♥
ISIN : INE190H01024
NSE : SAKUMA
BSE : 532713
Face Value : 1
Industry : Trading
EPS : 1.70
EPS (TTM) : 1.69
Price to Earning (P/E) : 1.38
Book Value : 20.58
Price to Bookvalue (P/B) : 0.11
Dividend Yield : 2 %
Return on Equity (ROE) : 8.93 %
Return on Capital Employed (ROCE) : 10.06 %
Sakuma Exports Limited
ISIN : INE190H01024
NSE : SAKUMA
BSE : 532713
Face Value : 1
Industry : Trading
EPS : 1.70
EPS (TTM) : 1.69
Price to Earning (P/E) : 1.38
Book Value : 20.58
Price to Bookvalue (P/B) : 0.11
Dividend Yield : 2 %
Return on Equity (ROE) : 8.93 %
Return on Capital Employed (ROCE) : 10.06 %
Sakuma Exports share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1.3 - 1.6 23.1 % |
| Low / High | 1.25 - 1.6 28 % |
| Trade Volume | 10.42 Lk |
| 52 Week Low / High | 1.11 - 3.65 228.8 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR SAKUMA EXPORTS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 11855.5 | 10263.6 | 3299.17 | 8109.33 | 10059.4 | 4829.59 | 3615.68 | 7790.69 | 5010.66 | 7407.45 |
| Total Income | 11904 | 10269.3 | 3323.49 | 8125.82 | 10085.4 | 4865.01 | 3643.26 | 7792.53 | 5105.52 | 7419.78 |
| Total Expenditure | 11726.8 | 10135.5 | 3267.36 | 8008.03 | 9930.34 | 4793.1 | 3594.15 | 7688.94 | 4810.41 | 7330.66 |
| Other Income | 48.52 | 5.7 | 24.32 | 16.49 | 25.98 | 35.42 | 27.59 | 1.84 | 94.86 | 12.33 |
| Operating Profit | 177.24 | 133.75 | 56.13 | 117.79 | 155.04 | 71.91 | 49.11 | 103.59 | 295.11 | 89.12 |
| Interest | 15.03 | 15.86 | 6.86 | 19.78 | 25.28 | 6.32 | 5.79 | 13.41 | 14.23 | 12.96 |
| PBDT | 162.21 | 117.89 | 49.27 | 98.01 | 129.76 | 65.59 | 43.32 | 90.18 | 280.88 | 76.16 |
| Depreciation | 4.82 | 3.64 | 3.67 | 3.69 | 3.52 | 3.04 | 3.22 | 3.06 | 2.31 | 1.72 |
| Profit Before Tax | 157.39 | 114.25 | 45.6 | 94.32 | 126.24 | 62.55 | 40.1 | 87.12 | 278.57 | 74.44 |
| Tax | 25.1 | 33.86 | 13.55 | 23.45 | 25.11 | 14.81 | 12.79 | 22.57 | 18.44 | 17.58 |
| Profit After Tax | 132.29 | 80.39 | 32.05 | 70.87 | 101.13 | 47.74 | 27.31 | 64.55 | 260.13 | 56.86 |
| Net Profit | 132.29 | 80.39 | 32.05 | 70.87 | 101.13 | 47.74 | 27.31 | 64.55 | 260.13 | 56.86 |
| Equity Capital | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 313.54 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 0.56 | 0.34 | 0.14 | 0.3 | 0.43 | 0.2 | 0.12 | 0.28 | 1.11 | 0.18 |
| Diluted Eps After Extraordinary Items | 0.57 | 0.34 | 0.14 | 0.3 | 0.43 | 0.2 | 0.12 | 0.27 | 1.11 | 0.19 |
| Diluted Eps Before Extraordinary Items | 0.57 | 0.34 | 0.14 | 0.3 | 0.43 | 0.2 | 0.12 | 0.27 | 1.11 | 0.19 |
STANDALONE QUARTERLY RESULT FOR SAKUMA EXPORTS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 10684.1 | 8620.24 | 3088.3 | 7657.17 | 9192.99 | 4105.89 | 3095.76 | 7697.35 | 3844.01 | 5205.29 |
| Total Income | 10733.1 | 8625.95 | 3112.62 | 7673.66 | 9218.97 | 4141.31 | 3123.35 | 7699.51 | 3885.4 | 5217.5 |
| Total Expenditure | 10589.7 | 8513.2 | 3059.38 | 7559.33 | 9081.29 | 4083.24 | 3076.82 | 7598.54 | 3812.63 | 5141.44 |
| Other Income | 49 | 5.7 | 24.32 | 16.49 | 25.98 | 35.42 | 27.59 | 2.16 | 41.39 | 12.21 |
| Operating Profit | 143.45 | 112.75 | 53.24 | 114.33 | 137.68 | 58.07 | 46.53 | 100.97 | 72.77 | 76.06 |
| Interest | 14.83 | 15.63 | 6.79 | 19.72 | 25.17 | 6.15 | 5.59 | 13.34 | 14.08 | 11.94 |
| PBDT | 128.62 | 97.12 | 46.45 | 94.61 | 112.51 | 51.92 | 40.94 | 87.63 | 58.69 | 64.12 |
| Depreciation | 4.82 | 3.64 | 3.67 | 3.69 | 3.52 | 3.04 | 3.22 | 3.06 | 2.31 | 1.72 |
| Profit Before Tax | 123.8 | 93.48 | 42.78 | 90.92 | 108.99 | 48.88 | 37.72 | 84.57 | 56.38 | 62.4 |
| Tax | 24.66 | 33.86 | 13.53 | 23.45 | 24.96 | 14.81 | 12.8 | 22.57 | 14.16 | 16.93 |
| Profit After Tax | 99.14 | 59.62 | 29.25 | 67.47 | 84.03 | 34.07 | 24.92 | 62 | 42.22 | 45.47 |
| Net Profit | 99.14 | 59.62 | 29.25 | 67.47 | 84.03 | 34.07 | 24.92 | 62 | 42.22 | 45.47 |
| Equity Capital | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 234.56 | 313.54 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 0.42 | 0.25 | 0.12 | 0.29 | 0.36 | 0.15 | 0.11 | 0.26 | 0.18 | 0.15 |
| Diluted Eps After Extraordinary Items | 0.43 | 0.25 | 0.13 | 0.29 | 0.36 | 0.15 | 0.11 | 0.26 | 0.18 | 0.16 |
| Diluted Eps Before Extraordinary Items | 0.43 | 0.25 | 0.13 | 0.29 | 0.36 | 0.15 | 0.11 | 0.26 | 0.18 | 0.16 |
CONSOLIDATED ANNUAL RESULT FOR SAKUMA EXPORTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 28534.4 | 31731.5 | 21246.6 |
| Total Income | 28603.2 | 31804 | 21406.3 |
| Total Expenditure | 28207.7 | 31341.3 | 20886.6 |
| Other Income | 68.84 | 72.49 | 159.73 |
| Operating Profit | 395.56 | 462.72 | 519.73 |
| Interest | 37.13 | 67.79 | 39.75 |
| PBDT | 358.43 | 394.93 | 479.98 |
| Depreciation | 19.04 | 14.52 | 11.63 |
| Profit Before Tax | 339.39 | 380.41 | 468.35 |
| Tax | 64.96 | 95.96 | 68.6 |
| Profit After Tax | 274.43 | 284.45 | 399.75 |
| Net Profit | 274.43 | 284.45 | 399.75 |
| Equity Capital | 234.56 | 234.56 | 234.56 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 3568.59 | 3891.46 | 4593.16 |
| Calculated EPS | 1.17 | 1.21 | 1.7 |
| Diluted Eps After Extraordinary Items | 1.18 | 1.22 | 1.7 |
| Diluted Eps Before Extraordinary Items | 1.18 | 1.22 | 1.7 |
STANDALONE ANNUAL RESULT FOR SAKUMA EXPORTS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 25316.5 | 28558.7 | 18743 |
| Total Income | 25386.6 | 28631.2 | 18849.6 |
| Total Expenditure | 25040.8 | 28213.2 | 18571.2 |
| Other Income | 70.09 | 72.49 | 106.56 |
| Operating Profit | 345.86 | 418.02 | 278.35 |
| Interest | 35.12 | 67.31 | 39.15 |
| PBDT | 310.74 | 350.71 | 239.2 |
| Depreciation | 19.04 | 14.52 | 11.63 |
| Profit Before Tax | 291.7 | 336.19 | 227.57 |
| Tax | 64.43 | 95.8 | 64.34 |
| Profit After Tax | 227.27 | 240.39 | 163.23 |
| Net Profit | 227.27 | 240.39 | 163.23 |
| Equity Capital | 234.56 | 234.56 | 234.56 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 2310.72 | 2528.45 | 2675.88 |
| Calculated EPS | 0.97 | 1.02 | 0.7 |
| Diluted Eps After Extraordinary Items | 0.97 | 1.03 | 0.69 |
| Diluted Eps Before Extraordinary Items | 0.97 | 1.03 | 0.69 |
CONSOLIDATED PROFIT / LOSS FOR SAKUMA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1328.68 Cr | 2868.29 Cr | 3175.14 Cr | 2148.75 Cr |
| Sales | 1327.26 Cr | 2862.8 Cr | 3168.78 Cr | 2144.92 Cr |
| Net Sales | 1328.41 Cr | 2853.44 Cr | 3173.15 Cr | 2124.66 Cr |
| Increase/Decrease in Stock | -12.41 Cr | -34.83 Cr | -30.56 Cr | -7.48 Cr |
| Raw Material Consumed | 1173.31 Cr | 2554.53 Cr | 2846.52 Cr | 2014.31 Cr |
| Other Direct Purchases / Brought in cost | 1173.31 Cr | 2554.53 Cr | 2846.52 Cr | 2014.31 Cr |
| Power & Fuel Cost | 4.72 Lk | 3.96 Lk | 4 Lk | 4.41 Lk |
| Electricity & Power | 4.72 Lk | 3.96 Lk | 4 Lk | 4.41 Lk |
| Employee Cost | 4.67 Cr | 4.55 Cr | 5.65 Cr | 6.57 Cr |
| Salaries, Wages & Bonus | 4.36 Cr | 4.11 Cr | 5 Cr | 5.98 Cr |
| Contributions to EPF & Pension Funds | 7.57 Lk | 9.55 Lk | 14.75 Lk | 14.97 Lk |
| Workmen and Staff Welfare Expenses | 8.96 Lk | 8.9 Lk | 8.92 Lk | 23.32 Lk |
| Other Manufacturing Expenses | 42.6 Cr | 114.37 Cr | 128.92 Cr | 38.62 Cr |
| Repairs and Maintenance | 31.06 Lk | 62.4 Lk | 34 Lk | 1.42 Lk |
| General and Administration Expenses | 6.36 Cr | 7.2 Cr | 7.25 Cr | 7.97 Cr |
| Rent , Rates & Taxes | 2.05 Cr | 2.68 Cr | 1.88 Cr | 15.85 Lk |
| Insurance | 70.71 Lk | 82.12 Lk | 67.69 Lk | 46.26 Lk |
| Professional and legal fees | 1.64 Cr | 1.71 Cr | 2.24 Cr | 2.88 Cr |
| Traveling and conveyance | 31.98 Lk | 45.77 Lk | 80.03 Lk | 58.4 Lk |
| Selling and Distribution Expenses | 91.13 Cr | 172.47 Cr | 168.41 Cr | 26.3 Cr |
| Advertisement & Sales Promotion | 3.41 Lk | 1.54 Cr | 10.28 Lk | 10.84 Lk |
| Freight and Forwarding | 76.67 Cr | 148.85 Cr | 144.33 Cr | 17.8 Cr |
| Handling and Clearing Charges | 11.9 Cr | 15.29 Cr | 20.44 Cr | 7.45 Cr |
| Miscellaneous Expenses | 6.56 Cr | 2.43 Cr | 7.9 Cr | 2.33 Cr |
| Provision for doubtful debts | 1.52 Cr | 7.51 Lk | 0 | 0 |
| Total Expenditure | 1312.27 Cr | 2820.77 Cr | 3134.13 Cr | 2088.66 Cr |
| Other Income | 5.07 Cr | 6.88 Cr | 7.25 Cr | 15.97 Cr |
| Interest Received | 72.05 Lk | 39.7 Lk | 14.38 Lk | 1.4 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 3.14 Cr |
| Profits on sale of Investments | 1.25 Cr | 54.73 Lk | 4.15 Cr | 4.13 Cr |
| Operating Profit | 21.21 Cr | 39.56 Cr | 46.27 Cr | 51.97 Cr |
| Interest | 4.75 Cr | 3.71 Cr | 6.78 Cr | 3.98 Cr |
| Interest on Term Loan | 1.11 Cr | 2.24 Cr | 4.65 Cr | 2.78 Cr |
| Bank Charges etc | 3.64 Cr | 1.47 Cr | 2.13 Cr | 1.19 Cr |
| PBDT | 16.46 Cr | 35.84 Cr | 39.49 Cr | 48 Cr |
| Depreciation | 2.41 Cr | 1.9 Cr | 1.45 Cr | 1.16 Cr |
| Profit Before Taxation & Exceptional Items | 14.05 Cr | 33.94 Cr | 38.04 Cr | 46.83 Cr |
| Profit Before Tax | 14.05 Cr | 33.94 Cr | 38.04 Cr | 46.83 Cr |
| Provision for Tax | 3.02 Cr | 6.5 Cr | 9.6 Cr | 6.86 Cr |
| Current Income Tax | 3.48 Cr | 7.98 Cr | 8.86 Cr | 6.28 Cr |
| Deferred Tax | -45.52 Lk | -1.27 Cr | 71.73 Lk | 33.68 Lk |
| Profit After Tax | 11.03 Cr | 27.44 Cr | 28.45 Cr | 39.97 Cr |
| Extra items | 7.6 Lk | 0 | 0 | 0 |
| Other Consolidated Items | 0 | 13.89 Lk | 0 | 0 |
| Consolidated Net Profit | 11.11 Cr | 27.58 Cr | 28.45 Cr | 39.97 Cr |
| Profit Balance B/F | 216.61 Cr | 225.1 Cr | 250.3 Cr | 272.04 Cr |
| Appropriations | 227.72 Cr | 252.68 Cr | 278.74 Cr | 312.02 Cr |
| Other Appropriation | 2.61 Cr | 2.07 Cr | 6.7 Cr | -27.9 Cr |
| Equity Dividend % | 5 | 5 | 5 | 5 |
| Earnings Per Share | 0.47 | 1.18 | 1.21 | 1.7 |
| Adjusted EPS | 0.47 | 1.18 | 1.21 | 1.7 |
STANDALONE PROFIT / LOSS FOR SAKUMA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1036.59 Cr | 2546.5 Cr | 2857.86 Cr | 1898.39 Cr |
| Sales | 1035.17 Cr | 2541.01 Cr | 2851.5 Cr | 1894.56 Cr |
| Net Sales | 1036.32 Cr | 2531.65 Cr | 2855.87 Cr | 1874.3 Cr |
| Increase/Decrease in Stock | -12.41 Cr | -34.83 Cr | -30.56 Cr | -7.48 Cr |
| Raw Material Consumed | 914.39 Cr | 2264.19 Cr | 2557.04 Cr | 1793.18 Cr |
| Other Direct Purchases / Brought in cost | 914.39 Cr | 2264.19 Cr | 2557.04 Cr | 1793.18 Cr |
| Power & Fuel Cost | 2.71 Lk | 3.64 Lk | 4 Lk | 4.41 Lk |
| Electricity & Power | 2.71 Lk | 3.64 Lk | 4 Lk | 4.41 Lk |
| Employee Cost | 3.8 Cr | 4.23 Cr | 5.18 Cr | 6.12 Cr |
| Salaries, Wages & Bonus | 3.51 Cr | 3.79 Cr | 4.53 Cr | 5.54 Cr |
| Contributions to EPF & Pension Funds | 7.57 Lk | 9.55 Lk | 14.75 Lk | 14.97 Lk |
| Workmen and Staff Welfare Expenses | 7.24 Lk | 8.9 Lk | 8.92 Lk | 23.32 Lk |
| Other Manufacturing Expenses | 42.6 Cr | 114.37 Cr | 128.92 Cr | 40.7 Cr |
| Repairs and Maintenance | 31.06 Lk | 62.4 Lk | 34 Lk | 1.42 Lk |
| General and Administration Expenses | 5.81 Cr | 6.67 Cr | 6.93 Cr | 5.41 Cr |
| Rent , Rates & Taxes | 1.91 Cr | 2.6 Cr | 1.85 Cr | 14.53 Lk |
| Insurance | 70.16 Lk | 81.76 Lk | 67.01 Lk | 46.26 Lk |
| Professional and legal fees | 1.49 Cr | 1.41 Cr | 2.18 Cr | 2.63 Cr |
| Traveling and conveyance | 28.74 Lk | 44.87 Lk | 78.44 Lk | 57 Lk |
| Selling and Distribution Expenses | 66.29 Cr | 147.05 Cr | 144.78 Cr | 16.91 Cr |
| Advertisement & Sales Promotion | 3.41 Lk | 2.89 Lk | 10.28 Lk | 10.84 Lk |
| Freight and Forwarding | 51.83 Cr | 128.13 Cr | 123.86 Cr | 8.4 Cr |
| Handling and Clearing Charges | 11.9 Cr | 15.29 Cr | 20.44 Cr | 7.45 Cr |
| Miscellaneous Expenses | 3.93 Cr | 2.35 Cr | 8.99 Cr | 2.24 Cr |
| Provision for doubtful debts | 1.52 Cr | 7.51 Lk | 0 | 0 |
| Total Expenditure | 1024.44 Cr | 2504.07 Cr | 2821.32 Cr | 1857.12 Cr |
| Other Income | 4.21 Cr | 7.01 Cr | 7.25 Cr | 10.66 Cr |
| Interest Received | 72.05 Lk | 39.7 Lk | 14.38 Lk | 1.4 Cr |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 3.14 Cr |
| Profits on sale of Investments | 1.25 Cr | 54.73 Lk | 4.15 Cr | 4.13 Cr |
| Operating Profit | 16.08 Cr | 34.59 Cr | 41.8 Cr | 27.83 Cr |
| Interest | 3.54 Cr | 3.51 Cr | 6.73 Cr | 3.91 Cr |
| Interest on Term Loan | 1.11 Cr | 2.24 Cr | 4.65 Cr | 2.78 Cr |
| Bank Charges etc | 2.44 Cr | 1.27 Cr | 2.08 Cr | 1.13 Cr |
| PBDT | 12.54 Cr | 31.07 Cr | 35.07 Cr | 23.92 Cr |
| Depreciation | 2.41 Cr | 1.9 Cr | 1.45 Cr | 1.16 Cr |
| Profit Before Taxation & Exceptional Items | 10.13 Cr | 29.17 Cr | 33.62 Cr | 22.76 Cr |
| Profit Before Tax | 10.13 Cr | 29.17 Cr | 33.62 Cr | 22.76 Cr |
| Provision for Tax | 3.03 Cr | 6.44 Cr | 9.58 Cr | 6.43 Cr |
| Current Income Tax | 3.49 Cr | 7.93 Cr | 8.85 Cr | 5.86 Cr |
| Deferred Tax | -45.52 Lk | -1.27 Cr | 71.73 Lk | 33.68 Lk |
| Profit After Tax | 7.1 Cr | 22.73 Cr | 24.04 Cr | 16.32 Cr |
| Extra items | 7.6 Lk | 0 | 0 | 0 |
| Other Consolidated Items | 0 | 13.89 Lk | 0 | 0 |
| Consolidated Net Profit | 7.18 Cr | 22.87 Cr | 24.04 Cr | 16.32 Cr |
| Profit Balance B/F | 107.18 Cr | 112.22 Cr | 133.74 Cr | 156.61 Cr |
| Appropriations | 114.35 Cr | 135.09 Cr | 157.78 Cr | 172.93 Cr |
| Other Appropriation | 2.13 Cr | 1.17 Cr | 1.17 Cr | 1.17 Cr |
| Equity Dividend % | 5 | 5 | 5 | 5 |
| Earnings Per Share | 0.3 | 0.97 | 1.02 | 0.7 |
| Adjusted EPS | 0.3 | 0.97 | 1.02 | 0.69 |
CONSOLIDATED CASH FLOW FOR SAKUMA EXPORTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 14.05 Cr | 33.94 Cr | 38.04 Cr | 46.83 Cr |
| Adjustment | 1.79 Cr | 9.68 Cr | 18.24 Cr | -87.68 Lk |
| Changes In working Capital | -90.25 Cr | -92.68 Cr | 44.21 Cr | -124.33 Cr |
| Cash Flow after changes in Working Capital | -74.41 Cr | -49.06 Cr | 100.49 Cr | -78.37 Cr |
| Cash Flow from Operating Activities | -76.75 Cr | -57.42 Cr | 90.81 Cr | -84.99 Cr |
| Cash Flow from Investing Activities | 47.31 Cr | -15.17 Cr | 1.17 Cr | 12.06 Cr |
| Cash Flow from Financing Activitie | 7.15 Cr | 75.66 Cr | -76.97 Cr | 77.07 Cr |
| Net Cash Inflow / Outflow | -22.29 Cr | 3.07 Cr | 15.01 Cr | 4.15 Cr |
| Opening Cash & Cash Equivalents | 25.53 Cr | 3.24 Cr | 6.31 Cr | 21.31 Cr |
| Closing Cash & Cash Equivalent | 3.24 Cr | 6.31 Cr | 21.31 Cr | 25.46 Cr |
STANDALONE CASH FLOW FOR SAKUMA EXPORTS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 10.13 Cr | 29.17 Cr | 33.62 Cr | 22.76 Cr |
| Adjustment | 5.5 Cr | 4.55 Cr | 3.7 Cr | -3.62 Cr |
| Changes In working Capital | -81.7 Cr | -109.29 Cr | 60.3 Cr | -104.03 Cr |
| Cash Flow after changes in Working Capital | -66.07 Cr | -75.58 Cr | 97.62 Cr | -84.89 Cr |
| Cash Flow from Operating Activities | -68.37 Cr | -83.93 Cr | 87.99 Cr | -91.5 Cr |
| Cash Flow from Investing Activities | 47.31 Cr | 10.63 Cr | 1.17 Cr | 12.06 Cr |
| Cash Flow from Financing Activitie | 8.36 Cr | 75.86 Cr | -76.92 Cr | 77.07 Cr |
| Net Cash Inflow / Outflow | -12.7 Cr | 2.55 Cr | 12.24 Cr | -2.37 Cr |
| Opening Cash & Cash Equivalents | 15.43 Cr | 2.73 Cr | 5.29 Cr | 17.52 Cr |
| Closing Cash & Cash Equivalent | 2.73 Cr | 5.29 Cr | 17.52 Cr | 15.16 Cr |
CONSOLIDATED BALANCE SHEET FOR SAKUMA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 23.46 Cr | 23.46 Cr | 23.46 Cr | 23.46 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 23.46 Cr | 23.46 Cr | 23.46 Cr | 23.46 Cr |
| Equity Paid Up | 23.46 Cr | 23.46 Cr | 23.46 Cr | 23.46 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 325.69 Cr | 356.86 Cr | 389.15 Cr | 459.32 Cr |
| Securities Premium | 85.45 Cr | 85.45 Cr | 85.45 Cr | 85.45 Cr |
| Profit & Loss Account Balance | 225.1 Cr | 250.62 Cr | 272.04 Cr | 339.91 Cr |
| Reserve excluding Revaluation Reserve | 325.69 Cr | 356.86 Cr | 389.15 Cr | 459.32 Cr |
| Shareholder's Funds | 349.15 Cr | 380.32 Cr | 412.6 Cr | 482.77 Cr |
| Secured Loans | 2.25 Cr | 1.54 Cr | 76.52 Lk | 0 |
| Deferred Tax Assets / Liabilities | 23.58 Cr | 24.76 Cr | 33.49 Cr | 4.66 Cr |
| Deferred Tax Assets | 1.21 Cr | 1.78 Cr | 3.29 Cr | 1.22 Cr |
| Deferred Tax Liability | 24.79 Cr | 26.54 Cr | 36.78 Cr | 5.88 Cr |
| Other Long Term Liabilities | 0 | 81.22 Lk | 34.65 Lk | 36.91 Lk |
| Long Term Provisions | 61.96 Lk | 67.87 Lk | 91.32 Lk | 95.04 Lk |
| Total Non-Current Liabilities | 26.45 Cr | 27.79 Cr | 35.52 Cr | 5.98 Cr |
| Trade Payables | 28.08 Cr | 69.04 Cr | 42.38 Cr | 16.66 Cr |
| Sundry Creditors | 28.08 Cr | 69.04 Cr | 42.38 Cr | 16.66 Cr |
| Other Current Liabilities | 24.15 Cr | 107.9 Cr | 64.84 Cr | 70.76 Cr |
| Advances received from customers | 12.34 Cr | 103.57 Cr | 62.48 Cr | 70.1 Cr |
| Short Term Borrowings | 2.07 Cr | 83.28 Cr | 14.98 Cr | 98.69 Cr |
| Secured ST Loans repayable on Demands | 2.07 Cr | 69.11 Cr | 14.98 Cr | 98.69 Cr |
| Working Capital Loans- Sec | 2.07 Cr | 69.11 Cr | 14.98 Cr | 98.69 Cr |
| Short Term Provisions | 9.13 Lk | 98.6 Lk | 1.11 Cr | 1.25 Cr |
| Total Current Liabilities | 54.39 Cr | 261.2 Cr | 123.3 Cr | 187.35 Cr |
| Total Liabilities | 429.98 Cr | 669.31 Cr | 571.42 Cr | 676.11 Cr |
| Gross Block | 9.82 Cr | 10.17 Cr | 10.07 Cr | 5.49 Cr |
| Less: Accumulated Depreciation | 4.97 Cr | 5.32 Cr | 6.59 Cr | 4.14 Cr |
| Net Block | 4.86 Cr | 4.85 Cr | 3.48 Cr | 1.36 Cr |
| Non Current Investments | 2.6 Lk | 2.6 Lk | 2.6 Lk | 0 |
| Long Term Investment | 2.6 Lk | 2.6 Lk | 2.6 Lk | 0 |
| Unquoted | 2.6 Lk | 2.6 Lk | 2.6 Lk | 0 |
| Long Term Loans & Advances | 88.49 Lk | 26.51 Cr | 28.76 Cr | 33.26 Cr |
| Other Non Current Assets | 10.72 Lk | 33.33 Lk | 10.46 Lk | 63.35 Lk |
| Total Non-Current Assets | 5.87 Cr | 31.72 Cr | 32.36 Cr | 35.25 Cr |
| Currents Investments | 10 Cr | 0 | 3.01 Cr | 0 |
| Quoted | 10 Cr | 0 | 0 | 0 |
| Unquoted | 2.6 Lk | 2.6 Lk | 2.6 Lk | 0 |
| Inventories | 46.49 Cr | 81.32 Cr | 111.88 Cr | 119.36 Cr |
| Sundry Debtors | 268.54 Cr | 434.17 Cr | 313.73 Cr | 363.46 Cr |
| Debtors more than Six months | 0 | 434.74 Cr | 3.78 Cr | 5.7 Cr |
| Debtors Others | 269 Cr | 1,000 | 310.36 Cr | 357.9 Cr |
| Cash and Bank | 5.52 Cr | 9.62 Cr | 24.6 Cr | 25.75 Cr |
| Cash in hand | 8.38 Lk | 34.73 Lk | 7.65 Lk | 98,000 |
| Balances at Bank | 5.44 Cr | 9.27 Cr | 24.52 Cr | 25.74 Cr |
| Other Current Assets | 5.37 Cr | 12.89 Cr | 4.91 Cr | 4.5 Cr |
| Deposits with Government | 0 | 0 | 37.22 Lk | 0 |
| Interest accrued and or due on loans | 26.92 Lk | 3 Lk | 0 | 0 |
| Prepaid Expenses | 27.28 Lk | 48.03 Lk | 61.12 Lk | 46.64 Lk |
| Short Term Loans and Advances | 88.19 Cr | 99.58 Cr | 80.93 Cr | 127.78 Cr |
| Advances recoverable in cash or in kind | 63.78 Cr | 75.82 Cr | 38.38 Cr | 95.06 Cr |
| Advance income tax and TDS | 47.05 Lk | 1.07 Cr | 1.88 Cr | 1.98 Cr |
| Total Current Assets | 424.11 Cr | 637.58 Cr | 539.06 Cr | 640.86 Cr |
| Net Current Assets (Including Current Investments) | 369.73 Cr | 376.38 Cr | 415.76 Cr | 453.51 Cr |
| Total Assets | 429.98 Cr | 669.31 Cr | 571.42 Cr | 676.11 Cr |
| Contingent Liabilities | 13.82 Cr | 23.09 Cr | 55.72 Cr | 41.65 Cr |
| Total Debt | 4.98 Cr | 85.53 Cr | 16.52 Cr | 98.69 Cr |
| Book Value | 14.89 | 16.21 | 17.59 | 20.58 |
| Adjusted Book Value | 14.89 | 16.21 | 17.59 | 20.5 |
STANDALONE BALANCE SHEET FOR SAKUMA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 23.46 Cr | 23.46 Cr | 23.46 Cr | 23.46 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 23.46 Cr | 23.46 Cr | 23.46 Cr | 23.46 Cr |
| Equity Paid Up | 23.46 Cr | 23.46 Cr | 23.46 Cr | 23.46 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 207.72 Cr | 231.07 Cr | 252.84 Cr | 267.59 Cr |
| Securities Premium | 85.45 Cr | 85.45 Cr | 85.45 Cr | 85.45 Cr |
| Profit & Loss Account Balance | 112.22 Cr | 133.91 Cr | 156.61 Cr | 171.76 Cr |
| Reserve excluding Revaluation Reserve | 207.72 Cr | 231.07 Cr | 252.84 Cr | 267.59 Cr |
| Shareholder's Funds | 231.18 Cr | 254.53 Cr | 276.3 Cr | 291.04 Cr |
| Secured Loans | 2.25 Cr | 1.54 Cr | 76.52 Lk | 0 |
| Deferred Tax Assets / Liabilities | -1.09 Cr | -1.74 Cr | -1.39 Cr | -1.19 Cr |
| Deferred Tax Assets | 1.21 Cr | 1.78 Cr | 1.42 Cr | 1.22 Cr |
| Deferred Tax Liability | 11.36 Lk | 3.99 Lk | 2.42 Lk | 2.53 Lk |
| Other Long Term Liabilities | 0 | 81.22 Lk | 34.65 Lk | 36.91 Lk |
| Long Term Provisions | 61.96 Lk | 67.87 Lk | 91.32 Lk | 95.04 Lk |
| Total Non-Current Liabilities | 1.78 Cr | 1.29 Cr | 63.01 Lk | 12.48 Lk |
| Trade Payables | 22.24 Cr | 58.09 Cr | 40.66 Cr | 16.36 Cr |
| Sundry Creditors | 22.24 Cr | 58.09 Cr | 40.66 Cr | 16.36 Cr |
| Other Current Liabilities | 28.72 Cr | 121.66 Cr | 64.4 Cr | 75.01 Cr |
| Advances received from customers | 18.01 Cr | 117.34 Cr | 62.04 Cr | 74.36 Cr |
| Short Term Borrowings | 2.07 Cr | 83.28 Cr | 14.98 Cr | 98.69 Cr |
| Secured ST Loans repayable on Demands | 2.07 Cr | 69.11 Cr | 14.98 Cr | 98.69 Cr |
| Working Capital Loans- Sec | 2.07 Cr | 69.11 Cr | 14.98 Cr | 98.69 Cr |
| Short Term Provisions | 9.13 Lk | 10.8 Lk | 15.79 Lk | 28.04 Lk |
| Total Current Liabilities | 53.11 Cr | 263.14 Cr | 120.19 Cr | 190.34 Cr |
| Total Liabilities | 286.07 Cr | 518.96 Cr | 397.12 Cr | 481.51 Cr |
| Gross Block | 9.82 Cr | 10.17 Cr | 10.07 Cr | 5.49 Cr |
| Less: Accumulated Depreciation | 4.97 Cr | 5.32 Cr | 6.59 Cr | 4.14 Cr |
| Net Block | 4.86 Cr | 4.85 Cr | 3.48 Cr | 1.36 Cr |
| Non Current Investments | 22.27 Cr | 22.27 Cr | 22.27 Cr | 22.25 Cr |
| Long Term Investment | 22.27 Cr | 22.27 Cr | 22.27 Cr | 22.25 Cr |
| Unquoted | 22.27 Cr | 22.27 Cr | 22.27 Cr | 22.25 Cr |
| Long Term Loans & Advances | 88.49 Lk | 72.03 Lk | 79.08 Lk | 4.87 Cr |
| Other Non Current Assets | 10.72 Lk | 33.33 Lk | 10.46 Lk | 63.35 Lk |
| Total Non-Current Assets | 28.12 Cr | 28.18 Cr | 26.64 Cr | 29.1 Cr |
| Currents Investments | 10 Cr | 0 | 3.01 Cr | 0 |
| Quoted | 10 Cr | 0 | 0 | 0 |
| Unquoted | 22.27 Cr | 22.27 Cr | 22.27 Cr | 22.25 Cr |
| Inventories | 46.49 Cr | 81.32 Cr | 111.88 Cr | 119.36 Cr |
| Sundry Debtors | 103.37 Cr | 291.97 Cr | 150.74 Cr | 208.33 Cr |
| Debtors more than Six months | 0 | 12.04 Cr | 3.78 Cr | 5.7 Cr |
| Debtors Others | 103.84 Cr | 280.51 Cr | 147.36 Cr | 202.77 Cr |
| Cash and Bank | 5.01 Cr | 8.6 Cr | 20.81 Cr | 15.44 Cr |
| Cash in hand | 3.6 Lk | 5.19 Lk | 5.16 Lk | 15,000 |
| Balances at Bank | 4.98 Cr | 8.55 Cr | 20.75 Cr | 15.44 Cr |
| Other Current Assets | 5.27 Cr | 12.8 Cr | 4.84 Cr | 4.3 Cr |
| Deposits with Government | 0 | 0 | 37.22 Lk | 0 |
| Interest accrued and or due on loans | 26.92 Lk | 3 Lk | 0 | 0 |
| Prepaid Expenses | 18.18 Lk | 38.96 Lk | 53.95 Lk | 46.64 Lk |
| Short Term Loans and Advances | 87.8 Cr | 96.09 Cr | 79.2 Cr | 104.97 Cr |
| Advances recoverable in cash or in kind | 63.41 Cr | 72.31 Cr | 36.66 Cr | 71.83 Cr |
| Advance income tax and TDS | 47.05 Lk | 1.11 Cr | 1.9 Cr | 2.41 Cr |
| Total Current Assets | 257.95 Cr | 490.78 Cr | 370.48 Cr | 452.41 Cr |
| Net Current Assets (Including Current Investments) | 204.84 Cr | 227.64 Cr | 250.29 Cr | 262.07 Cr |
| Total Assets | 286.07 Cr | 518.96 Cr | 397.12 Cr | 481.51 Cr |
| Contingent Liabilities | 13.82 Cr | 23.09 Cr | 55.72 Cr | 41.65 Cr |
| Total Debt | 4.98 Cr | 85.53 Cr | 16.52 Cr | 98.69 Cr |
| Book Value | 0 | 10.85 | 11.78 | 12.41 |
| Adjusted Book Value | 9.86 | 10.85 | 11.78 | 12.36 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SAKUMA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.47 | 1.18 | 1.21 | 1.7 |
| CEPS(Rs) | 0.57 | 1.25 | 1.27 | 1.75 |
| DPS(Rs) | 0.05 | 0.05 | 0.05 | 0.05 |
| Book NAV/Share(Rs) | 14.89 | 16.21 | 17.59 | 20.58 |
| Tax Rate(%) | 21.5 | 19.14 | 25.22 | 14.65 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 1.21 | 1.14 | 1.23 | 1.68 |
| EBIT Margin(%) | 1.41 | 1.31 | 1.41 | 2.36 |
| Pre Tax Margin(%) | 1.06 | 1.18 | 1.2 | 2.18 |
| PAT Margin (%) | 0.83 | 0.96 | 0.9 | 1.86 |
| Cash Profit Margin (%) | 1.01 | 1.02 | 0.94 | 1.91 |
| Performance Ratios | ||||
| ROA(%) | 1.42 | 4.99 | 4.59 | 6.41 |
| ROE(%) | 3.24 | 7.52 | 7.17 | 8.93 |
| ROCE(%) | 5.46 | 9.18 | 10.02 | 10.06 |
| Asset Turnover(x) | 1.71 | 5.22 | 5.12 | 3.44 |
| Sales/Fixed Asset(x) | 135.77 | 286.88 | 313.75 | 276.19 |
| Working Capital/Sales(x) | 3.59 | 7.62 | 7.64 | 4.74 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.01 | 0 | 0 | 0 |
| Receivable days | 163.27 | 44.71 | 42.99 | 57.52 |
| Inventory Days | 11.07 | 8.13 | 11.1 | 19.64 |
| Payable days | 105.37 | 7.03 | 7.22 | 5.37 |
| Valuation Parameters | ||||
| PER(x) | 10.21 | 10.01 | 8.41 | 14.7 |
| PCE(x) | 8.38 | 9.41 | 8 | 14.29 |
| Price/Book(x) | 0.32 | 0.73 | 0.58 | 1.22 |
| Yield(%) | 1.04 | 0.42 | 0.49 | 0.2 |
| EV/Net Sales(x) | 0.08 | 0.12 | 0.07 | 0.31 |
| EV/Core EBITDA(x) | 5.28 | 8.9 | 5 | 12.75 |
| EV/EBIT(x) | 5.96 | 9.35 | 5.16 | 13.05 |
| EV/CE(x) | 0.26 | 0.53 | 0.4 | 1.14 |
| M Cap / Sales | 0.08 | 0.1 | 0.08 | 0.28 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -47.82 | 114.8 | 11.2 | -33.04 |
| Core EBITDA Growth(%) | -24.74 | 86.5 | 16.98 | 12.32 |
| EBIT Growth(%) | -30.01 | 100.27 | 19.04 | 13.36 |
| PAT Growth(%) | -39.68 | 148.79 | 3.65 | 40.53 |
| EPS Growth(%) | -45.16 | 148.34 | 3.65 | 40.53 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.01 | 0.22 | 0.04 | 0.2 |
| Current Ratio(x) | 7.8 | 2.44 | 4.37 | 3.42 |
| Quick Ratio(x) | 6.94 | 2.13 | 3.46 | 2.78 |
| Interest Cover(x) | 3.96 | 10.14 | 6.61 | 12.78 |
| Total Debt/Mcap(x) | 0.04 | 0.31 | 0.07 | 0.17 |
FINANCIAL RATIOS (STANDALONE) FOR SAKUMA EXPORTS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 0.3 | 0.97 | 1.02 | 0.7 |
| CEPS(Rs) | 0.41 | 1.05 | 1.09 | 0.75 |
| DPS(Rs) | 0.05 | 0.05 | 0.05 | 0.05 |
| Book NAV/Share(Rs) | 9.86 | 10.85 | 11.78 | 12.41 |
| Tax Rate(%) | 29.94 | 22.09 | 28.49 | 28.27 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 1.15 | 1.08 | 1.21 | 0.9 |
| EBIT Margin(%) | 1.32 | 1.28 | 1.41 | 1.4 |
| Pre Tax Margin(%) | 0.98 | 1.15 | 1.18 | 1.2 |
| PAT Margin (%) | 0.68 | 0.89 | 0.84 | 0.86 |
| Cash Profit Margin (%) | 0.92 | 0.97 | 0.89 | 0.92 |
| Performance Ratios | ||||
| ROA(%) | 1.13 | 5.65 | 5.25 | 3.72 |
| ROE(%) | 3.2 | 9.36 | 9.06 | 5.75 |
| ROCE(%) | 6.05 | 11.34 | 12.75 | 7.82 |
| Asset Turnover(x) | 1.65 | 6.33 | 6.24 | 4.32 |
| Sales/Fixed Asset(x) | 105.92 | 254.7 | 282.4 | 244.01 |
| Working Capital/Sales(x) | 5.06 | 11.19 | 11.42 | 7.24 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.01 | 0 | 0 | 0 |
| Receivable days | 150.89 | 28.33 | 28.27 | 34.52 |
| Inventory Days | 14.19 | 9.16 | 12.34 | 22.23 |
| Payable days | 133.28 | 6.58 | 7.13 | 5.83 |
| Valuation Parameters | ||||
| PER(x) | 15.86 | 12.15 | 9.95 | 36 |
| PCE(x) | 11.84 | 11.21 | 9.39 | 33.61 |
| Price/Book(x) | 0.49 | 1.08 | 0.87 | 2.02 |
| Yield(%) | 1.04 | 0.42 | 0.49 | 0.2 |
| EV/Net Sales(x) | 0.11 | 0.14 | 0.08 | 0.36 |
| EV/Core EBITDA(x) | 7 | 10.21 | 5.62 | 24.18 |
| EV/EBIT(x) | 8.23 | 10.8 | 5.82 | 25.24 |
| EV/CE(x) | 0.39 | 0.68 | 0.59 | 1.73 |
| M Cap / Sales | 0.11 | 0.11 | 0.08 | 0.31 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -30.95 | 144.29 | 12.81 | -34.37 |
| Core EBITDA Growth(%) | -23.59 | 115.05 | 20.86 | -33.41 |
| EBIT Growth(%) | -30.86 | 139.01 | 23.46 | -33.9 |
| PAT Growth(%) | -37.08 | 220.11 | 5.77 | -32.1 |
| EPS Growth(%) | -42.79 | 220.09 | 5.78 | -32.1 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.02 | 0.34 | 0.06 | 0.34 |
| Current Ratio(x) | 4.86 | 1.87 | 3.08 | 2.38 |
| Quick Ratio(x) | 3.98 | 1.56 | 2.15 | 1.75 |
| Interest Cover(x) | 3.86 | 9.3 | 5.99 | 6.81 |
| Total Debt/Mcap(x) | 0.04 | 0.31 | 0.07 | 0.17 |
SHARE HOLDING PATTERN FOR SAKUMA EXPORTS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 61.88 | 61.88 | 61.88 | 61.88 | 61.88 | 61.88 | 61.88 | 61.88 | 46.29 | 46.29 |
| FII % | 0.16 | 0.05 | 0.17 | 0.18 | 0.03 | 0.00 | 0.03 | 0.21 | 0.62 | 0.13 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 37.96 | 38.07 | 37.96 | 37.95 | 38.09 | 38.12 | 38.09 | 37.92 | 53.09 | 53.58 |
PEER COMPARISON FOR SAKUMA EXPORTS LIMITED
CORPORATE ACTIONS FOR SAKUMA EXPORTS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 08-Aug-2024 | Bonus issue - Bonus issue | |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 02-Jul-2024 | Book Closure - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 18-Jul-2024 25-Jul-2024 |
| BSE 02-Jul-2024 | AGM - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 25-Jul-2024 25-Jul-2024 |
| BSE 26-Jun-2024 | Board Meeting - Increase in Authorised Capital & Bonus issue Inter alia, to consider and approve :- 1. Increase of Authorized Share Capital from Rs. 40 crores divided into 40,00,00,000 equity shares of face value Re 1/- per share subject to approval of shareholders of the Company. 2. The proposal of raising of funds by way of issuance equity shares through permissible modes, including but not limited to a public ... | 01-Jul-2024 |
| BSE 19-Jun-2024 | Board Meeting - Bonus issue & Inter alia, to consider and approve following. 1. The proposal for issue of bonus shares to the equity shareholders of the Company to further reward their trust and investment in the Company. 2. To consider any other business with the permission of the chair. | 01-Jul-2024 |
| BSE 19-Jun-2024 | Bonus issue - Bonus issue & Inter alia, to consider and approve following. 1. The proposal for issue of bonus shares to the equity shareholders of the Company to further reward their trust and investment in the Company. 2. To consider any other business with the permission of the chair. | 01-Jul-2024 |
| BSE 30-May-2024 | Dividend - Rs.0.0500 per share(5%)Final Dividend | |
| BSE 22-May-2024 | Board Meeting - Inter alia, to consider and approve:- ? The holding of Postal Ballot for agenda pertaining to shareholder?s approval. ? Appointment of Scrutinizer to Scrutinize the Postal Ballot / E-voting process in a fair and transparent manner. ? To transact any other business with the permission of the Board. | 24-May-2024 |
| BSE 21-May-2024 | Board Meeting - Final Dividend & Audited Results | 30-May-2024 |
| BSE 15-Apr-2024 | Rights issue - Right Issue of Equity Shares | |
| BSE 01-Apr-2024 | Board Meeting - Rights Issue | 08-Apr-2024 |
| BSE 01-Apr-2024 | Rights issue - Rights Issue | 08-Apr-2024 |
| BSE 26-Mar-2024 | Board Meeting - General Purpose | 29-Mar-2024 |
| BSE 05-Feb-2024 | Board Meeting - Quarterly Results | 13-Feb-2024 |
| BSE 03-Nov-2023 | Board Meeting - Quarterly Results | 11-Nov-2023 |
| BSE 29-Aug-2023 | Book Closure - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 29-Aug-2023 | AGM - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 07-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.0.0500 per share(5%)Final Dividend | |
| BSE 17-May-2023 | Board Meeting - Audited Results & Final Dividend | 25-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 02-Sep-2022 | Book Closure - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 23-Sep-2022 29-Sep-2022 |
| BSE 02-Sep-2022 | AGM - Rs.0.0500 per share(5%)Final Dividend & A.G.M. | 29-Sep-2022 29-Sep-2022 |
| BSE 12-Aug-2022 | Rights issue - inter alia, In terms of Regulation 30 of the SEBI (LODR) Regulations, 2015, this is in furtherance to our outcome dated June 21, 2022 in relation to the proposed Rights Issue of Equity Shares the Company for an amount not exceeding Rs. 300 crores in accordance with the SEBI (ICDR) Regulations, 2018 and other applicable laws ("Rights Issue). We wish to inform you that the Board of Directors of the ... | 04-Aug-2022 |
| BSE 04-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 01-Aug-2022 | Board Meeting - Right Issue of Equity Shares | 04-Aug-2022 |
| BSE 16-Jun-2022 | Board Meeting - Right Issue of Equity Shares Inter alia, to consider and approve : 1. To discuss and if thought fit to raise further capital by way of Rights Issue. 2. To consider any other business with the permission of the Chair. | 21-Jun-2022 |
| BSE 16-Jun-2022 | Rights issue - Right Issue of Equity Shares Inter alia, to consider and approve : 1. To discuss and if thought fit to raise further capital by way of Rights Issue. 2. To consider any other business with the permission of the Chair. | 21-Jun-2022 |
CORPORATE ANNOUNCEMENTS FOR SAKUMA EXPORTS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 SEBI (Depositories and Participants) Regulation 2018 for the quarter ended 30th September 2024 |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of trading w.e.f 01.10.2024 for consideration of unaudited financial results for quarter and half year ended 30 09 2024 |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News paper publication of unaudited financials results for quarter ended 30th June 2024 |
| BSE 14-Aug-2024 | Compliance FILE | Statement Of No Deviation And/Or Variation In Utilization Of Right Issue Proceeds For The Period Ended 30Th June 2024 Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Statement of No Deviation and/or Variation of utilisation of Rights issue proceeds for the period ended 30th June 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Unaudited Financials Results And Statement Of No Deviation And/Or Variation In Utilization Of Right Issue Proceeds For The Period Ended 30Th June 2024 Under Regulation 32 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Unaudited Financials results and Statement of No Deviation and/or Variation in utilization of Right issue proceeds for the period ended 30th June 2024 under Regulation 32 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 14-Aug-2024 | Outcome FILE | Unaudited Financials Results For Quarter Ended 30Th June 2024 Unaudited Financials Results for Quarter ended 30th June 2024 |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment The intimation for allotment of Bonus shares is attached herewith |
| BSE 10-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 10.08.2024 With reference to the captioned subject we wish to inform you that the Board of Directors in its Meeting held today i.e. Saturday August 10 2024 has inter alia considered and approved:The allotment of 1 25 41 74 912 Bonus Equity Shares in the proportion 4:1 i.e. 4 (Four) new fully paid-up equity share of Re. 1/- (Rupee One Only) each for every 1 (One) fully paid-up Equity Shares of Re. 1/- (Rupee one only) each to the Members holding Equity Shares of the Company as on the Record Date i.e. Saturday August 10 2024.The Bonus Equity Shares as allotted above shall rank pari passu and carry the same rights with the existing Equity Shares of the Company in all respects. |
| BSE 07-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Revised Submission of Voting Results of Annual General Meeting held on 25th July 2024 along with e-voting at AGM duly declared along with revised Scrutinizer Report. |
| BSE 05-Aug-2024 | Intimation FILE | Board Meeting Intimation for Approve And Take On Record Un-Audited Financials Results For Quarter Ended 30 06 2024 SAKUMA EXPORTS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve 1. Approve and take on record the Un-Audited Financial Results (Standalone and Consolidated) for the quarter ended 30th June 2024.2. To consider any other business with the permission of the Chair. |
| BSE 02-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Voting result and Scrutinizer Report of Extra Ordinary General Meeting held on 31st July 2024 |
| BSE 31-Jul-2024 | Intimation FILE | Corporate Action Fixed For Record Date Saturday August 10 2024 For Issue Of Bonus Shares Corporate Action Fixed record date Saturday August 10 2024 for issue of Bonus shares |
| BSE 31-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of EGM Out Come of Extra ordinary General Meeting date 31st July 2024 |
| BSE 27-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Enclosed Voting result and scrutinizer report of AGM Date 25th July 2024 |
| BSE 25-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Enclosed Outcome of 19th Annual General Meeting |
| BSE 19-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Enclosed Compliance certificate under Regulation 74(5) for Quarter ended 30th June 2024 |
| BSE 08-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News paper Publication regarding Notice of Extra Ordinary General Meeting date :31st July 2024 |
| BSE 05-Jul-2024 | Intimation FILE | Notice Of Extra Ordinary General Meeting To Be Held On 31St July 2024 Notice of Extra Ordinary General Meeting to be held on 31st July 2024 at 2:00 PM through OAVM |
| BSE 04-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News paper Advertisement regarding Notice of 19th Annual General Meeting. |
| BSE 02-Jul-2024 | Intimation FILE | Corporate Action For Fix Record Date For 19Th AGM And Dividend Fix Record date : 17th July 2024 for 19th AGM and Dividend |
| BSE 02-Jul-2024 | Intimation FILE | Book Closure For 19Th AGM And Dividend Book Closure for 19th AGM date 25th July 2024 and Dividend |
| BSE 02-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Enclosed is the Notice of 19th AGM Scheduled to be held on 25th July 2024 at 11:00 A.M. by video Conference and Annual report for the financials year ended 31st March 2024 |
| BSE 02-Jul-2024 | Intimation FILE | 19Th AGM On 25Th July 2024 Notice of the 19th AGM to be held on 25th July 2024 through OVAM at 11:00 A.M. is attached |
| BSE 01-Jul-2024 | Outcome FILE | Board Meeting Outcome for Out Come Of Board Meeting Outcome of Board Meeting held on July 1 2024 |
| BSE 01-Jul-2024 | Outcome FILE | Board Meeting Outcome for Out Come Of Board Meeting Outcome of Board Meeting held on July 1 2024 |
| BSE 29-Jun-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading window |
| BSE 28-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Voting results of Postal ballot along with Scrutinizer Report |
| BSE 27-Jun-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of Postal ballot |
| BSE 26-Jun-2024 | Intimation FILE | Update on board meeting SAKUMA EXPORTS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/07/2024 inter alia to consider and approve In addition to agenda disclosed earlier the following agendas are added for the meeting of Board of Directors July 01 2024. 1. Increase of Authorized Share Capital 2. The proposal of raising of funds by way of issuance equity shares through permissible modes3. To undertake investment in direct / step down subsidiaries of the Company whether existing or proposed to be set-up at a future date and whether situated in India or abroad.4. Increase the limit of investment in the capital to 49% of the total paid up capital of the Company by foreign portfolio investors foreign institutional investors foreign direct investment and non-resident Indians subject to compliance with Foreign Exchange Management Act 1999 as amended from time to time the rules made thereunder and any other applicable laws.The Meeting of the Board of Directors of the Company shall continue to be scheduled to be held on Monday July 1 2024 at 5:00 PM at the Registered Office of the Company. |
| BSE 19-Jun-2024 | Intimation FILE | Board Meeting Intimation for 1. The Proposal For Issue Of Bonus Shares To The Equity Shareholders Of The Company To Further Reward Their Trust And Investment In The Company.2. To Consider Any Other Business With The Permission Of The Chair. SAKUMA EXPORTS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 01/07/2024 inter alia to consider and approve Board meeting intimation to consider and approve following.1. The proposal for issue of bonus shares to the equity shareholders of the Company to further reward their trust and investment in the Company. 2. To consider any other business with the permission of the chair. |
INSIDER TRADING FOR SAKUMA EXPORTS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 30-Mar-2022 30-Mar-2022 | Sell Market | 900,000 @ 0.00 (0.00 %) | G M K System and Logistics Pvt Ltd |
| BSE 30-Mar-2022 30-Mar-2022 | Buy Market | 900,000 @ 0.00 (0.38 %) | Sakuma Infrastructure and Realty Pvt Ltd |
BULK BLOCK DEALS FOR SAKUMA EXPORTS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Aug-2024 | Sell BULK | 8,000,000 @ 6.12 | BSEL ALGO LIMITED |
| BSE 12-Aug-2024 | Sell BULK | 2,302,595 @ 9.19 | HRTI PRIVATE LIMITED |
| BSE 12-Aug-2024 | Buy BULK | 1,061,617 @ 9.06 | HRTI PRIVATE LIMITED |
| BSE 03-Jul-2024 | Buy BULK | 990,024 @ 33.18 | HRTI PRIVATE LIMITED |
| BSE 03-Jul-2024 | Sell BULK | 1,621,260 @ 32.62 | HRTI PRIVATE LIMITED |
| BSE 12-Jun-2024 | Buy BULK | 2,158,105 @ 29.17 | SHUBHAM ASHOKBHAI PATEL |
| BSE 12-Jun-2024 | Sell BULK | 2,288,105 @ 29.08 | SHUBHAM ASHOKBHAI PATEL |
DIVIDEND BY SAKUMA EXPORTS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 16-Jul-2024 | DIVIDEND | 0.05 |
| 22-Sep-2023 | DIVIDEND | 0.05 |
| 21-Sep-2022 | DIVIDEND | 0.05 |
| 20-Sep-2021 | DIVIDEND | 0.05 |
| 01-Dec-2020 | DIVIDEND | 0.1 |
SPLIT / BONUS BY SAKUMA EXPORTS LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 09-Aug-2024 | BONUS | 4:1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed