♥
ISIN : INE040H01021
NSE : SUZLON
BSE : 532667
Face Value : 2
Industry : Electric Equipment
EPS : 0.54
EPS (TTM) : 0.73
Price to Earning (P/E) : 104.93
Book Value : 2.86
Price to Bookvalue (P/B) : 19.81
Dividend Yield : 0 %
Return on Equity (ROE) : 26.47 %
Return on Capital Employed (ROCE) : 23.42 %
Suzlon Energy Limited
ISIN : INE040H01021
NSE : SUZLON
BSE : 532667
Face Value : 2
Industry : Electric Equipment
EPS : 0.54
EPS (TTM) : 0.73
Price to Earning (P/E) : 104.93
Book Value : 2.86
Price to Bookvalue (P/B) : 19.81
Dividend Yield : 0 %
Return on Equity (ROE) : 26.47 %
Return on Capital Employed (ROCE) : 23.42 %
Suzlon Energy share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 40.64 - 40.8 0.4 % |
| Low / High | 39.78 - 41 3.1 % |
| Trade Volume | 55.97 Lk |
| 52 Week Low / High | 38.17 - 74.3 94.7 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SUZLON ENERGY LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13806.8 | 14377.5 | 14580.2 | 16940.8 | 13509.8 | 14214.3 | 15604.7 | 21962.1 | 20215.9 | 21033.8 |
| Total Income | 13834.7 | 14425.8 | 14671.1 | 16999.6 | 13616.8 | 14295.5 | 15701.1 | 22074.3 | 20470.8 | 21212.3 |
| Total Expenditure | 11664.4 | 12681 | 12456.4 | 14613.9 | 11521.8 | 11972.5 | 13132.4 | 18388 | 16542.4 | 18092 |
| Other Income | 27.9 | 48.3 | 90.9 | 58.8 | 107 | 81.2 | 96.4 | 112.2 | 254.9 | 178.5 |
| Operating Profit | 2170.3 | 1744.8 | 2214.7 | 2385.7 | 2095 | 2323 | 2568.7 | 3686.3 | 3928.4 | 3120.3 |
| Interest | 1511.9 | 968.5 | 862.8 | 864.4 | 620.3 | 437 | 142.8 | 443.1 | 445.2 | 560.3 |
| Exceptional Items | 24690.9 | 2515.1 | 81.7 | -349.9 | -270.7 | |||||
| PBDT | 25349.3 | 776.3 | 1351.9 | 4036.4 | 1556.4 | 1536.1 | 2425.9 | 2972.5 | 3483.2 | 2560 |
| Depreciation | 586.3 | 628.9 | 576 | 805.6 | 545.9 | 511.7 | 394.6 | 443.8 | 458.4 | 544.2 |
| Profit Before Tax | 24763 | 147.4 | 775.9 | 3230.8 | 1010.5 | 1024.4 | 2031.3 | 2528.7 | 3024.8 | 2015.8 |
| Tax | 437.5 | -417.3 | -6.9 | 30.9 | 1.5 | 1.5 | 0.9 | -12.5 | 1.9 | 9.8 |
| Profit After Tax | 24325.5 | 564.7 | 782.8 | 3199.9 | 1009 | 1022.9 | 2030.4 | 2541.2 | 3022.9 | 2006 |
| Net Profit | 24325.5 | 564.7 | 782.8 | 3199.9 | 1009 | 1022.9 | 2030.4 | 2541.2 | 3022.9 | 2006 |
| Equity Capital | 19577.7 | 20146.2 | 22546.2 | 24544 | 24882.1 | 27186.9 | 27191.2 | 27217.2 | 27271.5 | 27310.9 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 2.49 | 0.06 | 0.07 | 0.23 | 0.08 | 0.08 | 0.15 | 0.19 | 0.22 | 0.15 |
| Diluted Eps After Extraordinary Items | 2.48 | 0.06 | 0.07 | 0.24 | 0.08 | 0.08 | 0.15 | 0.21 | 0.22 | 0.15 |
| Diluted Eps Before Extraordinary Items | 2.48 | 0.06 | 0.07 | 0.24 | 0.08 | 0.08 | 0.15 | 0.21 | 0.22 | 0.15 |
STANDALONE QUARTERLY RESULT FOR SUZLON ENERGY LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 8026.1 | 8660.6 | 9107.7 | 10110 | 7601.3 | 7638.7 | 9076.4 | 14286.1 | 14800.2 | 14121.4 |
| Total Income | 8192 | 9491.9 | 9581.2 | 10601.2 | 8136.4 | 8115.4 | 9550.8 | 14791.1 | 15327.9 | 14600.5 |
| Total Expenditure | 8150 | 8147.4 | 9140.4 | 9905.7 | 7129.8 | 7320.3 | 8818.7 | 13189.6 | 13176.3 | 13498.9 |
| Other Income | 165.9 | 831.3 | 473.5 | 491.2 | 535.1 | 476.7 | 474.4 | 505 | 527.7 | 479.1 |
| Operating Profit | 42 | 1344.5 | 440.8 | 695.5 | 1006.6 | 795.1 | 732.1 | 1601.5 | 2151.6 | 1101.6 |
| Interest | 1604.6 | 1047.5 | 922 | 841.5 | 759.2 | 575.9 | 289.3 | 632.3 | 652.9 | 714.4 |
| Exceptional Items | 25041.7 | 205.9 | 173.2 | 128.7 | 64.8 | 57.9 | 11 | 801.1 | ||
| PBDT | 23479.1 | 502.9 | -481.2 | 27.2 | 376.1 | 284 | 442.8 | 1027.1 | 1509.7 | 1188.3 |
| Depreciation | 420.4 | 458.9 | 401.2 | 619.9 | 374.8 | 337.6 | 201.1 | 282.2 | 298.3 | 351.1 |
| Profit Before Tax | 23058.7 | 44 | -882.4 | -592.7 | 1.3 | -53.6 | 241.7 | 744.9 | 1211.4 | 837.2 |
| Profit After Tax | 23058.7 | 44 | -882.4 | -592.7 | 1.3 | -53.6 | 241.7 | 744.9 | 1211.4 | 837.2 |
| Net Profit | 23058.7 | 44 | -882.4 | -592.7 | 1.3 | -53.6 | 241.7 | 744.9 | 1211.4 | 837.2 |
| Equity Capital | 19577.7 | 20146.2 | 22546.2 | 24544 | 24882.1 | 27186.9 | 27191.2 | 27217.2 | 27271.5 | 27310.9 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 2.36 | 0 | -0.08 | -0.05 | 0 | -0 | 0.02 | 0.05 | 0.09 | 0.06 |
| Diluted Eps After Extraordinary Items | 2.35 | -0.08 | -0.05 | 0.02 | 0.05 | 0.09 | 0.06 | |||
| Diluted Eps Before Extraordinary Items | 2.35 | -0.08 | -0.05 | 0.02 | 0.05 | 0.09 | 0.06 |
CONSOLIDATED ANNUAL RESULT FOR SUZLON ENERGY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 65817.8 | 59705.3 | 65290.9 |
| Total Income | 66651.4 | 59901.6 | 65675.1 |
| Total Expenditure | 57535 | 51386.1 | 55002.1 |
| Other Income | 833.6 | 196.3 | 384.2 |
| Operating Profit | 9116.4 | 8515.5 | 10673 |
| Interest | 7345.2 | 4207.6 | 1643.2 |
| Exceptional Items | 831.2 | 27206 | -538.9 |
| PBDT | 2602.4 | 31513.9 | 8490.9 |
| Depreciation | 2598.4 | 2596.8 | 1896 |
| Profit Before Tax | 4 | 28917.1 | 6594.9 |
| Tax | 1665.9 | 44.2 | -8.6 |
| Profit After Tax | -1661.9 | 28872.9 | 6603.5 |
| Net Profit | -1661.9 | 28872.9 | 6603.5 |
| Equity Capital | 18434.9 | 24544 | 27217.2 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | -53692.2 | -13552.6 | 11985.9 |
| Calculated EPS | -0.22 | 2.32 | 0.49 |
| Diluted Eps After Extraordinary Items | -0.22 | 2.64 | 0.54 |
| Diluted Eps Before Extraordinary Items | -0.22 | 2.64 | 0.54 |
STANDALONE ANNUAL RESULT FOR SUZLON ENERGY LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 40400.4 | 35904.4 | 38602.5 |
| Total Income | 41030.6 | 37826.6 | 40531.3 |
| Total Expenditure | 39706.4 | 35303.8 | 36396 |
| Other Income | 630.2 | 1922.2 | 1928.8 |
| Operating Profit | 1324.2 | 2522.8 | 4135.3 |
| Interest | 7770.8 | 4415.6 | 2256.7 |
| Exceptional Items | -828.7 | 25420.8 | 251.4 |
| PBDT | -7275.3 | 23528 | 2130 |
| Depreciation | 1851.3 | 1900.4 | 1195.7 |
| Profit Before Tax | -9126.6 | 21627.6 | 934.3 |
| Profit After Tax | -9126.6 | 21627.6 | 934.3 |
| Net Profit | -9126.6 | 21627.6 | 934.3 |
| Equity Capital | 18434.9 | 24544 | 27217.2 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | -57355.8 | -10350.1 | 8851.3 |
| Calculated EPS | -0.99 | 1.76 | 0.07 |
| Diluted Eps After Extraordinary Items | -1.02 | 2.01 | 0.05 |
| Diluted Eps Before Extraordinary Items | -1.02 | 2.01 | 0.05 |
CONSOLIDATED PROFIT / LOSS FOR SUZLON ENERGY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3345.72 Cr | 6581.78 Cr | 5970.53 Cr | 6529.09 Cr |
| Sales | 1474.68 Cr | 4738.89 Cr | 4124.04 Cr | 3957.58 Cr |
| Processing Charges / Service Income | 1819.97 Cr | 1781.06 Cr | 1822.8 Cr | 2444.99 Cr |
| Net Sales | 3345.72 Cr | 6581.78 Cr | 5970.53 Cr | 6529.09 Cr |
| Increase/Decrease in Stock | -33.48 Cr | 239.61 Cr | 155.9 Cr | -36.52 Cr |
| Raw Material Consumed | 1610.75 Cr | 4091.95 Cr | 3626.76 Cr | 4018.65 Cr |
| Opening Raw Materials | 682.68 Cr | 819.88 Cr | 1095.93 Cr | 870.8 Cr |
| Purchases Raw Materials | 1747.95 Cr | 4368 Cr | 3401.63 Cr | 4430.01 Cr |
| Closing Raw Materials | 819.88 Cr | 1095.93 Cr | 870.8 Cr | 1282.16 Cr |
| Power & Fuel Cost | 45.05 Cr | 57.59 Cr | 61.54 Cr | 58.79 Cr |
| Electricity & Power | 45.05 Cr | 57.59 Cr | 61.54 Cr | 58.79 Cr |
| Employee Cost | 553.21 Cr | 545.36 Cr | 609.22 Cr | 702.9 Cr |
| Salaries, Wages & Bonus | 492.77 Cr | 488.31 Cr | 543.36 Cr | 590.69 Cr |
| Contributions to EPF & Pension Funds | 33.92 Cr | 21.62 Cr | 23.78 Cr | 26.56 Cr |
| Workmen and Staff Welfare Expenses | 17.93 Cr | 25.65 Cr | 30.57 Cr | 42.52 Cr |
| Other Manufacturing Expenses | 172.9 Cr | 402.32 Cr | 357.14 Cr | 345.51 Cr |
| Processing Charges | 0 | 55.16 Cr | 60.44 Cr | 63.57 Cr |
| Repairs and Maintenance | 24.99 Cr | 188.84 Cr | 133.21 Cr | 109.89 Cr |
| General and Administration Expenses | 180.69 Cr | 175.29 Cr | 206.87 Cr | 243.92 Cr |
| Rent , Rates & Taxes | 54.91 Cr | 34.12 Cr | 39.21 Cr | 34.91 Cr |
| Insurance | 16.77 Cr | 19.61 Cr | 20.26 Cr | 23.16 Cr |
| Professional and legal fees | 41.04 Cr | 43.52 Cr | 49.37 Cr | 74.03 Cr |
| Traveling and conveyance | 57.58 Cr | 67 Cr | 86.44 Cr | 98.46 Cr |
| Selling and Distribution Expenses | 37.14 Cr | 68.79 Cr | 17.87 Cr | 17.2 Cr |
| Advertisement & Sales Promotion | 1.27 Cr | 1.49 Cr | 3.22 Cr | 9.17 Cr |
| Freight and Forwarding | 35.87 Cr | 67.3 Cr | 14.65 Cr | 8.03 Cr |
| Miscellaneous Expenses | 245.18 Cr | 172.59 Cr | 103.31 Cr | 150.02 Cr |
| Bad debts /advances written off | 15.72 Cr | 26.95 Cr | 15.58 Cr | 0 |
| Provision for doubtful debts | 93.29 Cr | 26.69 Cr | -9.87 Cr | 18.03 Cr |
| Loss on disposal of fixed assets(net) | 2.41 Cr | 10.53 Cr | 1.38 Cr | 8.31 Cr |
| Loss on foreign exchange fluctuations | 4.46 Cr | 0 | 6.85 Cr | 9.31 Cr |
| Loss on sale of non-trade current investments | 0 | 0 | -10 Lk | 0 |
| Total Expenditure | 2811.44 Cr | 5753.5 Cr | 5138.61 Cr | 5500.47 Cr |
| Other Income | 19.87 Cr | 83.36 Cr | 19.63 Cr | 38.68 Cr |
| Interest Received | 19.44 Cr | 21.77 Cr | 19.3 Cr | 37.06 Cr |
| Foreign Exchange Gains | 0 | 61.17 Cr | 0 | 0 |
| Operating Profit | 554.15 Cr | 911.64 Cr | 851.55 Cr | 1067.3 Cr |
| Interest | 996.26 Cr | 734.52 Cr | 420.76 Cr | 164.32 Cr |
| Bank Charges etc | 38.36 Cr | 31.9 Cr | 37.79 Cr | 58.67 Cr |
| PBDT | -442.11 Cr | 177.12 Cr | 430.79 Cr | 902.98 Cr |
| Depreciation | 258.38 Cr | 259.84 Cr | 259.68 Cr | 189.6 Cr |
| Profit Before Taxation & Exceptional Items | -700.49 Cr | -82.72 Cr | 171.11 Cr | 713.38 Cr |
| Exceptional Income / Expenses | 805.46 Cr | 83.12 Cr | 2720.6 Cr | -53.89 Cr |
| Profit Before Tax | 104.97 Cr | 40 Lk | 2891.71 Cr | 659.49 Cr |
| Provision for Tax | 4.63 Cr | 166.59 Cr | 4.42 Cr | -86 Lk |
| Current Income Tax | 4.63 Cr | 184.07 Cr | 4.61 Cr | 2.9 Cr |
| Deferred Tax | 0 | -17.48 Cr | -19 Lk | -3.76 Cr |
| Profit After Tax | 100.34 Cr | -166.19 Cr | 2887.29 Cr | 660.35 Cr |
| Minority Interest | 59 Lk | -23.04 Cr | -38.28 Cr | 0 |
| Share of Associate | 3.25 Cr | -10.36 Cr | 0 | 0 |
| Consolidated Net Profit | 104.18 Cr | -199.59 Cr | 2849.01 Cr | 660.35 Cr |
| Profit Balance B/F | -21741.9 Cr | -21676.9 Cr | -21873.2 Cr | -18876.3 Cr |
| Appropriations | -21637.7 Cr | -21876.5 Cr | -19024.2 Cr | -18215.9 Cr |
| Other Appropriation | 39.22 Cr | -3.33 Cr | -147.87 Cr | -3.17 Cr |
| Earnings Per Share | 0.12 | -0.22 | 2.32 | 0.49 |
| Adjusted EPS | 0.12 | -0.22 | 2.32 | 0.49 |
STANDALONE PROFIT / LOSS FOR SUZLON ENERGY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1247.31 Cr | 4040.04 Cr | 3590.44 Cr | 3860.25 Cr |
| Sales | 1004.31 Cr | 3747.54 Cr | 3356.27 Cr | 3617.05 Cr |
| Processing Charges / Service Income | 154.75 Cr | 181.2 Cr | 119.56 Cr | 149.35 Cr |
| Net Sales | 1247.31 Cr | 4040.04 Cr | 3590.44 Cr | 3860.25 Cr |
| Increase/Decrease in Stock | 63.01 Cr | 9.67 Cr | 77.53 Cr | -45.29 Cr |
| Raw Material Consumed | 685.51 Cr | 3084.33 Cr | 2662.97 Cr | 2853.13 Cr |
| Opening Raw Materials | 255.79 Cr | 291.1 Cr | 600.26 Cr | 282.48 Cr |
| Purchases Raw Materials | 720.82 Cr | 3393.49 Cr | 2345.19 Cr | 3225.02 Cr |
| Closing Raw Materials | 291.1 Cr | 600.26 Cr | 282.48 Cr | 654.37 Cr |
| Power & Fuel Cost | 7.03 Cr | 14.72 Cr | 14.7 Cr | 13.28 Cr |
| Electricity & Power | 7.03 Cr | 14.72 Cr | 14.7 Cr | 13.28 Cr |
| Employee Cost | 182.97 Cr | 225.62 Cr | 252.51 Cr | 312.36 Cr |
| Salaries, Wages & Bonus | 168.9 Cr | 207.35 Cr | 232.88 Cr | 261.73 Cr |
| Contributions to EPF & Pension Funds | 8.03 Cr | 8.08 Cr | 8.57 Cr | 16.33 Cr |
| Workmen and Staff Welfare Expenses | 1.37 Cr | 4.78 Cr | 5.95 Cr | 22.08 Cr |
| Other Manufacturing Expenses | 237.62 Cr | 444 Cr | 375.15 Cr | 349.44 Cr |
| Processing Charges | 0 | 44.76 Cr | 50.81 Cr | 56.07 Cr |
| Repairs and Maintenance | 149.15 Cr | 157.75 Cr | 145.47 Cr | 151.35 Cr |
| General and Administration Expenses | 73.98 Cr | 74.8 Cr | 90.53 Cr | 106.03 Cr |
| Rent , Rates & Taxes | 23.14 Cr | 15.07 Cr | 19.77 Cr | 17.24 Cr |
| Insurance | 6.21 Cr | 8.25 Cr | 8.74 Cr | 10.22 Cr |
| Professional and legal fees | 30.53 Cr | 33.24 Cr | 37.37 Cr | 49.09 Cr |
| Traveling and conveyance | 7.37 Cr | 10.5 Cr | 16.74 Cr | 20.89 Cr |
| Selling and Distribution Expenses | 20.63 Cr | 54 Cr | 4.08 Cr | 8.56 Cr |
| Advertisement & Sales Promotion | 80 Lk | 96 Lk | 2.63 Cr | 8.47 Cr |
| Freight and Forwarding | 19.83 Cr | 53.04 Cr | 1.45 Cr | 9 Lk |
| Miscellaneous Expenses | 78.46 Cr | 52.8 Cr | 66.75 Cr | 49.53 Cr |
| Bad debts /advances written off | 2.19 Cr | 2.94 Cr | 2.45 Cr | 0 |
| Provision for doubtful debts | 24.14 Cr | 17.83 Cr | 0 | 0 |
| Loss on disposal of fixed assets(net) | 1.68 Cr | 6.63 Cr | 1.05 Cr | 7.4 Cr |
| Loss on foreign exchange fluctuations | 0 | 0 | 40.89 Cr | 7.8 Cr |
| Loss on sale of non-trade current investments | 0 | 0 | -1 Lk | 0 |
| Total Expenditure | 1349.21 Cr | 3959.94 Cr | 3544.22 Cr | 3647.04 Cr |
| Other Income | 71.48 Cr | 52.32 Cr | 206.06 Cr | 200.32 Cr |
| Interest Received | 69.32 Cr | 62.6 Cr | 191.89 Cr | 191.64 Cr |
| Profits on sale of Investments | 0 | 0 | 0 | 85 Lk |
| Provision Written Back | 0 | 1.11 Cr | 13.84 Cr | 6.59 Cr |
| Foreign Exchange Gains | 1.73 Cr | -11.81 Cr | 0 | 0 |
| Operating Profit | -30.42 Cr | 132.42 Cr | 252.28 Cr | 413.53 Cr |
| Interest | 983.07 Cr | 777.08 Cr | 441.56 Cr | 225.67 Cr |
| Bank Charges etc | 30.4 Cr | 26.18 Cr | 33.45 Cr | 60.2 Cr |
| PBDT | -1013.49 Cr | -644.66 Cr | -189.28 Cr | 187.86 Cr |
| Depreciation | 186.5 Cr | 185.13 Cr | 190.04 Cr | 119.57 Cr |
| Profit Before Taxation & Exceptional Items | -1199.99 Cr | -829.79 Cr | -379.32 Cr | 68.29 Cr |
| Exceptional Income / Expenses | 801.59 Cr | -82.87 Cr | 2542.08 Cr | 25.14 Cr |
| Profit Before Tax | -398.4 Cr | -912.66 Cr | 2162.76 Cr | 93.43 Cr |
| Profit After Tax | -398.4 Cr | -912.66 Cr | 2162.76 Cr | 93.43 Cr |
| Consolidated Net Profit | -398.4 Cr | -912.66 Cr | 2162.76 Cr | 93.43 Cr |
| Profit Balance B/F | -21556.7 Cr | -21994.1 Cr | -22006 Cr | -18348.2 Cr |
| Appropriations | -21955.1 Cr | -22906.7 Cr | -19843.3 Cr | -18254.8 Cr |
| Other Appropriation | 38.95 Cr | -900.67 Cr | -1495.08 Cr | 32 Lk |
| Earnings Per Share | -0.47 | -0.99 | 1.76 | 0.07 |
| Adjusted EPS | -0.47 | -0.99 | 1.76 | 0.07 |
CONSOLIDATED CASH FLOW FOR SUZLON ENERGY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 104.97 Cr | 40 Lk | 2891.71 Cr | 659.49 Cr |
| Adjustment | 571.55 Cr | 1135.06 Cr | -1866.9 Cr | 501.39 Cr |
| Changes In working Capital | -159.41 Cr | 157.01 Cr | -543.22 Cr | -1061.04 Cr |
| Cash Flow after changes in Working Capital | 517.11 Cr | 1292.47 Cr | 481.59 Cr | 99.84 Cr |
| Cash Flow from Operating Activities | 530.5 Cr | 1301.9 Cr | 466.66 Cr | 79.53 Cr |
| Cash Flow from Investing Activities | -23.73 Cr | -18.43 Cr | 84.91 Cr | -151.55 Cr |
| Cash Flow from Financing Activitie | -326.6 Cr | -1044.95 Cr | -684.49 Cr | 131.63 Cr |
| Net Cash Inflow / Outflow | 180.17 Cr | 238.52 Cr | -132.92 Cr | 59.61 Cr |
| Opening Cash & Cash Equivalents | 82.33 Cr | 262.5 Cr | 500.43 Cr | 367.31 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | -59 Lk | -20 Lk | -8 Lk |
| Closing Cash & Cash Equivalent | 262.5 Cr | 500.43 Cr | 367.31 Cr | 426.84 Cr |
STANDALONE CASH FLOW FOR SUZLON ENERGY LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -398.4 Cr | -912.66 Cr | 2162.76 Cr | 93.43 Cr |
| Adjustment | 320.89 Cr | 1196.8 Cr | -2005.14 Cr | 185.12 Cr |
| Changes In working Capital | -87.25 Cr | -359.1 Cr | -186.65 Cr | -873.81 Cr |
| Cash Flow after changes in Working Capital | -164.76 Cr | -74.96 Cr | -29.03 Cr | -595.26 Cr |
| Cash Flow from Operating Activities | -161.37 Cr | -74.46 Cr | -31.15 Cr | -596.19 Cr |
| Cash Flow from Investing Activities | 517.58 Cr | 1179.71 Cr | 407.67 Cr | 376.56 Cr |
| Cash Flow from Financing Activitie | -198.84 Cr | -888.88 Cr | -495.91 Cr | 192.13 Cr |
| Net Cash Inflow / Outflow | 157.37 Cr | 216.37 Cr | -119.39 Cr | -27.5 Cr |
| Opening Cash & Cash Equivalents | 36.28 Cr | 193.65 Cr | 410.02 Cr | 290.63 Cr |
| Closing Cash & Cash Equivalent | 193.65 Cr | 410.02 Cr | 290.63 Cr | 263.13 Cr |
CONSOLIDATED BALANCE SHEET FOR SUZLON ENERGY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 1701.6 Cr | 1843.49 Cr | 2454.4 Cr | 2721.72 Cr |
| Equity - Authorised | 9200 Cr | 11000 Cr | 11000 Cr | 11000 Cr |
| Equity - Issued | 1705.39 Cr | 1847.28 Cr | 2498.4 Cr | 2726.32 Cr |
| Equity Paid Up | 1701.6 Cr | 1843.49 Cr | 2454.4 Cr | 2721.72 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | -5289.46 Cr | -5601.06 Cr | -1355.26 Cr | 1169.45 Cr |
| Securities Premium | 9563.4 Cr | 9610.92 Cr | 10667.6 Cr | 12465.5 Cr |
| Capital Reserves | 23.33 Cr | 38.33 Cr | 38.33 Cr | 23.33 Cr |
| Profit & Loss Account Balance | -21676.9 Cr | -21873.2 Cr | -18876.3 Cr | -18212.8 Cr |
| General Reserves | 916.89 Cr | 916.89 Cr | 916.89 Cr | 916.89 Cr |
| Reserve excluding Revaluation Reserve | -5289.46 Cr | -5601.06 Cr | -1355.26 Cr | 1169.45 Cr |
| Shareholder's Funds | -3343.03 Cr | -3525.73 Cr | 1099.14 Cr | 3920.31 Cr |
| Minority Interest | -57.68 Cr | -36.08 Cr | 0 | 0 |
| Secured Loans | 5838.15 Cr | 3289.36 Cr | 1508.99 Cr | 49.87 Cr |
| Converible Debentures & Bonds | 670.53 Cr | 757.34 Cr | 0 | 0 |
| Term Loans - Banks | 2845.21 Cr | 2231.91 Cr | 63 Cr | 49.87 Cr |
| Term Loans - Institutions | 359.46 Cr | 300.11 Cr | 1445.99 Cr | 0 |
| Unsecured Loans | 189.05 Cr | 2303.08 Cr | 8.28 Cr | 0 |
| Foreign Currency Convertible Notes | 154.88 Cr | 57.85 Cr | 0 | 0 |
| Loans - Banks | 34.17 Cr | 21.65 Cr | 8.28 Cr | 0 |
| Deferred Tax Assets / Liabilities | 0 | -17.48 Cr | -20 Lk | -3.77 Cr |
| Deferred Tax Assets | 0 | 17.48 Cr | 20 Lk | 3.77 Cr |
| Other Long Term Liabilities | 78.31 Cr | 79.4 Cr | 38 Cr | 34.61 Cr |
| Long Term Provisions | 82.51 Cr | 130.43 Cr | 168.18 Cr | 165.38 Cr |
| Total Non-Current Liabilities | 6188.02 Cr | 5784.79 Cr | 1723.25 Cr | 246.09 Cr |
| Trade Payables | 1581.99 Cr | 1840.49 Cr | 894.64 Cr | 1795.78 Cr |
| Sundry Creditors | 1581.99 Cr | 1840.49 Cr | 894.64 Cr | 1795.78 Cr |
| Other Current Liabilities | 1517.31 Cr | 1710 Cr | 1193.28 Cr | 619.29 Cr |
| Advances received from customers | 0 | 477.25 Cr | 573.04 Cr | 346.25 Cr |
| Interest Accrued But Not Due | 37.32 Cr | 63.27 Cr | 1 Lk | 0 |
| Short Term Borrowings | 175.34 Cr | 26.79 Cr | 42.03 Cr | 40.24 Cr |
| Secured ST Loans repayable on Demands | 175.34 Cr | 26.79 Cr | 42.03 Cr | 40.24 Cr |
| Working Capital Loans- Sec | 175.34 Cr | 26.79 Cr | 42.03 Cr | 40.24 Cr |
| Short Term Provisions | 539.14 Cr | 657.12 Cr | 570.84 Cr | 553.54 Cr |
| Provision for Tax | 1.03 Cr | 173.51 Cr | 1.75 Cr | 1.96 Cr |
| Provision for post retirement benefits | 34.02 Cr | 0 | 0 | 0 |
| Total Current Liabilities | 3813.78 Cr | 4234.4 Cr | 2700.79 Cr | 3008.85 Cr |
| Total Liabilities | 6601.09 Cr | 6457.38 Cr | 5523.18 Cr | 7175.25 Cr |
| Gross Block | 3152.26 Cr | 3143.55 Cr | 2611.86 Cr | 2710.92 Cr |
| Less: Accumulated Depreciation | 2018.86 Cr | 2111.6 Cr | 1774.93 Cr | 1851.47 Cr |
| Net Block | 1133.4 Cr | 1031.95 Cr | 836.93 Cr | 859.45 Cr |
| Capital Work in Progress | 103.93 Cr | 15.21 Cr | 2.57 Cr | 16.21 Cr |
| Non Current Investments | 55.64 Cr | 62.28 Cr | 3 Lk | 3 Lk |
| Long Term Investment | 55.64 Cr | 62.28 Cr | 3 Lk | 3 Lk |
| Unquoted | 96 Cr | 102.64 Cr | 40.39 Cr | 40.39 Cr |
| Long Term Loans & Advances | 129.88 Cr | 113.27 Cr | 61.53 Cr | 96.35 Cr |
| Other Non Current Assets | 327.21 Cr | 180.28 Cr | 411.83 Cr | 885 Cr |
| Total Non-Current Assets | 1753.58 Cr | 1438.27 Cr | 1345.53 Cr | 1887.56 Cr |
| Currents Investments | 0 | 0 | 0 | 8.35 Cr |
| Unquoted | 96 Cr | 102.64 Cr | 40.39 Cr | 40.39 Cr |
| Inventories | 2172.76 Cr | 2207.9 Cr | 1827.13 Cr | 2292.29 Cr |
| Raw Materials | 819.88 Cr | 1095.93 Cr | 870.8 Cr | 1282.16 Cr |
| Work-in Progress | 1079.74 Cr | 843.87 Cr | 711.33 Cr | 722.66 Cr |
| Stores and Spare | 165.85 Cr | 164.55 Cr | 164.81 Cr | 182.09 Cr |
| Sundry Debtors | 1189.72 Cr | 1376.95 Cr | 1170.44 Cr | 1829.58 Cr |
| Debtors more than Six months | 0 | 764.82 Cr | 767.14 Cr | 794.96 Cr |
| Debtors Others | 1205.99 Cr | 864.47 Cr | 611.21 Cr | 1255.69 Cr |
| Cash and Bank | 262.5 Cr | 500.43 Cr | 367.31 Cr | 426.84 Cr |
| Cash in hand | 1.6 Cr | 81 Lk | 52 Lk | 77 Lk |
| Balances at Bank | 260.9 Cr | 499.62 Cr | 366.79 Cr | 426.07 Cr |
| Other Current Assets | 227.24 Cr | 203.29 Cr | 159.79 Cr | 176.53 Cr |
| Interest accrued on Investments | 1.33 Cr | 1.14 Cr | 3.86 Cr | 16.57 Cr |
| Prepaid Expenses | 26.41 Cr | 89.74 Cr | 18.75 Cr | 51.49 Cr |
| Short Term Loans and Advances | 995.29 Cr | 730.54 Cr | 617.51 Cr | 554.1 Cr |
| Advances recoverable in cash or in kind | 452.3 Cr | 333.04 Cr | 428.79 Cr | 331.6 Cr |
| Advance income tax and TDS | 6.12 Cr | 1.11 Cr | 54 Lk | 1.15 Cr |
| Inter corporate deposits | 20.13 Cr | 2 Lk | 2 Lk | 0 |
| Total Current Assets | 4847.51 Cr | 5019.11 Cr | 4142.18 Cr | 5287.69 Cr |
| Net Current Assets (Including Current Investments) | 1033.73 Cr | 784.71 Cr | 1441.39 Cr | 2278.84 Cr |
| Total Assets | 6601.09 Cr | 6457.38 Cr | 5523.18 Cr | 7175.25 Cr |
| Contingent Liabilities | 167.84 Cr | 159 Cr | 191.7 Cr | 193.5 Cr |
| Total Debt | 6858.51 Cr | 6390.56 Cr | 1904.88 Cr | 109.95 Cr |
| Book Value | -4.22 | -4.08 | 0.9 | 2.86 |
| Adjusted Book Value | -4.22 | -4.08 | 0.9 | 2.86 |
STANDALONE BALANCE SHEET FOR SUZLON ENERGY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 1701.6 Cr | 1843.49 Cr | 2454.4 Cr | 2721.72 Cr |
| Equity - Authorised | 9200 Cr | 11000 Cr | 11000 Cr | 11000 Cr |
| Equity - Issued | 1705.39 Cr | 1847.28 Cr | 2498.4 Cr | 2726.33 Cr |
| Equity Paid Up | 1701.6 Cr | 1843.49 Cr | 2454.4 Cr | 2721.72 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | -5925.26 Cr | -5967.42 Cr | -1035.01 Cr | 855.99 Cr |
| Securities Premium | 9563.4 Cr | 9610.93 Cr | 10667.6 Cr | 12465.5 Cr |
| Capital Reserves | 23.3 Cr | 23.3 Cr | 23.3 Cr | 23.3 Cr |
| Profit & Loss Account Balance | -21994.1 Cr | -22006 Cr | -18348.2 Cr | -18255.1 Cr |
| General Reserves | 908.56 Cr | 908.56 Cr | 908.56 Cr | 908.56 Cr |
| Reserve excluding Revaluation Reserve | -5925.26 Cr | -5967.42 Cr | -1035.01 Cr | 855.99 Cr |
| Shareholder's Funds | -3978.83 Cr | -3892.09 Cr | 1419.39 Cr | 3606.85 Cr |
| Secured Loans | 3697.1 Cr | 3218.62 Cr | 1445.99 Cr | 0 |
| Converible Debentures & Bonds | 670.53 Cr | 757.34 Cr | 0 | 0 |
| Term Loans - Banks | 2667.11 Cr | 2161.17 Cr | 0 | 0 |
| Term Loans - Institutions | 359.46 Cr | 300.11 Cr | 1445.99 Cr | 0 |
| Unsecured Loans | 595.78 Cr | 556.07 Cr | 562.99 Cr | 636.18 Cr |
| Foreign Currency Convertible Notes | 154.87 Cr | 57.85 Cr | 0 | 0 |
| Other Long Term Liabilities | 2120.8 Cr | 2395.06 Cr | 8.86 Cr | 19.53 Cr |
| Long Term Provisions | 65.17 Cr | 112.96 Cr | 144.83 Cr | 144.14 Cr |
| Total Non-Current Liabilities | 6478.85 Cr | 6282.71 Cr | 2162.67 Cr | 799.85 Cr |
| Trade Payables | 1372.45 Cr | 1815.94 Cr | 1062.09 Cr | 1938.81 Cr |
| Sundry Creditors | 1372.45 Cr | 1815.94 Cr | 1062.09 Cr | 1938.81 Cr |
| Other Current Liabilities | 850.44 Cr | 1073.44 Cr | 952.64 Cr | 391.32 Cr |
| Advances received from customers | 310.9 Cr | 353.99 Cr | 386.66 Cr | 173.27 Cr |
| Interest Accrued But Not Due | 0 | 1 Lk | 1 Lk | 0 |
| Short Term Borrowings | 200 Cr | 0 | 0 | 0 |
| Secured ST Loans repayable on Demands | 130.91 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 130.91 Cr | 0 | 0 | 0 |
| Short Term Provisions | 439.13 Cr | 395.26 Cr | 451.2 Cr | 427.83 Cr |
| Provision for post retirement benefits | 16.76 Cr | 0 | 0 | 0 |
| Total Current Liabilities | 2862.02 Cr | 3284.64 Cr | 2465.93 Cr | 2757.96 Cr |
| Total Liabilities | 5362.04 Cr | 5675.26 Cr | 6047.99 Cr | 7164.66 Cr |
| Gross Block | 3216.89 Cr | 2145.41 Cr | 1808.67 Cr | 1912.15 Cr |
| Less: Accumulated Depreciation | 2491.75 Cr | 1491.46 Cr | 1311.51 Cr | 1350.56 Cr |
| Net Block | 725.14 Cr | 653.95 Cr | 497.16 Cr | 561.59 Cr |
| Capital Work in Progress | 96.34 Cr | 7.63 Cr | 87 Lk | 3.37 Cr |
| Non Current Investments | 1813.28 Cr | 1844.01 Cr | 1753.9 Cr | 1756.46 Cr |
| Long Term Investment | 1813.28 Cr | 1844.01 Cr | 1753.9 Cr | 1756.46 Cr |
| Unquoted | 9758.68 Cr | 9762.01 Cr | 9392.73 Cr | 3156.06 Cr |
| Long Term Loans & Advances | 426.9 Cr | 202.4 Cr | 1333.1 Cr | 1025.46 Cr |
| Other Non Current Assets | 273.59 Cr | 148.07 Cr | 366.02 Cr | 837.4 Cr |
| Total Non-Current Assets | 3338.77 Cr | 2891.34 Cr | 3983.69 Cr | 4214.8 Cr |
| Unquoted | 9758.68 Cr | 9762.01 Cr | 9392.73 Cr | 3156.06 Cr |
| Inventories | 861.93 Cr | 1167.47 Cr | 760.42 Cr | 1188.45 Cr |
| Raw Materials | 291.1 Cr | 600.26 Cr | 282.48 Cr | 654.37 Cr |
| Work-in Progress | 451.71 Cr | 442.13 Cr | 364.95 Cr | 409.05 Cr |
| Stores and Spare | 118.43 Cr | 124.48 Cr | 112.74 Cr | 123.59 Cr |
| Sundry Debtors | 379.3 Cr | 667.63 Cr | 546.32 Cr | 1115.63 Cr |
| Debtors more than Six months | 0 | 309.45 Cr | 275.33 Cr | 347.78 Cr |
| Debtors Others | 383.32 Cr | 499.63 Cr | 354.9 Cr | 851.77 Cr |
| Cash and Bank | 193.65 Cr | 410.02 Cr | 290.63 Cr | 263.13 Cr |
| Cash in hand | 8 Lk | 17 Lk | 5 Lk | 5 Lk |
| Balances at Bank | 193.57 Cr | 409.85 Cr | 290.58 Cr | 263.08 Cr |
| Other Current Assets | 106.81 Cr | 133.01 Cr | 63.48 Cr | 111.99 Cr |
| Interest accrued on Investments | 1.01 Cr | 97 Lk | 3.4 Cr | 15.35 Cr |
| Prepaid Expenses | 19.6 Cr | 84.69 Cr | 13.87 Cr | 59.64 Cr |
| Short Term Loans and Advances | 481.58 Cr | 405.79 Cr | 375.64 Cr | 270.66 Cr |
| Advances recoverable in cash or in kind | 104.16 Cr | 99.72 Cr | 259.83 Cr | 101.09 Cr |
| Advance income tax and TDS | 4.48 Cr | 6 Lk | 0 | 0 |
| Inter corporate deposits | 20.15 Cr | 51.43 Cr | 2 Lk | 0 |
| Total Current Assets | 2023.27 Cr | 2783.92 Cr | 2036.49 Cr | 2949.86 Cr |
| Net Current Assets (Including Current Investments) | -838.75 Cr | -500.72 Cr | -429.44 Cr | 191.9 Cr |
| Total Assets | 5362.04 Cr | 5675.26 Cr | 6047.99 Cr | 7164.66 Cr |
| Contingent Liabilities | 218.49 Cr | 161.41 Cr | 183.39 Cr | 155.44 Cr |
| Total Debt | 4790.11 Cr | 4261.23 Cr | 2332 Cr | 636.18 Cr |
| Book Value | -4.96 | -4.47 | 0 | 2.63 |
| Adjusted Book Value | -4.96 | -4.47 | 1.16 | 2.63 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SUZLON ENERGY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.12 | -0.22 | 2.32 | 0.49 |
| CEPS(Rs) | 0.42 | 0.1 | 2.56 | 0.62 |
| Book NAV/Share(Rs) | -4.22 | -4.08 | 0.9 | 2.86 |
| Tax Rate(%) | 4.41 | 41647.5 | 0.15 | -0.13 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.97 | 12.58 | 13.93 | 15.75 |
| EBIT Margin(%) | 32.91 | 11.17 | 55.48 | 12.62 |
| Pre Tax Margin(%) | 3.14 | 0.01 | 48.43 | 10.1 |
| PAT Margin (%) | 3 | -2.53 | 48.36 | 10.11 |
| Cash Profit Margin (%) | 10.72 | 1.42 | 52.71 | 13.02 |
| Performance Ratios | ||||
| ROA(%) | 1.53 | -2.55 | 48.2 | 10.4 |
| ROE(%) | 0 | 0 | 0 | 26.47 |
| ROCE(%) | 38.85 | 23.04 | 112.88 | 23.42 |
| Asset Turnover(x) | 0.51 | 1.01 | 1 | 1.03 |
| Sales/Fixed Asset(x) | 1.07 | 2.09 | 2.08 | 2.45 |
| Working Capital/Sales(x) | 3.24 | 8.39 | 4.14 | 2.87 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.94 | 0.48 | 0.48 | 0.41 |
| Receivable days | 139.33 | 71.17 | 77.87 | 83.86 |
| Inventory Days | 230.65 | 121.47 | 123.34 | 115.15 |
| Payable days | 197.8 | 144.2 | 131.96 | 123.3 |
| Valuation Parameters | ||||
| PER(x) | 40.69 | -42.31 | 3.4 | 83.41 |
| PCE(x) | 11.81 | 90.16 | 3.08 | 64.8 |
| Price/Book(x) | -1.18 | -2.25 | 8.82 | 14.15 |
| EV/Net Sales(x) | 3.24 | 2.18 | 1.88 | 8.39 |
| EV/Core EBITDA(x) | 19.55 | 15.72 | 13.19 | 51.3 |
| EV/EBIT(x) | 9.84 | 19.5 | 3.39 | 66.47 |
| EV/CE(x) | 1.64 | 2.22 | 2.03 | 13.59 |
| M Cap / Sales | 1.27 | 1.28 | 1.62 | 8.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 12.54 | 96.72 | -9.29 | 9.36 |
| Core EBITDA Growth(%) | 166.59 | 64.51 | -6.59 | 25.34 |
| EBIT Growth(%) | 183.64 | -33.26 | 350.73 | -75.13 |
| PAT Growth(%) | 103.73 | -265.63 | 1837.34 | -77.13 |
| EPS Growth(%) | 102.46 | -276.88 | 1172.33 | -79.1 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | -1.91 | -1.7 | 1.73 | 0.03 |
| Current Ratio(x) | 1.27 | 1.19 | 1.53 | 1.76 |
| Quick Ratio(x) | 0.7 | 0.66 | 0.86 | 1 |
| Interest Cover(x) | 1.11 | 1 | 7.87 | 5.01 |
| Total Debt/Mcap(x) | 1.62 | 0.76 | 0.19 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR SUZLON ENERGY LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -0.47 | -0.99 | 1.76 | 0.07 |
| CEPS(Rs) | -0.25 | -0.79 | 1.92 | 0.16 |
| Book NAV/Share(Rs) | -4.96 | -4.47 | 1.16 | 2.63 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -8.17 | 1.98 | 1.29 | 5.52 |
| EBIT Margin(%) | 46.87 | -3.36 | 72.53 | 8.27 |
| Pre Tax Margin(%) | -31.94 | -22.59 | 60.24 | 2.42 |
| PAT Margin (%) | -31.94 | -22.59 | 60.24 | 2.42 |
| Cash Profit Margin (%) | -16.99 | -18.01 | 65.53 | 5.52 |
| Performance Ratios | ||||
| ROA(%) | -7.19 | -16.54 | 36.9 | 1.41 |
| ROE(%) | 0 | 0 | 0 | 3.74 |
| ROCE(%) | 48.19 | -22.97 | 126.41 | 7.98 |
| Asset Turnover(x) | 0.23 | 0.73 | 0.61 | 0.58 |
| Sales/Fixed Asset(x) | 0.39 | 1.51 | 1.82 | 2.06 |
| Working Capital/Sales(x) | -1.49 | -8.07 | -8.36 | 20.12 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 2.57 | 0.66 | 0.55 | 0.49 |
| Receivable days | 117.74 | 47.29 | 61.7 | 78.57 |
| Inventory Days | 257.38 | 91.67 | 97.99 | 92.14 |
| Payable days | 332.48 | 188.07 | 191.66 | 195.05 |
| Valuation Parameters | ||||
| PER(x) | 0 | -9.25 | 4.48 | 589.08 |
| PCE(x) | -20 | -11.61 | 4.12 | 258.56 |
| Price/Book(x) | -1 | -2.05 | 6.83 | 15.39 |
| EV/Net Sales(x) | 7.08 | 3.04 | 3.27 | 14.36 |
| EV/Core EBITDA(x) | -290.38 | 92.84 | 46.52 | 134.08 |
| EV/EBIT(x) | 15.11 | -90.68 | 4.51 | 173.76 |
| EV/CE(x) | 1.65 | 2.17 | 1.94 | 13.07 |
| M Cap / Sales | 3.4 | 2.09 | 2.7 | 14.27 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 231.78 | 223.9 | -11.13 | 7.51 |
| Core EBITDA Growth(%) | 95.4 | 535.31 | 90.52 | 63.92 |
| EBIT Growth(%) | 127.38 | -123.19 | 2020.87 | -87.75 |
| PAT Growth(%) | 87.84 | -129.08 | 336.97 | -95.68 |
| EPS Growth(%) | 92.4 | -111.44 | 277.99 | -96.1 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | -1.13 | -1.03 | 1.64 | 0.18 |
| Current Ratio(x) | 0.71 | 0.85 | 0.83 | 1.07 |
| Quick Ratio(x) | 0.41 | 0.49 | 0.52 | 0.64 |
| Interest Cover(x) | 0.59 | -0.17 | 5.9 | 1.41 |
| Total Debt/Mcap(x) | 1.13 | 0.5 | 0.24 | 0.01 |
SHARE HOLDING PATTERN FOR SUZLON ENERGY LIMITED
| Date | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 15.85 | 14.92 | 14.50 | 14.51 | 14.50 | 13.29 | 13.29 | 13.29 | 13.27 | 13.25 |
| FII % | 5.52 | 6.29 | 7.05 | 6.61 | 6.60 | 9.98 | 16.93 | 18.67 | 20.63 | 22.82 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.54 | 0.61 | 0.76 | 0.68 |
| Public % | 65.06 | 63.29 | 69.40 | 72.03 | 72.30 | 66.00 | 62.74 | 60.85 | 56.04 | 54.03 |
PEER COMPARISON FOR SUZLON ENERGY LIMITED
CORPORATE ACTIONS FOR SUZLON ENERGY
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 23-Jul-2024 | Book Closure - A.G.M. | 04-Sep-2024 10-Sep-2024 |
| BSE 23-Jul-2024 | AGM - A.G.M. | 10-Sep-2024 10-Sep-2024 |
| BSE 15-Jul-2024 | Board Meeting - Quarterly Results | 22-Jul-2024 |
| BSE 17-May-2024 | Board Meeting - Quarterly Results | 24-May-2024 |
| BSE 02-May-2024 | Merger Demerger - Inter alia: 1. Approved the Scheme of amalgamation involving merger by absorption of Suzlon Global Services Limited (the ?Transferor Company? or ?SGSL?), a wholly owned subsidiary of the Company, with Suzlon Energy Limited (the ?Company? or the ?Transferee Company? or ?SEL?), their respective shareholders and creditors under Sections 230 to 232 of the Companies Act, 2013 (the ?Scheme?), subject to... | 02-May-2024 |
| BSE 24-Jan-2024 | Board Meeting - Quarterly Results | 31-Jan-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 02-Nov-2023 |
| BSE 25-Jul-2023 | Book Closure - A.G.M. | 21-Sep-2023 27-Sep-2023 |
| BSE 25-Jul-2023 | AGM - A.G.M. | 27-Sep-2023 27-Sep-2023 |
| BSE 18-Jul-2023 | Board Meeting - Quarterly Results | 25-Jul-2023 |
| BSE 04-Jul-2023 | Board Meeting - Inter alia, to consider and approve: 1. Capital raising by way of one or more or combination of permissible methods; and 2. Seeking approval of the shareholders, if required | 07-Jul-2023 |
| BSE 23-May-2023 | Board Meeting - Quarterly Results | 30-May-2023 |
| BSE 21-Feb-2023 | Board Meeting - Inter alia, to consider making of subsequent call(s) on the outstanding 240,00,00,000 (Two Hundred Forty Crores) partly paid-up equity shares of the Company. | 24-Feb-2023 |
| BSE 01-Feb-2023 | Board Meeting - Quarterly Results | 09-Feb-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 26-Sep-2022 | Rights issue - Right Issue of Equity Shares | |
| BSE 22-Sep-2022 | Rights issue - Rights Issue | 25-Sep-2022 |
| BSE 21-Sep-2022 | Board Meeting - SUZLON ENERGY LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 25/09/2022 ,inter alia, to consider and approve Prior intimation of the Meeting of the Securities Issue Committee. | 25-Sep-2022 |
| BSE 11-Aug-2022 | Book Closure - A.G.M. | 23-Sep-2022 29-Sep-2022 |
| BSE 11-Aug-2022 | AGM - A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results Inter alia, to consider Various capital raising options for the Company, as the Board may deem appropriate | 10-Aug-2022 |
| BSE 18-May-2022 | Board Meeting - Audited Results | 25-May-2022 |
| BSE 24-Feb-2022 | Board Meeting - Inter alia, to consider and approve the issuance of securities of the Company to the lenders by way of preferential issue or private placement or any other method permissible in terms of the applicable regulations and as the Board may deem fit, subject to the approval of the shareholders | 27-Feb-2022 |
| BSE 21-Jan-2022 | Board Meeting - Quarterly Results | 28-Jan-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SUZLON ENERGY
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Board Meeting - Call on Q2 FY25 Results |
| BSE 28-Oct-2024 | Outcome FILE | Outcome Of The Board Meeting Dated 28Th October 2024 Outcome of the Board Meeting dated 28th October 2024 |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Dated 28Th October 2024 Outcome of the Board Meeting dated 28th October 2024 |
| BSE 23-Oct-2024 | General Announcements FILE | This Is To Inform That Office Of The Commissioner Of Indirect Taxes & Customs Hyderabad Has Levied A Nominal Penalty Of Rs.4 158/- Upon The Company Imposition of Penalty. |
| BSE 21-Oct-2024 | Intimation FILE | Board Meeting Intimation for To Inter Alia Consider And Approve The Unaudited Financial Results Of The Company On Standalone And Consolidated Basis For The Quarter And Half Year Ended On 30Th September 2024. SUZLON ENERGY LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28-10-2024 inter alia to consider and approve Unaudited Financial Results of the Company on Standalone and Consolidated basis for the quarter and half year ended on 30th September 2024. |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 as on 30th September 2024. |
| BSE 17-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 14 38 875 equity shares pursuant to exercise of stock options under Grant 1 of ESOP 2022 |
| BSE 10-Oct-2024 | General Announcements FILE | Proceedings And Voting Results Of The Meeting Of The Secured Creditors Of Suzlon Energy Limited Proceedings and Voting Results of the meeting of the Secured Creditors of Suzlon Energy Limited |
| BSE 10-Oct-2024 | General Announcements FILE | Proceedings And Voting Results Of The Meeting Of The Unsecured Creditors Of Suzlon Energy Limited Proceedings and Voting Results of the meeting of the Unsecured Creditors of Suzlon Energy Limited |
| BSE 10-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Suzlon & Jindal Renewables Ink 400 MW captive Wind Power Deal to Lead Decarbonisation of Steel Production. |
| BSE 10-Oct-2024 | General Announcements FILE | Rumour verification - Regulation 30(11) Clarification / Confirmation on news item |
| BSE 09-Oct-2024 | General - | Clarification sought from Suzlon Energy Ltd The Exchange has sought clarification from Suzlon Energy Ltd on October 9 2024 with reference to news appeared in https://economictimes.indiatimes.com dated October 9 2024 quoting "Suzlon Energy shares jump over 9%. Heres why" The reply is awaited. |
| BSE 01-Oct-2024 | General Announcements FILE | Advisory Cum Warning Letter Advisory cum Warning letter |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 47 28 750 equity shares pursuant to exercise of stock options under Grant 1 of ESOP Plan 2022 |
| BSE 10-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings and Voting Results of the Twenty Ninth Annual General Meeting of the Company. |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News Paper advertisement of Notice of the Secured and Unsecured Creditors |
| BSE 09-Sep-2024 | General Announcements FILE | Notice Of The Meetings Of The Secured Creditors And Unsecured Creditors Of Suzlon Energy Limited (The 'Company') As Per The Directions Of The Honourable National Company Law Tribunal Ahmedabad Bench. Notice of the meetings of the Secured and Unsecured Creditors. |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Suzlon Announces Indias Largest Wind Energy Order of 1 166 MW from NTPC Green Energy Limited the Renewables Arm of NTPC. |
| BSE 06-Sep-2024 | General Announcements FILE | Acquisition Of 51% Of The Equity Share Capital Of Renom Energy Services Private Limited ('Renom') Acquisition of 51% of the equity share capital of Renom Energy Services Private Limited ("Renom") |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investors Meet / Conference |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investors Meet / Conference |
| BSE 04-Sep-2024 | General Announcements FILE | Sale Of One Earth Corporate Office ('One Earth Property') Sale of One Earth Corporate Office ("One Earth Property") |
| BSE 26-Aug-2024 | General Announcements FILE | Disclosure Regarding Imposition Of Penalty Disclosure regarding imposition of penalty |
| BSE 22-Aug-2024 | General Announcements FILE | Scheme Of Amalgamation Of Suzlon Global Services Limited With Suzlon Energy Limited Their Respective Shareholders And Creditors (The 'Scheme') Scheme of Amalgamation of Suzlon Global Services Limited with Suzlon Energy Limited their respective shareholders and creditors (the "Scheme") |
| BSE 16-Aug-2024 | General Announcements FILE | Update In The Scheme Of Amalgamation Involving Merger By Absorption Of Suzlon Global Services Limited (The 'Transferor Company' Or 'SGSL') A Wholly Owned Subsidiary Of The Company With Suzlon Energy Limited (The 'Company' Or The 'Transferee Company' Or 'SEL') Their Respective Shareholders And Creditors Under Sections 230 To 232 Of The Companies Act 2013 (The 'Scheme'). Update in the scheme of amalgamation. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS Allotment of 54 33 037 equity shares pursuant to exercise of stock options under Grant 1 of Employee Stock Option Plan 2022 |
| BSE 14-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Enclosed please find Business Responsibility Report & Sustainability Report as on 31st March 2024. |
| BSE 14-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the financial year 2023-24 along with the Notice convening the Twenty Ninth Annual General Meeting |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Monitoring Agency Report Report of the Monitoring Agency for the quarter ended 30th June 2024 for Rights issue. |
INSIDER TRADING FOR SUZLON ENERGY
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 31-Aug-2023 31-Aug-2023 | Sell Market | 500,000 @ 0.00 (0.00 %) | Pallavi Bagrecha |
| BSE 22-Aug-2023 22-Aug-2023 | Sell Market | 300,000 @ 0.00 (0.00 %) | Karishma Bagrecha |
| BSE 22-Aug-2023 22-Aug-2023 | Sell Market | 200,000 @ 0.00 (0.00 %) | Pallavi Bagrecha |
| BSE 01-Aug-2023 01-Aug-2023 | Sell Market | 349,540 @ 0.00 (0.00 %) | Karishma Bagrecha |
| BSE 01-Aug-2023 01-Aug-2023 | Sell Market | 300,000 @ 0.00 (0.00 %) | Pallavi Bagrecha |
| BSE 05-Sep-2022 05-Sep-2022 | Sell Market | 42,906 @ 0.00 (0.00 %) | Karishma Bagrecha |
| BSE 02-Sep-2022 02-Sep-2022 | Sell Market | 7,554 @ 0.00 (0.00 %) | Karishma Bagrecha |
| BSE 06-Jun-2022 06-Jun-2022 | Buy Market | 240,000 @ 0.00 (0.00 %) | Vishwajitsinh B Parmar |
| BSE 06-Jun-2022 06-Jun-2022 | Buy Market | 440,000 @ 0.00 (0.00 %) | Balrajsinh A Parmar |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 70,182,000 @ 0.00 (0.00 %) | Lina J Tanti |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 15,120,000 @ 0.00 (0.00 %) | Trisha J Tanti |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 3,052,000 @ 0.00 (0.00 %) | Nidhi T Tanti |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 1,000 @ 0.00 (0.00 %) | Pranav T Tanti |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 16,605,000 @ 0.00 (0.00 %) | Rajan V Tanti |
| BSE 31-Mar-2022 31-Mar-2022 | Buy Gift | 228,359,000 @ 0.00 (2.48 %) | Rambhaben Ukabhai |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 70,182,000 @ 0.00 (0.00 %) | Sangita V Tanti |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 16,100,000 @ 0.00 (0.17 %) | Jitendra R Tanti |
| BSE 31-Mar-2022 31-Mar-2022 | Sell Gift | 37,117,000 @ 0.00 (0.00 %) | Brij J Tanti |
| BSE 25-Mar-2022 29-Mar-2022 | Sell Market | 100,000 @ 0.00 (0.00 %) | Bipin Harilal Shah |
| BSE 22-Mar-2022 24-Mar-2022 | Sell Market | 200,000 @ 0.00 (0.00 %) | Bipin Harilal Shah |
| BSE 11-Mar-2022 17-Mar-2022 | Sell Market | 350,000 @ 0.00 (0.00 %) | Bipin Harilal Shah |
| BSE 04-Mar-2022 04-Mar-2022 | Sell Market | 108,000 @ 0.00 (0.00 %) | Lancy Tauro |
| BSE 17-Feb-2022 17-Feb-2022 | Sell Market | 100,000 @ 0.00 (0.00 %) | Sandeep Lonkar |
| BSE 01-Feb-2022 01-Feb-2022 | Sell Market | 80,000 @ 0.00 (0.00 %) | Rohit Chauhan |
| BSE 09-Feb-2022 10-Feb-2022 | Sell Market | 700,000 @ 0.00 (0.00 %) | Rohit Chauhan |
| BSE 21-Dec-2021 21-Dec-2021 | Sell Market | 50,000 @ 0.00 (0.00 %) | Skilpan Finvest Pvt Ltd |
| BSE 24-Dec-2021 24-Dec-2021 | Sell Market | 50,000 @ 0.00 (0.00 %) | Skilpan Finvest Pvt Ltd |
| BSE 06-Dec-2021 10-Dec-2021 | Sell Market | 300,000 @ 0.00 (0.00 %) | Skilpan Finvest Pvt Ltd |
| BSE 20-Sep-2021 28-Sep-2021 | Sell Market | 400,000 @ 0.00 (0.00 %) | Rajesh Dhrangadharia |
| BSE 09-Sep-2021 15-Sep-2021 | Sell Market | 95,000 @ 0.00 (0.00 %) | Bipin Shah |
BULK BLOCK DEALS FOR SUZLON ENERGY LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 17-Oct-2022 | Sell BLOCK | 13,303,786 @ 6.70 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 13,303,786 @ 6.70 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 2,007,611 @ 6.70 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 2,007,611 @ 6.70 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 14,054,232 @ 9.05 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 14,054,232 @ 9.05 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 2,120,857 @ 9.05 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 2,120,857 @ 9.05 | ISHARES MSCI INDIA SMALL-CAP ETF |
DIVIDEND BY SUZLON ENERGY LIMITED
No dividend details found
SPLIT / BONUS BY SUZLON ENERGY LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
