12.29 Cr | 10.12 Cr | 12.98 Cr | 14.49 Cr |
| Power & Fuel Cost | 9.21 Lk | 9.39 Lk | 9.94 Lk | 16.44 Lk |
| Electricity & Power | 9.21 Lk | 9.39 Lk | 9.94 Lk | 16.44 Lk |
| Employee Cost | 2.27 Cr | 2.4 Cr | 3.08 Cr | 3.4 Cr |
| Salaries, Wages & Bonus | 1.94 Cr | 2.08 Cr | 2.7 Cr | 3.01 Cr |
| Contributions to EPF & Pension Funds | 31.66 Lk | 30.33 Lk | 34.01 Lk | 36.57 Lk |
| Workmen and Staff Welfare Expenses | 1.75 Lk | 2.11 Lk | 3.17 Lk | 2.82 Lk |
| Other Manufacturing Expenses | 3.86 Lk | 7.72 Lk | 2.38 Lk | 3.32 Lk |
| Repairs and Maintenance | 3.86 Lk | 7.72 Lk | 2.38 Lk | 3.32 Lk |
| General and Administration Expenses | 1.27 Cr | 1.53 Cr | 2.56 Cr | 2.86 Cr |
| Rent , Rates & Taxes | 20.26 Lk | 5.26 Lk | 10.41 Lk | 6.71 Lk |
| Insurance | 8.83 Lk | 10.38 Lk | 4.25 Lk | 4.86 Lk |
| Printing and stationery | 1.23 Lk | 1.32 Lk | 2.1 Lk | 1.88 Lk |
| Professional and legal fees | 34.25 Lk | 68.57 Lk | 1.57 Cr | 1.89 Cr |
| Traveling and conveyance | 4.72 Lk | 8.38 Lk | 13.28 Lk | 14.39 Lk |
| Selling and Distribution Expenses | 1.84 Lk | 6.19 Lk | 2.56 Lk | 28.58 Lk |
| Advertisement & Sales Promotion | 1.84 Lk | 6.19 Lk | 2.56 Lk | 28.58 Lk |
| Miscellaneous Expenses | 3.53 Lk | 1.63 Cr | 68.48 Lk | 20.71 Lk |
| Bad debts /advances written off | 0 | 7 Lk | 0 | 0 |
| Provision for doubtful debts | 0 | 1.34 Cr | 33.5 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 13.13 Lk |
| Total Expenditure | 16.02 Cr | 15.91 Cr | 19.44 Cr | 21.44 Cr |
| Other Income | 10.63 Cr | 10.86 Cr | 11.36 Cr | 29.66 Cr |
| Interest Received | 1.81 Cr | 1.8 Cr | 2.01 Cr | 2.91 Cr |
| Dividend Received | 8.75 Cr | 8.75 Cr | 8.75 Cr | 11.45 Cr |
| Profit on sale of Fixed Assets | 3.5 Lk | 0 | 0 | 0 |
| Profits on sale of Investments | 55,000 | 0 | 0 | 0 |
| Provision Written Back | 96,000 | 24.18 Lk | 46.67 Lk | 1.77 Lk |
| Operating Profit | 14.86 Cr | 12.64 Cr | 12.81 Cr | 56.45 Cr |
| Interest | 3.2 Cr | 2.85 Cr | 2.71 Cr | 2.46 Cr |
| Interest on Term Loan | 2.97 Cr | 2.47 Cr | 2.11 Cr | 1.89 Cr |
| Bank Charges etc | 54,000 | 1.93 Lk | 5.71 Lk | 30,000 |
| PBDT | 11.66 Cr | 9.79 Cr | 10.1 Cr | 53.99 Cr |
| Depreciation | 2.08 Cr | 2.2 Cr | 2.42 Cr | 2.38 Cr |
| Profit Before Taxation & Exceptional Items | 9.59 Cr | 7.58 Cr | 7.68 Cr | 51.62 Cr |
| Profit Before Tax | 9.59 Cr | 7.58 Cr | 7.68 Cr | 51.62 Cr |
| Provision for Tax | 1.02 Cr | 6.06 Cr | 7.53 Cr | 28.36 Cr |
| Current Income Tax | 1.6 Cr | 0 | 0 | 1.77 Cr |
| Deferred Tax | 1.81 Cr | -11.28 Cr | 7.53 Cr | 26.59 Cr |
| Profit After Tax | 8.57 Cr | 1.52 Cr | 14.57 Lk | 23.25 Cr |
| Consolidated Net Profit | 8.57 Cr | 1.52 Cr | 14.57 Lk | 23.25 Cr |
| Profit Balance B/F | 192.24 Cr | 200.9 Cr | 199.2 Cr | 197.81 Cr |
| Appropriations | 200.8 Cr | 202.42 Cr | 199.35 Cr | 221.06 Cr |
| Other Appropriation | -9.61 Lk | 3.22 Cr | 1.54 Cr | -338.45 Cr |
| Equity Dividend % | 0 | 0 | 75 | 150 |
| Earnings Per Share | 8.24 | 1.47 | 0.14 | 22.36 |
| Adjusted EPS | 8.24 | 1.47 | 0.14 | 22.36 |
CONSOLIDATED CASH FLOW FOR MAJESTIC AUTO LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 27.25 Cr | 19.9 Cr | 13.6 Cr | 65.14 Cr |
| Adjustment | 13.45 Cr | 12.58 Cr | 12.55 Cr | -10.43 Cr |
| Changes In working Capital | 1.66 Cr | -8.53 Cr | 6.91 Cr | 26.61 Cr |
| Cash Flow after changes in Working Capital | 42.35 Cr | 23.95 Cr | 33.07 Cr | 81.32 Cr |
| Cash Flow from Operating Activities | 41.15 Cr | 19.01 Cr | 32.45 Cr | 78.96 Cr |
| Cash Flow from Investing Activities | 7.99 Cr | 10.16 Cr | 5.3 Cr | 281.79 Cr |
| Cash Flow from Financing Activitie | -32.93 Cr | -32.8 Cr | -37.92 Cr | -36.2 Cr |
| Net Cash Inflow / Outflow | 16.21 Cr | -3.63 Cr | -16.57 Lk | 324.56 Cr |
| Opening Cash & Cash Equivalents | 26.67 Lk | 6.27 Cr | 26.87 Lk | 10.3 Lk |
| Closing Cash & Cash Equivalent | 16.47 Cr | 2.64 Cr | 10.3 Lk | 324.66 Cr |
STANDALONE CASH FLOW FOR MAJESTIC AUTO LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 9.59 Cr | 7.58 Cr | 7.68 Cr | 51.62 Cr |
| Adjustment | -5.25 Cr | -4.32 Cr | -5.35 Cr | -24.37 Cr |
| Changes In working Capital | 2.43 Cr | -5.48 Cr | 9.29 Cr | 22.45 Cr |
| Cash Flow after changes in Working Capital | 6.77 Cr | -2.21 Cr | 11.62 Cr | 49.7 Cr |
| Cash Flow from Operating Activities | 6.14 Cr | -3.77 Cr | 11.66 Cr | 48.99 Cr |
| Cash Flow from Investing Activities | 8.75 Cr | 15.3 Cr | 8.06 Cr | 293.6 Cr |
| Cash Flow from Financing Activitie | -11.76 Cr | -12.44 Cr | -19.74 Cr | -25.47 Cr |
| Net Cash Inflow / Outflow | 3.14 Cr | -90.42 Lk | -1.71 Lk | 317.13 Cr |
| Opening Cash & Cash Equivalents | 18.13 Lk | 3.32 Cr | 5.04 Lk | 3.33 Lk |
| Closing Cash & Cash Equivalent | 3.32 Cr | 2.42 Cr | 3.33 Lk | 317.16 Cr |
CONSOLIDATED BALANCE SHEET FOR MAJESTIC AUTO LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Equity - Issued | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity Paid Up | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 410.47 Cr | 405.03 Cr | 406.39 Cr | 604.68 Cr |
| Securities Premium | 1.3 Cr | 1.3 Cr | 1.3 Cr | 1.3 Cr |
| Profit & Loss Account Balance | 204.67 Cr | 210.51 Cr | 212.67 Cr | 567.54 Cr |
| General Reserves | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserve excluding Revaluation Reserve | 410.47 Cr | 405.03 Cr | 406.39 Cr | 604.68 Cr |
| Shareholder's Funds | 420.87 Cr | 415.43 Cr | 416.79 Cr | 615.08 Cr |
| Minority Interest | 8.76 Cr | 10.26 Cr | 11.2 Cr | 12.29 Cr |
| Secured Loans | 161.54 Cr | 145.38 Cr | 126.1 Cr | 125.05 Cr |
| Term Loans - Banks | 156.05 Cr | 145.29 Cr | 126.06 Cr | 125.05 Cr |
| Deferred Tax Assets / Liabilities | 24.14 Cr | -19.04 Cr | -11.47 Cr | 17.19 Cr |
| Deferred Tax Assets | 60.13 Cr | 54.59 Cr | 47.9 Cr | 21.69 Cr |
| Deferred Tax Liability | 84.27 Cr | 35.55 Cr | 36.43 Cr | 38.87 Cr |
| Other Long Term Liabilities | 15.02 Cr | 20.16 Cr | 24.69 Cr | 27.62 Cr |
| Long Term Provisions | 4.55 Cr | 2.55 Cr | 1.48 Cr | 4.18 Cr |
| Total Non-Current Liabilities | 205.25 Cr | 149.05 Cr | 140.79 Cr | 174.03 Cr |
| Trade Payables | 85.68 Lk | 1.14 Cr | 74.64 Lk | 82.35 Lk |
| Sundry Creditors | 85.68 Lk | 1.14 Cr | 74.64 Lk | 82.35 Lk |
| Other Current Liabilities | 27.34 Cr | 30.66 Cr | 33.48 Cr | 51.96 Cr |
| Advances received from customers | 52.43 Lk | 12.9 Lk | 5 Cr | 28.38 Cr |
| Interest Accrued But Not Due | 44.9 Lk | 39.01 Lk | 33.35 Lk | 76.22 Lk |
| Current maturity - Others | 28.86 Lk | 28.86 Lk | 28.86 Lk | 28.86 Lk |
| Short Term Borrowings | 54.11 Lk | 24,000 | 80.44 Lk | 42,000 |
| Secured ST Loans repayable on Demands | 54.11 Lk | 24,000 | 80.44 Lk | 42,000 |
| Working Capital Loans- Sec | 54.11 Lk | 24,000 | 18.58 Lk | 42,000 |
| Short Term Provisions | 41.34 Lk | 23.64 Lk | 34.66 Lk | 53.19 Lk |
| Provision for Tax | 28.08 Lk | 8.1 Lk | 11.1 Lk | 27.82 Lk |
| Total Current Liabilities | 29.15 Cr | 32.05 Cr | 35.37 Cr | 53.32 Cr |
| Total Liabilities | 664.03 Cr | 606.79 Cr | 604.16 Cr | 854.72 Cr |
| Gross Block | 83.16 Cr | 89.65 Cr | 89.75 Cr | 92.27 Cr |
| Less: Accumulated Depreciation | 16.35 Cr | 18.85 Cr | 21.51 Cr | 20.88 Cr |
| Net Block | 66.82 Cr | 70.8 Cr | 68.24 Cr | 71.39 Cr |
| Capital Work in Progress | 0 | 0 | 0 | 3.1 Cr |
| Non Current Investments | 546.19 Cr | 206.71 Cr | 205.39 Cr | 33.06 Cr |
| Long Term Investment | 546.19 Cr | 206.71 Cr | 205.39 Cr | 33.06 Cr |
| Quoted | 268.48 Cr | 206.71 Cr | 205.39 Cr | 33.06 Cr |
| Unquoted | 277.71 Cr | 0 | 0 | 0 |
| Long Term Loans & Advances | 12.32 Cr | 12.4 Cr | 10.55 Cr | 14.38 Cr |
| Other Non Current Assets | 7.18 Cr | 3.4 Cr | 9.15 Cr | 11.42 Cr |
| Total Non-Current Assets | 632.52 Cr | 566.1 Cr | 565.31 Cr | 404.94 Cr |
| Currents Investments | 3.32 Cr | 4.74 Cr | 10.9 Cr | 90.26 Cr |
| Quoted | 3.32 Cr | 4.74 Cr | 10.9 Cr | 90.26 Cr |
| Unquoted | 277.71 Cr | 0 | 0 | 0 |
| Inventories | 2.12 Cr | 2.35 Cr | 2.14 Cr | 78.36 Lk |
| Raw Materials | 20 Lk | 20 Lk | 20 Lk | 2 Lk |
| Stores and Spare | 39.52 Lk | 38.93 Lk | 42.04 Lk | 44.58 Lk |
| Sundry Debtors | 2.83 Cr | 1.86 Cr | 18.35 Lk | 57.35 Lk |
| Debtors more than Six months | 0 | 2.25 Cr | 72.52 Lk | 66.59 Lk |
| Debtors Others | 3.39 Cr | 1.51 Cr | 20.46 Lk | 58.6 Lk |
| Cash and Bank | 17.11 Cr | 3.4 Cr | 89.2 Lk | 324.87 Cr |
| Cash in hand | 7.95 Lk | 8.8 Lk | 7.32 Lk | 1 Lk |
| Balances at Bank | 17.03 Cr | 3.31 Cr | 81.88 Lk | 324.86 Cr |
| Other Current Assets | 1.34 Cr | 6.54 Cr | 3.43 Cr | 7.16 Cr |
| Interest accrued on Investments | 28.07 Lk | 17.96 Lk | 7.97 Lk | 0 |
| Interest accrued and or due on loans | 31.42 Lk | 16.6 Lk | 21.86 Lk | 46.73 Lk |
| Prepaid Expenses | 46.8 Lk | 36.05 Lk | 1.17 Cr | 63.65 Lk |
| Short Term Loans and Advances | 4.8 Cr | 21.8 Cr | 21.3 Cr | 26.13 Cr |
| Advances recoverable in cash or in kind | 1.69 Cr | 1.77 Cr | 4.48 Cr | 1.73 Cr |
| Advance income tax and TDS | 10,000 | 10,000 | 8,000 | 8,000 |
| Total Current Assets | 31.51 Cr | 40.69 Cr | 38.85 Cr | 449.78 Cr |
| Net Current Assets (Including Current Investments) | 2.36 Cr | 8.65 Cr | 3.48 Cr | 396.46 Cr |
| Total Assets | 664.03 Cr | 606.79 Cr | 604.16 Cr | 854.72 Cr |
| Contingent Liabilities | 44.2 Lk | 44.2 Lk | 44.2 Lk | 9.65 Cr |
| Total Debt | 181.43 Cr | 164.91 Cr | 148.18 Cr | 140.94 Cr |
| Book Value | 404.75 | 0 | 400.83 | 591.52 |
| Adjusted Book Value | 404.75 | 399.52 | 400.83 | 591.52 |
STANDALONE BALANCE SHEET FOR MAJESTIC AUTO LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity - Authorised | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Equity - Issued | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Equity Paid Up | 10.4 Cr | 10.4 Cr | 10.4 Cr | 10.4 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 406.7 Cr | 393.72 Cr | 391.52 Cr | 581.05 Cr |
| Securities Premium | 1.3 Cr | 1.3 Cr | 1.3 Cr | 1.3 Cr |
| Profit & Loss Account Balance | 200.9 Cr | 199.2 Cr | 197.81 Cr | 543.92 Cr |
| General Reserves | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserve excluding Revaluation Reserve | 406.7 Cr | 393.72 Cr | 391.52 Cr | 581.05 Cr |
| Shareholder's Funds | 417.09 Cr | 404.12 Cr | 401.92 Cr | 591.45 Cr |
| Secured Loans | 34.3 Cr | 33.58 Cr | 23.8 Cr | 14.37 Cr |
| Term Loans - Banks | 34.16 Cr | 33.49 Cr | 23.76 Cr | 14.37 Cr |
| Deferred Tax Assets / Liabilities | -7.48 Cr | -51.55 Cr | -44.02 Cr | -16.65 Cr |
| Deferred Tax Assets | 57.74 Cr | 52.04 Cr | 44.69 Cr | 18.58 Cr |
| Deferred Tax Liability | 50.27 Cr | 48.86 Lk | 66.48 Lk | 1.93 Cr |
| Other Long Term Liabilities | 4.1 Cr | 6.28 Cr | 6.02 Cr | 6.17 Cr |
| Long Term Provisions | 1.74 Cr | 12.38 Lk | 10.11 Lk | 1.83 Cr |
| Total Non-Current Liabilities | 32.66 Cr | -11.57 Cr | -14.1 Cr | 5.73 Cr |
| Trade Payables | 80.79 Lk | 80.01 Lk | 98.13 Lk | 65.69 Lk |
| Sundry Creditors | 80.79 Lk | 80.01 Lk | 98.13 Lk | 65.69 Lk |
| Other Current Liabilities | 7.55 Cr | 6.86 Cr | 11.65 Cr | 38.35 Cr |
| Advances received from customers | 37.36 Lk | 8.24 Lk | 5 Cr | 28.38 Cr |
| Short Term Borrowings | 27.31 Lk | 0 | 61.86 Lk | 0 |
| Secured ST Loans repayable on Demands | 27.31 Lk | 0 | 61.86 Lk | 0 |
| Short Term Provisions | 4.04 Lk | 50,000 | 5.05 Lk | 5.14 Lk |
| Provision for Tax | 2.7 Lk | 0 | 0 | 0 |
| Total Current Liabilities | 8.67 Cr | 7.67 Cr | 13.3 Cr | 39.05 Cr |
| Total Liabilities | 458.43 Cr | 400.22 Cr | 401.12 Cr | 636.23 Cr |
| Gross Block | 31.92 Cr | 34.92 Cr | 34.97 Cr | 36.76 Cr |
| Less: Accumulated Depreciation | 8.33 Cr | 9.37 Cr | 10.63 Cr | 9.2 Cr |
| Net Block | 23.58 Cr | 25.54 Cr | 24.34 Cr | 27.57 Cr |
| Capital Work in Progress | 0 | 0 | 0 | 2.8 Cr |
| Non Current Investments | 406.28 Cr | 296.89 Cr | 295.57 Cr | 123.23 Cr |
| Long Term Investment | 406.28 Cr | 296.89 Cr | 295.57 Cr | 123.23 Cr |
| Quoted | 268.48 Cr | 206.71 Cr | 205.39 Cr | 33.06 Cr |
| Unquoted | 137.79 Cr | 90.18 Cr | 90.18 Cr | 90.18 Cr |
| Long Term Loans & Advances | 18.95 Cr | 18.84 Cr | 18.62 Cr | 21.91 Cr |
| Other Non Current Assets | 3.28 Lk | 14.64 Lk | 12.38 Lk | 3.27 Cr |
| Total Non-Current Assets | 448.85 Cr | 387.86 Cr | 383.93 Cr | 226.77 Cr |
| Currents Investments | 11,000 | 10,000 | 4.37 Cr | 73.12 Cr |
| Quoted | 11,000 | 10,000 | 4.37 Cr | 73.12 Cr |
| Unquoted | 137.79 Cr | 90.18 Cr | 90.18 Cr | 90.18 Cr |
| Inventories | 2.12 Cr | 2.35 Cr | 2.14 Cr | 78.36 Lk |
| Raw Materials | 20 Lk | 20 Lk | 20 Lk | 2 Lk |
| Stores and Spare | 39.52 Lk | 38.93 Lk | 42.04 Lk | 44.58 Lk |
| Sundry Debtors | 2.25 Cr | 81.43 Lk | 16.27 Lk | 51.14 Lk |
| Debtors more than Six months | 0 | 2.24 Cr | 67.5 Lk | 66.59 Lk |
| Debtors Others | 2.8 Cr | 45.99 Lk | 18.37 Lk | 52.39 Lk |
| Cash and Bank | 3.96 Cr | 3.18 Cr | 82.23 Lk | 317.37 Cr |
| Cash in hand | 2.56 Lk | 2.93 Lk | 2.45 Lk | 13,000 |
| Balances at Bank | 3.93 Cr | 3.16 Cr | 79.78 Lk | 317.37 Cr |
| Other Current Assets | 31.58 Lk | 5.19 Cr | 1.1 Cr | 71.92 Lk |
| Interest accrued and or due on loans | 4.81 Lk | 4.79 Lk | 15.45 Lk | 39.99 Lk |
| Prepaid Expenses | 8.87 Lk | 11.79 Lk | 87.68 Lk | 25.46 Lk |
| Short Term Loans and Advances | 93.55 Lk | 82.39 Lk | 8.59 Cr | 16.96 Cr |
| Advances recoverable in cash or in kind | 63.44 Lk | 45.07 Lk | 94.58 Lk | 1.13 Cr |
| Total Current Assets | 9.58 Cr | 12.36 Cr | 17.18 Cr | 409.46 Cr |
| Net Current Assets (Including Current Investments) | 90.63 Lk | 4.69 Cr | 3.89 Cr | 370.41 Cr |
| Total Assets | 458.43 Cr | 400.22 Cr | 401.12 Cr | 636.23 Cr |
| Contingent Liabilities | 44.2 Lk | 44.2 Lk | 44.2 Lk | 9.56 Cr |
| Total Debt | 39.18 Cr | 37.26 Cr | 28.16 Cr | 20.88 Cr |
| Book Value | 401.12 | 0 | 386.53 | 568.8 |
| Adjusted Book Value | 401.12 | 388.65 | 386.53 | 568.8 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MAJESTIC AUTO LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 19.16 | 8.71 | 3.64 | 30.78 |
| CEPS(Rs) | 29.58 | 18.42 | 13.01 | 40.23 |
| DPS(Rs) | 0 | 0 | 7.5 | 15 |
| Book NAV/Share(Rs) | 404.75 | 399.52 | 400.83 | 591.52 |
| Tax Rate(%) | 19.96 | 46.95 | 65.27 | 49.19 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 70.35 | 60.9 | 49.75 | 64.58 |
| EBIT Margin(%) | 77.71 | 70.05 | 55.1 | 95.27 |
| Pre Tax Margin(%) | 47.94 | 40.67 | 27.44 | 78.09 |
| PAT Margin (%) | 38.37 | 21.58 | 9.53 | 39.68 |
| Cash Profit Margin (%) | 54.12 | 39.15 | 27.28 | 50.15 |
| Performance Ratios | ||||
| ROA(%) | 3.64 | 1.66 | 0.78 | 4.54 |
| ROE(%) | 6.05 | 2.52 | 1.14 | 6.41 |
| ROCE(%) | 8.03 | 5.82 | 4.77 | 12.03 |
| Asset Turnover(x) | 0.09 | 0.08 | 0.08 | 0.11 |
| Sales/Fixed Asset(x) | 0.68 | 0.57 | 0.55 | 0.92 |
| Working Capital/Sales(x) | 24.07 | 5.66 | 14.26 | 0.21 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.46 | 1.77 | 1.81 | 1.09 |
| Receivable days | 18.23 | 17.52 | 7.54 | 1.66 |
| Inventory Days | 13.92 | 16.65 | 16.53 | 6.41 |
| Payable days | 67.44 | 60.23 | 36.8 | 26.31 |
| Valuation Parameters | ||||
| PER(x) | 5.61 | 14.86 | 37.33 | 9.49 |
| PCE(x) | 3.63 | 7.02 | 10.44 | 7.26 |
| Price/Book(x) | 0.27 | 0.32 | 0.34 | 0.49 |
| Yield(%) | 0 | 0 | 5.52 | 5.13 |
| EV/Net Sales(x) | 4.86 | 6.05 | 5.82 | 1.44 |
| EV/Core EBITDA(x) | 5.2 | 6.9 | 7.99 | 1.36 |
| EV/EBIT(x) | 6.25 | 8.64 | 10.56 | 1.51 |
| EV/CE(x) | 0.42 | 0.49 | 0.48 | 0.16 |
| M Cap / Sales | 1.97 | 2.75 | 2.85 | 3.64 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -17.82 | -13.91 | 1.32 | 68.25 |
| Core EBITDA Growth(%) | 0.28 | -19.29 | -15.76 | 144.23 |
| EBIT Growth(%) | 1.01 | -22.4 | -20.3 | 190.92 |
| PAT Growth(%) | 204.34 | -51.59 | -55.25 | 600.5 |
| EPS Growth(%) | 224.35 | -54.58 | -58.2 | 746.04 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.43 | 0.4 | 0.36 | 0.23 |
| Current Ratio(x) | 1.08 | 1.27 | 1.1 | 8.44 |
| Quick Ratio(x) | 1.01 | 1.2 | 1.04 | 8.42 |
| Interest Cover(x) | 2.61 | 2.38 | 1.99 | 5.54 |
| Total Debt/Mcap(x) | 1.62 | 1.23 | 1.05 | 0.46 |
FINANCIAL RATIOS (STANDALONE) FOR MAJESTIC AUTO LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 8.24 | 1.47 | 0.14 | 22.36 |
| CEPS(Rs) | 10.24 | 3.58 | 2.47 | 24.65 |
| DPS(Rs) | 0 | 0 | 7.5 | 15 |
| Book NAV/Share(Rs) | 401.12 | 388.65 | 386.53 | 568.8 |
| Tax Rate(%) | 10.66 | 79.91 | 98.1 | 54.95 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 20.9 | 10.02 | 6.92 | 55.54 |
| EBIT Margin(%) | 63.14 | 58.99 | 49.73 | 112.11 |
| Pre Tax Margin(%) | 47.34 | 42.88 | 36.75 | 107.01 |
| PAT Margin (%) | 42.29 | 8.62 | 0.7 | 48.21 |
| Cash Profit Margin (%) | 52.55 | 21.08 | 12.3 | 53.13 |
| Performance Ratios | ||||
| ROA(%) | 2.15 | 0.35 | 0.04 | 4.48 |
| ROE(%) | 2.37 | 0.37 | 0.04 | 4.68 |
| ROCE(%) | 3.15 | 2.32 | 2.38 | 10.38 |
| Asset Turnover(x) | 0.05 | 0.04 | 0.05 | 0.09 |
| Sales/Fixed Asset(x) | 0.63 | 0.53 | 0.6 | 1.34 |
| Working Capital/Sales(x) | 22.35 | 3.77 | 5.37 | 0.13 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.59 | 1.89 | 1.67 | 0.74 |
| Receivable days | 37.16 | 31.63 | 8.54 | 2.55 |
| Inventory Days | 39.07 | 46.08 | 39.24 | 11.08 |
| Payable days | 30.31 | 28.14 | 25.05 | 20.64 |
| Valuation Parameters | ||||
| PER(x) | 13.05 | 88.27 | 969.67 | 13.07 |
| PCE(x) | 10.5 | 36.08 | 55.01 | 11.86 |
| Price/Book(x) | 0.27 | 0.33 | 0.35 | 0.51 |
| Yield(%) | 0 | 0 | 5.52 | 5.13 |
| EV/Net Sales(x) | 7.26 | 9.53 | 8.07 | 0.15 |
| EV/Core EBITDA(x) | 9.89 | 13.34 | 13.16 | 0.13 |
| EV/EBIT(x) | 11.5 | 16.16 | 16.23 | 0.14 |
| EV/CE(x) | 0.32 | 0.42 | 0.42 | 0.01 |
| M Cap / Sales | 5.52 | 7.61 | 6.76 | 6.3 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -38 | -12.68 | 18.11 | 130.93 |
| Core EBITDA Growth(%) | -28.66 | -14.99 | 1.38 | 340.7 |
| EBIT Growth(%) | -31.66 | -18.42 | -0.43 | 420.59 |
| PAT Growth(%) | 293.45 | -82.21 | -90.44 | 0 |
| EPS Growth(%) | 293.45 | -82.21 | -90.44 | 0 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.09 | 0.09 | 0.07 | 0.04 |
| Current Ratio(x) | 1.1 | 1.61 | 1.29 | 10.48 |
| Quick Ratio(x) | 0.86 | 1.31 | 1.13 | 10.46 |
| Interest Cover(x) | 4 | 3.66 | 3.83 | 21.99 |
| Total Debt/Mcap(x) | 0.35 | 0.28 | 0.2 | 0.07 |
SHARE HOLDING PATTERN FOR MAJESTIC AUTO LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| FII % | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 24.95 | 24.95 | 24.95 | 24.95 | 24.95 | 24.95 | 24.95 | 24.95 | 24.95 | 24.95 |
PEER COMPARISON FOR MAJESTIC AUTO LTD
CORPORATE ACTIONS FOR MAJESTIC AUTO
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 09-Aug-2024 | Book Closure - A.G.M. | 04-Sep-2024 10-Sep-2024 |
| BSE 09-Aug-2024 | AGM - A.G.M. | 10-Sep-2024 10-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results & A.G.M. | 08-Aug-2024 |
| BSE 15-May-2024 | Board Meeting - Audited Results | 22-May-2024 |
| BSE 20-Feb-2024 | Dividend - Interim Dividend | |
| BSE 01-Feb-2024 | Board Meeting - Interim Dividend & Quarterly Results | 08-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 03-Aug-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 28-Jul-2023 | Book Closure - A.G.M. | 19-Aug-2023 25-Aug-2023 |
| BSE 28-Jul-2023 | AGM - Inter alia, approved:- 1. Approved the Notice of the 50th Annual General Meeting along with the Board's Report, Auditors? Report, Corporate Governance Certificate, Secretarial Audit Report etc, for the Year ended March 31,2023. 2. To convene the 50th Annual General Meeting of the Members of the Company on Friday, August 25, 2023 at 12.00 P.M through Video Conferencing (VC)/ Other Audio Visual Mean... | 25-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Audited Results | 27-May-2023 |
| BSE 24-Feb-2023 | Dividend - Rs.7.5000 per share(75%)Interim Dividend | |
| BSE 07-Feb-2023 | Board Meeting - Interim Dividend & Quarterly Results | 14-Feb-2023 |
| BSE 31-Oct-2022 | Board Meeting - Quarterly Results | 07-Nov-2022 |
| BSE 01-Sep-2022 | Book Closure - A.G.M. | 17-Sep-2022 23-Sep-2022 |
| BSE 01-Sep-2022 | AGM - A.G.M. | 23-Sep-2022 23-Sep-2022 |
| BSE 05-Aug-2022 | Board Meeting - Quarterly Results & A.G.M. | 12-Aug-2022 |
| BSE 18-May-2022 | Board Meeting - Audited Results | 25-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 18-Nov-2021 | Dividend - Rs.7.5000 per share(75%)Final Dividend | |
| BSE 10-Nov-2021 | Book Closure - Rs.7.5000 per share(75%)Final Dividend & A.G.M. | 23-Nov-2021 29-Nov-2021 |
| BSE 08-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
| BSE 26-Oct-2021 | Board Meeting - Final Dividend | 02-Nov-2021 |
| BSE 07-Oct-2021 | Board Meeting - Inter alia, to consider the appointment of Additional Independent Directors to fill the casual vacancy caused by the resignation of Independent Directors of the Company as intimated earlier. | 12-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR MAJESTIC AUTO
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of Confirmation Certificate pursuant to Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 30 2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window The Trading Window for dealing in securities of the Company shall be closed from Tuesday October 01 2024 till the completion of 48 hours after the declaration of unaudited financial results for the quarter and half year ending September 30 2024. Accordingly the Designated Person and their immediate relatives have been intimated not to trade in the securities of the Company during the above said period of closure of the Trading Window. |
| BSE 11-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 of SEBI LODR Regulations 2015 we hereby enclose the following w.r.t. 51st Annual General Meeting held on Tuesday the September 10 2024.i. Reappointment of Mr. Mahesh Munjal (DIN: 00002990) as Chariman & Managing Director for a period of 3 years w.e.f October 28 2024.ii. Reappointment of Mr. Aayush Munjal (DIN: 07276802) Whole Time Director of the Company for a period of 3 years w.e.f October 12 2024. |
| BSE 11-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report This is to inform you that the 51st AGM of the Company was held on Tuesday September 10 2024 at 11:00 AM. In this regard please find enclosed the following:a. Voting Results pursuant to regulation 44 of the SEBI LODR 2015b. The Scrutinizers Report dated September 11 2024 pursuant to section 108 of the Companies ( Management & Administration) Rules 2014 |
| BSE 10-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM pursuant to regulation 30 of SEBI LODR Regulations 2015 and amendment thereof we have enclosed the proceedings of 51st AGM of Company held on Tuesday September 10 2024 at 11: 00 AM through Video Conferencing (VC)/Other Audio Visual means (OAVM) |
| BSE 29-Aug-2024 | Outcome FILE | Outcome Of Board Meeting Held On August 8 2024 Pursuant To Regulation 30 Of The SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 Pursuant to Reg 30 and 33 of SEBI LODR 2015 the Financial Results( standalone & consolidated) for quarter ended June 30 2024 has been approved by the board in their meeting held today August 08 2024. Uploading the complete Financial Results with correct date June 30 2024" in standalone Limited Review Report. |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Reg 30 and 47 read with para A of Securities and Exchange Board of India ( Listing Oblligations and Disclosure Requirements ) Regulations 2015 as amended from time to time please find enclosed herewith the copies of the newspaper advertisement published today i.e Saturday August 10 2024 titled Notice of the 51st Annual General Meeting and e-voting information as per below mentioned details 1. Business Standard - New Delhi in Englsih 2. Business Standard -New Delhi in Hindi |
| BSE 09-Aug-2024 | Intimation FILE | Notice Of The 51St Annual General Meeting (AGM) And Annual Report FY 2023-24 In compliance with the Companies Act 2013 rules framed thereunder and SEBI regulations 2015 (SEBI LODR Regulations) as amended from time to time Please find notice of the 51st AGM of Shareholders along with the Annual Report of the FY 2023-24 which is being sent to the shareholders through the electronic mode subject to Regulation 30 and 34(1) of the SEBI LODR Regulations. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulations 30 and 47 of (SEBI LODR ) Regulations 2015 we would like to inform you that the standalone and Consolidated unaudited financial results for the quarter ended June 30 2024 as approved by the Board of Directors at their meeting held on Aug 08 2024 were published in the following newspapers (enclosing the newspaper publication) |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management 1. Re-appointment & Remuneration of Mr. Mahesh Munjal (DIN: 00002990) Chairman & Managing Director of the Company for a period of 3 years w.e.f. October 29 2024 subject to the members approval in the ensuing Annual General Meeting2. Re-appointment & remuneration of Mr. Aayush Munjal (DIN: 07276802) Whole-time Director designated as Joint Managing Director of the Company for a period of 3 years w.e.f. October 12 2024 subject to the members approval in the ensuing Annual General Meeting.3. Appointment of Mr. Ajay Kumar (PAN: AVKPK9151D) w.e.f. August 8 2024 as the Chief Financial Officer (Whole-time Key Managerial Personnel) of the Company. |
| BSE 08-Aug-2024 | Intimation FILE | Intimation Of Book Closure And Record Date Pursuant To Regulation 42 Of SEBI (Listing Obligation& Disclosure Requirements) Regulations 2015 And Section 91 Of Companies Act 2013 The Register of members and share transfer book of the Company shall remain closed from Wednesday September 4 2024 to Tuesday September 10 2024 (both days inclusive) for the purpose of holding 51st Annual General Meeting of the Company. |
| BSE 08-Aug-2024 | Intimation FILE | Intimation Of Book Closure And Record Date Pursuant To Regulation 42 Of SEBI (Listing Obligation & Disclosure Requirements) Regulations 2015 And Section 91 Of Companies Act 2013 We wish to inform you that 51st Annual General Meeting (AGM) of the Company will be held on Tuesday September 10 2024 at 11:00 AM through video conferencing at registered office (deemed venue). Pursuant to Section 91 of the Companies Act 2013 and regulation 42 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 the Register of Members and Share Transfer Books of the Company shall remain closed from Wednesday September 4 2024 to Tuesday September 10 2024 (both days inclusive) for the purpose of 51st AGM.The members whose names appear in the register of members / beneficial owners as on record date (cut-off date) i.e. September 3 2024 may cast their vote electronically. |
| BSE 08-Aug-2024 | Outcome FILE | Financial Results (Standalone And Consolidated) For The Quarter Ending June 30 2024 Approved By Board Meeting Held On August 8 2024 Pursuant To Regulation 33 Of The SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 Pursuant to Regulation 30 and 33 of SEBI LODR 2015 the financial results (standalone and consolidated) for the quarter ending June 30 2024 has been approved by the board in their meeting held today i.e. August 08 2024 . |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On August 8 2024 Pursuant To Regulation 30 Of The SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 Pursuant to Regulation 30 and 33 and any other applicable provision of the SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 (SEBI LODR 2015) as amended from time to time we wish to inform you that the Board of Directors of the Company at its meeting held today i.e. Thursday August 8 2024 has inter alia taken decisions as per outcome attached |
| BSE 05-Aug-2024 | Intimation FILE | Update on board meeting MAJESTIC AUTO LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve This is to inform that the a meeting of the Board of Directors of the Company is scheduled to be held on Thursday August 8 2024 inter alia to:1) approve the unaudited financial results of the Company for the quarter ended June 30 2024.2) approve the notice for calling 51st Annual General Meeting of the Company. |
| BSE 03-Aug-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting Scheduled To Be Held On August 8 2024 MAJESTIC AUTO LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve Pursuant to Regulation 29 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015 this is to inform you that a meeting of the Board of Directors of the Company is scheduled to be held on Thursday August 8 2024 inter-alia to:1) approve the Unaudited Financial Results of the Company for the quarter ended on June 30 2024;2) approve the notice for calling 51st Annual General Meeting of the Company. The record date for the same would be intimated within the prescribed timelines.Closure of Trading WindowFurther as per our earlier communication dated June 27 2024 closure of trading window for trading in securities of the Company will remain closed till 48 hours after the date of declaration of the Financial Results for the quarter ended June 30 2024. |
| BSE 10-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order The National Company Law Tribunal Principal Bench Delhi has issued an Order dated July 02 2024 under Section 61 of the Insolvency and Bankruptcy Code 2016 received by the Company on July 09 2024. We enclose herewith the disclosure pursuant to Regulation 30 and Schedule 3 of SEBI ( Listing Obligations and Disclosures Requirements) Regulations 2015 read with SEBI Circular No. SEBI/HO/CFD/CFDPoD-1/CIR/2023/123 dated July 13 2023 (Annexure A)A copy of the Order is enclosed (Annexure B) |
| BSE 08-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to regulation 74(5) of SEBI ( depositories and participants) Regulations 2018 we are enclosing herewith the Compliance Certificate dated July 04 2024 issued by Alankit Assignments Limited Registrar and Share Transfer Agents of the company for dematerialization requests cancellation of certificates and consequential actions taken thereto for the quarter ended June 30 2024. |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window The Trading window for dealing in securities of the Company shall be closed from Monday July 1 2024 till the completion of 48 hours after the declaration of unaudited financial results for the quarter ending on June 30 2024.Accordingly the Designated Persons and their immediate relatives have been intimated not to trade in the securities of the Company during the above said period of closure of trading window. |
| BSE 25-Jun-2024 | General Announcements FILE | Disclosure Under Regulation 30(12) Of The SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 The Company has entered into Agreement to Sell to purchase a property for development in New Delhi for an acquisition cost of INR 105 00 00 000/-. |
| BSE 08-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order SEBI has issued an adjudication order dated June 7 2024 under Section 15-I of the SEBI Act 1992 read with Rule 5 of SEBI (Procedure for Holding Inquiry and Imposing Penalties) Rules 1995.We enclose herewith the disclosure pursuant to Regulation 30 and Schedule III of the SEBI (LODR) Regulations 2015 read with SEBI Circular No. SEBO/HO/CFD/CFD-PoD-1/CIR/2023/123 dated July 13 2023.Copy of order also enclosed herewith. |
| BSE 08-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order Intimation of SEBI Adjudication Order |
| BSE 30-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Please find enclosed herewith the Annual Secretarial Compliance Report for the year ended March 31 2024 under Regulation 24A of SEBI (LODR) Regulations 2015. |
| BSE 23-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 47 of the SEBI (Listing Obligation and Disclosure Requirements) Regulations 2015 we would like to inform you that the Standalone and Consolidated Audited Financial Results for the quarter and year ended March 31 2024 were published in Business Standard (English and Hindi) Newspaper as attached with covering letter. |
| BSE 22-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate We enclose the details of the letter of confirmation issued by the Company to its shareholders in lieu of issue of duplicate share certificate. |
| BSE 22-May-2024 | Outcome FILE | Results- Financial Results For The Quarter/ Year Ended March 31 2024 Audited financial results (Consolidated & Standalone) for the quarter/year ended March 31 2024. |
| BSE 22-May-2024 | Outcome FILE | Board Meeting Outcome for Disclosure Under Regulation 30 And Other Applicable Regulations Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 ('Listing Regulations'): Outcome Of The Board Meeting Dated May 22 2024 Pursuant to Regulation 30 Regulation 33 and any other applicable provision of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 as amended from time to time we wish to inform you that the Board of Directors of the Company at its meeting held today i.e. Wednesday May 22 2024 has inter alia taken following decisions: 1. Approved the Audited Financial Statements (Consolidated and Standalone) for the financial year ended March 31 2024 and the Audited Financial Results (Consolidated and Standalone) for the quarter/year ended March 31 2024 as recommended by the Audit Committee at its meeting held on May 22 2024. Kindly take the same on your records for your further needful. |
| BSE 18-May-2024 | General Announcements FILE | Announcement Under Regulation 30 Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations 2015 Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby inform you that Emirates Technologies Private Limited a subsidiary of the Company has received an order from GST Authority Noida Uttar Pradesh. Based on the subsidiary Company assessment the order is devoid of merits and the financial amount is expected to be NIL.The subsidiary Company is exploring all legal options including filing appeal before the Appellant authority. |
| BSE 16-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate We enclose the information regarding the loss of share certificates(s) for 95 shares received from the shareholder of the Company. |
| BSE 15-May-2024 | Intimation FILE | Board Meeting Intimation for Board Meeting Scheduled To Be Held On May 22 2024 MAJESTIC AUTO LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/05/2024 inter alia to consider and approve the standalone and consolidated audited financial results along with the audit report of the Company for the quarter and financial year ended March 31 2024 and 2. Any other business that may be deemed necessary with the permission of the chair. |
INSIDER TRADING FOR MAJESTIC AUTO
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR MAJESTIC AUTO LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 10-Nov-2023 | Sell BULK | 128,000 @ 259.25 | GOEL ANIL KUMAR |
DIVIDEND BY MAJESTIC AUTO LTD
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 20-Feb-2024 | INTERIM DIVIDEND | 15 |
| 24-Feb-2023 | INTERIM DIVIDEND | 7.5 |
| 18-Nov-2021 | DIVIDEND | 7.5 |
SPLIT / BONUS BY MAJESTIC AUTO LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed