♥
ISIN : INE924A01013
BSE : 500370
Face Value : 10
Industry : Trading
EPS : -2.37
EPS (TTM) : -1.71
Price to Earning (P/E) : -13.40
Book Value : 64.03
Price to Bookvalue (P/B) : 0.50
Dividend Yield : 0 %
Return on Equity (ROE) : -3.63 %
Return on Capital Employed (ROCE) : -1.71 %
SALORA INTERNATIONAL LTD
ISIN : INE924A01013
BSE : 500370
Face Value : 10
Industry : Trading
EPS : -2.37
EPS (TTM) : -1.71
Price to Earning (P/E) : -13.40
Book Value : 64.03
Price to Bookvalue (P/B) : 0.50
Dividend Yield : 0 %
Return on Equity (ROE) : -3.63 %
Return on Capital Employed (ROCE) : -1.71 %
SALORA INTERNATIONAL share price(02-Apr-2026) | |
|---|---|
| Open / Close | 31 - 31.76 2.5 % |
| Low / High | 31 - 31.89 2.9 % |
| Trade Volume | 29 |
| 52 Week Low / High | 25.17 - 57.9 130 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR SALORA INTERNATIONAL LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 80.93 | 104 | 468.95 | 355.43 | 231.04 | 357.45 | 430.85 | 469.45 | 333.77 | 321.36 |
| Total Income | 81.62 | 105.45 | 469.44 | 355.65 | 232.34 | 358.01 | 431.86 | 471.96 | 335.47 | 322.92 |
| Total Expenditure | 162.76 | 112.5 | 474.79 | 363.19 | 241.47 | 367.61 | 434.19 | 466.74 | 339.41 | 324.74 |
| Other Income | 0.68 | 1.46 | 0.48 | 0.22 | 1.3 | 0.56 | 1.01 | 2.51 | 1.7 | 1.56 |
| Operating Profit | -81.14 | -7.05 | -5.35 | -7.54 | -9.13 | -9.6 | -2.33 | 5.22 | -3.94 | -1.82 |
| Interest | 3.21 | 2.35 | 2.73 | 2.89 | 2.76 | 2.71 | 2.84 | 4.47 | 4.93 | 2.74 |
| Exceptional Items | 440.04 | -62.08 | -14.58 | |||||||
| PBDT | 355.69 | -9.4 | -8.08 | -72.51 | -26.47 | -12.31 | -5.17 | 0.75 | -8.87 | -4.56 |
| Depreciation | 0.92 | 0.43 | 0.51 | 0.52 | 0.53 | 0.49 | 0.52 | 0.55 | 0.51 | 0.52 |
| Profit Before Tax | 354.77 | -9.83 | -8.59 | -73.03 | -27 | -12.8 | -5.69 | 0.2 | -9.38 | -5.08 |
| Tax | 56.07 | -2.44 | -2.47 | -18.43 | -5.41 | -3.21 | -1.28 | -0.01 | -2.31 | -1.28 |
| Profit After Tax | 298.7 | -7.39 | -6.12 | -54.6 | -21.59 | -9.59 | -4.41 | 0.21 | -7.07 | -3.8 |
| Net Profit | 298.7 | -7.39 | -6.12 | -54.6 | -21.59 | -9.59 | -4.41 | 0.21 | -7.07 | -3.8 |
| Equity Capital | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 33.92 | -0.84 | -0.69 | -6.2 | -2.45 | -1.09 | -0.5 | 0.02 | -0.8 | -0.43 |
| Diluted Eps After Extraordinary Items | 33.91 | -0.84 | -0.69 | -6.2 | -2.45 | -1.09 | -0.5 | 0.02 | -0.8 | -0.43 |
| Diluted Eps Before Extraordinary Items | 33.91 | -0.84 | -0.69 | -6.2 | -2.45 | -1.09 | -0.5 | 0.02 | -0.8 | -0.43 |
STANDALONE QUARTERLY RESULT FOR SALORA INTERNATIONAL LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 80.93 | 104 | 468.95 | 355.43 | 231.04 | 357.45 | 430.85 | 469.45 | 333.77 | 321.36 |
| Total Income | 81.62 | 105.45 | 469.44 | 355.65 | 232.34 | 358.01 | 431.86 | 471.96 | 335.47 | 322.92 |
| Total Expenditure | 162.76 | 112.5 | 474.79 | 363.19 | 241.47 | 367.61 | 434.19 | 466.74 | 339.41 | 324.74 |
| Other Income | 0.68 | 1.46 | 0.48 | 0.22 | 1.3 | 0.56 | 1.01 | 2.51 | 1.7 | 1.56 |
| Operating Profit | -81.14 | -7.05 | -5.35 | -7.54 | -9.13 | -9.6 | -2.33 | 5.22 | -3.94 | -1.82 |
| Interest | 3.21 | 2.35 | 2.73 | 2.89 | 2.76 | 2.71 | 2.84 | 4.47 | 4.93 | 2.74 |
| Exceptional Items | 440.04 | -62.08 | -14.58 | |||||||
| PBDT | 355.69 | -9.4 | -8.08 | -72.51 | -26.47 | -12.31 | -5.17 | 0.75 | -8.87 | -4.56 |
| Depreciation | 0.92 | 0.43 | 0.51 | 0.52 | 0.53 | 0.49 | 0.52 | 0.55 | 0.51 | 0.52 |
| Profit Before Tax | 354.77 | -9.83 | -8.59 | -73.03 | -27 | -12.8 | -5.69 | 0.2 | -9.38 | -5.08 |
| Tax | 56.07 | -2.44 | -2.47 | -18.43 | -5.41 | -3.21 | -1.28 | -0.01 | -2.31 | -1.28 |
| Profit After Tax | 298.7 | -7.39 | -6.12 | -54.6 | -21.59 | -9.59 | -4.41 | 0.21 | -7.07 | -3.8 |
| Net Profit | 298.7 | -7.39 | -6.12 | -54.6 | -21.59 | -9.59 | -4.41 | 0.21 | -7.07 | -3.8 |
| Equity Capital | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 | 88.07 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 33.92 | -0.84 | -0.69 | -6.2 | -2.45 | -1.09 | -0.5 | 0.02 | -0.8 | -0.43 |
| Diluted Eps After Extraordinary Items | 33.91 | -0.84 | -0.69 | -6.2 | -2.45 | -1.09 | -0.5 | 0.02 | -0.8 | -0.43 |
| Diluted Eps Before Extraordinary Items | 33.91 | -0.84 | -0.69 | -6.2 | -2.45 | -1.09 | -0.5 | 0.02 | -0.8 | -0.43 |
CONSOLIDATED ANNUAL RESULT FOR SALORA INTERNATIONAL LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 700.7 | 1160.58 | 1591.25 |
| Total Income | 726.45 | 1162.87 | 1597.29 |
| Total Expenditure | 811.61 | 1192.03 | 1607.96 |
| Other Income | 25.75 | 2.29 | 6.05 |
| Operating Profit | -85.16 | -29.16 | -10.67 |
| Interest | 31.48 | 10.64 | 14.94 |
| Exceptional Items | 398.24 | -76.66 | |
| PBDT | 281.6 | -116.46 | -25.61 |
| Depreciation | 4.37 | 1.99 | 2.07 |
| Profit Before Tax | 277.23 | -118.45 | -27.68 |
| Tax | 36.77 | -28.75 | -6.8 |
| Profit After Tax | 240.46 | -89.7 | -20.88 |
| Net Profit | 240.46 | -89.7 | -20.88 |
| Equity Capital | 88.07 | 88.07 | 88.07 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 587.18 | 496.73 | 475.9 |
| Calculated EPS | 27.3 | -10.19 | -2.37 |
| Diluted Eps After Extraordinary Items | 27.3 | -10.18 | -2.37 |
| Diluted Eps Before Extraordinary Items | 27.3 | -10.18 | -2.37 |
STANDALONE ANNUAL RESULT FOR SALORA INTERNATIONAL LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 700.7 | 1160.58 | 1591.25 |
| Total Income | 726.45 | 1162.87 | 1597.29 |
| Total Expenditure | 811.61 | 1192.03 | 1607.96 |
| Other Income | 25.75 | 2.29 | 6.05 |
| Operating Profit | -85.16 | -29.16 | -10.67 |
| Interest | 31.48 | 10.64 | 14.94 |
| Exceptional Items | 398.24 | -76.66 | |
| PBDT | 281.6 | -116.46 | -25.61 |
| Depreciation | 4.37 | 1.99 | 2.07 |
| Profit Before Tax | 277.23 | -118.45 | -27.68 |
| Tax | 36.77 | -28.75 | -6.8 |
| Profit After Tax | 240.46 | -89.7 | -20.88 |
| Net Profit | 240.46 | -89.7 | -20.88 |
| Equity Capital | 88.07 | 88.07 | 88.07 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 587.18 | 496.73 | 475.9 |
| Calculated EPS | 27.3 | -10.19 | -2.37 |
| Diluted Eps After Extraordinary Items | 27.3 | -10.18 | -2.37 |
| Diluted Eps Before Extraordinary Items | 27.3 | -10.18 | -2.37 |
CONSOLIDATED PROFIT / LOSS FOR SALORA INTERNATIONAL LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 89.29 Cr | 70.07 Cr | 116.06 Cr | 159.12 Cr |
| Sales | 87.36 Cr | 69.64 Cr | 115.72 Cr | 157.71 Cr |
| Processing Charges / Service Income | 1.32 Cr | 0 | 0 | 0 |
| Net Sales | 89.29 Cr | 70.07 Cr | 116.06 Cr | 159.12 Cr |
| Increase/Decrease in Stock | 1.11 Cr | 6.32 Cr | 1.24 Cr | 4.49 Cr |
| Raw Material Consumed | 83.66 Cr | 65.02 Cr | 111.75 Cr | 148.42 Cr |
| Opening Raw Materials | 5.76 Cr | 6.15 Cr | 4.58 Cr | 2.95 Cr |
| Purchases Raw Materials | 9.83 Cr | 3.78 Cr | -33.27 Lk | 2.53 Cr |
| Closing Raw Materials | 6.15 Cr | 4.58 Cr | 2.95 Cr | 3.45 Cr |
| Other Direct Purchases / Brought in cost | 74.21 Cr | 59.67 Cr | 110.45 Cr | 146.39 Cr |
| Power & Fuel Cost | 29.13 Lk | 21.17 Lk | 12.93 Lk | 9.67 Lk |
| Electricity & Power | 29.13 Lk | 21.17 Lk | 12.93 Lk | 9.67 Lk |
| Employee Cost | 3.16 Cr | 3.41 Cr | 2.35 Cr | 3.12 Cr |
| Salaries, Wages & Bonus | 2.84 Cr | 3.13 Cr | 2.13 Cr | 2.85 Cr |
| Contributions to EPF & Pension Funds | 29.86 Lk | 26.32 Lk | 16.97 Lk | 19.15 Lk |
| Workmen and Staff Welfare Expenses | 2.25 Lk | 2.05 Lk | 5.57 Lk | 7.77 Lk |
| Other Manufacturing Expenses | 55.78 Lk | 9.75 Lk | 30.6 Lk | 7.54 Lk |
| Repairs and Maintenance | 55.48 Lk | 9.66 Lk | 30.36 Lk | 6.31 Lk |
| General and Administration Expenses | 1.24 Cr | 1.39 Cr | 1.22 Cr | 1.5 Cr |
| Rent , Rates & Taxes | 4.04 Lk | 9.3 Lk | 3.75 Lk | 7.68 Lk |
| Insurance | 12.77 Lk | 8.46 Lk | 6.05 Lk | 5.31 Lk |
| Professional and legal fees | 52.21 Lk | 63.64 Lk | 67.31 Lk | 74.39 Lk |
| Traveling and conveyance | 25.36 Lk | 22.09 Lk | 18.42 Lk | 40 Lk |
| Selling and Distribution Expenses | 1.41 Cr | 1.15 Cr | 1.32 Cr | 2.34 Cr |
| Advertisement & Sales Promotion | 3.7 Lk | 1.78 Lk | 10.49 Lk | 10.88 Lk |
| Freight and Forwarding | 32.63 Lk | 32.08 Lk | 32.14 Lk | 71.18 Lk |
| Miscellaneous Expenses | 89.03 Lk | 13.68 Cr | 4.51 Cr | 82.3 Lk |
| Bad debts /advances written off | 14.03 Lk | 13.03 Cr | 6.03 Lk | 3.54 Lk |
| Provision for doubtful debts | 4.83 Lk | 0 | 37.2 Lk | 16.66 Lk |
| Loss on foreign exchange fluctuations | 1.41 Lk | 5.83 Lk | 8.43 Lk | 0 |
| Total Expenditure | 92.32 Cr | 91.27 Cr | 122.82 Cr | 160.86 Cr |
| Other Income | 83.03 Lk | 12.69 Cr | 3.86 Cr | 67.13 Lk |
| Interest Received | 3.37 Lk | 2.07 Lk | 1.82 Lk | 9.42 Lk |
| Profit on sale of Fixed Assets | 18.13 Lk | 2.78 Lk | 0 | 1.42 Lk |
| Profits on sale of Investments | 0 | 2,000 | 0 | 24,000 |
| Provision Written Back | 54.12 Lk | 2.55 Lk | 3.78 Cr | 12.19 Lk |
| Foreign Exchange Gains | 0 | 0 | 0 | 40.8 Lk |
| Operating Profit | -2.2 Cr | -8.52 Cr | -2.9 Cr | -1.07 Cr |
| Interest | 6.13 Cr | 3.15 Cr | 1.08 Cr | 1.49 Cr |
| Bank Charges etc | 34.44 Lk | 24.11 Lk | 1.18 Lk | 0 |
| PBDT | -8.32 Cr | -11.66 Cr | -3.98 Cr | -2.56 Cr |
| Depreciation | 1.51 Cr | 43.66 Lk | 19.89 Lk | 20.68 Lk |
| Profit Before Taxation & Exceptional Items | -9.84 Cr | -12.1 Cr | -4.18 Cr | -2.77 Cr |
| Exceptional Income / Expenses | -5.71 Cr | 39.82 Cr | -7.67 Cr | 0 |
| Profit Before Tax | -15.55 Cr | 27.72 Cr | -11.84 Cr | -2.77 Cr |
| Provision for Tax | -4.14 Cr | 3.68 Cr | -2.88 Cr | -68.04 Lk |
| Deferred Tax | -4.14 Cr | 3.68 Cr | -2.88 Cr | -68.04 Lk |
| Profit After Tax | -11.41 Cr | 24.05 Cr | -8.97 Cr | -2.09 Cr |
| Consolidated Net Profit | -11.41 Cr | 24.05 Cr | -8.97 Cr | -2.09 Cr |
| Profit Balance B/F | -26.74 Cr | -38.15 Cr | -14.1 Cr | -23.07 Cr |
| Appropriations | -38.15 Cr | -14.1 Cr | -23.07 Cr | -25.16 Cr |
| Earnings Per Share | -12.96 | 27.3 | -10.18 | -2.37 |
| Adjusted EPS | -12.96 | 27.3 | -10.18 | -2.37 |
STANDALONE PROFIT / LOSS FOR SALORA INTERNATIONAL LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 89.29 Cr | 70.07 Cr | 116.06 Cr | 159.12 Cr |
| Sales | 87.36 Cr | 69.64 Cr | 115.72 Cr | 157.71 Cr |
| Processing Charges / Service Income | 1.32 Cr | 0 | 0 | 0 |
| Net Sales | 89.29 Cr | 70.07 Cr | 116.06 Cr | 159.12 Cr |
| Increase/Decrease in Stock | 1.11 Cr | 6.32 Cr | 1.24 Cr | 4.49 Cr |
| Raw Material Consumed | 83.66 Cr | 65.02 Cr | 111.75 Cr | 148.42 Cr |
| Opening Raw Materials | 5.76 Cr | 6.15 Cr | 4.58 Cr | 2.95 Cr |
| Purchases Raw Materials | 9.83 Cr | 3.78 Cr | -33.27 Lk | 2.53 Cr |
| Closing Raw Materials | 6.15 Cr | 4.58 Cr | 2.95 Cr | 3.45 Cr |
| Other Direct Purchases / Brought in cost | 74.21 Cr | 59.67 Cr | 110.45 Cr | 146.39 Cr |
| Power & Fuel Cost | 29.13 Lk | 21.17 Lk | 12.93 Lk | 9.67 Lk |
| Electricity & Power | 29.13 Lk | 21.17 Lk | 12.93 Lk | 9.67 Lk |
| Employee Cost | 3.16 Cr | 3.41 Cr | 2.35 Cr | 3.12 Cr |
| Salaries, Wages & Bonus | 2.84 Cr | 3.13 Cr | 2.13 Cr | 2.85 Cr |
| Contributions to EPF & Pension Funds | 29.86 Lk | 26.32 Lk | 16.97 Lk | 19.15 Lk |
| Workmen and Staff Welfare Expenses | 2.25 Lk | 2.05 Lk | 5.57 Lk | 7.77 Lk |
| Other Manufacturing Expenses | 55.78 Lk | 9.75 Lk | 30.6 Lk | 7.54 Lk |
| Repairs and Maintenance | 55.48 Lk | 9.66 Lk | 30.36 Lk | 6.31 Lk |
| General and Administration Expenses | 1.24 Cr | 1.39 Cr | 1.22 Cr | 1.5 Cr |
| Rent , Rates & Taxes | 4.04 Lk | 9.3 Lk | 3.75 Lk | 7.68 Lk |
| Insurance | 12.77 Lk | 8.46 Lk | 6.05 Lk | 5.31 Lk |
| Professional and legal fees | 52.21 Lk | 63.64 Lk | 67.31 Lk | 74.39 Lk |
| Traveling and conveyance | 25.36 Lk | 22.09 Lk | 18.42 Lk | 40 Lk |
| Selling and Distribution Expenses | 1.41 Cr | 1.15 Cr | 1.32 Cr | 2.34 Cr |
| Advertisement & Sales Promotion | 3.7 Lk | 1.78 Lk | 10.49 Lk | 10.88 Lk |
| Freight and Forwarding | 32.63 Lk | 32.08 Lk | 32.14 Lk | 71.18 Lk |
| Miscellaneous Expenses | 89.03 Lk | 13.68 Cr | 4.51 Cr | 82.3 Lk |
| Bad debts /advances written off | 14.03 Lk | 13.03 Cr | 6.03 Lk | 3.54 Lk |
| Provision for doubtful debts | 4.83 Lk | 0 | 37.2 Lk | 16.66 Lk |
| Loss on foreign exchange fluctuations | 1.41 Lk | 5.83 Lk | 8.43 Lk | 0 |
| Total Expenditure | 92.32 Cr | 91.27 Cr | 122.82 Cr | 160.86 Cr |
| Other Income | 83.03 Lk | 12.69 Cr | 3.86 Cr | 67.13 Lk |
| Interest Received | 3.37 Lk | 2.07 Lk | 1.82 Lk | 9.42 Lk |
| Profit on sale of Fixed Assets | 18.13 Lk | 2.78 Lk | 0 | 1.42 Lk |
| Profits on sale of Investments | 0 | 2,000 | 0 | 24,000 |
| Provision Written Back | 54.12 Lk | 2.55 Lk | 3.78 Cr | 12.19 Lk |
| Foreign Exchange Gains | 0 | 0 | 0 | 40.8 Lk |
| Operating Profit | -2.2 Cr | -8.52 Cr | -2.9 Cr | -1.07 Cr |
| Interest | 6.13 Cr | 3.15 Cr | 1.08 Cr | 1.49 Cr |
| Bank Charges etc | 34.44 Lk | 24.11 Lk | 1.18 Lk | 0 |
| PBDT | -8.32 Cr | -11.66 Cr | -3.98 Cr | -2.56 Cr |
| Depreciation | 1.51 Cr | 43.66 Lk | 19.89 Lk | 20.68 Lk |
| Profit Before Taxation & Exceptional Items | -9.84 Cr | -12.1 Cr | -4.18 Cr | -2.77 Cr |
| Exceptional Income / Expenses | -5.71 Cr | 39.82 Cr | -7.67 Cr | 0 |
| Profit Before Tax | -15.55 Cr | 27.72 Cr | -11.84 Cr | -2.77 Cr |
| Provision for Tax | -4.14 Cr | 3.68 Cr | -2.88 Cr | -68.04 Lk |
| Deferred Tax | -4.14 Cr | 3.68 Cr | -2.88 Cr | -68.04 Lk |
| Profit After Tax | -11.41 Cr | 24.05 Cr | -8.97 Cr | -2.09 Cr |
| Consolidated Net Profit | -11.41 Cr | 24.05 Cr | -8.97 Cr | -2.09 Cr |
| Profit Balance B/F | -26.74 Cr | -38.15 Cr | -14.1 Cr | -23.07 Cr |
| Appropriations | -38.15 Cr | -14.1 Cr | -23.07 Cr | -25.16 Cr |
| Earnings Per Share | -12.96 | 27.3 | -10.18 | -2.37 |
| Adjusted EPS | -12.96 | 27.3 | -10.18 | -2.37 |
CONSOLIDATED CASH FLOW FOR SALORA INTERNATIONAL LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -15.55 Cr | 27.72 Cr | -11.84 Cr | -2.77 Cr |
| Adjustment | 12.4 Cr | -33.8 Cr | 9.02 Cr | 80.23 Lk |
| Changes In working Capital | -1.04 Lk | 10.63 Cr | -6.75 Cr | 6.07 Cr |
| Cash Flow after changes in Working Capital | -3.16 Cr | 4.56 Cr | -9.57 Cr | 4.1 Cr |
| Cash Flow from Operating Activities | -3.15 Cr | 4.39 Cr | -10.3 Cr | 4 Cr |
| Cash Flow from Investing Activities | 5.63 Cr | 51.82 Cr | 9 Cr | -16.53 Lk |
| Cash Flow from Financing Activitie | -2.46 Cr | -54.83 Cr | -11.88 Lk | -3.82 Cr |
| Net Cash Inflow / Outflow | 1.58 Lk | 1.38 Cr | -1.42 Cr | 1.41 Lk |
| Opening Cash & Cash Equivalents | 4.5 Lk | 6.08 Lk | 1.44 Cr | 2.11 Lk |
| Closing Cash & Cash Equivalent | 6.08 Lk | 1.44 Cr | 2.11 Lk | 3.52 Lk |
STANDALONE CASH FLOW FOR SALORA INTERNATIONAL LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -15.55 Cr | 27.72 Cr | -11.84 Cr | -2.77 Cr |
| Adjustment | 12.4 Cr | -33.8 Cr | 9.02 Cr | 80.23 Lk |
| Changes In working Capital | -1.04 Lk | 10.63 Cr | -6.75 Cr | 6.07 Cr |
| Cash Flow after changes in Working Capital | -3.16 Cr | 4.56 Cr | -9.57 Cr | 4.1 Cr |
| Cash Flow from Operating Activities | -3.15 Cr | 4.39 Cr | -10.3 Cr | 4 Cr |
| Cash Flow from Investing Activities | 5.63 Cr | 51.82 Cr | 9 Cr | -16.53 Lk |
| Cash Flow from Financing Activitie | -2.46 Cr | -54.83 Cr | -11.88 Lk | -3.82 Cr |
| Net Cash Inflow / Outflow | 1.58 Lk | 1.38 Cr | -1.42 Cr | 1.41 Lk |
| Opening Cash & Cash Equivalents | 4.5 Lk | 6.08 Lk | 1.44 Cr | 2.11 Lk |
| Closing Cash & Cash Equivalent | 6.08 Lk | 1.44 Cr | 2.11 Lk | 3.52 Lk |
CONSOLIDATED BALANCE SHEET FOR SALORA INTERNATIONAL LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 8.81 Cr | 8.81 Cr | 8.81 Cr | 8.81 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 8.82 Cr | 8.82 Cr | 8.82 Cr | 8.82 Cr |
| Equity Paid Up | 8.81 Cr | 8.81 Cr | 8.81 Cr | 8.81 Cr |
| Equity Shares Forfeited | 72,000 | 72,000 | 72,000 | 72,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 34.7 Cr | 58.72 Cr | 49.67 Cr | 47.59 Cr |
| Securities Premium | 32.47 Cr | 32.47 Cr | 32.47 Cr | 32.47 Cr |
| Profit & Loss Account Balance | -38.15 Cr | -14.1 Cr | -23.07 Cr | -25.16 Cr |
| General Reserves | 40.46 Cr | 40.46 Cr | 40.46 Cr | 40.46 Cr |
| Reserve excluding Revaluation Reserve | 34.7 Cr | 58.72 Cr | 49.67 Cr | 47.59 Cr |
| Shareholder's Funds | 43.52 Cr | 67.53 Cr | 58.49 Cr | 56.4 Cr |
| Secured Loans | 8.55 Cr | 4.04 Cr | 1.54 Cr | 25.27 Lk |
| Unsecured Loans | 13.33 Cr | 0 | 0 | 0 |
| Loans - Others | 13.33 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -21.85 Cr | -18.18 Cr | -21.08 Cr | -21.76 Cr |
| Deferred Tax Assets | 22.19 Cr | 18.18 Cr | 21.08 Cr | 21.76 Cr |
| Deferred Tax Liability | 33.99 Lk | 0 | 0 | 0 |
| Other Long Term Liabilities | 78.85 Lk | 18.32 Lk | 16.13 Lk | 15.73 Lk |
| Long Term Provisions | 9.73 Lk | 7.24 Lk | 5.87 Lk | 12.5 Lk |
| Total Non-Current Liabilities | 91.42 Lk | -13.88 Cr | -19.32 Cr | -21.23 Cr |
| Trade Payables | 22.59 Cr | 10.75 Cr | 3.98 Cr | 2.76 Cr |
| Sundry Creditors | 22.59 Cr | 10.75 Cr | 3.98 Cr | 2.76 Cr |
| Other Current Liabilities | 5.88 Cr | 6.11 Cr | 3.97 Cr | 4.41 Cr |
| Advances received from customers | 0 | 0 | 21.03 Lk | 7.66 Lk |
| Interest Accrued But Not Due | 49.03 Lk | 70.33 Lk | 0 | 0 |
| Short Term Borrowings | 42.71 Cr | 9.32 Cr | 14.06 Cr | 14.09 Cr |
| Secured ST Loans repayable on Demands | 39.82 Cr | 1.71 Lk | 2.88 Cr | 3.15 Cr |
| Working Capital Loans- Sec | 39.82 Cr | 1.71 Lk | 2.88 Cr | 3.15 Cr |
| Short Term Provisions | 25.67 Lk | 11.83 Lk | 22.6 Lk | 5.21 Lk |
| Total Current Liabilities | 71.43 Cr | 26.3 Cr | 22.24 Cr | 21.31 Cr |
| Total Liabilities | 115.86 Cr | 79.95 Cr | 61.4 Cr | 56.48 Cr |
| Gross Block | 45.91 Cr | 4.51 Cr | 4.64 Cr | 4.58 Cr |
| Less: Accumulated Depreciation | 38.01 Cr | 3.2 Cr | 3.39 Cr | 3.28 Cr |
| Net Block | 7.9 Cr | 1.31 Cr | 1.25 Cr | 1.3 Cr |
| Non Current Investments | 4.34 Lk | 2,000 | 2,000 | 1,000 |
| Long Term Investment | 4.34 Lk | 2,000 | 2,000 | 1,000 |
| Unquoted | 35.52 Lk | 2,000 | 2,000 | 1,000 |
| Long Term Loans & Advances | 32.31 Cr | 23.89 Cr | 24.21 Cr | 24.55 Cr |
| Other Non Current Assets | 3.49 Cr | 3.64 Cr | 3.66 Cr | 3.67 Cr |
| Total Non-Current Assets | 43.74 Cr | 28.85 Cr | 29.12 Cr | 29.51 Cr |
| Unquoted | 35.52 Lk | 2,000 | 2,000 | 1,000 |
| Inventories | 48.01 Cr | 33.08 Cr | 21.56 Cr | 17.56 Cr |
| Raw Materials | 6.15 Cr | 4.58 Cr | 2.95 Cr | 3.45 Cr |
| Work-in Progress | 83.36 Lk | 83.14 Lk | 27.94 Lk | 0 |
| Finished Goods | 6.1 Cr | 4.03 Cr | 2.94 Cr | 2.89 Cr |
| Sundry Debtors | 21.86 Cr | 7.43 Cr | 8.34 Cr | 5.65 Cr |
| Debtors more than Six months | 0 | 3.56 Cr | 61.24 Lk | 36.17 Lk |
| Debtors Others | 21.95 Cr | 4.09 Cr | 8.07 Cr | 5.36 Cr |
| Cash and Bank | 32.8 Lk | 1.78 Cr | 34.16 Lk | 37.01 Lk |
| Cash in hand | 3.4 Lk | 1.6 Lk | 2.11 Lk | 3.52 Lk |
| Balances at Bank | 29.4 Lk | 38.54 Lk | 32.05 Lk | 33.49 Lk |
| Other Current Assets | 12.44 Lk | 7.99 Cr | 29.04 Lk | 61.62 Lk |
| Interest accrued on Investments | 0 | 0 | 31,000 | 53,000 |
| Interest accrued and or due on loans | 2.94 Lk | 1.29 Lk | 0 | 0 |
| Prepaid Expenses | 9.5 Lk | 5.17 Lk | 6.6 Lk | 10.37 Lk |
| Short Term Loans and Advances | 1.8 Cr | 83.16 Lk | 1.75 Cr | 2.77 Cr |
| Advances recoverable in cash or in kind | 1.63 Cr | 34.07 Lk | 17.12 Lk | 30.82 Lk |
| Total Current Assets | 72.12 Cr | 51.1 Cr | 32.28 Cr | 26.97 Cr |
| Net Current Assets (Including Current Investments) | 68.61 Lk | 24.8 Cr | 10.04 Cr | 5.66 Cr |
| Total Assets | 115.86 Cr | 79.95 Cr | 61.4 Cr | 56.48 Cr |
| Contingent Liabilities | 62.11 Cr | 60.91 Cr | 61.21 Cr | 62.78 Cr |
| Total Debt | 68.56 Cr | 16.42 Cr | 18.14 Cr | 15.81 Cr |
| Book Value | 0 | 76.67 | 66.4 | 64.03 |
| Adjusted Book Value | 49.4 | 76.67 | 66.4 | 64.03 |
STANDALONE BALANCE SHEET FOR SALORA INTERNATIONAL LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 8.81 Cr | 8.81 Cr | 8.81 Cr | 8.81 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 8.82 Cr | 8.82 Cr | 8.82 Cr | 8.82 Cr |
| Equity Paid Up | 8.81 Cr | 8.81 Cr | 8.81 Cr | 8.81 Cr |
| Equity Shares Forfeited | 72,000 | 72,000 | 72,000 | 72,000 |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 34.7 Cr | 58.72 Cr | 49.67 Cr | 47.59 Cr |
| Securities Premium | 32.47 Cr | 32.47 Cr | 32.47 Cr | 32.47 Cr |
| Profit & Loss Account Balance | -38.15 Cr | -14.1 Cr | -23.07 Cr | -25.16 Cr |
| General Reserves | 40.46 Cr | 40.46 Cr | 40.46 Cr | 40.46 Cr |
| Reserve excluding Revaluation Reserve | 34.7 Cr | 58.72 Cr | 49.67 Cr | 47.59 Cr |
| Shareholder's Funds | 43.52 Cr | 67.53 Cr | 58.49 Cr | 56.4 Cr |
| Secured Loans | 8.55 Cr | 4.04 Cr | 1.54 Cr | 25.27 Lk |
| Unsecured Loans | 13.33 Cr | 0 | 0 | 0 |
| Loans - Others | 13.33 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -21.85 Cr | -18.18 Cr | -21.08 Cr | -21.76 Cr |
| Deferred Tax Assets | 22.19 Cr | 18.18 Cr | 21.08 Cr | 21.76 Cr |
| Deferred Tax Liability | 33.99 Lk | 0 | 0 | 0 |
| Other Long Term Liabilities | 78.85 Lk | 18.32 Lk | 16.13 Lk | 15.73 Lk |
| Long Term Provisions | 9.73 Lk | 7.24 Lk | 5.87 Lk | 12.5 Lk |
| Total Non-Current Liabilities | 91.42 Lk | -13.88 Cr | -19.32 Cr | -21.23 Cr |
| Trade Payables | 22.59 Cr | 10.75 Cr | 3.98 Cr | 2.76 Cr |
| Sundry Creditors | 22.59 Cr | 10.75 Cr | 3.98 Cr | 2.76 Cr |
| Other Current Liabilities | 5.88 Cr | 6.11 Cr | 3.97 Cr | 4.41 Cr |
| Advances received from customers | 0 | 0 | 21.03 Lk | 7.66 Lk |
| Interest Accrued But Not Due | 49.03 Lk | 70.33 Lk | 0 | 0 |
| Short Term Borrowings | 42.71 Cr | 9.32 Cr | 14.06 Cr | 14.09 Cr |
| Secured ST Loans repayable on Demands | 39.82 Cr | 1.71 Lk | 2.88 Cr | 3.15 Cr |
| Working Capital Loans- Sec | 39.82 Cr | 1.71 Lk | 2.88 Cr | 3.15 Cr |
| Short Term Provisions | 25.67 Lk | 11.83 Lk | 22.6 Lk | 5.21 Lk |
| Total Current Liabilities | 71.43 Cr | 26.3 Cr | 22.24 Cr | 21.31 Cr |
| Total Liabilities | 115.86 Cr | 79.95 Cr | 61.4 Cr | 56.48 Cr |
| Gross Block | 45.91 Cr | 4.51 Cr | 4.64 Cr | 4.58 Cr |
| Less: Accumulated Depreciation | 38.01 Cr | 3.2 Cr | 3.39 Cr | 3.28 Cr |
| Net Block | 7.9 Cr | 1.31 Cr | 1.25 Cr | 1.3 Cr |
| Non Current Investments | 4.34 Lk | 2,000 | 2,000 | 1,000 |
| Long Term Investment | 4.34 Lk | 2,000 | 2,000 | 1,000 |
| Unquoted | 35.52 Lk | 2,000 | 2,000 | 1,000 |
| Long Term Loans & Advances | 32.31 Cr | 23.89 Cr | 24.21 Cr | 24.55 Cr |
| Other Non Current Assets | 3.49 Cr | 3.64 Cr | 3.66 Cr | 3.67 Cr |
| Total Non-Current Assets | 43.74 Cr | 28.85 Cr | 29.12 Cr | 29.51 Cr |
| Unquoted | 35.52 Lk | 2,000 | 2,000 | 1,000 |
| Inventories | 48.01 Cr | 33.08 Cr | 21.56 Cr | 17.56 Cr |
| Raw Materials | 6.15 Cr | 4.58 Cr | 2.95 Cr | 3.45 Cr |
| Work-in Progress | 83.36 Lk | 83.14 Lk | 27.94 Lk | 0 |
| Finished Goods | 6.1 Cr | 4.03 Cr | 2.94 Cr | 2.89 Cr |
| Sundry Debtors | 21.86 Cr | 7.43 Cr | 8.34 Cr | 5.65 Cr |
| Debtors more than Six months | 0 | 3.56 Cr | 61.24 Lk | 36.17 Lk |
| Debtors Others | 21.95 Cr | 4.09 Cr | 8.07 Cr | 5.36 Cr |
| Cash and Bank | 32.8 Lk | 1.78 Cr | 34.16 Lk | 37.01 Lk |
| Cash in hand | 3.4 Lk | 1.6 Lk | 2.11 Lk | 3.52 Lk |
| Balances at Bank | 29.4 Lk | 38.54 Lk | 32.05 Lk | 33.49 Lk |
| Other Current Assets | 12.44 Lk | 7.99 Cr | 29.04 Lk | 61.62 Lk |
| Interest accrued on Investments | 0 | 0 | 31,000 | 53,000 |
| Interest accrued and or due on loans | 2.94 Lk | 1.29 Lk | 0 | 0 |
| Prepaid Expenses | 9.5 Lk | 5.17 Lk | 6.6 Lk | 10.37 Lk |
| Short Term Loans and Advances | 1.8 Cr | 83.16 Lk | 1.75 Cr | 2.77 Cr |
| Advances recoverable in cash or in kind | 1.63 Cr | 34.07 Lk | 17.12 Lk | 30.82 Lk |
| Total Current Assets | 72.12 Cr | 51.1 Cr | 32.28 Cr | 26.97 Cr |
| Net Current Assets (Including Current Investments) | 68.61 Lk | 24.8 Cr | 10.04 Cr | 5.66 Cr |
| Total Assets | 115.86 Cr | 79.95 Cr | 61.4 Cr | 56.48 Cr |
| Contingent Liabilities | 62.11 Cr | 60.91 Cr | 61.21 Cr | 62.78 Cr |
| Total Debt | 68.56 Cr | 16.42 Cr | 18.14 Cr | 15.81 Cr |
| Book Value | 0 | 76.67 | 66.4 | 64.03 |
| Adjusted Book Value | 49.4 | 76.67 | 66.4 | 64.03 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SALORA INTERNATIONAL LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -12.96 | 27.3 | -10.18 | -2.37 |
| CEPS(Rs) | -11.24 | 27.8 | -9.96 | -2.14 |
| Book NAV/Share(Rs) | 49.4 | 76.67 | 66.4 | 64.03 |
| Tax Rate(%) | 26.61 | 13.26 | 24.28 | 24.58 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -3.39 | -30.26 | -5.83 | -1.09 |
| EBIT Margin(%) | -10.55 | 44.06 | -9.28 | -0.8 |
| Pre Tax Margin(%) | -17.41 | 39.56 | -10.21 | -1.74 |
| PAT Margin (%) | -12.78 | 34.32 | -7.73 | -1.31 |
| Cash Profit Margin (%) | -11.08 | 34.94 | -7.56 | -1.18 |
| Performance Ratios | ||||
| ROA(%) | -9.3 | 24.56 | -12.69 | -3.54 |
| ROE(%) | -23.18 | 43.31 | -14.24 | -3.63 |
| ROCE(%) | -8.12 | 31.5 | -13.35 | -1.71 |
| Asset Turnover(x) | 0.73 | 0.72 | 1.64 | 2.7 |
| Sales/Fixed Asset(x) | 1.42 | 2.78 | 25.36 | 34.51 |
| Working Capital/Sales(x) | 130.15 | 2.83 | 11.56 | 28.1 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.71 | 0.36 | 0.04 | 0.03 |
| Receivable days | 89.75 | 76.29 | 24.8 | 16.05 |
| Inventory Days | 198.51 | 211.18 | 85.91 | 44.87 |
| Payable days | 93.38 | 85.29 | 23.67 | 8.04 |
| Valuation Parameters | ||||
| PER(x) | 0 | 1.54 | 0 | 0 |
| PCE(x) | -3.56 | 1.51 | -3.01 | -28.69 |
| Price/Book(x) | 0.81 | 0.55 | 0.45 | 0.96 |
| EV/Net Sales(x) | 1.16 | 0.74 | 0.38 | 0.44 |
| EV/Core EBITDA(x) | -47.12 | -6.06 | -15.23 | -65.06 |
| EV/EBIT(x) | -10.98 | 1.67 | -4.11 | -54.5 |
| EV/CE(x) | 0.89 | 0.65 | 0.72 | 0.96 |
| M Cap / Sales | 0.39 | 0.53 | 0.23 | 0.34 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -47.1 | -20.17 | 65.63 | 37.11 |
| Core EBITDA Growth(%) | 36.52 | -172.42 | 65.89 | 63.42 |
| EBIT Growth(%) | -72.56 | 427.71 | -134.88 | 88.19 |
| PAT Growth(%) | 15.72 | 310.73 | -137.3 | 76.73 |
| EPS Growth(%) | 15.72 | 310.73 | -137.3 | 76.73 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.58 | 0.24 | 0.31 | 0.28 |
| Current Ratio(x) | 1.01 | 1.94 | 1.45 | 1.27 |
| Quick Ratio(x) | 0.34 | 0.69 | 0.48 | 0.44 |
| Interest Cover(x) | -1.54 | 9.81 | -10.01 | -0.85 |
| Total Debt/Mcap(x) | 1.95 | 0.44 | 0.69 | 0.29 |
FINANCIAL RATIOS (STANDALONE) FOR SALORA INTERNATIONAL LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -12.96 | 27.3 | -10.18 | -2.37 |
| CEPS(Rs) | -11.24 | 27.8 | -9.96 | -2.14 |
| Book NAV/Share(Rs) | 49.4 | 76.67 | 66.4 | 64.03 |
| Tax Rate(%) | 26.61 | 13.26 | 24.28 | 24.58 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -3.39 | -30.26 | -5.83 | -1.09 |
| EBIT Margin(%) | -10.55 | 44.06 | -9.28 | -0.8 |
| Pre Tax Margin(%) | -17.41 | 39.56 | -10.21 | -1.74 |
| PAT Margin (%) | -12.78 | 34.32 | -7.73 | -1.31 |
| Cash Profit Margin (%) | -11.08 | 34.94 | -7.56 | -1.18 |
| Performance Ratios | ||||
| ROA(%) | -9.3 | 24.56 | -12.69 | -3.54 |
| ROE(%) | -23.18 | 43.31 | -14.24 | -3.63 |
| ROCE(%) | -8.12 | 31.5 | -13.35 | -1.71 |
| Asset Turnover(x) | 0.73 | 0.72 | 1.64 | 2.7 |
| Sales/Fixed Asset(x) | 1.42 | 2.78 | 25.36 | 34.51 |
| Working Capital/Sales(x) | 130.15 | 2.83 | 11.56 | 28.1 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.71 | 0.36 | 0.04 | 0.03 |
| Receivable days | 89.75 | 76.29 | 24.8 | 16.05 |
| Inventory Days | 198.51 | 211.18 | 85.91 | 44.87 |
| Payable days | 93.38 | 85.29 | 23.67 | 8.04 |
| Valuation Parameters | ||||
| PER(x) | 0 | 1.54 | 0 | 0 |
| PCE(x) | -3.56 | 1.51 | -3.01 | -28.69 |
| Price/Book(x) | 0.81 | 0.55 | 0.45 | 0.96 |
| EV/Net Sales(x) | 1.16 | 0.74 | 0.38 | 0.44 |
| EV/Core EBITDA(x) | -47.12 | -6.06 | -15.23 | -65.06 |
| EV/EBIT(x) | -10.98 | 1.67 | -4.11 | -54.5 |
| EV/CE(x) | 0.89 | 0.65 | 0.72 | 0.96 |
| M Cap / Sales | 0.39 | 0.53 | 0.23 | 0.34 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -47.1 | -20.17 | 65.63 | 37.11 |
| Core EBITDA Growth(%) | 36.52 | -172.42 | 65.89 | 63.42 |
| EBIT Growth(%) | -72.56 | 427.71 | -134.88 | 88.19 |
| PAT Growth(%) | 15.72 | 310.73 | -137.3 | 76.73 |
| EPS Growth(%) | 15.72 | 310.73 | -137.3 | 76.73 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 1.58 | 0.24 | 0.31 | 0.28 |
| Current Ratio(x) | 1.01 | 1.94 | 1.45 | 1.27 |
| Quick Ratio(x) | 0.34 | 0.69 | 0.48 | 0.44 |
| Interest Cover(x) | -1.54 | 9.81 | -10.01 | -0.85 |
| Total Debt/Mcap(x) | 1.95 | 0.44 | 0.69 | 0.29 |
SHARE HOLDING PATTERN FOR SALORA INTERNATIONAL LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.92 | 66.92 | 67.25 | 68.87 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 33.08 | 33.08 | 32.74 | 31.12 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 | 26.24 |
PEER COMPARISON FOR SALORA INTERNATIONAL LTD
CORPORATE ACTIONS FOR SALORA INTERNATIONAL
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 05-Sep-2024 | Book Closure - A.G.M. | 17-Sep-2024 24-Sep-2024 |
| BSE 05-Sep-2024 | AGM - A.G.M. | 24-Sep-2024 24-Sep-2024 |
| BSE 21-Aug-2024 | Delist - Voluntary Delisting of Shares & A.G.M. | 24-Aug-2024 |
| BSE 21-Aug-2024 | Board Meeting - Voluntary Delisting of Shares & A.G.M. | 24-Aug-2024 |
| BSE 02-Aug-2024 | Board Meeting - Quarterly Results | 12-Aug-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 27-May-2024 |
| BSE 31-Jan-2024 | Board Meeting - Quarterly Results | 07-Feb-2024 |
| BSE 25-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 07-Sep-2023 | Book Closure - A.G.M. | 22-Sep-2023 28-Sep-2023 |
| BSE 07-Sep-2023 | AGM - A.G.M. | 28-Sep-2023 28-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 12-Aug-2023 |
| BSE 08-Jun-2023 | Book Closure - E.G.M. | 24-Jun-2023 30-Jun-2023 |
| BSE 15-May-2023 | Board Meeting - Audited Results | 25-May-2023 |
| BSE 30-Jan-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 13-Sep-2022 | Book Closure - A.G.M. | 22-Sep-2022 28-Sep-2022 |
| BSE 13-Sep-2022 | AGM - A.G.M. | 28-Sep-2022 28-Sep-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 12-Aug-2022 |
| BSE 19-May-2022 | Board Meeting - Audited Results | 30-May-2022 |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 29-Oct-2021 | Board Meeting - Quarterly Results | 10-Nov-2021 |
| BSE 09-Sep-2021 | Book Closure - A.G.M. | 23-Sep-2021 29-Sep-2021 |
| BSE 09-Sep-2021 | AGM - A.G.M. | 29-Sep-2021 29-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR SALORA INTERNATIONAL
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Detailed Disclosure pursuant to the Announcement filed under reg. 30 for the Resignation of Non-Exe Ind. Director on 28 Oct 2024. |
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Resignation of Non-Executive Independent Director w.e.f. 28 October 2024 |
| BSE 05-Oct-2024 | General Announcements FILE | Statement Of Investors Complaints Under Reg. 13(3) Statement of Investors Complaints for the Quarter ended on 30 September 2024. |
| BSE 05-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) Regulations 2018 for the quarter ended September 2024. |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Appointment of M/s OP Bagla & Co. LLP Chartered Accountants as the Statutory Auditors of the Company. |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Whole Time Director and Non- Executive Independent Directors of the Company |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window for the Quarter ended on 3oth September 2024 |
| BSE 26-Sep-2024 | General Announcements FILE | Shareholders Meeting Scrutinizers Report and Voting Results of 55th Annual General Meeting |
| BSE 24-Sep-2024 | General Announcements FILE | Proceedings Of The 55Th Annual General Meeting Proceedings of the 55th Annual General meeting |
| BSE 19-Sep-2024 | General Announcements FILE | In Continuation To The Intimation Submitted Under Regulation 30 Vide Dated 29Th August 2024 Resignation of Company Secretary and KMP as has been intimated to exchange on 29/08/2024. |
| BSE 18-Sep-2024 | General Announcements FILE | 55Th Annual General Meeting Copy of Newspaper Publication of Notice calling 55th AGM of Company |
| BSE 17-Sep-2024 | General Announcements FILE | Appointment of Company Secretary and Compliance Officer Appointment of Interim Compliance officer w.e.f. 16/09/2024 |
| BSE 31-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Regulation 34(1) |
| BSE 31-Aug-2024 | Intimation FILE | Record Date For 55Th AGM To Be Held On 24Th September 2024 From 21st September to 23rd September 2024 |
| BSE 31-Aug-2024 | Intimation FILE | Book Closure From 17Th September 2024 To 24Th September 2024 Book Closure dates for the AGM to be held on 24th September 2024 |
| BSE 31-Aug-2024 | General Announcements FILE | Notice Of AGM Notice of 55th AGM |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding loss of share certificate of Mrs. Mina Kumari Nahata |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication of AGM to be held on 24th September 2024. |
| BSE 29-Aug-2024 | General Announcements FILE | AGM To Be Held On 24Th September 2024 The 55th AGM to be held on 24th September 2024. |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer The board has accepted resignation of Company Secretary with effect from 31st August 2024. |
| BSE 24-Aug-2024 | Outcome FILE | Board Meeting Outcome for Finalization Of Date For Annual General Meeting (AGM) Appointment And Resignation Of Statutory Auditor Resignation Of Company Secretary Voluntary Delisting Of Equity Shares From Calcutta Stock Exchange Board Meeting for fianlization of AGM date resignation of statutory auditor and company secretary appointment of new statutory auditor board resolution for voluntary delisting of shares from Calcutta stock exchange. |
| BSE 21-Aug-2024 | Intimation FILE | Board Meeting Intimation for Annual General Meeting Voluntary Delisting Of Shares From Calcutta Stock Exchange And Resignation Of Statutory Auditor. SALORA INTERNATIONAL LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 24/08/2024 inter alia to consider and approve To discuss and approve drafts of boards report report on corporate governance management discussion and analysis and CEO certificate secretarial audit report The re-appointment of Shri Tarun Jiwarajka as director who is liable to retire by rotation also as a Chief Financial officer; the re-appointment of Mr. Paramartha Saikia as Independent director for 5 years ; appointment of statutory auditor.To approve draft notice of annual general meeting of the company.To decide day date time & venue for holding annual general meeting and period for book closure for annual general meeting.To discuss and approve e-voting (remote) facility at the forthcoming annual general meeting and to authorize officials / persons for e-voting purpose.To consider & approve appointment of scrutinizer and appointment of m/s. skyline financial services pvt. ltd. to act as r & t agent.To discuss and approve delisting of shares from Calcutta Stock exchange and the resignation of Company Secretary |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors The statutory auditor of the company has resigned from company and detailed reasons are mentioned in ANNEXURE A as attached here. |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication The newspaper publication of the financial results for the 1st Quarter ending 30th June 2024. |
| BSE 12-Aug-2024 | General Announcements FILE | Appointment Of Additional Director To Be Appointed As Independent Director. The appointment of Ms. Rachna Lodha as additional director to act as independent director of the company. |
| BSE 12-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th August 2024 The Board has inter-alia considered and approved Unaudited Financial Results for the 1st quarter ended June 30 2024 together with Limited Review Report of statutory auditors thereon. |
| BSE 06-Aug-2024 | General Announcements FILE | As Per Regulation 30 SEBI(LODR) 2015 THE CHANGE IN COMPOSITION OF THE DIRECTORS Is Hereby Announced By The Company. Due to the expiry of the term of the independent director and also due to resignation of the director the composition of the directors has been changed |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Expiry of the term of Independent Director. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Retirement The tenure of the independent director has expired with effect from 6TH August 2024 and he no longer can perform as member of Board of Directors. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Resignation of Director from Board of Directors due to personal reasons |
INSIDER TRADING FOR SALORA INTERNATIONAL
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-Jun-2023 23-Jun-2023 | Buy Market | 430,000 @ 0.00 (4.88 %) | Gopal Sitaram Jiwarajka |
| BSE 20-Mar-2023 21-Mar-2023 | Buy Market | 22,000 @ 0.00 (0.25 %) | Sukriti Jiwarajka |
| BSE 06-Mar-2023 06-Mar-2023 | Buy Market | 3,500 @ 0.00 (0.04 %) | Sukriti Jiwarajka |
BULK BLOCK DEALS FOR SALORA INTERNATIONAL LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 26-Jun-2023 | Sell BULK | 45,427 @ 38.04 | HAMLAI SUJAY AJITKUMAR |
| BSE 23-Jun-2023 | Sell BULK | 430,412 @ 33.06 | ALERT CONSULTANTS & CREDIT PRIVATE LIMITED |
| BSE 23-Jun-2023 | Buy BULK | 430,000 @ 33.06 | GOPAL SITARAM JIWARAJKA |
| BSE 15-Mar-2023 | Sell BULK | 131,448 @ 29.60 | NEW MILLENIUM TECHNOLOGY MANAGEMENT PRIVATE LIMITED |
| BSE 15-Mar-2023 | Buy BULK | 137,448 @ 29.67 | PRITHVI VINCOM PRIVATE LIMITED |
DIVIDEND BY SALORA INTERNATIONAL LTD
No dividend details found
SPLIT / BONUS BY SALORA INTERNATIONAL LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
