♥
ISIN : INE015D01022
NSE : MANAKSIA
BSE : 532932
Face Value : 2
Industry : Trading
EPS : 11.53
EPS (TTM) : 10.77
Price to Earning (P/E) : 5.07
Book Value : 83.98
Price to Bookvalue (P/B) : 0.70
Dividend Yield : 5 %
Return on Equity (ROE) : 9.40 %
Return on Capital Employed (ROCE) : 12.88 %
Manaksia Limited
ISIN : INE015D01022
NSE : MANAKSIA
BSE : 532932
Face Value : 2
Industry : Trading
EPS : 11.53
EPS (TTM) : 10.77
Price to Earning (P/E) : 5.07
Book Value : 83.98
Price to Bookvalue (P/B) : 0.70
Dividend Yield : 5 %
Return on Equity (ROE) : 9.40 %
Return on Capital Employed (ROCE) : 12.88 %
Manaksia Limited share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 45.2 - 46.96 3.9 % |
| Low / High | 45 - 47.95 6.6 % |
| Trade Volume | 2,876 |
| 52 Week Low / High | 42 - 85.73 104.1 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR MANAKSIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3586.15 | 3077.79 | 2615.9 | 2894.09 | 3057.04 | 2357.23 | 1988.31 | 1523.56 | 1146.29 | 1051.26 |
| Total Income | 3736.3 | 3195.36 | 2797.32 | 3131.85 | 3302.66 | 2496.42 | 2135.84 | 1720.26 | 1293.93 | 1262.28 |
| Total Expenditure | 2751.47 | 2562.82 | 2341.26 | 2623.53 | 2664.62 | 2060.44 | 1734.13 | 1310.58 | 952.01 | 910.29 |
| Other Income | 150.15 | 117.57 | 181.41 | 237.76 | 245.62 | 139.19 | 147.52 | 196.71 | 147.64 | 211.02 |
| Operating Profit | 984.83 | 632.54 | 456.06 | 508.32 | 638.04 | 435.98 | 401.71 | 409.68 | 341.92 | 351.99 |
| Interest | 28.09 | 33.62 | 39.35 | 45.8 | 35.15 | 21.27 | 35.84 | 38.87 | 26.88 | 22.53 |
| Exceptional Items | -70.32 | 4.47 | -93.36 | -172.22 | -37.46 | |||||
| PBDT | 956.74 | 598.92 | 416.71 | 462.52 | 602.89 | 344.39 | 370.34 | 277.45 | 142.82 | 292 |
| Depreciation | 50.95 | 54 | 59.39 | 57.17 | 36.96 | 26.6 | 27.24 | 24.83 | 15.33 | 14.44 |
| Profit Before Tax | 905.79 | 544.92 | 357.32 | 405.35 | 565.93 | 317.79 | 343.1 | 252.62 | 127.49 | 277.56 |
| Tax | 203.87 | 415.48 | 108.96 | 86.98 | 184.25 | 96.69 | 102.94 | 78.11 | -23.74 | 91.91 |
| Profit After Tax | 701.92 | 129.44 | 248.36 | 318.37 | 381.68 | 221.1 | 240.16 | 174.51 | 151.23 | 185.65 |
| Net Profit | 701.92 | 129.44 | 248.36 | 318.37 | 381.68 | 221.1 | 240.16 | 174.51 | 151.23 | 185.65 |
| Equity Capital | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 10.36 | 2.06 | 3.75 | 4.74 | 5.74 | 3.36 | 3.52 | 2.49 | 2.16 | 2.6 |
| Diluted Eps After Extraordinary Items | 10.36 | 2.06 | 3.75 | 4.74 | 5.74 | 3.36 | 3.52 | 2.49 | 2.16 | 2.6 |
| Diluted Eps Before Extraordinary Items | 10.36 | 2.06 | 3.75 | 4.74 | 5.74 | 3.36 | 3.52 | 2.49 | 2.16 | 2.6 |
STANDALONE QUARTERLY RESULT FOR MANAKSIA LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 246.63 | 306.57 | 205.33 | 313.94 | 606.23 | 767.68 | 570.86 | 114.09 | 155.5 | 124.4 |
| Total Income | 310.46 | 1352.8 | 202.48 | 343.82 | 681.38 | 790.25 | 605.22 | 142.05 | 192.37 | 156.2 |
| Total Expenditure | 249.01 | 299.03 | 194.06 | 314.21 | 565.57 | 736.52 | 532.42 | 130.35 | 161.84 | 141.13 |
| Other Income | 63.82 | 1046.24 | -2.86 | 29.88 | 75.15 | 22.57 | 34.36 | 27.96 | 36.88 | 31.79 |
| Operating Profit | 61.45 | 1053.77 | 8.42 | 29.61 | 115.81 | 53.73 | 72.8 | 11.7 | 30.53 | 15.07 |
| Interest | 0.26 | 0.16 | 1.38 | 1.85 | 2.69 | 2.8 | 1.93 | 0.63 | 0.91 | 0.56 |
| PBDT | 61.19 | 1053.61 | 7.04 | 27.76 | 113.12 | 50.93 | 70.87 | 11.07 | 29.62 | 14.51 |
| Depreciation | 0.62 | 0.59 | 0.6 | 0.53 | 0.37 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Profit Before Tax | 60.57 | 1053.02 | 6.44 | 27.23 | 112.75 | 50.55 | 70.49 | 10.69 | 29.24 | 14.13 |
| Tax | -11.69 | 255.09 | -0.09 | -34.82 | 7.07 | 6.02 | 12.24 | 4.33 | -50.07 | 2.17 |
| Profit After Tax | 72.26 | 797.93 | 6.53 | 62.05 | 105.68 | 44.53 | 58.25 | 6.36 | 79.31 | 11.96 |
| Other Adjustments | -5.07 | |||||||||
| Net Profit | 72.26 | 797.93 | 6.53 | 62.05 | 105.68 | 44.53 | 53.18 | 6.36 | 79.31 | 11.96 |
| Equity Capital | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 | 131.07 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | 1.1 | 12.18 | 0.1 | 0.95 | 1.61 | 0.68 | 0.89 | 0.1 | 1.21 | 0.18 |
| Diluted Eps After Extraordinary Items | 1.1 | 12.18 | 0.1 | 0.95 | 1.61 | 0.68 | 0.81 | 0.1 | 1.21 | 0.18 |
| Diluted Eps Before Extraordinary Items | 1.1 | 12.18 | 0.1 | 0.95 | 1.61 | 0.68 | 0.81 | 0.1 | 1.21 | 0.18 |
CONSOLIDATED ANNUAL RESULT FOR MANAKSIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 11740.9 | 11654.5 | 7015.39 |
| Total Income | 12345.8 | 12427.2 | 7646.45 |
| Total Expenditure | 9460.73 | 10192.2 | 6057.15 |
| Other Income | 604.88 | 772.68 | 631.06 |
| Operating Profit | 2885.06 | 2234.94 | 1589.3 |
| Interest | 97.1 | 153.93 | 122.87 |
| Exceptional Items | -331.43 | ||
| PBDT | 2787.96 | 2081.01 | 1135 |
| Depreciation | 247.22 | 207.51 | 94 |
| Profit Before Tax | 2540.74 | 1873.5 | 1041 |
| Tax | 678.55 | 795.65 | 254 |
| Profit After Tax | 1862.19 | 1077.85 | 787 |
| Net Profit | 1862.19 | 1077.85 | 787 |
| Equity Capital | 131.07 | 131.07 | 131.07 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 10485.2 | 11113.4 | 5372.4 |
| Calculated EPS | 27.93 | 16.3 | 11.53 |
| Diluted Eps After Extraordinary Items | 27.93 | 16.3 | 11.53 |
| Diluted Eps Before Extraordinary Items | 27.93 | 16.3 | 11.53 |
STANDALONE ANNUAL RESULT FOR MANAKSIA LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 627.76 | 1433.35 | 1608.12 |
| Total Income | 718.39 | 2580.48 | 1729.9 |
| Total Expenditure | 636.86 | 1372.86 | 1561.13 |
| Other Income | 90.64 | 1147.13 | 121.78 |
| Operating Profit | 81.53 | 1207.62 | 168.77 |
| Interest | 0.65 | 6.08 | 6.28 |
| PBDT | 80.88 | 1201.54 | 162.49 |
| Depreciation | 2.64 | 2.09 | 1.51 |
| Profit Before Tax | 78.24 | 1199.45 | 160.98 |
| Tax | -6.38 | 227.25 | -22.41 |
| Profit After Tax | 84.62 | 972.2 | 183.39 |
| Net Profit | 84.62 | 972.2 | 183.39 |
| Equity Capital | 131.07 | 131.07 | 131.07 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 899.6 | 1675.5 | 1662.51 |
| Calculated EPS | 1.29 | 14.83 | 2.8 |
| Diluted Eps After Extraordinary Items | 1.29 | 14.83 | 2.8 |
| Diluted Eps Before Extraordinary Items | 1.29 | 14.83 | 2.8 |
CONSOLIDATED PROFIT / LOSS FOR MANAKSIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 861.04 Cr | 1174.09 Cr | 1165.45 Cr | 701.54 Cr |
| Sales | 861.02 Cr | 1174.02 Cr | 1165.41 Cr | 701.52 Cr |
| Processing Charges / Service Income | 2.1 Lk | 35,000 | 1.67 Lk | 0 |
| Net Sales | 861.04 Cr | 1174.09 Cr | 1165.45 Cr | 701.54 Cr |
| Increase/Decrease in Stock | -9.29 Cr | -7.14 Cr | 40.87 Cr | -8.56 Cr |
| Raw Material Consumed | 594.57 Cr | 748.62 Cr | 772.05 Cr | 497.43 Cr |
| Opening Raw Materials | 106.71 Cr | 74.17 Cr | 95.8 Cr | 54.23 Cr |
| Purchases Raw Materials | 536.9 Cr | 718.33 Cr | 602.36 Cr | 348.71 Cr |
| Closing Raw Materials | 74.17 Cr | 95.8 Cr | 54.23 Cr | 43.01 Cr |
| Other Direct Purchases / Brought in cost | 25.12 Cr | 51.92 Cr | 128.12 Cr | 137.49 Cr |
| Power & Fuel Cost | 37.96 Cr | 57.15 Cr | 54.22 Cr | 26.48 Cr |
| Electricity & Power | 37.96 Cr | 57.15 Cr | 54.22 Cr | 26.48 Cr |
| Employee Cost | 42.56 Cr | 46.21 Cr | 50.17 Cr | 36.26 Cr |
| Salaries, Wages & Bonus | 35.53 Cr | 38.22 Cr | 39.99 Cr | 29.99 Cr |
| Contributions to EPF & Pension Funds | 85.16 Lk | 85.6 Lk | 93.41 Lk | 68.02 Lk |
| Workmen and Staff Welfare Expenses | 6.17 Cr | 7.12 Cr | 9.25 Cr | 5.59 Cr |
| Other Manufacturing Expenses | 50.47 Cr | 71.8 Cr | 67 Cr | 33.82 Cr |
| Repairs and Maintenance | 13.97 Cr | 24.32 Cr | 22.03 Cr | 12.42 Cr |
| Packing Material Consumed | 4.08 Cr | 4.87 Cr | 5.33 Cr | 2.21 Cr |
| General and Administration Expenses | 8.04 Cr | 6.77 Cr | 6.39 Cr | 5.1 Cr |
| Rent , Rates & Taxes | 3.21 Cr | 1.99 Cr | 1.61 Cr | 2.31 Cr |
| Insurance | 2.46 Cr | 1.93 Cr | 1.97 Cr | 1.05 Cr |
| Traveling and conveyance | 1.28 Cr | 1.83 Cr | 1.77 Cr | 1.49 Cr |
| Selling and Distribution Expenses | 5.83 Cr | 7.49 Cr | 7.98 Cr | 5.6 Cr |
| Freight and Forwarding | 5.83 Cr | 7.49 Cr | 7.98 Cr | 5.6 Cr |
| Miscellaneous Expenses | 29.89 Cr | 15.19 Cr | 20.54 Cr | 9.59 Cr |
| Bad debts /advances written off | 14.03 Cr | 6.78 Lk | 1.59 Cr | 31.32 Lk |
| Loss on disposal of fixed assets(net) | 0 | 2.75 Lk | 0 | 0 |
| Loss on foreign exchange fluctuations | 5.24 Cr | 1.41 Cr | 4.05 Cr | 0 |
| Total Expenditure | 760.02 Cr | 946.07 Cr | 1019.22 Cr | 605.72 Cr |
| Other Income | 32.64 Cr | 60.49 Cr | 77.27 Cr | 63.11 Cr |
| Interest Received | 19.81 Cr | 33.71 Cr | 58.94 Cr | 46.18 Cr |
| Dividend Received | 1.92 Cr | 1.95 Cr | 1.82 Lk | 1.16 Lk |
| Profit on sale of Fixed Assets | 69,000 | 18,000 | 1.58 Lk | 2.5 Cr |
| Operating Profit | 133.66 Cr | 288.51 Cr | 223.5 Cr | 158.93 Cr |
| Interest | 5.89 Cr | 9.71 Cr | 15.39 Cr | 12.29 Cr |
| Interest on Term Loan | 3.57 Cr | 7.27 Cr | 12.78 Cr | 10.42 Cr |
| Bank Charges etc | 2.28 Cr | 2.41 Cr | 2.58 Cr | 1.85 Cr |
| PBDT | 127.77 Cr | 278.8 Cr | 208.1 Cr | 146.64 Cr |
| Depreciation | 31.7 Cr | 24.72 Cr | 20.75 Cr | 9.4 Cr |
| Profit Before Taxation & Exceptional Items | 96.07 Cr | 254.07 Cr | 187.35 Cr | 137.24 Cr |
| Exceptional Income / Expenses | 0 | 0 | 0 | -33.14 Cr |
| Profit Before Tax | 96.07 Cr | 254.07 Cr | 187.35 Cr | 104.1 Cr |
| Provision for Tax | 31.45 Cr | 67.86 Cr | 79.57 Cr | 25.4 Cr |
| Current Income Tax | 28.64 Cr | 73.94 Cr | 82 Cr | 36.81 Cr |
| Deferred Tax | 57.38 Lk | -5 Cr | -2.65 Cr | -6.76 Cr |
| Profit After Tax | 64.61 Cr | 186.22 Cr | 107.79 Cr | 78.7 Cr |
| Minority Interest | -4.98 Cr | -3.17 Cr | -97.32 Lk | -3.15 Cr |
| Consolidated Net Profit | 59.64 Cr | 183.05 Cr | 106.81 Cr | 75.55 Cr |
| Profit Balance B/F | 1260.68 Cr | 1320.1 Cr | 1483.64 Cr | 1570.78 Cr |
| Appropriations | 1320.31 Cr | 1503.15 Cr | 1590.45 Cr | 1646.33 Cr |
| Other Appropriation | 21.34 Lk | 19.53 Cr | 99,000 | 19.66 Cr |
| Equity Dividend % | 150 | 0 | 300 | 0 |
| Earnings Per Share | 9.1 | 27.93 | 16.3 | 11.53 |
| Adjusted EPS | 9.1 | 27.93 | 16.3 | 11.53 |
STANDALONE PROFIT / LOSS FOR MANAKSIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 26.74 Cr | 62.78 Cr | 143.34 Cr | 160.81 Cr |
| Sales | 26.72 Cr | 62.71 Cr | 143.29 Cr | 160.8 Cr |
| Processing Charges / Service Income | 2.1 Lk | 35,000 | 1.67 Lk | 0 |
| Net Sales | 26.74 Cr | 62.78 Cr | 143.34 Cr | 160.81 Cr |
| Increase/Decrease in Stock | 77,000 | -31.78 Lk | -36.07 Lk | 63.88 Lk |
| Raw Material Consumed | 25.88 Cr | 56.37 Cr | 128.84 Cr | 145.98 Cr |
| Opening Raw Materials | 0 | 60.63 Lk | 36.29 Lk | 0 |
| Purchases Raw Materials | 1.36 Cr | 2.45 Cr | 0 | 0 |
| Closing Raw Materials | 60.63 Lk | 36.29 Lk | 0 | 0 |
| Other Direct Purchases / Brought in cost | 25.12 Cr | 53.67 Cr | 128.48 Cr | 145.98 Cr |
| Power & Fuel Cost | 14.27 Lk | 11.77 Lk | 18.02 Lk | 14.86 Lk |
| Electricity & Power | 14.27 Lk | 11.77 Lk | 18.02 Lk | 14.86 Lk |
| Employee Cost | 3.92 Cr | 4.05 Cr | 3.84 Cr | 4.61 Cr |
| Salaries, Wages & Bonus | 3.43 Cr | 3.53 Cr | 3.31 Cr | 3.92 Cr |
| Contributions to EPF & Pension Funds | 18.7 Lk | 16.78 Lk | 18.3 Lk | 17.09 Lk |
| Workmen and Staff Welfare Expenses | 30.49 Lk | 35.73 Lk | 34.8 Lk | 51.7 Lk |
| Other Manufacturing Expenses | 41.34 Lk | 28.93 Lk | 24.4 Lk | 21.7 Lk |
| Repairs and Maintenance | 5.34 Lk | 10.54 Lk | 9.14 Lk | 7.22 Lk |
| General and Administration Expenses | 2.07 Cr | 1.02 Cr | 1.63 Cr | 1.83 Cr |
| Rent , Rates & Taxes | 1.4 Cr | 14.69 Lk | 14.14 Lk | 36.55 Lk |
| Insurance | 4.09 Lk | 2.8 Lk | 2.77 Lk | 50,000 |
| Professional and legal fees | 45.4 Lk | 63.07 Lk | 64.16 Lk | 82.9 Lk |
| Traveling and conveyance | 6.22 Lk | 12.19 Lk | 67.5 Lk | 53.25 Lk |
| Selling and Distribution Expenses | 0 | 60.39 Lk | 66.21 Lk | 6.38 Lk |
| Freight and Forwarding | 0 | 60.39 Lk | 66.21 Lk | 6.38 Lk |
| Miscellaneous Expenses | 15.67 Cr | 1.56 Cr | 2.31 Cr | 2.63 Cr |
| Bad debts /advances written off | 13.99 Cr | 0 | 0 | 0 |
| Total Expenditure | 48.1 Cr | 63.69 Cr | 137.34 Cr | 156.11 Cr |
| Other Income | 29.66 Cr | 9.06 Cr | 114.76 Cr | 12.18 Cr |
| Interest Received | 2.35 Cr | 2.54 Cr | 4.09 Cr | 5.86 Cr |
| Dividend Received | 26.52 Cr | 0 | 99.69 Cr | 0 |
| Provision Written Back | 0 | 0 | 5.07 Lk | 0 |
| Foreign Exchange Gains | 77,000 | 5.67 Cr | 4.11 Cr | 25.34 Lk |
| Operating Profit | 8.3 Cr | 8.15 Cr | 120.76 Cr | 16.88 Cr |
| Interest | 11.18 Lk | 6.51 Lk | 60.79 Lk | 62.76 Lk |
| Bank Charges etc | 5.63 Lk | 2.29 Lk | 24.66 Lk | 8.47 Lk |
| PBDT | 8.19 Cr | 8.09 Cr | 120.15 Cr | 16.25 Cr |
| Depreciation | 32.9 Lk | 26.42 Lk | 20.94 Lk | 15.13 Lk |
| Profit Before Taxation & Exceptional Items | 7.86 Cr | 7.82 Cr | 119.94 Cr | 16.1 Cr |
| Profit Before Tax | 7.86 Cr | 7.82 Cr | 119.94 Cr | 16.1 Cr |
| Provision for Tax | 3.65 Cr | -63.72 Lk | 22.73 Cr | -2.24 Cr |
| Current Income Tax | 1.4 Cr | 75 Lk | 22.6 Cr | 1.85 Cr |
| Deferred Tax | 19,000 | 69,000 | 7.28 Lk | 1.18 Cr |
| Profit After Tax | 4.21 Cr | 8.46 Cr | 97.22 Cr | 18.34 Cr |
| Consolidated Net Profit | 4.21 Cr | 8.46 Cr | 97.22 Cr | 18.34 Cr |
| Profit Balance B/F | 30.32 Cr | 34.58 Cr | 23.4 Cr | 101 Cr |
| Appropriations | 34.53 Cr | 43.04 Cr | 120.62 Cr | 119.34 Cr |
| Other Appropriation | -5.1 Lk | 19.63 Cr | -3.32 Lk | 19.64 Cr |
| Equity Dividend % | 150 | 0 | 300 | 0 |
| Earnings Per Share | 0.64 | 1.29 | 14.83 | 2.8 |
| Adjusted EPS | 0.64 | 1.29 | 14.83 | 2.8 |
CONSOLIDATED CASH FLOW FOR MANAKSIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 96.07 Cr | 254.07 Cr | 187.35 Cr | 104.1 Cr |
| Adjustment | 19.9 Cr | -23.88 Cr | -30.98 Cr | -39.43 Cr |
| Changes In working Capital | 179.71 Cr | -59.83 Cr | -26.54 Cr | 156.02 Cr |
| Cash Flow after changes in Working Capital | 295.68 Cr | 170.37 Cr | 129.83 Cr | 220.69 Cr |
| Cash Flow from Operating Activities | 278.87 Cr | 139.7 Cr | 53.03 Cr | 134.73 Cr |
| Cash Flow from Investing Activities | -302.42 Cr | 7.33 Cr | 15.13 Cr | 322.56 Cr |
| Cash Flow from Financing Activitie | 32.78 Cr | 32.15 Cr | -90.68 Cr | -15.96 Cr |
| Net Cash Inflow / Outflow | 9.23 Cr | 179.18 Cr | -22.52 Cr | 441.32 Cr |
| Opening Cash & Cash Equivalents | 159.6 Cr | 111.86 Cr | 238.8 Cr | 196.12 Cr |
| Effect of Foreign Exchange Fluctuations | -56.96 Cr | -52.23 Cr | -20.17 Cr | -572.05 Cr |
| Closing Cash & Cash Equivalent | 111.86 Cr | 238.8 Cr | 196.12 Cr | 65.39 Cr |
STANDALONE CASH FLOW FOR MANAKSIA LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 7.86 Cr | 7.82 Cr | 119.94 Cr | 16.1 Cr |
| Adjustment | -14.48 Cr | -2.47 Cr | -103.73 Cr | -10.26 Cr |
| Changes In working Capital | -15.33 Lk | 3.49 Cr | 3.93 Lk | -6.69 Cr |
| Cash Flow after changes in Working Capital | -6.77 Cr | 8.84 Cr | 16.25 Cr | -85.03 Lk |
| Cash Flow from Operating Activities | -6.13 Cr | 8.65 Cr | 2.23 Cr | -3.52 Cr |
| Cash Flow from Investing Activities | -2.4 Cr | 12.08 Cr | 15.67 Cr | 20.3 Cr |
| Cash Flow from Financing Activitie | -17.98 Lk | -19.81 Cr | -20.37 Cr | -15.33 Cr |
| Net Cash Inflow / Outflow | -8.7 Cr | 92.22 Lk | -2.47 Cr | 1.45 Cr |
| Opening Cash & Cash Equivalents | 10.9 Cr | 2.19 Cr | 3.11 Cr | 64.4 Lk |
| Closing Cash & Cash Equivalent | 2.19 Cr | 3.11 Cr | 64.4 Lk | 2.1 Cr |
CONSOLIDATED BALANCE SHEET FOR MANAKSIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.11 Cr | 13.11 Cr | 13.11 Cr | 13.11 Cr |
| Equity - Authorised | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Equity - Issued | 13.11 Cr | 13.11 Cr | 13.11 Cr | 13.11 Cr |
| Equity Paid Up | 13.11 Cr | 13.11 Cr | 13.11 Cr | 13.11 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 943.03 Cr | 1048.52 Cr | 1111.34 Cr | 537.24 Cr |
| Securities Premium | 30.03 Cr | 30.03 Cr | 30.03 Cr | 30.03 Cr |
| Capital Reserves | 2.87 Cr | 2.87 Cr | 2.87 Cr | 2.87 Cr |
| Profit & Loss Account Balance | 1320.1 Cr | 1483.62 Cr | 1570.78 Cr | 1626.67 Cr |
| General Reserves | 52.29 Cr | 52.29 Cr | 52.29 Cr | 52.29 Cr |
| Reserve excluding Revaluation Reserve | 943.03 Cr | 1048.52 Cr | 1111.34 Cr | 537.24 Cr |
| Shareholder's Funds | 956.14 Cr | 1061.63 Cr | 1124.45 Cr | 550.35 Cr |
| Minority Interest | 21.9 Cr | 25.07 Cr | 26.02 Cr | 29.14 Cr |
| Secured Loans | 6.53 Lk | 1.74 Lk | 0 | 0 |
| Term Loans - Banks | 6.53 Lk | 6.91 Lk | 1.74 Lk | 0 |
| Deferred Tax Assets / Liabilities | 40.05 Cr | 31.85 Cr | 29.89 Cr | 6.53 Cr |
| Deferred Tax Liability | 40.05 Cr | 31.85 Cr | 29.89 Cr | 6.53 Cr |
| Other Long Term Liabilities | 26.57 Lk | 16.73 Lk | 6.65 Lk | 0 |
| Long Term Provisions | 2.14 Cr | 2.24 Cr | 2.6 Cr | 2.07 Cr |
| Total Non-Current Liabilities | 42.52 Cr | 34.27 Cr | 32.56 Cr | 8.59 Cr |
| Trade Payables | 59.29 Cr | 34.07 Cr | 35.36 Cr | 21.8 Cr |
| Sundry Creditors | 59.29 Cr | 34.07 Cr | 35.36 Cr | 21.8 Cr |
| Other Current Liabilities | 17.15 Cr | 28.11 Cr | 38.81 Cr | 11.59 Cr |
| Advances received from customers | 4.65 Cr | 11.56 Cr | 10.14 Cr | 56.26 Lk |
| Short Term Borrowings | 51.76 Cr | 113.51 Cr | 58.04 Cr | 74.15 Cr |
| Secured ST Loans repayable on Demands | 51.76 Cr | 113.46 Cr | 57.99 Cr | 74.1 Cr |
| Working Capital Loans- Sec | 1.01 Cr | 99.88 Lk | 0 | 0 |
| Commercial Borrowings- Unsec | 0 | 5 Lk | 0 | 0 |
| Short Term Provisions | 20.17 Cr | 76.91 Cr | 78.1 Cr | 26.09 Cr |
| Provision for Tax | 19.95 Cr | 76.7 Cr | 77.89 Cr | 25.79 Cr |
| Total Current Liabilities | 148.37 Cr | 252.6 Cr | 210.31 Cr | 133.62 Cr |
| Total Liabilities | 1168.93 Cr | 1373.57 Cr | 1393.34 Cr | 721.71 Cr |
| Gross Block | 290.78 Cr | 282.98 Cr | 291.19 Cr | 218.03 Cr |
| Less: Accumulated Depreciation | 117.36 Cr | 141.84 Cr | 162.42 Cr | 169.82 Cr |
| Net Block | 173.42 Cr | 141.14 Cr | 128.77 Cr | 48.21 Cr |
| Capital Work in Progress | 2.99 Cr | 3.97 Cr | 2.89 Cr | 19.56 Lk |
| Non Current Investments | 1.21 Cr | 1.42 Cr | 1.49 Cr | 1.63 Cr |
| Long Term Investment | 1.21 Cr | 1.42 Cr | 1.49 Cr | 1.63 Cr |
| Quoted | 16.83 Lk | 16.86 Lk | 18.32 Lk | 13.42 Lk |
| Unquoted | 1.04 Cr | 1.25 Cr | 1.31 Cr | 1.49 Cr |
| Long Term Loans & Advances | 38.1 Lk | 23.91 Cr | 23.43 Cr | 1.4 Cr |
| Other Non Current Assets | 45.87 Cr | 6.25 Cr | 37.93 Lk | 15.86 Cr |
| Total Non-Current Assets | 223.88 Cr | 176.68 Cr | 156.96 Cr | 67.3 Cr |
| Currents Investments | 581.92 Cr | 628.65 Cr | 669.21 Cr | 424.12 Cr |
| Unquoted | 1.04 Cr | 1.25 Cr | 1.31 Cr | 1.49 Cr |
| Inventories | 129.36 Cr | 151.76 Cr | 69.89 Cr | 67.36 Cr |
| Raw Materials | 74.17 Cr | 95.8 Cr | 54.23 Cr | 43.01 Cr |
| Work-in Progress | 19.12 Cr | 5.7 Cr | 2.48 Cr | 4.54 Cr |
| Finished Goods | 29.28 Cr | 49.84 Cr | 12.19 Cr | 18.69 Cr |
| Stores and Spare | 6.8 Cr | 41.83 Lk | 99.08 Lk | 1.13 Cr |
| Sundry Debtors | 58.53 Cr | 86.2 Cr | 142.9 Cr | 50.1 Cr |
| Debtors more than Six months | 0 | 8.38 Cr | 6.63 Cr | 2.08 Cr |
| Debtors Others | 62.61 Cr | 81.72 Cr | 140.64 Cr | 49.84 Cr |
| Cash and Bank | 120.06 Cr | 258.3 Cr | 279.61 Cr | 84.51 Cr |
| Cash in hand | 2.55 Cr | 1.34 Cr | 2.04 Cr | 25.28 Cr |
| Balances at Bank | 117.51 Cr | 256.96 Cr | 277.57 Cr | 59.23 Cr |
| Other Current Assets | 9.49 Cr | 3.52 Cr | 9.04 Cr | 3.66 Cr |
| Interest accrued on Investments | 13 Lk | 12.64 Lk | 1.95 Cr | 42.84 Lk |
| Interest accrued and or due on loans | 4.73 Cr | 1.59 Cr | 1.79 Cr | 78.61 Lk |
| Prepaid Expenses | 4.54 Cr | 1.65 Cr | 5.23 Cr | 2.42 Cr |
| Short Term Loans and Advances | 45.7 Cr | 68.46 Cr | 65.73 Cr | 24.66 Cr |
| Advances recoverable in cash or in kind | 24.91 Cr | 43.65 Cr | 44.43 Cr | 12.36 Cr |
| Advance income tax and TDS | 0 | 4.33 Cr | 10.48 Lk | 1.8 Cr |
| Total Current Assets | 945.06 Cr | 1196.89 Cr | 1236.38 Cr | 654.41 Cr |
| Net Current Assets (Including Current Investments) | 796.68 Cr | 944.29 Cr | 1026.07 Cr | 520.79 Cr |
| Total Assets | 1168.93 Cr | 1373.57 Cr | 1393.34 Cr | 721.71 Cr |
| Contingent Liabilities | 13.88 Cr | 13.91 Cr | 13.57 Cr | 10 Cr |
| Total Debt | 51.98 Cr | 113.58 Cr | 58.06 Cr | 74.15 Cr |
| Book Value | 145.9 | 162 | 171.58 | 83.98 |
| Adjusted Book Value | 145.9 | 162 | 171.58 | 83.98 |
STANDALONE BALANCE SHEET FOR MANAKSIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.11 Cr | 13.11 Cr | 13.11 Cr | 13.11 Cr |
| Equity - Authorised | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Equity - Issued | 13.11 Cr | 13.11 Cr | 13.11 Cr | 13.11 Cr |
| Equity Paid Up | 13.11 Cr | 13.11 Cr | 13.11 Cr | 13.11 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 101.12 Cr | 89.96 Cr | 167.55 Cr | 166.25 Cr |
| Securities Premium | 30.03 Cr | 30.03 Cr | 30.03 Cr | 30.03 Cr |
| Capital Reserves | 1.29 Cr | 1.29 Cr | 1.29 Cr | 1.29 Cr |
| Profit & Loss Account Balance | 34.58 Cr | 23.4 Cr | 101 Cr | 99.69 Cr |
| General Reserves | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Reserve excluding Revaluation Reserve | 101.12 Cr | 89.96 Cr | 167.55 Cr | 166.25 Cr |
| Shareholder's Funds | 114.23 Cr | 103.07 Cr | 180.66 Cr | 179.36 Cr |
| Deferred Tax Assets / Liabilities | -25.23 Lk | -24.2 Lk | -16.96 Lk | 1.01 Cr |
| Deferred Tax Assets | 25.61 Lk | 24.33 Lk | 23.16 Lk | 21.05 Lk |
| Deferred Tax Liability | 38,000 | 13,000 | 6.2 Lk | 1.23 Cr |
| Other Long Term Liabilities | 26.57 Lk | 16.73 Lk | 6.65 Lk | 0 |
| Long Term Provisions | 26.99 Lk | 29.75 Lk | 32.81 Lk | 25.87 Lk |
| Total Non-Current Liabilities | 28.33 Lk | 22.28 Lk | 22.5 Lk | 1.27 Cr |
| Trade Payables | 18.88 Lk | 4.74 Cr | 40.51 Lk | 37.47 Lk |
| Sundry Creditors | 18.88 Lk | 4.74 Cr | 40.51 Lk | 37.47 Lk |
| Other Current Liabilities | 90.83 Lk | 99.52 Lk | 97.5 Lk | 1.24 Cr |
| Advances received from customers | 1.92 Lk | 2.99 Lk | 2.37 Lk | 1.57 Lk |
| Short Term Borrowings | 0 | 0 | 0 | 5.07 Cr |
| Secured ST Loans repayable on Demands | 0 | 0 | 0 | 5.07 Cr |
| Short Term Provisions | 21.26 Lk | 21.47 Lk | 4.54 Cr | 30.25 Lk |
| Provision for Tax | 0 | 0 | 4.33 Cr | 0 |
| Total Current Liabilities | 1.31 Cr | 5.95 Cr | 5.92 Cr | 6.99 Cr |
| Total Liabilities | 115.82 Cr | 109.24 Cr | 186.8 Cr | 187.62 Cr |
| Gross Block | 3.74 Cr | 3.74 Cr | 3.74 Cr | 3.74 Cr |
| Less: Accumulated Depreciation | 1.62 Cr | 1.88 Cr | 2.09 Cr | 2.24 Cr |
| Net Block | 2.12 Cr | 1.86 Cr | 1.65 Cr | 1.5 Cr |
| Non Current Investments | 36.7 Cr | 36.71 Cr | 36.71 Cr | 36.72 Cr |
| Long Term Investment | 36.7 Cr | 36.71 Cr | 36.71 Cr | 36.72 Cr |
| Quoted | 1.31 Lk | 2.09 Lk | 1.78 Lk | 2.67 Lk |
| Unquoted | 36.69 Cr | 36.69 Cr | 36.69 Cr | 36.69 Cr |
| Long Term Loans & Advances | 38.02 Lk | 39.45 Lk | 39.92 Lk | 1.4 Cr |
| Other Non Current Assets | 5.85 Cr | 6.14 Cr | 0 | 0 |
| Total Non-Current Assets | 45.06 Cr | 45.1 Cr | 38.76 Cr | 39.62 Cr |
| Currents Investments | 2.71 Cr | 6.34 Cr | 29.93 Cr | 102.4 Cr |
| Unquoted | 36.69 Cr | 36.69 Cr | 36.69 Cr | 36.69 Cr |
| Inventories | 60.63 Lk | 68.07 Lk | 67.85 Lk | 3.97 Lk |
| Raw Materials | 60.63 Lk | 36.29 Lk | 0 | 0 |
| Sundry Debtors | 4.27 Cr | 5.96 Cr | 1.71 Cr | 7.07 Cr |
| Debtors more than Six months | 0 | 1.27 Cr | 1.27 Cr | 10.62 Lk |
| Debtors Others | 4.27 Cr | 4.7 Cr | 44.33 Lk | 6.96 Cr |
| Cash and Bank | 9.74 Cr | 21.94 Cr | 83.69 Cr | 20.36 Cr |
| Cash in hand | 35.75 Lk | 34.25 Lk | 23.44 Lk | 21.25 Lk |
| Balances at Bank | 9.39 Cr | 21.59 Cr | 83.45 Cr | 20.15 Cr |
| Other Current Assets | 31.36 Cr | 2.5 Cr | 8.95 Cr | 6.4 Cr |
| Interest accrued on Investments | 9.53 Lk | 8.45 Lk | 1.91 Cr | 37.1 Lk |
| Interest accrued and or due on loans | 4.73 Cr | 1.66 Cr | 1.77 Cr | 78.7 Lk |
| Prepaid Expenses | 1.35 Lk | 3.58 Lk | 3.95 Lk | 6.48 Lk |
| Short Term Loans and Advances | 22.07 Cr | 26.73 Cr | 23.08 Cr | 11.74 Cr |
| Advances recoverable in cash or in kind | 1.65 Cr | 1.73 Cr | 1.65 Cr | 2.9 Cr |
| Advance income tax and TDS | 3.46 Cr | 4.3 Cr | 0 | 1.76 Cr |
| Total Current Assets | 70.76 Cr | 64.15 Cr | 148.05 Cr | 148 Cr |
| Net Current Assets (Including Current Investments) | 69.46 Cr | 58.19 Cr | 142.12 Cr | 141.01 Cr |
| Total Assets | 115.82 Cr | 109.24 Cr | 186.8 Cr | 187.62 Cr |
| Contingent Liabilities | 6.53 Cr | 6.53 Cr | 7.36 Cr | 83.31 Lk |
| Total Debt | 0 | 0 | 0 | 5.07 Cr |
| Book Value | 17.43 | 15.73 | 27.57 | 27.37 |
| Adjusted Book Value | 17.43 | 15.73 | 27.57 | 27.37 |
FINANCIAL RATIOS (CONSOLIDATED) FOR MANAKSIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 9.1 | 27.93 | 16.3 | 11.53 |
| CEPS(Rs) | 14.7 | 32.19 | 19.61 | 13.44 |
| DPS(Rs) | 3 | 0 | 6 | 0 |
| Book NAV/Share(Rs) | 145.9 | 162 | 171.58 | 83.98 |
| Tax Rate(%) | 32.74 | 26.71 | 42.47 | 24.4 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 11.73 | 19.42 | 12.55 | 13.66 |
| EBIT Margin(%) | 11.84 | 22.47 | 17.4 | 16.59 |
| Pre Tax Margin(%) | 11.16 | 21.64 | 16.08 | 14.84 |
| PAT Margin (%) | 7.5 | 15.86 | 9.25 | 11.22 |
| Cash Profit Margin (%) | 11.19 | 17.97 | 11.03 | 12.56 |
| Performance Ratios | ||||
| ROA(%) | 5.63 | 14.63 | 7.79 | 7.44 |
| ROE(%) | 6.75 | 18.46 | 9.86 | 9.4 |
| ROCE(%) | 10.3 | 24.16 | 17.2 | 12.88 |
| Asset Turnover(x) | 0.75 | 0.92 | 0.84 | 0.66 |
| Sales/Fixed Asset(x) | 2.78 | 4.09 | 4.06 | 2.76 |
| Working Capital/Sales(x) | 1.08 | 1.24 | 1.14 | 1.35 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.36 | 0.24 | 0.25 | 0.36 |
| Receivable days | 27.42 | 22.5 | 35.88 | 50.21 |
| Inventory Days | 61.16 | 43.7 | 34.71 | 35.71 |
| Payable days | 32.39 | 22.98 | 15.59 | 21.34 |
| Valuation Parameters | ||||
| PER(x) | 5.52 | 2.65 | 6.53 | 8.51 |
| PCE(x) | 3.42 | 2.3 | 5.43 | 7.3 |
| Price/Book(x) | 0.34 | 0.46 | 0.62 | 1.17 |
| Yield(%) | 5.97 | 0 | 5.63 | 0 |
| EV/Net Sales(x) | 0.3 | 0.29 | 0.41 | 0.9 |
| EV/Core EBITDA(x) | 1.95 | 1.18 | 2.13 | 3.98 |
| EV/EBIT(x) | 2.56 | 1.29 | 2.35 | 5.44 |
| EV/CE(x) | 0.22 | 0.25 | 0.34 | 1.01 |
| M Cap / Sales | 0.38 | 0.41 | 0.6 | 0.92 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 0.58 | 36.36 | -0.74 | -39.81 |
| Core EBITDA Growth(%) | -1.3 | 115.85 | -22.53 | -28.89 |
| EBIT Growth(%) | 8.88 | 158.72 | -23.14 | -42.59 |
| PAT Growth(%) | 5.84 | 188.21 | -42.12 | -26.98 |
| EPS Growth(%) | 1.76 | 206.94 | -41.65 | -29.27 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.05 | 0.11 | 0.05 | 0.13 |
| Current Ratio(x) | 6.37 | 4.74 | 5.88 | 4.9 |
| Quick Ratio(x) | 5.5 | 4.14 | 5.55 | 4.39 |
| Interest Cover(x) | 17.31 | 27.17 | 13.17 | 9.47 |
| Total Debt/Mcap(x) | 0.16 | 0.23 | 0.08 | 0.12 |
FINANCIAL RATIOS (STANDALONE) FOR MANAKSIA LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.64 | 1.29 | 14.83 | 2.8 |
| CEPS(Rs) | 0.69 | 1.33 | 14.87 | 2.82 |
| DPS(Rs) | 3 | 0 | 6 | 0 |
| Book NAV/Share(Rs) | 17.43 | 15.73 | 27.57 | 27.37 |
| Tax Rate(%) | 46.49 | -8.14 | 18.95 | -13.92 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -79.87 | -1.45 | 4.18 | 2.92 |
| EBIT Margin(%) | 29.81 | 12.57 | 84.1 | 10.4 |
| Pre Tax Margin(%) | 29.39 | 12.46 | 83.68 | 10.01 |
| PAT Margin (%) | 15.73 | 13.48 | 67.83 | 11.4 |
| Cash Profit Margin (%) | 16.96 | 13.9 | 67.97 | 11.5 |
| Performance Ratios | ||||
| ROA(%) | 3.71 | 7.52 | 65.68 | 9.8 |
| ROE(%) | 3.75 | 7.79 | 68.53 | 10.19 |
| ROCE(%) | 7.11 | 7.26 | 84.98 | 9.16 |
| Asset Turnover(x) | 0.24 | 0.56 | 0.97 | 0.86 |
| Sales/Fixed Asset(x) | 7.16 | 16.79 | 38.35 | 43.02 |
| Working Capital/Sales(x) | 0.39 | 1.08 | 1.01 | 1.14 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.14 | 0.06 | 0.03 | 0.02 |
| Receivable days | 57.47 | 29.75 | 9.77 | 9.96 |
| Inventory Days | 4.19 | 3.74 | 1.73 | 0.82 |
| Payable days | 1.83 | 16.06 | 7.31 | 0.97 |
| Valuation Parameters | ||||
| PER(x) | 78.28 | 57.39 | 7.18 | 35.07 |
| PCE(x) | 72.61 | 55.65 | 7.16 | 34.79 |
| Price/Book(x) | 2.88 | 4.71 | 3.86 | 3.59 |
| Yield(%) | 5.97 | 0 | 5.63 | 0 |
| EV/Net Sales(x) | 11.95 | 7.39 | 4.29 | 3.9 |
| EV/Core EBITDA(x) | 38.49 | 56.86 | 5.09 | 37.21 |
| EV/EBIT(x) | 40.08 | 58.77 | 5.1 | 37.54 |
| EV/CE(x) | 2.76 | 4.24 | 3.29 | 3.4 |
| M Cap / Sales | 12.31 | 7.74 | 4.87 | 4 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -26.36 | 134.74 | 128.33 | 12.19 |
| Core EBITDA Growth(%) | -87.46 | -1.78 | 1381.02 | -86.02 |
| EBIT Growth(%) | -87.89 | -1.04 | 1427.96 | -86.13 |
| PAT Growth(%) | -92.03 | 101.17 | 1048.91 | -81.14 |
| EPS Growth(%) | -92.03 | 101.15 | 1048.91 | -81.14 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0 | 0 | 0.03 |
| Current Ratio(x) | 54.03 | 10.77 | 25 | 21.17 |
| Quick Ratio(x) | 53.57 | 10.66 | 24.89 | 21.16 |
| Interest Cover(x) | 71.31 | 121.19 | 198.31 | 26.65 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 |
SHARE HOLDING PATTERN FOR MANAKSIA LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 | 74.93 |
| FII % | 0.56 | 0.55 | 0.49 | 1.42 | 1.61 | 1.70 | 1.73 | 1.50 | 1.28 | 1.35 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 24.51 | 24.52 | 24.58 | 23.65 | 23.46 | 23.37 | 23.34 | 23.56 | 23.78 | 23.72 |
PEER COMPARISON FOR MANAKSIA LIMITED
CORPORATE ACTIONS FOR MANAKSIA LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 14-Aug-2024 | Book Closure - A.G.M. | 12-Sep-2024 18-Sep-2024 |
| BSE 14-Aug-2024 | AGM - A.G.M. | 18-Sep-2024 18-Sep-2024 |
| BSE 06-Aug-2024 | Board Meeting - Quarterly Results | 13-Aug-2024 |
| BSE 21-May-2024 | Board Meeting - Quarterly Results | 28-May-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 12-Feb-2024 |
| BSE 01-Nov-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 09-Aug-2023 | Book Closure - Rs.3.0000 per share(150%)Final Dividend & A.G.M. | 15-Sep-2023 21-Sep-2023 |
| BSE 09-Aug-2023 | AGM - Rs.3.0000 per share(150%)Final Dividend & A.G.M. | 21-Sep-2023 21-Sep-2023 |
| BSE 02-Aug-2023 | Board Meeting - A.G.M. & Quarterly Results | 09-Aug-2023 |
| BSE 05-Jun-2023 | Dividend - Rs.3.0000 per share(150%)Final Dividend | |
| BSE 26-May-2023 | Board Meeting - Final Dividend | 03-Jun-2023 |
| BSE 18-May-2023 | Board Meeting - Audited Results | 26-May-2023 |
| BSE 07-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 25-Nov-2022 | Dividend - Interim Dividend | |
| BSE 10-Nov-2022 | Dividend - Rs.3.0000 per share(150%)Interim Dividend | |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results & Interim Dividend | 10-Nov-2022 |
| BSE 10-Aug-2022 | Book Closure - A.G.M. | 21-Sep-2022 27-Sep-2022 |
| BSE 10-Aug-2022 | AGM - A.G.M. | 27-Sep-2022 27-Sep-2022 |
| BSE 03-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 19-May-2022 | Board Meeting - Audited Results | 26-May-2022 |
| BSE 07-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR MANAKSIA LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 07-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (DP) Regulations |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation for Trading Window Closure |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizer Report on 40th AGM |
| BSE 18-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 40th Annual General Meeting |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Cessation of Dr. Kali Kumar Chaudhuri Independent Director on completion of second term of five consecutive years |
| BSE 24-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication dated 24/08/2024 relating to 40th Annual General Meeting |
| BSE 23-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24 including Notice of 40th Annual General Meeting |
| BSE 23-Aug-2024 | Intimation FILE | Notice Of 40Th Annual General Meeting To Be Held On 18Th September 2024 Notice of 40th AGM to be held on 18th September 2024 |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Information of E-voting and other related information relating to the ensuing 40th AGM |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Financial Results for the quarter ended 30/06/2024 |
| BSE 13-Aug-2024 | Intimation FILE | Record Date For The Purpose Of Determining Shareholders Entitled To Vote Record date for the purpose of determining shareholders entitled to vote for the AGM is 11/09/2024 |
| BSE 13-Aug-2024 | Intimation FILE | Book Closure For The Purpose Of AGM The register of members & share transfer book of the Company will remain closed from 12/09/2024 to 18/09/2024 for the purpose of AGM |
| BSE 13-Aug-2024 | General Announcements FILE | Annual General Meeting Of The Company Scheduled To Be Held On 18Th September 2024 Annual General Meeting of the Company is scheduled to be held on 18th September 2024 |
| BSE 13-Aug-2024 | Outcome FILE | Financial Results For The Quarter Ended 30Th June 2024 Financial Results for the quarter ended 30th June 2024 |
| BSE 13-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Please note that the Board of Directors of the Company at its meeting held today i.e. 13th August 2024 which commenced at 12:00 P.M. and concluded at 04:30 P.M has inter alia transacted the following business(es):(a) Approved the Un-audited Financial Results (both Standalone and Consolidated) of the Company for the quarter ended 30th June 2024. (b) Approved that the 40th Annual General Meeting (AGM) of the members of Manaksia Limited will be held on Wednesday 18th September 2024 at 12:30 P.M. through Video Conferencing / Other Audio Visual Means. (c) Approved Wednesday the 11th September 2024 as the Cut-off date to record the names of shareholders entitled to vote vide remote e-voting facility/e- voting during the AGM. (d) Approved that the Register of Members & Share Transfer Books of the Company will remain closed from Thursday the 12th September 2024 to Wednesday the 18th September 2024 (both days inclusive) for the purpose of AGM. |
| BSE 06-Aug-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 MANAKSIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2024 inter alia to consider and approve a) the Un-Audited Financial Results (both standalone and consolidated) of the Company along with Limited Review Report for the quarter ended 30th June 2024.b) fix the date time and venue of the 40th Annual General Meeting (AGM) of the Company and to consider and approve the notice convening the 40th AGM. |
| BSE 16-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018 |
| BSE 06-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication to shareholders for claiming unclaimed dividends whose shares are liable to transfer to IEPF |
| BSE 05-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Re-appointment of Independent Directors |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of trading window closure |
| BSE 03-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in RTA Change in RTA of the Company from Link Intime India Pvt. Ltd. to Maheshwari Datamatics Pvt. Ltd. |
| BSE 30-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Financial Results for the quarter and year ended 31st March 2024 |
| BSE 28-May-2024 | General Announcements FILE | Appointment Of Chief Financial Officer Of The Company The Board of Director at its meeting held today i.e. 28th May 2024 inter-alia approved appointment of Mr. Manoj Singhania as Chief Financial Officer of the Company w.e.f. 29th May 2024 |
| BSE 28-May-2024 | General Announcements FILE | Appointment Of Secretarial Auditor And Internal Auditor The Board of Directors of the Company at its meeting held today i.e. 28/05/2024 has inter-alian approved:1) Re-appointment of Vinod Kothari & Co. as Secretarial Auditor of the Company2) Re-appointment of Agrawal Tondon & Co. as Internal auditor of the Company |
| BSE 28-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO) Resignation of Mr. Lalit Kumar Modi from the office of CFO of the Company w.e.f. close of business hours on 28/05/2024 |
| BSE 28-May-2024 | Outcome FILE | Audited Financial Results For The Quarter And Year Ended 31St March 2024 Audited Financial Results for the quarter and year ended 31st March 2024 |
| BSE 28-May-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 28/05/2024 The Board of Directors of the Company at its meeting held today i.e. 28th May 2024 have inter alia transacted the following business(es):(a) Adopted the Audited Financial Statements (both Standalone and Consolidated) of the Company for the financial year ended on 31st March 2024.(b) Approved the Audited Financial Results (both Standalone and Consolidated) of the Company for the quarter and year ended on 31st March 2024.(c) Approved re-appointment of Agrawal Tondon & Co. (FRN: 329088E) as Internal Auditor of the Company for the Financial Year 2024-25. (d) Approved re-appointment of Vinod Kothari & Company as Secretarial Auditor of the Company for the Financial Year 2024-25(e) Accepted the resignation of Mr. Lalit Kumar Modi from the office of Chief Financial Officer effective from close of business hours on 28th May 2024 (f) Approved appointment of Mr. Manoj Singhania as Chief Financial Officer of the Company w.e.f. 29th May 2024. |
| BSE 21-May-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Scheduled On 28Th May 2024 MANAKSIA LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/05/2024 inter alia to consider and approve the Audited Financial Results (both standalone and consolidated) of the Company for the quarter and year ended 31st March 2024. |
| BSE 08-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance Report for the year ended 31st March 2024 |
| BSE 12-Apr-2024 | Compliance FILE | Compliance Certificate Under Regulation 40(9) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 For The Year Ended 31St March 2024 Certificate under Regulation 40(9) of SEBI LODR Regulations 2015 |
INSIDER TRADING FOR MANAKSIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 464,060 @ 0.00 (0.00 %) | Mahabir Prasad Agrawal And Sons HUF |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 487,125 @ 0.00 (0.00 %) | Manju Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-se Transfer | 2,109,180 @ 0.00 (3.22 %) | Payal Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-se Transfer | 2,500,000 @ 0.00 (3.82 %) | Varun Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-se Transfer | 1,937,500 @ 0.00 (2.96 %) | Anuradha Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 974,560 @ 0.00 (0.00 %) | Anirudha Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 1,797,180 @ 0.00 (0.00 %) | Karan Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 1,616,060 @ 0.00 (0.00 %) | Sunil Kumar Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 393,750 @ 0.00 (0.00 %) | Sunil Kumar Agrawal & Sons HUF |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 852,875 @ 0.00 (0.00 %) | Sushil Kumar Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 338,250 @ 0.00 (0.00 %) | Sushil Kumar Agrawal & Sons HUF |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-se Transfer | 497,810 @ 0.00 (0.00 %) | Shailaja Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-se Transfer | 875,000 @ 0.00 (1.33 %) | Vineet Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 464,060 @ 0.00 (0.00 %) | Mahabir Prasad Agrawal And Sons HUF |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 1,797,180 @ 0.00 (0.00 %) | Karan Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-Se Transfer | 2,109,180 @ 0.00 (3.22 %) | Payal Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-Se Transfer | 2,500,000 @ 0.00 (3.82 %) | Varun Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-Se Transfer | 875,000 @ 0.00 (1.33 %) | Vineet Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 497,810 @ 0.00 (0.00 %) | Shailaja Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 852,875 @ 0.00 (0.00 %) | Sushil Kumar Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 338,250 @ 0.00 (0.00 %) | Sushil Kumar Agrawal & Sons HUF |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 1,616,060 @ 0.00 (0.00 %) | Sunil Kumar Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 393,750 @ 0.00 (0.00 %) | Sunil Kumar Agrawal & Sons HUF |
| BSE 29-Mar-2022 29-Mar-2022 | Buy Inter-Se Transfer | 1,937,500 @ 0.00 (2.96 %) | Anuradha Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 974,560 @ 0.00 (0.00 %) | Anirudha Agrawal |
| BSE 29-Mar-2022 29-Mar-2022 | Sell Inter-Se Transfer | 487,125 @ 0.00 (0.00 %) | Manju Agrawal |
BULK BLOCK DEALS FOR MANAKSIA LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 31-Mar-2023 | Sell BULK | 1,291,000 @ 106.00 | ANURADHA AGRAWAL |
| BSE 31-Mar-2023 | Sell BULK | 1,090,000 @ 106.00 | PAYAL AGRAWAL |
| BSE 31-Mar-2023 | Buy BULK | 2,381,000 @ 106.00 | VAJRA MACHINERIES PRIVATE LIMITED |
| BSE 31-Mar-2023 | Sell BLOCK | 1,291,000 @ 106.00 | ANURADHA AGRAWAL |
| BSE 31-Mar-2023 | Sell BLOCK | 1,090,000 @ 106.00 | PAYAL AGRAWAL |
| BSE 31-Mar-2023 | Buy BLOCK | 1,090,000 @ 106.00 | VAJRA MACHINERIES PRIVATE LIMITED |
| BSE 31-Mar-2023 | Buy BLOCK | 1,291,000 @ 106.00 | VAJRA MACHINERIES PRIVATE LIMITED |
| BSE 29-Mar-2022 | Sell BULK | 974,560 @ 72.00 | ANIRUDHA AGRAWAL |
| BSE 29-Mar-2022 | Buy BULK | 1,937,500 @ 72.00 | ANURADHA AGRAWAL |
| BSE 29-Mar-2022 | Sell BULK | 1,797,185 @ 72.00 | KARAN AGRAWAL |
| BSE 29-Mar-2022 | Sell BULK | 464,060 @ 71.75 | M P AGRAWAL AND SONS HUF |
| BSE 29-Mar-2022 | Sell BULK | 487,125 @ 72.00 | MANJU AGRAWAL |
| BSE 29-Mar-2022 | Buy BULK | 2,109,175 @ 71.96 | PAYAL AGRAWAL |
| BSE 29-Mar-2022 | Sell BULK | 497,810 @ 72.00 | SHAILAJA AGRAWAL |
| BSE 29-Mar-2022 | Sell BULK | 1,616,060 @ 72.00 | SUNIL KUMAR AGRAWAL |
| BSE 29-Mar-2022 | Buy BULK | 50 @ 72.30 | SUNIL KUMAR AGRAWAL AND SONS HUF |
| BSE 29-Mar-2022 | Sell BULK | 393,800 @ 72.00 | SUNIL KUMAR AGRAWAL AND SONS HUF |
| BSE 29-Mar-2022 | Sell BULK | 852,875 @ 72.00 | SUSHIL KUMAR AGRAWAL |
| BSE 29-Mar-2022 | Sell BULK | 338,250 @ 71.77 | SUSHIL KUMAR AGRAWAL AND SONS HUF |
| BSE 29-Mar-2022 | Buy BULK | 2,500,000 @ 71.95 | VARUN AGRAWAL |
| BSE 29-Mar-2022 | Buy BULK | 875,000 @ 72.00 | VINEET AGRAWAL |
| BSE 29-Mar-2022 | Buy BLOCK | 1,616,060 @ 72.00 | ANURADHA AGRAWAL |
| BSE 29-Mar-2022 | Sell BLOCK | 1,797,185 @ 72.00 | KARAN AGRAWAL |
| BSE 29-Mar-2022 | Buy BLOCK | 1,797,185 @ 72.00 | PAYAL AGRAWAL |
| BSE 29-Mar-2022 | Sell BLOCK | 1,616,060 @ 72.00 | SUNIL KUMAR AGRAWAL |
DIVIDEND BY MANAKSIA LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 14-Sep-2023 | DIVIDEND | 3 |
| 25-Nov-2022 | INTERIM DIVIDEND | 3 |
| 13-Sep-2021 | DIVIDEND | 3 |
SPLIT / BONUS BY MANAKSIA LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed