♥

Sanco Industries Limited

ISIN : INE782L01012
NSE : SANCO
Face Value : 10
Industry : Trading

EPS : -0.64
EPS (TTM) : -1.02
Price to Earning (P/E) : -11.41
Book Value : 12.75
Price to Bookvalue (P/B) : 0.57
Dividend Yield : 0 %
Return on Equity (ROE) : -91.44 %
Return on Capital Employed (ROCE) : -27.79 %

Sanco Industries share price (24-Mar-2023)
National Stock Exchange NSE
Open / Close	7.65 - 7.3 -4.6 %
Low / High	7.25 - 7.95 9.7 %
Trade Volume	21,604
52 Week Low / High	0 - 0 NAN %

YOU MAY ALSO LIKE

Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR SANCO INDUSTRIES LIMITED

Date End	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months
Net Sales		0.04
Total Income	6.24	0.31		0.76	0.09
Total Expenditure	1.44	1.39	1.56	8.22	0.48
Other Income	6.24	0.26		0.76	0.09
Operating Profit	4.8	-1.08	-1.56	-7.46	-0.39
Interest	0.01			0.01
PBDT	4.79	-1.08	-1.56	-7.47	-0.39
Depreciation	0.73	0.74	0.75	0.37	0.36
Profit Before Tax	4.06	-1.82	-2.31	-7.84	-0.75
Tax	0.52
Profit After Tax	3.54	-1.82	-2.31	-7.84	-0.75
Net Profit	3.54	-1.82	-2.31	-7.84	-0.75
Equity Capital	115.12	115.12	115.12	130.82	130.82
Face Value (IN RS)	10	10	10	10	10
Calculated EPS	0.31	-0.16	-0.2	-0.6	-0.06
Diluted Eps After Extraordinary Items	0.31	-0.16	-0.2	-0.6	-0.06
Diluted Eps Before Extraordinary Items	0.31	-0.16	-0.2	-0.6	-0.06

STANDALONE QUARTERLY RESULT FOR SANCO INDUSTRIES LIMITED

Date End	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2024
No of months	3 months	3 months	3 months	3 months	3 months
Net Sales		0.04
Total Income	6.24	0.31		0.76	0.09
Total Expenditure	1.44	1.39	1.56	8.22	0.48
Other Income	6.24	0.26		0.76	0.09
Operating Profit	4.8	-1.08	-1.56	-7.46	-0.39
Interest	0.01			0.01
PBDT	4.79	-1.08	-1.56	-7.47	-0.39
Depreciation	0.73	0.74	0.75	0.37	0.36
Profit Before Tax	4.06	-1.82	-2.31	-7.84	-0.75
Tax	0.52
Profit After Tax	3.54	-1.82	-2.31	-7.84	-0.75
Net Profit	3.54	-1.82	-2.31	-7.84	-0.75
Equity Capital	115.12	115.12	115.12	130.82	130.82
Face Value (IN RS)	10	10	10	10	10
Calculated EPS	0.31	-0.16	-0.2	-0.6	-0.06
Diluted Eps After Extraordinary Items	0.31	-0.16	-0.2	-0.6	-0.06
Diluted Eps Before Extraordinary Items	0.31	-0.16	-0.2	-0.6	-0.06

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR SANCO INDUSTRIES LIMITED

Date End	Mar 2022
No of months	12 months
Net Sales	0.04
Total Income	7.31
Total Expenditure	12.58
Other Income	7.26
Operating Profit	-5.27
Interest	0.02
PBDT	-5.29
Depreciation	3.06
Profit Before Tax	-8.35
Profit After Tax	-8.35
Net Profit	-8.35
Equity Capital	130.82
Face Value (IN RS)	10
Calculated EPS	-0.64
Diluted Eps After Extraordinary Items	-0.64
Diluted Eps Before Extraordinary Items	-0.64

STANDALONE ANNUAL RESULT FOR SANCO INDUSTRIES LIMITED

Date End	Mar 2022
No of months	12 months
Net Sales	0.04
Total Income	7.31
Total Expenditure	12.58
Other Income	7.26
Operating Profit	-5.27
Interest	0.02
PBDT	-5.29
Depreciation	3.06
Profit Before Tax	-8.35
Profit After Tax	-8.35
Net Profit	-8.35
Equity Capital	130.82
Face Value (IN RS)	10
Calculated EPS	-0.64
Diluted Eps After Extraordinary Items	-0.64
Diluted Eps Before Extraordinary Items	-0.64

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR SANCO INDUSTRIES LIMITED

YEAR	Mar 2021
No of Months	12 months
Gross Sales	2.4 Cr
Sales	2.4 Cr
Net Sales	2.4 Cr
Increase/Decrease in Stock	6.21 Cr
Raw Material Consumed	18.22 Cr
Opening Raw Materials	32.2 Cr
Purchases Raw Materials	1.44 Cr
Closing Raw Materials	15.43 Cr
Other Direct Purchases / Brought in cost	1.77 Lk
Power & Fuel Cost	19.15 Lk
Electricity & Power	19.15 Lk
Employee Cost	55.21 Lk
Contributions to EPF & Pension Funds	51.96 Lk
Workmen and Staff Welfare Expenses	3.25 Lk
Other Manufacturing Expenses	9.28 Lk
Repairs and Maintenance	1.98 Lk
General and Administration Expenses	16.59 Lk
Insurance	1.93 Lk
Printing and stationery	21,000
Professional and legal fees	9.04 Lk
Traveling and conveyance	2.95 Lk
Selling and Distribution Expenses	10.62 Lk
Advertisement & Sales Promotion	12,000
Sales Commissions & Incentives	1.47 Lk
Freight and Forwarding	3.82 Lk
Miscellaneous Expenses	2.71 Lk
Total Expenditure	25.56 Cr
Other Income	27.64 Lk
Interest Received	8.6 Lk
Profit on sale of Fixed Assets	2.44 Lk
Operating Profit	-22.89 Cr
Interest	7.52 Lk
Interest on Term Loan	6.98 Lk
Bank Charges etc	54,000
PBDT	-22.96 Cr
Depreciation	37.75 Lk
Profit Before Taxation & Exceptional Items	-23.34 Cr
Profit Before Tax	-23.34 Cr
Profit After Tax	-23.34 Cr
Consolidated Net Profit	-23.34 Cr
Profit Balance B/F	25.03 Cr
Appropriations	1.69 Cr
Earnings Per Share	-20.27
Adjusted EPS	-20.27

STANDALONE PROFIT / LOSS FOR SANCO INDUSTRIES LIMITED

YEAR	Mar 2021
No of Months	12 months
Gross Sales	2.4 Cr
Sales	2.4 Cr
Net Sales	2.4 Cr
Increase/Decrease in Stock	6.21 Cr
Raw Material Consumed	18.22 Cr
Opening Raw Materials	32.2 Cr
Purchases Raw Materials	1.44 Cr
Closing Raw Materials	15.43 Cr
Other Direct Purchases / Brought in cost	1.77 Lk
Power & Fuel Cost	19.15 Lk
Electricity & Power	19.15 Lk
Employee Cost	55.21 Lk
Contributions to EPF & Pension Funds	51.96 Lk
Workmen and Staff Welfare Expenses	3.25 Lk
Other Manufacturing Expenses	9.28 Lk
Repairs and Maintenance	1.98 Lk
General and Administration Expenses	15.46 Lk
Insurance	1.93 Lk
Printing and stationery	16,000
Professional and legal fees	9.03 Lk
Traveling and conveyance	2.95 Lk
Selling and Distribution Expenses	10.62 Lk
Advertisement & Sales Promotion	12,000
Sales Commissions & Incentives	1.47 Lk
Freight and Forwarding	3.82 Lk
Miscellaneous Expenses	2.7 Lk
Total Expenditure	25.55 Cr
Other Income	27.64 Lk
Interest Received	8.6 Lk
Profit on sale of Fixed Assets	2.44 Lk
Operating Profit	-22.88 Cr
Interest	7.52 Lk
Interest on Term Loan	6.98 Lk
Bank Charges etc	54,000
PBDT	-22.95 Cr
Depreciation	37.75 Lk
Profit Before Taxation & Exceptional Items	-23.33 Cr
Profit Before Tax	-23.33 Cr
Provision for Tax	6.81 Lk
Deferred Tax	6.81 Lk
Profit After Tax	-23.4 Cr
Consolidated Net Profit	-23.4 Cr
Profit Balance B/F	24.57 Cr
Appropriations	1.18 Cr
Earnings Per Share	-20.32
Adjusted EPS	-20.32

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR SANCO INDUSTRIES LIMITED

Year End	Mar 2021
No of Months	12 months
Profit Before Tax	-23.34 Cr
Adjustment	33.13 Lk
Changes In working Capital	20.97 Cr
Cash Flow after changes in Working Capital	-2.04 Cr
Cash Flow from Operating Activities	-2.04 Cr
Cash Flow from Investing Activities	24.27 Lk
Cash Flow from Financing Activitie	64.95 Lk
Net Cash Inflow / Outflow	-1.15 Cr
Opening Cash & Cash Equivalents	-42.76 Cr
Closing Cash & Cash Equivalent	-43.9 Cr

STANDALONE CASH FLOW FOR SANCO INDUSTRIES LIMITED

Year End	Mar 2021
No of Months	12 months
Profit Before Tax	-23.34 Cr
Adjustment	33.13 Lk
Changes In working Capital	20.98 Cr
Cash Flow after changes in Working Capital	-2.03 Cr
Cash Flow from Operating Activities	-2.03 Cr
Cash Flow from Investing Activities	24.27 Lk
Cash Flow from Financing Activitie	64.95 Lk
Net Cash Inflow / Outflow	-1.14 Cr
Opening Cash & Cash Equivalents	-42.9 Cr
Closing Cash & Cash Equivalent	-44.04 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR SANCO INDUSTRIES LIMITED

YEAR	Mar 2021
Share Capital	11.51 Cr
Equity - Authorised	21 Cr
Equity - Issued	11.51 Cr
Equity Paid Up	11.51 Cr
Face Value	10
Total Reserves	3.17 Cr
Securities Premium	1.1 Cr
Profit & Loss Account Balance	1.69 Cr
Reserve excluding Revaluation Reserve	3.17 Cr
Shareholder's Funds	14.68 Cr
Secured Loans	1.6 Cr
Term Loans - Institutions	1.6 Cr
Unsecured Loans	9.45 Cr
Loans - Banks	9.45 Cr
Deferred Tax Assets / Liabilities	-8.67 Lk
Deferred Tax Assets	8.67 Lk
Other Long Term Liabilities	3.34 Cr
Long Term Provisions	50,000
Total Non-Current Liabilities	14.3 Cr
Trade Payables	12.91 Cr
Sundry Creditors	12.91 Cr
Other Current Liabilities	3.9 Cr
Advances received from customers	89.45 Lk
Short Term Borrowings	46.7 Cr
Secured ST Loans repayable on Demands	46.59 Cr
Working Capital Loans- Sec	44.92 Cr
Total Current Liabilities	63.51 Cr
Total Liabilities	92.5 Cr
Gross Block	4.63 Cr
Less: Accumulated Depreciation	2.89 Cr
Net Block	1.74 Cr
Capital Work in Progress	2.99 Lk
Non Current Investments	46.72 Lk
Long Term Investment	46.72 Lk
Unquoted	46.72 Lk
Long Term Loans & Advances	36.66 Cr
Total Non-Current Assets	38.9 Cr
Unquoted	46.72 Lk
Inventories	19.48 Cr
Raw Materials	15.43 Cr
Finished Goods	2.73 Cr
Sundry Debtors	18.84 Cr
Debtors Others	18.84 Cr
Cash and Bank	1.01 Cr
Cash in hand	81.21 Lk
Balances at Bank	20.06 Lk
Other Current Assets	76.56 Lk
Prepaid Expenses	33,000
Short Term Loans and Advances	13.51 Cr
Advances recoverable in cash or in kind	13.4 Cr
Total Current Assets	53.6 Cr
Net Current Assets (Including Current Investments)	-9.92 Cr
Total Assets	92.5 Cr
Contingent Liabilities	2.08 Cr
Total Debt	57.99 Cr
Book Value	12.75
Adjusted Book Value	12.75

STANDALONE BALANCE SHEET FOR SANCO INDUSTRIES LIMITED

YEAR	Mar 2021
Share Capital	11.51 Cr
Equity - Authorised	21 Cr
Equity - Issued	11.51 Cr
Equity Paid Up	11.51 Cr
Face Value	10
Total Reserves	2.35 Cr
Securities Premium	1.1 Cr
Profit & Loss Account Balance	1.18 Cr
Reserve excluding Revaluation Reserve	2.35 Cr
Shareholder's Funds	13.86 Cr
Secured Loans	1.6 Cr
Term Loans - Institutions	1.6 Cr
Unsecured Loans	9.45 Cr
Loans - Banks	9.45 Cr
Deferred Tax Assets / Liabilities	-8.67 Lk
Deferred Tax Assets	8.67 Lk
Other Long Term Liabilities	3.29 Cr
Long Term Provisions	50,000
Total Non-Current Liabilities	14.26 Cr
Trade Payables	12.26 Cr
Sundry Creditors	12.26 Cr
Other Current Liabilities	3.79 Cr
Advances received from customers	78.74 Lk
Short Term Borrowings	46.7 Cr
Secured ST Loans repayable on Demands	46.59 Cr
Working Capital Loans- Sec	44.92 Cr
Total Current Liabilities	62.76 Cr
Total Liabilities	90.88 Cr
Gross Block	4.63 Cr
Less: Accumulated Depreciation	2.89 Cr
Net Block	1.74 Cr
Capital Work in Progress	2.99 Lk
Non Current Investments	3.38 Cr
Long Term Investment	3.38 Cr
Unquoted	3.38 Cr
Long Term Loans & Advances	34.4 Cr
Total Non-Current Assets	39.56 Cr
Unquoted	3.38 Cr
Inventories	18.16 Cr
Raw Materials	15.43 Cr
Finished Goods	2.73 Cr
Sundry Debtors	18.15 Cr
Debtors Others	18.15 Cr
Cash and Bank	87.47 Lk
Cash in hand	81.21 Lk
Balances at Bank	6.26 Lk
Other Current Assets	61.72 Lk
Prepaid Expenses	33,000
Short Term Loans and Advances	13.51 Cr
Advances recoverable in cash or in kind	13.4 Cr
Total Current Assets	51.32 Cr
Net Current Assets (Including Current Investments)	-11.44 Cr
Total Assets	90.88 Cr
Contingent Liabilities	2.08 Cr
Total Debt	57.99 Cr
Book Value	12.04
Adjusted Book Value	12.04

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR SANCO INDUSTRIES LIMITED

YEAR	Mar 2021
Operational & Financial Ratios
Earnings Per Share (Rs)	-20.27
CEPS(Rs)	-19.95
Book NAV/Share(Rs)	12.75
Margin Ratios
Core EBITDA Margin(%)	-965.49
EBIT Margin(%)	-969.71
Pre Tax Margin(%)	-972.84
PAT Margin (%)	-972.84
Cash Profit Margin (%)	-957.11
Performance Ratios
ROA(%)	-21.56
ROE(%)	-91.44
ROCE(%)	-27.79
Asset Turnover(x)	0.02
Sales/Fixed Asset(x)	0.51
Working Capital/Sales(x)	-0.24
Efficiency Ratios
Fixed Capital/Sales(x)	1.96
Receivable days	4143.97
Inventory Days	4713.77
Payable days	266.64
Valuation Parameters
PCE(x)	-0.38
Price/Book(x)	0.6
EV/Net Sales(x)	27.4
EV/Core EBITDA(x)	-2.87
EV/EBIT(x)	-2.83
EV/CE(x)	0.71
M Cap / Sales	3.65
Growth Ratio
Net Sales Growth(%)	-93.59
Core EBITDA Growth(%)	-916.36
EBIT Growth(%)	-1111.53
PAT Growth(%)	-6572.38
EPS Growth(%)	-5882.66
Financial Stability Ratios
Total Debt/Equity(x)	3.95
Current Ratio(x)	0.84
Quick Ratio(x)	0.54
Interest Cover(x)	-309.36
Total Debt/Mcap(x)	6.63

FINANCIAL RATIOS (STANDALONE) FOR SANCO INDUSTRIES LIMITED

YEAR	Mar 2021
Operational & Financial Ratios
Earnings Per Share (Rs)	-20.32
CEPS(Rs)	-20
Book NAV/Share(Rs)	12.04
Tax Rate(%)	-0.29
Margin Ratios
Core EBITDA Margin(%)	-965.02
EBIT Margin(%)	-969.23
Pre Tax Margin(%)	-972.37
PAT Margin (%)	-975.2
Cash Profit Margin (%)	-959.47
Performance Ratios
ROA(%)	-21.95
ROE(%)	-94.85
ROCE(%)	-28.07
Asset Turnover(x)	0.02
Sales/Fixed Asset(x)	0.51
Working Capital/Sales(x)	-0.21
Efficiency Ratios
Fixed Capital/Sales(x)	1.96
Receivable days	4038.56
Inventory Days	4510.95
Payable days	256.81
Valuation Parameters
PCE(x)	-0.38
Price/Book(x)	0.63
EV/Net Sales(x)	27.46
EV/Core EBITDA(x)	-2.88
EV/EBIT(x)	-2.83
EV/CE(x)	0.72
M Cap / Sales	3.65
Growth Ratio
Net Sales Growth(%)	-93.29
Core EBITDA Growth(%)	-938.69
EBIT Growth(%)	-1145.59
PAT Growth(%)	-8209.57
EPS Growth(%)	-7345.35
Financial Stability Ratios
Total Debt/Equity(x)	4.18
Current Ratio(x)	0.82
Quick Ratio(x)	0.53
Interest Cover(x)	-309.21
Total Debt/Mcap(x)	6.63

SHARE HOLDING PATTERN FOR SANCO INDUSTRIES LIMITED

Date	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Mar 2023	Sep 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	42.71	44.21	43.34	42.49	42.51	40.07	40.07	40.07	40.07	40.08
FII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DII %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public %	57.30	55.79	56.66	57.51	57.48	57.50	57.50	57.51	57.50	57.50

PEER COMPARISON FOR SANCO INDUSTRIES LIMITED

No.	Name
1	D. P. Abhushan Limited
2	Mittal Life Style Limited
3	Creative Newtech Limited
4	Shrenik Limited
5	Sirca Paints India Limited
6	Mstc Limited
7	Signet Industries Limited
8	Optiemus Infracom Limited
9	Sanco Industries Limited
10	Compuage Infocom Limited
11	BALAXI PHARMACEUTICALS LIMITED
12	Adani Energy Solutions Limited
13	Jullundur Motor Agency (Delhi) Limited
14	Sreeleathers Limited
15	Lypsa Gems & Jewellery Limited
16	Future Consumer Limited
17	Cerebra Integrated Technologies Limited
18	Hexa Tradex Limited
19	MMTC Limited
20	Sicagen India Limited
21	Vinyl Chemicals (India) Limited
22	Manaksia Limited
23	Redington Limited
24	Sakuma Exports Limited
25	India Motor Parts and Accessories Limited
26	Uniphos Enterprises Limited
27	TVS Electronics Limited
28	The State Trading Corporation of India Limited
29	Omax Autos Limited
30	Novartis India Limited
31	Sundram Fasteners Limited
32	Kothari Products Limited
33	Adani Enterprises Limited
34	HCL Infosystems Limited
35	Ausom Enterprise Limited
36	ZUARI INDUSTRIES LIMITED
37	Metroglobal Limited
38	SALORA INTERNATIONAL LTD
39	STANDARD BATTERIES LTD
40	INDTRADECO LTD
41	WINSOME DIAMONDS AND JEWELLERY LTD
42	USHDEV INTERNATIONAL LTD
43	HARIA EXPORTS LTD
44	AMFORGE INDUSTRIES LTD
45	Imec Services Ltd
46	RAMGOPAL POLYTEX LTD
47	GUJARAT COTEX LTD
48	MADHUSUDAN INDUSTRIES LTD
49	MADHUR INDUSTRIES LTD
50	RAMA VISION LTD