♥
ISIN : INE387A01021
NSE : SUNDRMFAST
BSE : 500403
Face Value : 1
Industry : Trading
EPS : 24.83
EPS (TTM) : 25.51
Price to Earning (P/E) : 36.78
Book Value : 162.81
Price to Bookvalue (P/B) : 5.61
Dividend Yield : 0 %
Return on Equity (ROE) : 16.33 %
Return on Capital Employed (ROCE) : 18.73 %
Sundram Fasteners Limited
ISIN : INE387A01021
NSE : SUNDRMFAST
BSE : 500403
Face Value : 1
Industry : Trading
EPS : 24.83
EPS (TTM) : 25.51
Price to Earning (P/E) : 36.78
Book Value : 162.81
Price to Bookvalue (P/B) : 5.61
Dividend Yield : 0 %
Return on Equity (ROE) : 16.33 %
Return on Capital Employed (ROCE) : 18.73 %
Sundram Fasteners share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 741.35 - 750.65 1.3 % |
| Low / High | 732.4 - 754.8 3.1 % |
| Trade Volume | 12,135 |
| 52 Week Low / High | 732.4 - 1076.9 47 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR SUNDRAM FASTENERS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 13398.4 | 14101.2 | 14016.5 | 14030.3 | 14479.5 | 14107.6 | 14218.2 | 13672.5 | 14664.8 | 14976.7 |
| Total Income | 13498.9 | 14217 | 14113.7 | 14230.7 | 14514.6 | 14152.7 | 14291.2 | 13983.8 | 14777 | 15028.5 |
| Total Expenditure | 11483 | 11845.9 | 11969.6 | 12067.5 | 12209.8 | 11843.8 | 11910.9 | 11659.9 | 12381.5 | 12505.1 |
| Other Income | 100.5 | 115.8 | 97.2 | 200.4 | 35.1 | 45.1 | 73 | 311.3 | 112.2 | 51.8 |
| Operating Profit | 2015.9 | 2371.1 | 2144.1 | 2163.2 | 2304.8 | 2308.9 | 2380.3 | 2323.9 | 2395.5 | 2523.4 |
| Interest | 82.1 | 89.1 | 80.9 | 99.6 | 127.3 | 96.4 | 73.9 | 68.8 | 80.8 | 69.3 |
| PBDT | 1933.8 | 2282 | 2063.2 | 2063.6 | 2177.5 | 2212.5 | 2306.4 | 2255.1 | 2314.7 | 2454.1 |
| Depreciation | 495.2 | 486.3 | 493.3 | 498.6 | 501.5 | 518.6 | 544.6 | 536.6 | 533.5 | 538 |
| Profit Before Tax | 1438.6 | 1795.7 | 1569.9 | 1565 | 1676 | 1693.9 | 1761.8 | 1718.5 | 1781.2 | 1916.1 |
| Tax | 364.3 | 415.4 | 402.1 | 384.3 | 401.3 | 406.5 | 431.3 | 424.1 | 437.1 | 489.2 |
| Profit After Tax | 1074.3 | 1380.3 | 1167.8 | 1180.7 | 1274.7 | 1287.4 | 1330.5 | 1294.4 | 1344.1 | 1426.9 |
| Net Profit | 1074.3 | 1380.3 | 1167.8 | 1180.7 | 1274.7 | 1287.4 | 1330.5 | 1294.4 | 1344.1 | 1426.9 |
| Equity Capital | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 5.07 | 6.47 | 5.49 | 5.57 | 6.01 | 6.07 | 6.28 | 6.12 | 6.36 | 6.75 |
| Diluted Eps After Extraordinary Items | 5.07 | 6.47 | 5.49 | 5.57 | 6.01 | 6.07 | 6.28 | 6.12 | 6.36 | 6.75 |
| Diluted Eps Before Extraordinary Items | 5.07 | 6.47 | 5.49 | 5.57 | 6.01 | 6.07 | 6.28 | 6.12 | 6.36 | 6.75 |
STANDALONE QUARTERLY RESULT FOR SUNDRAM FASTENERS LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 11464.4 | 12396.4 | 12181.9 | 12268.7 | 12347.3 | 12156.5 | 12343.1 | 11806.2 | 12781.3 | 13103.3 |
| Total Income | 11573.2 | 12462.2 | 12258.5 | 12361.8 | 12411.6 | 12176.1 | 12389.7 | 12049.2 | 12947.8 | 13121.8 |
| Total Expenditure | 9789.9 | 10313.6 | 10326.3 | 10479.8 | 10398.6 | 10203 | 10337 | 10037.3 | 10739.8 | 10891.2 |
| Other Income | 108.8 | 65.8 | 76.6 | 93.1 | 64.3 | 19.6 | 46.6 | 243 | 166.5 | 18.5 |
| Operating Profit | 1783.3 | 2148.6 | 1932.2 | 1882 | 2013 | 1973.1 | 2052.7 | 2011.9 | 2208 | 2230.6 |
| Interest | 39.2 | 50.1 | 43.3 | 62.7 | 90.2 | 58.9 | 39 | 34.1 | 47.9 | 35.2 |
| Exceptional Items | -300 | |||||||||
| PBDT | 1444.1 | 2098.5 | 1888.9 | 1819.3 | 1922.8 | 1914.2 | 2013.7 | 1977.8 | 2160.1 | 2195.4 |
| Depreciation | 389.2 | 387.6 | 394.3 | 398.8 | 389.5 | 408.3 | 433.7 | 422 | 416.7 | 423.5 |
| Profit Before Tax | 1054.9 | 1710.9 | 1494.6 | 1420.5 | 1533.3 | 1505.9 | 1580 | 1555.8 | 1743.4 | 1771.9 |
| Tax | 340.8 | 409.8 | 377.1 | 359.2 | 369.2 | 380.6 | 400.7 | 393.9 | 418 | 455.5 |
| Profit After Tax | 714.1 | 1301.1 | 1117.5 | 1061.3 | 1164.1 | 1125.3 | 1179.3 | 1161.9 | 1325.4 | 1316.4 |
| Net Profit | 714.1 | 1301.1 | 1117.5 | 1061.3 | 1164.1 | 1125.3 | 1179.3 | 1161.9 | 1325.4 | 1316.4 |
| Equity Capital | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 | 210.1 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 3.4 | 6.19 | 5.32 | 5.05 | 5.54 | 5.36 | 5.61 | 5.53 | 6.31 | 6.27 |
| Diluted Eps After Extraordinary Items | 3.4 | 6.19 | 5.32 | 5.05 | 5.54 | 5.36 | 5.61 | 5.53 | 6.31 | 6.26 |
| Diluted Eps Before Extraordinary Items | 3.4 | 6.19 | 5.32 | 5.05 | 5.54 | 5.36 | 5.61 | 5.53 | 6.31 | 6.26 |
CONSOLIDATED ANNUAL RESULT FOR SUNDRAM FASTENERS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 49020.6 | 56627.5 | 56663.1 |
| Total Income | 49414 | 57076 | 57204.7 |
| Total Expenditure | 41006.7 | 48092.8 | 47796.1 |
| Other Income | 393.4 | 448.5 | 541.6 |
| Operating Profit | 8407.3 | 8983.2 | 9408.6 |
| Interest | 287.2 | 396.9 | 319.9 |
| PBDT | 8120.1 | 8586.3 | 9088.7 |
| Depreciation | 1907.9 | 1979.7 | 2133.3 |
| Profit Before Tax | 6212.2 | 6606.6 | 6955.4 |
| Tax | 1593.9 | 1603.1 | 1699 |
| Profit After Tax | 4618.3 | 5003.5 | 5256.4 |
| Net Profit | 4618.3 | 5003.5 | 5256.4 |
| Equity Capital | 210.1 | 210.1 | 210.1 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 33997.2 | ||
| Calculated EPS | 21.74 | 23.55 | 24.83 |
| Diluted Eps After Extraordinary Items | 21.74 | 23.54 | 24.83 |
| Diluted Eps Before Extraordinary Items | 21.74 | 23.54 | 24.83 |
STANDALONE ANNUAL RESULT FOR SUNDRAM FASTENERS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 41725.7 | 49194.3 | 49056.5 |
| Total Income | 41981.8 | 49494.1 | 49529.8 |
| Total Expenditure | 34460 | 41518.3 | 41276.1 |
| Other Income | 256.1 | 299.8 | 473.3 |
| Operating Profit | 7521.8 | 7975.8 | 8253.7 |
| Interest | 133.9 | 246.3 | 179.9 |
| Exceptional Items | -300 | ||
| PBDT | 7087.9 | 7729.5 | 8073.8 |
| Depreciation | 1528.3 | 1570.2 | 1683.1 |
| Profit Before Tax | 5559.6 | 6159.3 | 6390.7 |
| Tax | 1485 | 1515.3 | 1593.6 |
| Profit After Tax | 4074.6 | 4644 | 4797.1 |
| Net Profit | 4074.6 | 4644 | 4797.1 |
| Equity Capital | 210.1 | 210.1 | 210.1 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 32582.1 | ||
| Calculated EPS | 19.39 | 22.1 | 22.83 |
| Diluted Eps After Extraordinary Items | 19.39 | 22.1 | 22.83 |
| Diluted Eps Before Extraordinary Items | 19.39 | 22.1 | 22.83 |
CONSOLIDATED PROFIT / LOSS FOR SUNDRAM FASTENERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3644.29 Cr | 4902.06 Cr | 5662.75 Cr | 5752.11 Cr |
| Sales | 3498.66 Cr | 4696.18 Cr | 5407.02 Cr | 5504.86 Cr |
| Job Work/ Contract Receipts | 0 | 71.08 Cr | 83.08 Cr | 74.12 Cr |
| Processing Charges / Service Income | 47.59 Cr | 0 | 0 | 0 |
| Net Sales | 3644.29 Cr | 4902.06 Cr | 5662.75 Cr | 5666.31 Cr |
| Increase/Decrease in Stock | -44.17 Cr | -110.89 Cr | -65.29 Cr | -15.33 Cr |
| Raw Material Consumed | 1471.2 Cr | 2172.08 Cr | 2554.87 Cr | 2372.15 Cr |
| Opening Raw Materials | 160.42 Cr | 217.67 Cr | 237.25 Cr | 269.03 Cr |
| Purchases Raw Materials | 1528.45 Cr | 2191.67 Cr | 2586.65 Cr | 2376.35 Cr |
| Closing Raw Materials | 217.67 Cr | 237.26 Cr | 269.03 Cr | 273.23 Cr |
| Power & Fuel Cost | 163.58 Cr | 207.22 Cr | 241.1 Cr | 259.12 Cr |
| Electricity & Power | 163.58 Cr | 207.22 Cr | 241.1 Cr | 259.12 Cr |
| Employee Cost | 400.03 Cr | 486.16 Cr | 518.9 Cr | 553.72 Cr |
| Salaries, Wages & Bonus | 349.54 Cr | 424.05 Cr | 447.63 Cr | 476.8 Cr |
| Contributions to EPF & Pension Funds | 19.15 Cr | 23.19 Cr | 26.2 Cr | 27.67 Cr |
| Workmen and Staff Welfare Expenses | 26.37 Cr | 33.93 Cr | 39.84 Cr | 44.09 Cr |
| Other Manufacturing Expenses | 778.95 Cr | 1055.95 Cr | 1225.41 Cr | 1272.6 Cr |
| Sub-contracted / Out sourced services | 328.83 Cr | 456.07 Cr | 535.6 Cr | 551.84 Cr |
| Repairs and Maintenance | 81.43 Cr | 110.96 Cr | 111.61 Cr | 132.31 Cr |
| General and Administration Expenses | 17.88 Cr | 16.73 Cr | 9.51 Cr | 8.13 Cr |
| Rent , Rates & Taxes | 15.8 Cr | 14.58 Cr | 7.14 Cr | 6.1 Cr |
| Selling and Distribution Expenses | 94.91 Cr | 160.78 Cr | 169.18 Cr | 146.88 Cr |
| Freight and Forwarding | 94.91 Cr | 160.78 Cr | 169.18 Cr | 146.88 Cr |
| Miscellaneous Expenses | 97.79 Cr | 112.64 Cr | 155.6 Cr | 182.34 Cr |
| Provision for doubtful debts | 0 | 0 | 0 | 22 Lk |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 2.27 Cr |
| Loss on foreign exchange fluctuations | 22 Lk | 91 Lk | 19 Lk | 19 Lk |
| Total Expenditure | 2980.17 Cr | 4100.67 Cr | 4809.28 Cr | 4779.61 Cr |
| Other Income | 27.4 Cr | 39.34 Cr | 44.85 Cr | 54.16 Cr |
| Interest Received | 6.17 Cr | 2.27 Cr | 4.5 Cr | 4.96 Cr |
| Dividend Received | 41 Lk | 69 Lk | 76 Lk | 88 Lk |
| Profit on sale of Fixed Assets | 3.87 Cr | 2.04 Cr | 7.14 Cr | 0 |
| Profits on sale of Investments | 0 | 74 Lk | 32 Lk | 1.78 Cr |
| Provision Written Back | 0 | 0 | 2.04 Cr | 0 |
| Foreign Exchange Gains | 4.79 Cr | 17.87 Cr | 22.86 Cr | 9.14 Cr |
| Operating Profit | 691.52 Cr | 840.73 Cr | 898.32 Cr | 940.86 Cr |
| Interest | 26.13 Cr | 28.72 Cr | 39.69 Cr | 31.99 Cr |
| Bank Charges etc | 26 Lk | 10 Lk | 5 Lk | 8 Lk |
| PBDT | 665.39 Cr | 812.01 Cr | 858.63 Cr | 908.87 Cr |
| Depreciation | 179.69 Cr | 190.79 Cr | 197.97 Cr | 213.33 Cr |
| Profit Before Taxation & Exceptional Items | 485.7 Cr | 621.22 Cr | 660.66 Cr | 695.54 Cr |
| Profit Before Tax | 485.7 Cr | 621.22 Cr | 660.66 Cr | 695.54 Cr |
| Provision for Tax | 122.99 Cr | 159.39 Cr | 160.31 Cr | 169.9 Cr |
| Current Income Tax | 116.96 Cr | 157.35 Cr | 155.78 Cr | 170.29 Cr |
| Deferred Tax | 6.03 Cr | 2.04 Cr | 4.53 Cr | 4.52 Cr |
| Profit After Tax | 362.71 Cr | 461.83 Cr | 500.35 Cr | 525.64 Cr |
| Minority Interest | -3.53 Cr | -5.11 Cr | -5.66 Cr | -3.96 Cr |
| Consolidated Net Profit | 359.18 Cr | 456.72 Cr | 494.69 Cr | 521.68 Cr |
| Profit Balance B/F | 74.67 Cr | 107.19 Cr | 208.21 Cr | 410.85 Cr |
| Appropriations | 433.85 Cr | 563.91 Cr | 702.9 Cr | 932.53 Cr |
| General Reserves | 299.34 Cr | 150 Cr | 175 Cr | 200 Cr |
| Other Appropriation | 0 | -1.28 Cr | -7 Lk | 65.89 Cr |
| Equity Dividend % | 470 | 645 | 863 | 685 |
| Earnings Per Share | 17.1 | 21.74 | 23.55 | 24.83 |
| Adjusted EPS | 17.1 | 21.74 | 23.55 | 24.83 |
STANDALONE PROFIT / LOSS FOR SUNDRAM FASTENERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 3065.03 Cr | 4172.57 Cr | 4919.43 Cr | 4991.33 Cr |
| Sales | 2976.61 Cr | 4052.31 Cr | 4763.99 Cr | 4834.31 Cr |
| Job Work/ Contract Receipts | 28 Lk | 65 Lk | 1.13 Cr | 99 Lk |
| Net Sales | 3065.03 Cr | 4172.57 Cr | 4919.43 Cr | 4905.65 Cr |
| Increase/Decrease in Stock | -23.91 Cr | -97.97 Cr | -52.69 Cr | -5.85 Cr |
| Raw Material Consumed | 1267.7 Cr | 1904.45 Cr | 2297.85 Cr | 2151.56 Cr |
| Opening Raw Materials | 143.59 Cr | 186.94 Cr | 211.04 Cr | 243.22 Cr |
| Purchases Raw Materials | 1311.05 Cr | 1928.55 Cr | 2329.88 Cr | 2154.1 Cr |
| Closing Raw Materials | 186.94 Cr | 211.04 Cr | 243.07 Cr | 245.76 Cr |
| Power & Fuel Cost | 138.78 Cr | 178.47 Cr | 210.31 Cr | 226.62 Cr |
| Electricity & Power | 138.78 Cr | 178.47 Cr | 210.31 Cr | 226.62 Cr |
| Employee Cost | 271.44 Cr | 311.73 Cr | 333.98 Cr | 347.71 Cr |
| Salaries, Wages & Bonus | 236.82 Cr | 271.21 Cr | 288.08 Cr | 297.43 Cr |
| Contributions to EPF & Pension Funds | 11.35 Cr | 10.44 Cr | 11.27 Cr | 12.27 Cr |
| Workmen and Staff Welfare Expenses | 19.17 Cr | 26.02 Cr | 30.6 Cr | 33.88 Cr |
| Other Manufacturing Expenses | 659.72 Cr | 900.77 Cr | 1085.35 Cr | 1130.09 Cr |
| Sub-contracted / Out sourced services | 286.88 Cr | 391.87 Cr | 481.46 Cr | 502.8 Cr |
| Repairs and Maintenance | 72.29 Cr | 99.84 Cr | 101.67 Cr | 119.26 Cr |
| General and Administration Expenses | 1.17 Cr | 96 Lk | 1.18 Cr | 12.25 Cr |
| Rent , Rates & Taxes | 0 | 0 | 0 | 11.16 Cr |
| Selling and Distribution Expenses | 85.38 Cr | 147.87 Cr | 157.77 Cr | 139.64 Cr |
| Freight and Forwarding | 85.38 Cr | 147.87 Cr | 157.77 Cr | 139.64 Cr |
| Miscellaneous Expenses | 82.47 Cr | 99.72 Cr | 118.08 Cr | 125.59 Cr |
| Provision for doubtful debts | 0 | 6.66 Cr | 74 Lk | 0 |
| Loss on disposal of fixed assets(net) | 0 | 1.01 Cr | 92 Lk | 1.99 Cr |
| Total Expenditure | 2482.75 Cr | 3446 Cr | 4151.83 Cr | 4127.61 Cr |
| Other Income | 16.57 Cr | 25.61 Cr | 29.98 Cr | 47.33 Cr |
| Interest Received | 6.1 Cr | 1.43 Cr | 3.03 Cr | 3.07 Cr |
| Dividend Received | 1.2 Cr | 2.88 Cr | 4.1 Cr | 3.24 Cr |
| Profit on sale of Fixed Assets | 3 Lk | 0 | 0 | 0 |
| Profits on sale of Investments | 0 | 74 Lk | 32 Lk | 1.55 Cr |
| Provision Written Back | 0 | 0 | 0 | 4.97 Cr |
| Foreign Exchange Gains | 3.94 Cr | 16.78 Cr | 17.87 Cr | 6.98 Cr |
| Operating Profit | 598.85 Cr | 752.18 Cr | 797.58 Cr | 825.37 Cr |
| Interest | 14.16 Cr | 13.39 Cr | 24.63 Cr | 17.99 Cr |
| PBDT | 584.69 Cr | 738.79 Cr | 772.95 Cr | 807.38 Cr |
| Depreciation | 146.58 Cr | 152.83 Cr | 157.02 Cr | 168.31 Cr |
| Profit Before Taxation & Exceptional Items | 438.11 Cr | 585.96 Cr | 615.93 Cr | 639.07 Cr |
| Exceptional Income / Expenses | 0 | -30 Cr | 0 | 0 |
| Profit Before Tax | 438.11 Cr | 555.96 Cr | 615.93 Cr | 639.07 Cr |
| Provision for Tax | 109.97 Cr | 148.5 Cr | 151.53 Cr | 159.36 Cr |
| Current Income Tax | 104.64 Cr | 148.11 Cr | 148.7 Cr | 159.59 Cr |
| Deferred Tax | 5.33 Cr | 39 Lk | 2.83 Cr | 4.3 Cr |
| Profit After Tax | 328.14 Cr | 407.46 Cr | 464.4 Cr | 479.71 Cr |
| Consolidated Net Profit | 328.14 Cr | 407.46 Cr | 464.4 Cr | 479.71 Cr |
| Profit Balance B/F | 154.44 Cr | 155.7 Cr | 207.59 Cr | 377.44 Cr |
| Appropriations | 482.58 Cr | 563.16 Cr | 671.99 Cr | 857.15 Cr |
| General Reserves | 299.56 Cr | 150 Cr | 175 Cr | 200 Cr |
| Other Appropriation | 0 | -1.41 Cr | 6 Lk | 65.63 Cr |
| Equity Dividend % | 470 | 645 | 863 | 685 |
| Earnings Per Share | 15.62 | 19.39 | 22.1 | 22.83 |
| Adjusted EPS | 15.62 | 19.39 | 22.1 | 22.83 |
CONSOLIDATED CASH FLOW FOR SUNDRAM FASTENERS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 485.7 Cr | 621.22 Cr | 660.66 Cr | 695.54 Cr |
| Adjustment | 195.68 Cr | 212.25 Cr | 225.23 Cr | 234.83 Cr |
| Changes In working Capital | -114.68 Cr | -266.98 Cr | -259.27 Cr | -190.08 Cr |
| Cash Flow after changes in Working Capital | 566.7 Cr | 566.49 Cr | 626.62 Cr | 740.29 Cr |
| Cash Flow from Operating Activities | 454.04 Cr | 401.18 Cr | 468.96 Cr | 588.72 Cr |
| Cash Flow from Investing Activities | -197.86 Cr | -202.19 Cr | -234.23 Cr | -387.66 Cr |
| Cash Flow from Financing Activitie | -270.24 Cr | -186.38 Cr | -214.26 Cr | -235.09 Cr |
| Net Cash Inflow / Outflow | -14.06 Cr | 12.61 Cr | 20.47 Cr | -34.03 Cr |
| Opening Cash & Cash Equivalents | 40.9 Cr | 24.96 Cr | 36.47 Cr | 57.53 Cr |
| Effect of Foreign Exchange Fluctuations | -1.88 Cr | -1.1 Cr | 59 Lk | -99 Lk |
| Closing Cash & Cash Equivalent | 24.96 Cr | 36.47 Cr | 57.53 Cr | 22.51 Cr |
STANDALONE CASH FLOW FOR SUNDRAM FASTENERS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 438.11 Cr | 555.96 Cr | 615.93 Cr | 639.07 Cr |
| Adjustment | 153.79 Cr | 195.38 Cr | 178.92 Cr | 173.2 Cr |
| Changes In working Capital | -71.11 Cr | -231.98 Cr | -250.42 Cr | -140.53 Cr |
| Cash Flow after changes in Working Capital | 520.79 Cr | 519.36 Cr | 544.43 Cr | 671.74 Cr |
| Cash Flow from Operating Activities | 413.93 Cr | 366.42 Cr | 394.09 Cr | 529.36 Cr |
| Cash Flow from Investing Activities | -129.04 Cr | -141.11 Cr | -206.15 Cr | -347.26 Cr |
| Cash Flow from Financing Activitie | -284 Cr | -224.15 Cr | -170.99 Cr | -202.29 Cr |
| Net Cash Inflow / Outflow | 89 Lk | 1.16 Cr | 16.95 Cr | -20.19 Cr |
| Opening Cash & Cash Equivalents | 11.96 Cr | 12.85 Cr | 14.01 Cr | 31.56 Cr |
| Closing Cash & Cash Equivalent | 12.85 Cr | 14.01 Cr | 30.96 Cr | 11.37 Cr |
CONSOLIDATED BALANCE SHEET FOR SUNDRAM FASTENERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 21.01 Cr | 21.01 Cr | 21.01 Cr | 21.01 Cr |
| Equity - Authorised | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Equity - Issued | 21.01 Cr | 21.01 Cr | 21.01 Cr | 21.01 Cr |
| Equity Paid Up | 21.01 Cr | 21.01 Cr | 21.01 Cr | 21.01 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 2326.09 Cr | 2600.27 Cr | 2994.7 Cr | 3399.72 Cr |
| Profit & Loss Account Balance | 107.19 Cr | 208.21 Cr | 410.85 Cr | 610.33 Cr |
| General Reserves | 2119.65 Cr | 2269.65 Cr | 2444.65 Cr | 2644.65 Cr |
| Reserve excluding Revaluation Reserve | 2326.09 Cr | 2600.27 Cr | 2994.7 Cr | 3399.72 Cr |
| Shareholder's Funds | 2347.1 Cr | 2621.28 Cr | 3015.71 Cr | 3420.73 Cr |
| Minority Interest | 11.26 Cr | 14.92 Cr | 18.36 Cr | 20.6 Cr |
| Secured Loans | 82.44 Cr | 122.85 Cr | 99.76 Cr | 81.24 Cr |
| Term Loans - Banks | 101.77 Cr | 144.42 Cr | 111.14 Cr | 94.81 Cr |
| Unsecured Loans | 182.8 Cr | 113.7 Cr | 41.09 Cr | 0 |
| Long Term Loan in Foreign Currency | 0 | 0 | 0 | 41.71 Cr |
| Loans - Banks | 250.04 Cr | 189.5 Cr | 123.27 Cr | 0 |
| Deferred Tax Assets / Liabilities | 122.24 Cr | 126.57 Cr | 136.71 Cr | 145.05 Cr |
| Deferred Tax Assets | 6.62 Cr | 8.48 Cr | 10.86 Cr | 5.49 Cr |
| Deferred Tax Liability | 128.86 Cr | 135.05 Cr | 147.57 Cr | 150.54 Cr |
| Other Long Term Liabilities | 19.58 Cr | 14.14 Cr | 21.47 Cr | 19.76 Cr |
| Long Term Trade Payables | 11 Lk | 1.18 Cr | 0 | 0 |
| Long Term Provisions | 18.64 Cr | 18.1 Cr | 18.45 Cr | 17.76 Cr |
| Total Non-Current Liabilities | 425.81 Cr | 396.54 Cr | 317.48 Cr | 263.81 Cr |
| Trade Payables | 590.52 Cr | 572.19 Cr | 541.14 Cr | 538.85 Cr |
| Sundry Creditors | 590.52 Cr | 572.19 Cr | 541.14 Cr | 538.85 Cr |
| Other Current Liabilities | 167.26 Cr | 206.37 Cr | 206.08 Cr | 191.35 Cr |
| Advances received from customers | 2.94 Cr | 10.31 Cr | 10.1 Cr | 7.22 Cr |
| Interest Accrued But Not Due | 1.77 Cr | 1.39 Cr | 2.2 Cr | 70 Lk |
| Short Term Borrowings | 332.04 Cr | 420.09 Cr | 471.62 Cr | 491.2 Cr |
| Secured ST Loans repayable on Demands | 107.04 Cr | 170.04 Cr | 183.62 Cr | 238.58 Cr |
| Working Capital Loans- Sec | 107.04 Cr | 170.04 Cr | 183.62 Cr | 150.18 Cr |
| Short Term Provisions | 55.22 Cr | 52.34 Cr | 53.88 Cr | 61.41 Cr |
| Provision for Tax | 32.95 Cr | 31.03 Cr | 31.06 Cr | 36.2 Cr |
| Total Current Liabilities | 1145.04 Cr | 1250.99 Cr | 1272.72 Cr | 1282.81 Cr |
| Total Liabilities | 3929.21 Cr | 4283.73 Cr | 4624.27 Cr | 4987.95 Cr |
| Gross Block | 2701.91 Cr | 2926.64 Cr | 3192.55 Cr | 3461.12 Cr |
| Less: Accumulated Depreciation | 789.09 Cr | 978.77 Cr | 1166.31 Cr | 1364.48 Cr |
| Net Block | 1912.82 Cr | 1947.87 Cr | 2026.24 Cr | 2096.64 Cr |
| Capital Work in Progress | 118.84 Cr | 116.7 Cr | 64.39 Cr | 163.86 Cr |
| Non Current Investments | 69.65 Cr | 73.92 Cr | 98.79 Cr | 130.97 Cr |
| Long Term Investment | 69.65 Cr | 73.92 Cr | 98.79 Cr | 130.97 Cr |
| Quoted | 19.69 Cr | 19.29 Cr | 21.13 Cr | 20.2 Cr |
| Unquoted | 53.52 Cr | 58.19 Cr | 81.22 Cr | 111.96 Cr |
| Long Term Loans & Advances | 159.94 Cr | 160.53 Cr | 179.64 Cr | 201.18 Cr |
| Other Non Current Assets | 1.25 Cr | 2.57 Cr | 3.33 Cr | 1.1 Cr |
| Total Non-Current Assets | 2262.97 Cr | 2301.59 Cr | 2375.62 Cr | 2596.68 Cr |
| Currents Investments | 2.69 Cr | 3.01 Cr | 3.51 Cr | 6.31 Cr |
| Quoted | 2.69 Cr | 3.01 Cr | 3.51 Cr | 6.31 Cr |
| Unquoted | 53.52 Cr | 58.19 Cr | 81.22 Cr | 111.96 Cr |
| Inventories | 674.35 Cr | 820.08 Cr | 923.42 Cr | 947.77 Cr |
| Raw Materials | 217.67 Cr | 237.26 Cr | 269.03 Cr | 273.23 Cr |
| Work-in Progress | 163.2 Cr | 198.11 Cr | 236.5 Cr | 239.38 Cr |
| Finished Goods | 228.27 Cr | 307.02 Cr | 334.79 Cr | 344.87 Cr |
| Stores and Spare | 25.22 Cr | 29.38 Cr | 29.46 Cr | 33.59 Cr |
| Sundry Debtors | 885.63 Cr | 1005.04 Cr | 1144.57 Cr | 1247.25 Cr |
| Debtors more than Six months | 0 | 26.16 Cr | 26.25 Cr | 35.77 Cr |
| Debtors Others | 891.08 Cr | 985.6 Cr | 1122.94 Cr | 1216.35 Cr |
| Cash and Bank | 39.3 Cr | 71.31 Cr | 86.98 Cr | 35.32 Cr |
| Cash in hand | 25 Lk | 5 Lk | 7.88 Cr | 22 Lk |
| Balances at Bank | 39.05 Cr | 71.26 Cr | 79.1 Cr | 35.1 Cr |
| Other Current Assets | 39.05 Cr | 52.01 Cr | 47.78 Cr | 71.89 Cr |
| Prepaid Expenses | 12.41 Cr | 12.9 Cr | 15.55 Cr | 23.21 Cr |
| Short Term Loans and Advances | 25.22 Cr | 30.69 Cr | 42.39 Cr | 82.73 Cr |
| Advances recoverable in cash or in kind | 13.39 Cr | 18.85 Cr | 27.06 Cr | 24.81 Cr |
| Advance income tax and TDS | 3.96 Cr | 5.5 Cr | 5.05 Cr | 4.86 Cr |
| Total Current Assets | 1666.24 Cr | 1982.14 Cr | 2248.65 Cr | 2391.27 Cr |
| Net Current Assets (Including Current Investments) | 521.2 Cr | 731.15 Cr | 975.93 Cr | 1108.46 Cr |
| Total Assets | 3929.21 Cr | 4283.73 Cr | 4624.27 Cr | 4987.95 Cr |
| Contingent Liabilities | 31.79 Cr | 20.49 Cr | 23.25 Cr | 57.88 Cr |
| Total Debt | 683.85 Cr | 754.01 Cr | 706.03 Cr | 627.72 Cr |
| Book Value | 111.71 | 0 | 143.54 | 162.81 |
| Adjusted Book Value | 111.71 | 124.76 | 143.54 | 162.81 |
STANDALONE BALANCE SHEET FOR SUNDRAM FASTENERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 21.01 Cr | 21.01 Cr | 21.01 Cr | 21.01 Cr |
| Equity - Authorised | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Equity - Issued | 21.01 Cr | 21.01 Cr | 21.01 Cr | 21.01 Cr |
| Equity Paid Up | 21.01 Cr | 21.01 Cr | 21.01 Cr | 21.01 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 2312.03 Cr | 2524.26 Cr | 2888.02 Cr | 3258.21 Cr |
| Profit & Loss Account Balance | 155.7 Cr | 207.59 Cr | 379.81 Cr | 535.21 Cr |
| General Reserves | 2117.99 Cr | 2267.99 Cr | 2442.99 Cr | 2642.99 Cr |
| Reserve excluding Revaluation Reserve | 2312.03 Cr | 2524.26 Cr | 2888.02 Cr | 3258.21 Cr |
| Shareholder's Funds | 2333.04 Cr | 2545.27 Cr | 2909.03 Cr | 3279.22 Cr |
| Unsecured Loans | 182.8 Cr | 113.7 Cr | 41.09 Cr | 0 |
| Long Term Loan in Foreign Currency | 0 | 0 | 0 | 41.71 Cr |
| Loans - Banks | 219.36 Cr | 189.5 Cr | 123.27 Cr | 0 |
| Deferred Tax Assets / Liabilities | 115.02 Cr | 118.01 Cr | 126.56 Cr | 134.58 Cr |
| Deferred Tax Assets | 5.88 Cr | 7.72 Cr | 10.22 Cr | 4.86 Cr |
| Deferred Tax Liability | 120.9 Cr | 125.73 Cr | 136.78 Cr | 139.44 Cr |
| Other Long Term Liabilities | 4.16 Cr | 2.04 Cr | 6.42 Cr | 8.66 Cr |
| Long Term Provisions | 14.74 Cr | 13.63 Cr | 13.55 Cr | 12.45 Cr |
| Total Non-Current Liabilities | 316.72 Cr | 247.38 Cr | 187.62 Cr | 155.69 Cr |
| Trade Payables | 453.54 Cr | 472.33 Cr | 427.17 Cr | 436.81 Cr |
| Sundry Creditors | 453.54 Cr | 472.33 Cr | 427.17 Cr | 436.81 Cr |
| Other Current Liabilities | 102.32 Cr | 174.08 Cr | 176.33 Cr | 140.39 Cr |
| Advances received from customers | 2.87 Cr | 10.05 Cr | 9.96 Cr | 6.16 Cr |
| Interest Accrued But Not Due | 86 Lk | 91 Lk | 2.33 Cr | 1.24 Cr |
| Short Term Borrowings | 236.67 Cr | 271.54 Cr | 312.83 Cr | 334.33 Cr |
| Secured ST Loans repayable on Demands | 11.67 Cr | 21.54 Cr | 37.83 Cr | 94.89 Cr |
| Working Capital Loans- Sec | 11.67 Cr | 21.54 Cr | 37.83 Cr | 94.89 Cr |
| Short Term Provisions | 47.87 Cr | 46.29 Cr | 46.64 Cr | 51.9 Cr |
| Provision for Tax | 26.19 Cr | 25.71 Cr | 24.57 Cr | 28.36 Cr |
| Total Current Liabilities | 840.4 Cr | 964.24 Cr | 962.97 Cr | 963.43 Cr |
| Total Liabilities | 3490.16 Cr | 3756.89 Cr | 4059.62 Cr | 4398.34 Cr |
| Gross Block | 2225.98 Cr | 2367.6 Cr | 2611.59 Cr | 2835.01 Cr |
| Less: Accumulated Depreciation | 662.37 Cr | 809.96 Cr | 959.31 Cr | 1120.56 Cr |
| Net Block | 1563.61 Cr | 1557.64 Cr | 1652.28 Cr | 1714.45 Cr |
| Capital Work in Progress | 104.82 Cr | 100.22 Cr | 45.9 Cr | 153.87 Cr |
| Non Current Investments | 337.55 Cr | 322.71 Cr | 346.82 Cr | 376.36 Cr |
| Long Term Investment | 337.55 Cr | 322.71 Cr | 346.82 Cr | 376.36 Cr |
| Quoted | 19.19 Cr | 18.76 Cr | 20.6 Cr | 19.14 Cr |
| Unquoted | 334.03 Cr | 349.62 Cr | 371.89 Cr | 400.52 Cr |
| Long Term Loans & Advances | 139.83 Cr | 147.7 Cr | 183.16 Cr | 192.5 Cr |
| Total Non-Current Assets | 2145.81 Cr | 2128.27 Cr | 2228.33 Cr | 2437.35 Cr |
| Unquoted | 334.03 Cr | 349.62 Cr | 371.89 Cr | 400.52 Cr |
| Inventories | 558.8 Cr | 691.39 Cr | 782.12 Cr | 795.35 Cr |
| Raw Materials | 186.94 Cr | 211.04 Cr | 243.07 Cr | 245.76 Cr |
| Work-in Progress | 129.41 Cr | 158.95 Cr | 182.23 Cr | 179.87 Cr |
| Finished Goods | 188.73 Cr | 257.16 Cr | 286.57 Cr | 295 Cr |
| Stores and Spare | 21.18 Cr | 25.1 Cr | 25.85 Cr | 28.28 Cr |
| Sundry Debtors | 715.06 Cr | 838.71 Cr | 944.84 Cr | 1045.99 Cr |
| Debtors more than Six months | 0 | 34.15 Cr | 24.47 Cr | 31.44 Cr |
| Debtors Others | 719.73 Cr | 815.89 Cr | 932.44 Cr | 1021.65 Cr |
| Cash and Bank | 16.89 Cr | 31.76 Cr | 35.2 Cr | 15.36 Cr |
| Cash in hand | 21 Lk | 1.84 Cr | 7.84 Cr | 21 Lk |
| Balances at Bank | 16.68 Cr | 29.92 Cr | 27.36 Cr | 15.15 Cr |
| Other Current Assets | 31.75 Cr | 42.92 Cr | 39.14 Cr | 66.28 Cr |
| Interest accrued and or due on loans | 1.09 Cr | 82 Lk | 1.12 Cr | 1.93 Cr |
| Prepaid Expenses | 8.2 Cr | 10.18 Cr | 13.41 Cr | 18.49 Cr |
| Short Term Loans and Advances | 21.85 Cr | 23.84 Cr | 29.99 Cr | 38.01 Cr |
| Advances recoverable in cash or in kind | 8.93 Cr | 12.85 Cr | 17.99 Cr | 21.31 Cr |
| Total Current Assets | 1344.35 Cr | 1628.62 Cr | 1831.29 Cr | 1960.99 Cr |
| Net Current Assets (Including Current Investments) | 503.95 Cr | 664.38 Cr | 868.32 Cr | 997.56 Cr |
| Total Assets | 3490.16 Cr | 3756.89 Cr | 4059.62 Cr | 4398.34 Cr |
| Contingent Liabilities | 235.78 Cr | 19.64 Cr | 22.76 Cr | 173.55 Cr |
| Total Debt | 456.03 Cr | 461.04 Cr | 436.1 Cr | 376.04 Cr |
| Book Value | 111.04 | 121.15 | 138.46 | 156.08 |
| Adjusted Book Value | 111.04 | 121.15 | 138.46 | 156.08 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SUNDRAM FASTENERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 17.1 | 21.74 | 23.55 | 24.83 |
| CEPS(Rs) | 25.82 | 31.06 | 33.24 | 35.17 |
| DPS(Rs) | 4.7 | 6.45 | 8.63 | 6.85 |
| Book NAV/Share(Rs) | 111.71 | 124.76 | 143.54 | 162.81 |
| Tax Rate(%) | 25.32 | 25.66 | 24.27 | 24.43 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 18.22 | 16.35 | 15.07 | 15.42 |
| EBIT Margin(%) | 14.04 | 13.26 | 12.37 | 12.65 |
| Pre Tax Margin(%) | 13.33 | 12.67 | 11.67 | 12.09 |
| PAT Margin (%) | 9.95 | 9.42 | 8.84 | 9.14 |
| Cash Profit Margin (%) | 14.88 | 13.31 | 12.33 | 12.85 |
| Performance Ratios | ||||
| ROA(%) | 9.7 | 11.25 | 11.23 | 10.94 |
| ROE(%) | 16.7 | 18.59 | 17.75 | 16.33 |
| ROCE(%) | 17.31 | 20.29 | 19.74 | 18.73 |
| Asset Turnover(x) | 0.97 | 1.19 | 1.27 | 1.2 |
| Sales/Fixed Asset(x) | 1.4 | 1.74 | 1.85 | 1.73 |
| Working Capital/Sales(x) | 6.99 | 6.7 | 5.8 | 5.19 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.72 | 0.58 | 0.54 | 0.58 |
| Receivable days | 76.95 | 70.39 | 69.28 | 75.89 |
| Inventory Days | 62.3 | 55.64 | 56.19 | 59.37 |
| Payable days | 58.15 | 102.95 | 81.61 | 83.63 |
| Valuation Parameters | ||||
| PER(x) | 46.85 | 41.3 | 41.57 | 44 |
| PCE(x) | 31.02 | 28.9 | 29.45 | 31.06 |
| Price/Book(x) | 7.17 | 7.2 | 6.82 | 6.71 |
| Yield(%) | 0.59 | 0.72 | 0.88 | 0.63 |
| EV/Net Sales(x) | 4.79 | 3.99 | 3.74 | 4.16 |
| EV/Core EBITDA(x) | 25.26 | 23.25 | 23.58 | 25.02 |
| EV/EBIT(x) | 34.13 | 30.07 | 30.24 | 32.36 |
| EV/CE(x) | 4.45 | 4.56 | 4.58 | 5.82 |
| M Cap / Sales | 4.62 | 3.85 | 3.63 | 4.05 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -2.12 | 34.51 | 15.52 | 0.06 |
| Core EBITDA Growth(%) | 11.36 | 20.39 | 6.85 | 4.74 |
| EBIT Growth(%) | 13.47 | 25.32 | 7.76 | 3.88 |
| PAT Growth(%) | 11.08 | 27.33 | 8.34 | 5.05 |
| EPS Growth(%) | 10.55 | 27.16 | 8.31 | 5.46 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.29 | 0.29 | 0.23 | 0.18 |
| Current Ratio(x) | 1.46 | 1.58 | 1.77 | 1.86 |
| Quick Ratio(x) | 0.87 | 0.93 | 1.04 | 1.13 |
| Interest Cover(x) | 19.59 | 22.63 | 17.65 | 22.74 |
| Total Debt/Mcap(x) | 0.04 | 0.04 | 0.03 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR SUNDRAM FASTENERS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 15.62 | 19.39 | 22.1 | 22.83 |
| CEPS(Rs) | 22.6 | 26.67 | 29.58 | 30.84 |
| DPS(Rs) | 4.7 | 6.45 | 8.63 | 6.85 |
| Book NAV/Share(Rs) | 111.04 | 121.15 | 138.46 | 156.08 |
| Tax Rate(%) | 25.1 | 26.71 | 24.6 | 24.94 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 19 | 17.41 | 15.6 | 15.59 |
| EBIT Margin(%) | 14.76 | 13.65 | 13.02 | 13.16 |
| Pre Tax Margin(%) | 14.29 | 13.32 | 12.52 | 12.8 |
| PAT Margin (%) | 10.71 | 9.77 | 9.44 | 9.61 |
| Cash Profit Margin (%) | 15.49 | 13.43 | 12.63 | 12.98 |
| Performance Ratios | ||||
| ROA(%) | 9.76 | 11.24 | 11.88 | 11.35 |
| ROE(%) | 15.09 | 16.71 | 17.03 | 15.51 |
| ROCE(%) | 16.45 | 19.65 | 20.17 | 18.78 |
| Asset Turnover(x) | 0.91 | 1.15 | 1.26 | 1.18 |
| Sales/Fixed Asset(x) | 1.42 | 1.82 | 1.98 | 1.83 |
| Working Capital/Sales(x) | 6.08 | 6.28 | 5.67 | 5 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.7 | 0.55 | 0.51 | 0.55 |
| Receivable days | 74.71 | 67.96 | 66.17 | 72.81 |
| Inventory Days | 62.62 | 54.68 | 54.66 | 57.69 |
| Payable days | 53.52 | 93.54 | 73.12 | 73.56 |
| Valuation Parameters | ||||
| PER(x) | 51.28 | 46.29 | 44.28 | 47.84 |
| PCE(x) | 35.44 | 33.66 | 33.09 | 35.42 |
| Price/Book(x) | 7.21 | 7.41 | 7.07 | 7 |
| Yield(%) | 0.59 | 0.72 | 0.88 | 0.63 |
| EV/Net Sales(x) | 5.63 | 4.62 | 4.26 | 4.75 |
| EV/Core EBITDA(x) | 28.83 | 25.65 | 26.28 | 28.24 |
| EV/EBIT(x) | 38.17 | 33.88 | 32.73 | 35.48 |
| EV/CE(x) | 4.95 | 5.13 | 5.16 | 6.38 |
| M Cap / Sales | 5.49 | 4.52 | 4.18 | 4.68 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -1.91 | 36.13 | 17.9 | -0.32 |
| Core EBITDA Growth(%) | 5.42 | 24.19 | 6.04 | 3.54 |
| EBIT Growth(%) | 7.62 | 24.02 | 12.51 | 2.68 |
| PAT Growth(%) | 4.49 | 24.17 | 13.97 | 3.44 |
| EPS Growth(%) | 4.49 | 24.17 | 13.97 | 3.44 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.18 | 0.15 | 0.11 |
| Current Ratio(x) | 1.6 | 1.69 | 1.9 | 2.04 |
| Quick Ratio(x) | 0.93 | 0.97 | 1.09 | 1.21 |
| Interest Cover(x) | 31.94 | 42.52 | 26.01 | 36.52 |
| Total Debt/Mcap(x) | 0.03 | 0.02 | 0.02 | 0.02 |
SHARE HOLDING PATTERN FOR SUNDRAM FASTENERS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 49.69 | 48.50 | 48.51 | 48.51 | 48.51 | 48.51 | 48.51 | 48.51 | 48.51 | 46.95 |
| FII % | 11.74 | 11.75 | 11.67 | 11.65 | 11.95 | 12.83 | 12.51 | 12.59 | 13.15 | 13.26 |
| DII % | 0.11 | 0.19 | 0.23 | 0.30 | 0.28 | 0.28 | 0.15 | 0.18 | 0.14 | 0.26 |
| Public % | 20.86 | 21.02 | 21.05 | 21.03 | 20.90 | 20.76 | 20.51 | 20.26 | 19.65 | 19.46 |
PEER COMPARISON FOR SUNDRAM FASTENERS LIMITED
CORPORATE ACTIONS FOR SUNDRAM FASTENERS
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 28-Oct-2024 | Board Meeting - Quarterly Results & Interim Dividend | 05-Nov-2024 |
| BSE 24-Jul-2024 | Board Meeting - Quarterly Results | 31-Jul-2024 |
| BSE 22-May-2024 | Dividend - Rs.4.1700 per share(417%)Interim Dividend | |
| BSE 17-May-2024 | Board Meeting - Interim Dividend & Audited Results | 22-May-2024 |
| BSE 14-May-2024 | Board Meeting - Audited Results | 22-May-2024 |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 02-Feb-2024 |
| BSE 16-Nov-2023 | Dividend - Rs.2.6800 per share(268%)Interim Dividend | |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 03-Nov-2023 |
| BSE 19-Jul-2023 | Board Meeting - Quarterly Results | 27-Jul-2023 |
| BSE 16-May-2023 | Dividend - Rs.3.0600 per share(306%) Second Interim Dividend | |
| BSE 02-May-2023 | Board Meeting - Interim Dividend & Audited Results | 04-May-2023 |
| BSE 26-Apr-2023 | Board Meeting - Audited Results | 04-May-2023 |
| BSE 24-Jan-2023 | Board Meeting - Quarterly Results | 01-Feb-2023 |
| BSE 17-Nov-2022 | Dividend - Rs.2.0000 per share(200%)Special Dividend | |
| BSE 31-Oct-2022 | Board Meeting - Quarterly Results | 08-Nov-2022 |
| BSE 20-Jul-2022 | Board Meeting - Quarterly Results | 29-Jul-2022 |
| BSE 22-Apr-2022 | AGM - Inter alia, approved: The 59thAnnual General Meeting of the Members of the Company will be held on Wednesday, June 29, 2022 at 10.00 a.m. IST through Video Conference ('VC')/Other Audio Visual Means COVAM'). | 29-Jun-2022 |
| BSE 13-Apr-2022 | Board Meeting - Audited Results | 22-Apr-2022 |
| BSE 21-Feb-2022 | Dividend - Rs.6.4500 per share(645%)Interim Dividend | |
| BSE 31-Jan-2022 | Board Meeting - Quarterly Results (Revised) | 10-Feb-2022 |
| BSE 25-Jan-2022 | Board Meeting - Quarterly Results | 03-Feb-2022 |
| BSE 20-Oct-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SUNDRAM FASTENERS
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Outcome of the 15t Postal Ballot-Intimation under Regulation 4 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations) 2015-Details of voting results |
| BSE 28-Oct-2024 | Intimation FILE | Corporate Action-Board to consider Dividend Meeting of the Board of Directors is scheduled to be held on November 5 2024 inter-alia to consider and declare Interim Dividend for the financial year ending March 31 2025 |
| BSE 28-Oct-2024 | Intimation FILE | Closure of Trading Window Update regarding closure of Trading Window |
| BSE 28-Oct-2024 | Intimation FILE | Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30 2024 And Declaration Of Interim Dividend For The Financial Year Ending March 31 2025 SUNDRAM FASTENERS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/11/2024 inter alia to consider and approve Unaudited Financial Results for the quarter and half year ended September 30 2024 and declaration of Interim Dividend for the financial year ending March 31 2025 |
| BSE 18-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issue of duplicate share certificates |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issue of duplicate share certificate |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 04-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 for the quarter ended September 30 2024 |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of newspaper publication |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of trading window |
| BSE 27-Sep-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot Notice of the 15th Postal Ballot |
| BSE 25-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation regarding retirement of Sri B Muthuraman as a Non-Executive Independent Director |
| BSE 24-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of issue of duplicate share certificate |
| BSE 20-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Intimation regarding appointment of Additional Director-Non-Executive Independent Director is enclosed |
| BSE 16-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for issue of duplicate share certificates |
| BSE 11-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Please find the attached communication regarding the captioned subject |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication on notice to the shareholders regarding transfer of equity shares to the IEPF authority-Interim Dividend 2017-18 |
| BSE 09-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificate |
| BSE 06-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation of Reaffirmation of credit rating |
| BSE 30-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates |
| BSE 23-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for issue of duplicate share certificates |
| BSE 14-Aug-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for TVS Sundram Fasteners Pvt Ltd |
| BSE 14-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 7(2) Of The Securities And Exchange Board Of India (Prohibition Of Insider Trading) Regulations 2015 Disclosure under Regulation 7(2) of the Securities and Exchange Board of India (Prohibition of Insider Trading) Regulations 2015 is enclosed. |
| BSE 12-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Voting Results of the 61st Annual General Meeting held on August 9 2024 |
| BSE 09-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of the Proceedings of the 61st Annual General Meeting held on August 9 2024 |
| BSE 02-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation of Analyst/Investor meet scheduled on August 7 2024 |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication News paper Publication made is enclosed |
| BSE 31-Jul-2024 | Outcome FILE | Un-Audited Financial Results For The Quarter Ended June 30 2024 Un-Audited Financial Results for the Quarter ended June 30 2024 |
INSIDER TRADING FOR SUNDRAM FASTENERS
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 13-Aug-2024 13-Aug-2024 | Sell Others | 3,295,500 @ 0.00 (1.57 %) | TVS Sundram Fasteners Pvt Ltd |
| BSE 14-Sep-2022 14-Sep-2022 | Sell Off Market | 2,470,000 @ 0.00 (1.18 %) | TVS Sundram Fasteners Pvt Ltd |
BULK BLOCK DEALS FOR SUNDRAM FASTENERS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Jan-2024 | Sell BLOCK | 85,852 @ 1273.65 | BNP PARIBAS ARBITRAGE |
| BSE 25-Jan-2024 | Buy BLOCK | 85,852 @ 1273.65 | SOCIETE GENERALE |
| BSE 25-Oct-2022 | Sell BLOCK | 235,263 @ 900.30 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 25-Oct-2022 | Buy BLOCK | 235,263 @ 900.30 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 25-Oct-2022 | Sell BLOCK | 36,145 @ 900.30 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 25-Oct-2022 | Buy BLOCK | 36,145 @ 900.30 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 235,036 @ 921.45 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 17-Oct-2022 | Buy BLOCK | 235,036 @ 921.45 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 17-Oct-2022 | Sell BLOCK | 36,108 @ 921.45 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 17-Oct-2022 | Buy BLOCK | 36,108 @ 921.45 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 114,913 @ 929.55 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 11-Oct-2022 | Buy BLOCK | 114,913 @ 929.55 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 11-Oct-2022 | Sell BLOCK | 17,654 @ 929.55 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 11-Oct-2022 | Buy BLOCK | 17,654 @ 929.55 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 113,585 @ 902.40 | ISHARES CORE EMERGING MARKETS MAURITIUS CO |
| BSE 19-Sep-2022 | Buy BLOCK | 113,585 @ 902.40 | ISHARES CORE MSCI EMERGING MARKETS ETF |
| BSE 19-Sep-2022 | Sell BLOCK | 17,451 @ 902.40 | ISHARES INDIA SC MAURITIUS COMPANY |
| BSE 19-Sep-2022 | Buy BLOCK | 17,451 @ 902.40 | ISHARES MSCI INDIA SMALL-CAP ETF |
| BSE 14-Sep-2022 | Buy BULK | 1,377,726 @ 845.00 | ICICI PRUDENTIAL MUTUAL FUND |
| BSE 14-Sep-2022 | Sell BULK | 2,470,000 @ 845.09 | TVS SUNDRAM FASTENERS PRIVATE LIMITED |
| BSE 28-Sep-2021 | Buy BLOCK | 1,011,052 @ 908.70 | GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY PORTFOLIO |
| BSE 28-Sep-2021 | Sell BLOCK | 1,011,052 @ 908.70 | GOLDMAN SACHS INDIA LIMITED |
DIVIDEND BY SUNDRAM FASTENERS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 18-Nov-2024 | INTERIM DIVIDEND | 3 |
| 03-Jun-2024 | INTERIM DIVIDEND | 4.17 |
| 16-Nov-2023 | INTERIM DIVIDEND | 2.68 |
| 16-May-2023 | INTERIM DIVIDEND | 3.06 |
| 17-Nov-2022 | SPECIAL DIVIDEND | 2 |
| 17-Nov-2022 | INTERIM DIVIDEND | 3.57 |
| 21-Feb-2022 | INTERIM DIVIDEND | 6.45 |
| 18-May-2021 | INTERIM DIVIDEND | 3.4 |
| 12-Nov-2020 | INTERIM DIVIDEND | 1.3 |
SPLIT / BONUS BY SUNDRAM FASTENERS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed