♥
ISIN : INE435A01028
NSE : ANDHRAPAP
BSE : 502330
Face Value : 10
Industry : Paper & Paper Products
EPS : 85.43
EPS (TTM) : 62.58
Price to Earning (P/E) : 0.81
Book Value : 476.04
Price to Bookvalue (P/B) : 0.14
Dividend Yield : 14 %
Return on Equity (ROE) : 19.55 %
Return on Capital Employed (ROCE) : 25.34 %
ANDHRA PAPER LIMITED
ISIN : INE435A01028
NSE : ANDHRAPAP
BSE : 502330
Face Value : 10
Industry : Paper & Paper Products
EPS : 85.43
EPS (TTM) : 62.58
Price to Earning (P/E) : 0.81
Book Value : 476.04
Price to Bookvalue (P/B) : 0.14
Dividend Yield : 14 %
Return on Equity (ROE) : 19.55 %
Return on Capital Employed (ROCE) : 25.34 %
ANDHRA PAPER share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 60.7 - 60 -1.2 % |
| Low / High | 59.3 - 61.6 3.9 % |
| Trade Volume | 835 |
| 52 Week Low / High | 57.03 - 98 71.8 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR ANDHRA PAPER LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4259.32 | 4520.07 | 4846.3 | 5708.6 | 5901.59 | 4775.86 | 4820.34 | 4765.77 | 3643.83 | 3158.87 |
| Total Income | 4420.67 | 4607.14 | 4978.42 | 5872.05 | 6039.12 | 4991.98 | 5033.79 | 5007 | 3922.52 | 3413.06 |
| Total Expenditure | 3441.5 | 3283.76 | 3389.62 | 3340.61 | 3615.39 | 3227.41 | 3507.9 | 3669.49 | 3291.21 | 2822.19 |
| Other Income | 161.35 | 87.07 | 132.12 | 163.44 | 137.53 | 216.13 | 213.45 | 241.23 | 278.69 | 254.19 |
| Operating Profit | 979.17 | 1323.38 | 1588.8 | 2531.44 | 2423.73 | 1764.57 | 1525.89 | 1337.51 | 631.31 | 590.87 |
| Interest | 22.11 | 11.7 | 12.01 | 13.97 | 34.03 | 13.17 | 14.36 | 8.35 | 8.27 | 22.38 |
| Exceptional Items | -153.84 | |||||||||
| PBDT | 957.06 | 1311.68 | 1576.79 | 2517.47 | 2235.86 | 1751.4 | 1511.53 | 1329.16 | 623.04 | 568.49 |
| Depreciation | 181.81 | 168.05 | 150.96 | 155.64 | 157.33 | 158.27 | 166.14 | 167.17 | 167.15 | 208.22 |
| Profit Before Tax | 775.25 | 1143.63 | 1425.83 | 2361.83 | 2078.53 | 1593.13 | 1345.39 | 1161.99 | 455.89 | 360.27 |
| Tax | 200.78 | 294.15 | 291.5 | 660.03 | 539.52 | 407.68 | 342.3 | 337.31 | 71.75 | 83.43 |
| Profit After Tax | 574.47 | 849.48 | 1134.33 | 1701.8 | 1539.01 | 1185.45 | 1003.09 | 824.68 | 384.14 | 276.84 |
| Net Profit | 574.47 | 849.48 | 1134.33 | 1701.8 | 1539.01 | 1185.45 | 1003.09 | 824.68 | 384.14 | 276.84 |
| Equity Capital | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 14.44 | 21.36 | 28.52 | 42.79 | 38.7 | 29.81 | 25.22 | 20.74 | 9.66 | 6.96 |
| Diluted Eps After Extraordinary Items | 14.44 | 21.36 | 28.52 | 42.79 | 38.7 | 29.81 | 25.22 | 20.74 | 9.66 | 6.96 |
| Diluted Eps Before Extraordinary Items | 14.44 | 21.36 | 28.52 | 42.79 | 38.7 | 29.81 | 25.22 | 20.74 | 9.66 | 6.96 |
STANDALONE QUARTERLY RESULT FOR ANDHRA PAPER LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4259.32 | 4520.07 | 4846.3 | 5708.6 | 5901.59 | 4775.86 | 4820.34 | 4765.77 | 3643.83 | 3158.87 |
| Total Income | 4420.67 | 4607.14 | 4978.42 | 5872.05 | 6039.12 | 4991.98 | 5033.79 | 5007 | 3922.52 | 3413.06 |
| Total Expenditure | 3441.5 | 3283.76 | 3389.62 | 3340.61 | 3615.39 | 3227.41 | 3507.9 | 3669.49 | 3291.21 | 2822.19 |
| Other Income | 161.35 | 87.07 | 132.12 | 163.44 | 137.53 | 216.13 | 213.45 | 241.23 | 278.69 | 254.19 |
| Operating Profit | 979.17 | 1323.38 | 1588.8 | 2531.44 | 2423.73 | 1764.57 | 1525.89 | 1337.51 | 631.31 | 590.87 |
| Interest | 22.11 | 11.7 | 12.01 | 13.97 | 34.03 | 13.17 | 14.36 | 8.35 | 8.27 | 22.38 |
| Exceptional Items | -153.84 | |||||||||
| PBDT | 957.06 | 1311.68 | 1576.79 | 2517.47 | 2235.86 | 1751.4 | 1511.53 | 1329.16 | 623.04 | 568.49 |
| Depreciation | 181.81 | 168.05 | 150.96 | 155.64 | 157.33 | 158.27 | 166.14 | 167.17 | 167.15 | 208.22 |
| Profit Before Tax | 775.25 | 1143.63 | 1425.83 | 2361.83 | 2078.53 | 1593.13 | 1345.39 | 1161.99 | 455.89 | 360.27 |
| Tax | 200.78 | 294.15 | 291.5 | 660.03 | 539.52 | 407.68 | 342.3 | 337.31 | 71.75 | 83.43 |
| Profit After Tax | 574.47 | 849.48 | 1134.33 | 1701.8 | 1539.01 | 1185.45 | 1003.09 | 824.68 | 384.14 | 276.84 |
| Net Profit | 574.47 | 849.48 | 1134.33 | 1701.8 | 1539.01 | 1185.45 | 1003.09 | 824.68 | 384.14 | 276.84 |
| Equity Capital | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 | 397.7 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 14.44 | 21.36 | 28.52 | 42.79 | 38.7 | 29.81 | 25.22 | 20.74 | 9.66 | 6.96 |
| Diluted Eps After Extraordinary Items | 14.44 | 21.36 | 28.52 | 42.79 | 38.7 | 29.81 | 25.22 | 20.74 | 9.66 | 6.96 |
| Diluted Eps Before Extraordinary Items | 14.44 | 21.36 | 28.52 | 42.79 | 38.7 | 29.81 | 25.22 | 20.74 | 9.66 | 6.96 |
CONSOLIDATED ANNUAL RESULT FOR ANDHRA PAPER LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 13802.3 | 20976.6 | 18005.8 |
| Total Income | 14251.2 | 21496.7 | 18955.3 |
| Total Expenditure | 11593.1 | 13629.3 | 13696 |
| Other Income | 448.84 | 520.16 | 949.5 |
| Operating Profit | 2658.12 | 7867.37 | 5259.29 |
| Interest | 54.46 | 71.71 | 44.15 |
| Exceptional Items | -153.84 | ||
| PBDT | 2603.66 | 7641.82 | 5215.14 |
| Depreciation | 720.09 | 631.98 | 658.72 |
| Profit Before Tax | 1883.57 | 7009.84 | 4556.42 |
| Tax | 486.24 | 1785.2 | 1159.04 |
| Profit After Tax | 1397.33 | 5224.64 | 3397.38 |
| Net Profit | 1397.33 | 5224.64 | 3397.38 |
| Equity Capital | 397.7 | 397.7 | 397.7 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 10543.2 | 15424 | 18534.3 |
| Calculated EPS | 35.14 | 131.37 | 85.43 |
| Diluted Eps After Extraordinary Items | 35.14 | 131.37 | 85.43 |
| Diluted Eps Before Extraordinary Items | 35.14 | 131.37 | 85.43 |
STANDALONE ANNUAL RESULT FOR ANDHRA PAPER LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 13802.3 | 20976.6 | 18005.8 |
| Total Income | 14251.2 | 21496.7 | 18955.3 |
| Total Expenditure | 11593.1 | 13629.3 | 13696 |
| Other Income | 448.84 | 520.16 | 949.5 |
| Operating Profit | 2658.12 | 7867.37 | 5259.29 |
| Interest | 54.46 | 71.71 | 44.15 |
| Exceptional Items | -153.84 | ||
| PBDT | 2603.66 | 7641.82 | 5215.14 |
| Depreciation | 720.09 | 631.98 | 658.72 |
| Profit Before Tax | 1883.57 | 7009.84 | 4556.42 |
| Tax | 486.24 | 1785.2 | 1159.04 |
| Profit After Tax | 1397.33 | 5224.64 | 3397.38 |
| Net Profit | 1397.33 | 5224.64 | 3397.38 |
| Equity Capital | 397.7 | 397.7 | 397.7 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 10543.2 | 15424 | 18534.3 |
| Calculated EPS | 35.14 | 131.37 | 85.43 |
| Diluted Eps After Extraordinary Items | 35.14 | 131.37 | 85.43 |
| Diluted Eps Before Extraordinary Items | 35.14 | 131.37 | 85.43 |
CONSOLIDATED PROFIT / LOSS FOR ANDHRA PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 886.75 Cr | 1380.23 Cr | 2097.66 Cr | 1800.58 Cr |
| Sales | 879.48 Cr | 1366.92 Cr | 2083.06 Cr | 1783.26 Cr |
| Net Sales | 886.75 Cr | 1380.23 Cr | 2097.66 Cr | 1800.58 Cr |
| Increase/Decrease in Stock | 52.59 Cr | 18.14 Cr | 1.76 Cr | -14.52 Cr |
| Raw Material Consumed | 303.32 Cr | 467.7 Cr | 821.18 Cr | 865.35 Cr |
| Opening Raw Materials | 49.04 Cr | 52.52 Cr | 56.02 Cr | 70.35 Cr |
| Purchases Raw Materials | 306.8 Cr | 471.2 Cr | 835.52 Cr | 912.19 Cr |
| Closing Raw Materials | 52.52 Cr | 56.02 Cr | 70.35 Cr | 117.19 Cr |
| Power & Fuel Cost | 91.32 Cr | 126.46 Cr | 179.51 Cr | 137.61 Cr |
| Electricity & Power | 91.32 Cr | 126.46 Cr | 179.51 Cr | 137.61 Cr |
| Employee Cost | 142.98 Cr | 157.07 Cr | 164.76 Cr | 169.31 Cr |
| Salaries, Wages & Bonus | 125.2 Cr | 138.18 Cr | 147.01 Cr | 150.21 Cr |
| Contributions to EPF & Pension Funds | 6.24 Cr | 6.71 Cr | 6.78 Cr | 9.94 Cr |
| Workmen and Staff Welfare Expenses | 8 Cr | 8.85 Cr | 7.93 Cr | 3.8 Cr |
| Other Manufacturing Expenses | 191.43 Cr | 321.71 Cr | 141.33 Cr | 161.85 Cr |
| Processing Charges | 2.84 Cr | 3.4 Cr | 3.25 Cr | 3.81 Cr |
| Repairs and Maintenance | 24.35 Cr | 43.98 Cr | 45.38 Cr | 53.68 Cr |
| General and Administration Expenses | 19.76 Cr | 20.49 Cr | 18.11 Cr | 18.13 Cr |
| Rent , Rates & Taxes | 4.61 Cr | 5.92 Cr | 4.49 Cr | 4.61 Cr |
| Insurance | 6.74 Cr | 5.64 Cr | 5.62 Cr | 5.65 Cr |
| Professional and legal fees | 6.63 Cr | 6.6 Cr | 5.88 Cr | 5.71 Cr |
| Traveling and conveyance | 57.3 Lk | 1.06 Cr | 1.47 Cr | 1.53 Cr |
| Selling and Distribution Expenses | 9.25 Cr | 29.66 Cr | 14.37 Cr | 10.24 Cr |
| Freight and Forwarding | 9.25 Cr | 29.66 Cr | 14.37 Cr | 10.24 Cr |
| Miscellaneous Expenses | 15.21 Cr | 18.08 Cr | 21.92 Cr | 21.64 Cr |
| Provision for doubtful debts | 13,000 | 20.02 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 18.93 Lk | 3.07 Cr | 3.47 Cr | 1.2 Cr |
| Loss on foreign exchange fluctuations | 20.28 Lk | 0 | 0 | 0 |
| Total Expenditure | 825.86 Cr | 1159.31 Cr | 1362.94 Cr | 1369.6 Cr |
| Other Income | 15.22 Cr | 44.88 Cr | 52.02 Cr | 94.95 Cr |
| Interest Received | 10.8 Cr | 22.77 Cr | 35.54 Cr | 40.34 Cr |
| Dividend Received | 0 | 0 | 0 | 1.6 Cr |
| Profits on sale of Investments | 90.73 Lk | 1.24 Cr | 2.06 Cr | 11.78 Cr |
| Provision Written Back | 1.95 Cr | 14.36 Cr | 4.59 Cr | 5.91 Cr |
| Foreign Exchange Gains | 0 | 2.2 Cr | 83.35 Lk | 58.92 Lk |
| Operating Profit | 76.11 Cr | 265.81 Cr | 786.74 Cr | 525.93 Cr |
| Interest | 4.51 Cr | 5.45 Cr | 7.17 Cr | 4.41 Cr |
| Interest on Term Loan | 13.81 Lk | 47.59 Lk | 1.28 Cr | 77.26 Lk |
| Bank Charges etc | 48.38 Lk | 48.36 Lk | 47.57 Lk | 53.6 Lk |
| PBDT | 71.6 Cr | 260.37 Cr | 779.56 Cr | 521.52 Cr |
| Depreciation | 73.38 Cr | 72.01 Cr | 63.2 Cr | 65.87 Cr |
| Profit Before Taxation & Exceptional Items | -1.79 Cr | 188.36 Cr | 716.37 Cr | 455.64 Cr |
| Exceptional Income / Expenses | -4.41 Cr | 0 | -15.38 Cr | 0 |
| Profit Before Tax | -6.2 Cr | 188.36 Cr | 700.98 Cr | 455.64 Cr |
| Provision for Tax | -1.6 Cr | 48.62 Cr | 178.52 Cr | 115.9 Cr |
| Current Income Tax | 5.49 Cr | 56.03 Cr | 186.44 Cr | 110.8 Cr |
| Deferred Tax | -7.09 Cr | -7.41 Cr | -7.92 Cr | 5.11 Cr |
| Profit After Tax | -4.6 Cr | 139.73 Cr | 522.46 Cr | 339.74 Cr |
| Consolidated Net Profit | -4.6 Cr | 139.73 Cr | 522.46 Cr | 339.74 Cr |
| Profit Balance B/F | 746.3 Cr | 744.44 Cr | 863.1 Cr | 1354.92 Cr |
| Appropriations | 741.7 Cr | 884.18 Cr | 1385.56 Cr | 1694.66 Cr |
| Other Appropriation | -2.74 Cr | 21.08 Cr | 30.64 Cr | 49.73 Cr |
| Equity Dividend % | 50 | 75 | 125 | 100 |
| Earnings Per Share | -1.16 | 35.14 | 131.37 | 85.43 |
| Adjusted EPS | -1.16 | 35.14 | 131.37 | 85.43 |
STANDALONE PROFIT / LOSS FOR ANDHRA PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 886.75 Cr | 1380.23 Cr | 2097.66 Cr | 1800.58 Cr |
| Sales | 879.48 Cr | 1366.92 Cr | 2083.06 Cr | 1783.26 Cr |
| Net Sales | 886.75 Cr | 1380.23 Cr | 2097.66 Cr | 1800.58 Cr |
| Increase/Decrease in Stock | 52.59 Cr | 18.14 Cr | 1.76 Cr | -14.52 Cr |
| Raw Material Consumed | 303.32 Cr | 467.7 Cr | 821.18 Cr | 865.35 Cr |
| Opening Raw Materials | 49.04 Cr | 52.52 Cr | 56.02 Cr | 70.35 Cr |
| Purchases Raw Materials | 306.8 Cr | 471.2 Cr | 835.52 Cr | 912.19 Cr |
| Closing Raw Materials | 52.52 Cr | 56.02 Cr | 70.35 Cr | 117.19 Cr |
| Power & Fuel Cost | 91.32 Cr | 126.46 Cr | 179.51 Cr | 137.61 Cr |
| Electricity & Power | 91.32 Cr | 126.46 Cr | 179.51 Cr | 137.61 Cr |
| Employee Cost | 142.98 Cr | 157.07 Cr | 164.76 Cr | 169.31 Cr |
| Salaries, Wages & Bonus | 125.2 Cr | 138.18 Cr | 147.01 Cr | 150.21 Cr |
| Contributions to EPF & Pension Funds | 6.24 Cr | 6.71 Cr | 6.78 Cr | 9.94 Cr |
| Workmen and Staff Welfare Expenses | 8 Cr | 8.85 Cr | 7.93 Cr | 3.8 Cr |
| Other Manufacturing Expenses | 191.43 Cr | 321.71 Cr | 141.33 Cr | 161.85 Cr |
| Processing Charges | 2.84 Cr | 3.4 Cr | 3.25 Cr | 3.81 Cr |
| Repairs and Maintenance | 24.35 Cr | 43.98 Cr | 45.38 Cr | 53.68 Cr |
| General and Administration Expenses | 19.76 Cr | 20.49 Cr | 18.11 Cr | 18.13 Cr |
| Rent , Rates & Taxes | 4.61 Cr | 5.92 Cr | 4.49 Cr | 4.61 Cr |
| Insurance | 6.74 Cr | 5.64 Cr | 5.62 Cr | 5.65 Cr |
| Professional and legal fees | 6.63 Cr | 6.6 Cr | 5.88 Cr | 5.71 Cr |
| Traveling and conveyance | 57.3 Lk | 1.06 Cr | 1.47 Cr | 1.53 Cr |
| Selling and Distribution Expenses | 9.25 Cr | 29.66 Cr | 14.37 Cr | 10.24 Cr |
| Freight and Forwarding | 9.25 Cr | 29.66 Cr | 14.37 Cr | 10.24 Cr |
| Miscellaneous Expenses | 15.21 Cr | 18.08 Cr | 21.92 Cr | 21.64 Cr |
| Provision for doubtful debts | 13,000 | 20.02 Lk | 0 | 0 |
| Loss on disposal of fixed assets(net) | 18.93 Lk | 3.07 Cr | 3.47 Cr | 1.2 Cr |
| Loss on foreign exchange fluctuations | 20.28 Lk | 0 | 0 | 0 |
| Total Expenditure | 825.86 Cr | 1159.31 Cr | 1362.94 Cr | 1369.6 Cr |
| Other Income | 15.22 Cr | 44.88 Cr | 52.02 Cr | 94.95 Cr |
| Interest Received | 10.8 Cr | 22.77 Cr | 35.54 Cr | 40.34 Cr |
| Dividend Received | 0 | 0 | 0 | 1.6 Cr |
| Profits on sale of Investments | 90.73 Lk | 1.24 Cr | 2.06 Cr | 11.78 Cr |
| Provision Written Back | 1.95 Cr | 14.36 Cr | 4.59 Cr | 5.91 Cr |
| Foreign Exchange Gains | 0 | 2.2 Cr | 83.35 Lk | 58.92 Lk |
| Operating Profit | 76.11 Cr | 265.81 Cr | 786.74 Cr | 525.93 Cr |
| Interest | 4.51 Cr | 5.45 Cr | 7.17 Cr | 4.41 Cr |
| Interest on Term Loan | 13.81 Lk | 47.59 Lk | 1.28 Cr | 77.26 Lk |
| Bank Charges etc | 48.38 Lk | 48.36 Lk | 47.57 Lk | 53.6 Lk |
| PBDT | 71.6 Cr | 260.37 Cr | 779.56 Cr | 521.52 Cr |
| Depreciation | 73.38 Cr | 72.01 Cr | 63.2 Cr | 65.87 Cr |
| Profit Before Taxation & Exceptional Items | -1.79 Cr | 188.36 Cr | 716.37 Cr | 455.64 Cr |
| Exceptional Income / Expenses | -4.41 Cr | 0 | -15.38 Cr | 0 |
| Profit Before Tax | -6.2 Cr | 188.36 Cr | 700.98 Cr | 455.64 Cr |
| Provision for Tax | -1.6 Cr | 48.62 Cr | 178.52 Cr | 115.9 Cr |
| Current Income Tax | 5.49 Cr | 56.03 Cr | 186.44 Cr | 110.8 Cr |
| Deferred Tax | -7.09 Cr | -7.41 Cr | -7.92 Cr | 5.11 Cr |
| Profit After Tax | -4.6 Cr | 139.73 Cr | 522.46 Cr | 339.74 Cr |
| Consolidated Net Profit | -4.6 Cr | 139.73 Cr | 522.46 Cr | 339.74 Cr |
| Profit Balance B/F | 746.3 Cr | 744.44 Cr | 863.1 Cr | 1354.92 Cr |
| Appropriations | 741.7 Cr | 884.18 Cr | 1385.56 Cr | 1694.66 Cr |
| Other Appropriation | -2.74 Cr | 21.08 Cr | 30.64 Cr | 49.73 Cr |
| Equity Dividend % | 50 | 75 | 125 | 100 |
| Earnings Per Share | -1.16 | 35.14 | 131.37 | 85.43 |
| Adjusted EPS | -1.16 | 35.14 | 131.37 | 85.43 |
CONSOLIDATED CASH FLOW FOR ANDHRA PAPER LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -6.2 Cr | 188.36 Cr | 700.98 Cr | 455.64 Cr |
| Adjustment | 68.21 Cr | 38.81 Cr | 40.88 Cr | -21.91 Cr |
| Changes In working Capital | 41.58 Cr | 30.1 Cr | -23.48 Cr | 18.65 Cr |
| Cash Flow after changes in Working Capital | 103.59 Cr | 257.28 Cr | 718.38 Cr | 452.38 Cr |
| Cash Flow from Operating Activities | 103.8 Cr | 202.35 Cr | 535.82 Cr | 318.74 Cr |
| Cash Flow from Investing Activities | -113.43 Cr | -181.31 Cr | -498.62 Cr | -334.07 Cr |
| Cash Flow from Financing Activitie | 10.75 Cr | -11.74 Cr | -41.33 Cr | 5.03 Cr |
| Net Cash Inflow / Outflow | 1.12 Cr | 9.3 Cr | -4.13 Cr | -10.3 Cr |
| Opening Cash & Cash Equivalents | 14.26 Cr | 15.29 Cr | 24.54 Cr | 21.32 Cr |
| Effect of Foreign Exchange Fluctuations | -8.51 Lk | -5.42 Lk | 91.42 Lk | 3.4 Lk |
| Closing Cash & Cash Equivalent | 15.29 Cr | 24.54 Cr | 21.32 Cr | 11.05 Cr |
STANDALONE CASH FLOW FOR ANDHRA PAPER LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -6.2 Cr | 188.36 Cr | 700.98 Cr | 455.64 Cr |
| Adjustment | 68.21 Cr | 38.81 Cr | 40.88 Cr | -21.91 Cr |
| Changes In working Capital | 41.58 Cr | 30.1 Cr | -23.48 Cr | 18.65 Cr |
| Cash Flow after changes in Working Capital | 103.59 Cr | 257.28 Cr | 718.38 Cr | 452.38 Cr |
| Cash Flow from Operating Activities | 103.8 Cr | 202.35 Cr | 535.82 Cr | 318.74 Cr |
| Cash Flow from Investing Activities | -113.43 Cr | -181.31 Cr | -498.62 Cr | -334.07 Cr |
| Cash Flow from Financing Activitie | 10.75 Cr | -11.74 Cr | -41.33 Cr | 5.03 Cr |
| Net Cash Inflow / Outflow | 1.12 Cr | 9.3 Cr | -4.13 Cr | -10.3 Cr |
| Opening Cash & Cash Equivalents | 14.26 Cr | 15.29 Cr | 24.54 Cr | 21.32 Cr |
| Effect of Foreign Exchange Fluctuations | -8.51 Lk | -5.42 Lk | 91.42 Lk | 3.4 Lk |
| Closing Cash & Cash Equivalent | 15.29 Cr | 24.54 Cr | 21.32 Cr | 11.05 Cr |
CONSOLIDATED BALANCE SHEET FOR ANDHRA PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 39.77 Cr | 39.77 Cr | 39.77 Cr | 39.77 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 39.77 Cr | 39.77 Cr | 39.77 Cr | 39.77 Cr |
| Equity Paid Up | 39.77 Cr | 39.77 Cr | 39.77 Cr | 39.77 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 935.44 Cr | 1054.32 Cr | 1542.4 Cr | 1853.43 Cr |
| Securities Premium | 182.11 Cr | 182.11 Cr | 182.11 Cr | 182.11 Cr |
| Profit & Loss Account Balance | 744.44 Cr | 863.1 Cr | 1354.92 Cr | 1644.93 Cr |
| Reserve excluding Revaluation Reserve | 935.44 Cr | 1054.32 Cr | 1542.4 Cr | 1853.43 Cr |
| Shareholder's Funds | 975.22 Cr | 1094.09 Cr | 1582.17 Cr | 1893.2 Cr |
| Secured Loans | 0 | 0 | 0 | 44.51 Cr |
| Term Loans - Banks | 0 | 0 | 0 | 44.51 Cr |
| Unsecured Loans | 7.18 Cr | 7.86 Cr | 4.63 Cr | 2.79 Cr |
| Deferred Tax Assets / Liabilities | 88.35 Cr | 81.01 Cr | 71.96 Cr | 83.3 Cr |
| Deferred Tax Assets | 3.65 Cr | 4.67 Cr | 6.92 Cr | 10.68 Cr |
| Deferred Tax Liability | 92 Cr | 85.68 Cr | 78.88 Cr | 93.98 Cr |
| Other Long Term Liabilities | 10.43 Cr | 9.69 Cr | 7.81 Cr | 5.93 Cr |
| Long Term Provisions | 172.61 Cr | 230.13 Cr | 417.27 Cr | 530.37 Cr |
| Total Non-Current Liabilities | 278.56 Cr | 328.68 Cr | 501.66 Cr | 666.9 Cr |
| Trade Payables | 130.38 Cr | 162.68 Cr | 196.45 Cr | 227.56 Cr |
| Sundry Creditors | 130.38 Cr | 162.68 Cr | 196.45 Cr | 227.56 Cr |
| Other Current Liabilities | 63.07 Cr | 64.58 Cr | 59.8 Cr | 104.25 Cr |
| Advances received from customers | 3.25 Cr | 2.87 Cr | 2 Cr | 4.31 Cr |
| Interest Accrued But Not Due | 23.03 Lk | 23.9 Lk | 34.21 Lk | 88.21 Lk |
| Current maturity - Others | 0 | 0 | 0 | 58.09 Lk |
| Short Term Borrowings | 22 Cr | 40 Cr | 40 Cr | 49.95 Cr |
| Secured ST Loans repayable on Demands | 0 | 0 | 0 | 49.95 Cr |
| Short Term Provisions | 34.48 Cr | 35.87 Cr | 37.28 Cr | 36.94 Cr |
| Total Current Liabilities | 249.93 Cr | 303.13 Cr | 333.53 Cr | 418.7 Cr |
| Total Liabilities | 1503.71 Cr | 1725.91 Cr | 2417.37 Cr | 2978.8 Cr |
| Gross Block | 960.85 Cr | 978.1 Cr | 1028.03 Cr | 1308.67 Cr |
| Less: Accumulated Depreciation | 342.22 Cr | 393.09 Cr | 451.1 Cr | 513.38 Cr |
| Net Block | 618.63 Cr | 585.01 Cr | 576.93 Cr | 795.28 Cr |
| Capital Work in Progress | 7.55 Cr | 7.68 Cr | 29.38 Cr | 113.73 Cr |
| Non Current Investments | 107.3 Cr | 138.23 Cr | 174.79 Cr | 172.15 Cr |
| Long Term Investment | 107.3 Cr | 138.23 Cr | 174.79 Cr | 172.15 Cr |
| Quoted | 0 | 0 | 14.26 Cr | 87.9 Cr |
| Unquoted | 107.3 Cr | 138.23 Cr | 175.91 Cr | 99.68 Cr |
| Long Term Loans & Advances | 212.49 Cr | 269.52 Cr | 487.27 Cr | 616.71 Cr |
| Other Non Current Assets | 53.26 Lk | 34.19 Lk | 25.02 Lk | 58.53 Lk |
| Total Non-Current Assets | 947.94 Cr | 1000.78 Cr | 1268.62 Cr | 1698.47 Cr |
| Currents Investments | 111.96 Cr | 244.46 Cr | 711.83 Cr | 856.62 Cr |
| Unquoted | 107.3 Cr | 138.23 Cr | 175.91 Cr | 99.68 Cr |
| Inventories | 164.31 Cr | 145.09 Cr | 173.66 Cr | 236.98 Cr |
| Raw Materials | 52.52 Cr | 56.02 Cr | 70.35 Cr | 117.19 Cr |
| Work-in Progress | 10.47 Cr | 13.02 Cr | 10.82 Cr | 13.75 Cr |
| Finished Goods | 21.48 Cr | 79.08 Lk | 1.24 Cr | 12.84 Cr |
| Stores and Spare | 77.85 Cr | 72.97 Cr | 82.94 Cr | 82.7 Cr |
| Sundry Debtors | 75.6 Cr | 102.55 Cr | 147.53 Cr | 60.93 Cr |
| Debtors more than Six months | 89.39 Lk | 1.04 Cr | 93.28 Lk | 1.45 Cr |
| Debtors Others | 75.6 Cr | 102.52 Cr | 147.5 Cr | 60.34 Cr |
| Cash and Bank | 81.57 Cr | 54.81 Cr | 47.37 Cr | 26.26 Cr |
| Cash in hand | 92,000 | 61,000 | 88,000 | 83,000 |
| Balances at Bank | 81.56 Cr | 54.8 Cr | 47.36 Cr | 26.25 Cr |
| Other Current Assets | 7.22 Cr | 12.91 Cr | 7.26 Cr | 4.8 Cr |
| Interest accrued on Investments | 2.12 Cr | 4.11 Cr | 1.82 Cr | 1.25 Cr |
| Prepaid Expenses | 1.56 Cr | 3.67 Cr | 3.43 Cr | 3.01 Cr |
| Short Term Loans and Advances | 115.11 Cr | 165.31 Cr | 61.1 Cr | 94.75 Cr |
| Advances recoverable in cash or in kind | 24.63 Cr | 44.86 Cr | 37.36 Cr | 33.36 Cr |
| Inter corporate deposits | 0 | 102.95 Cr | 15 Cr | 0 |
| Total Current Assets | 555.77 Cr | 725.12 Cr | 1148.74 Cr | 1280.33 Cr |
| Net Current Assets (Including Current Investments) | 305.84 Cr | 421.99 Cr | 815.21 Cr | 861.63 Cr |
| Total Assets | 1503.71 Cr | 1725.91 Cr | 2417.37 Cr | 2978.8 Cr |
| Contingent Liabilities | 92.86 Cr | 104.71 Cr | 94.92 Cr | 64.06 Cr |
| Total Debt | 31.16 Cr | 49.85 Cr | 47.4 Cr | 108.06 Cr |
| Book Value | 245.21 | 275.11 | 397.83 | 476.04 |
| Adjusted Book Value | 245.21 | 275.11 | 397.83 | 476.04 |
STANDALONE BALANCE SHEET FOR ANDHRA PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 39.77 Cr | 39.77 Cr | 39.77 Cr | 39.77 Cr |
| Equity - Authorised | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Equity - Issued | 39.77 Cr | 39.77 Cr | 39.77 Cr | 39.77 Cr |
| Equity Paid Up | 39.77 Cr | 39.77 Cr | 39.77 Cr | 39.77 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 935.44 Cr | 1054.32 Cr | 1542.4 Cr | 1853.43 Cr |
| Securities Premium | 182.11 Cr | 182.11 Cr | 182.11 Cr | 182.11 Cr |
| Profit & Loss Account Balance | 744.44 Cr | 863.1 Cr | 1354.92 Cr | 1644.93 Cr |
| Reserve excluding Revaluation Reserve | 935.44 Cr | 1054.32 Cr | 1542.4 Cr | 1853.43 Cr |
| Shareholder's Funds | 975.22 Cr | 1094.09 Cr | 1582.17 Cr | 1893.2 Cr |
| Secured Loans | 0 | 0 | 0 | 44.51 Cr |
| Term Loans - Banks | 0 | 0 | 0 | 44.51 Cr |
| Unsecured Loans | 7.18 Cr | 7.86 Cr | 4.63 Cr | 2.79 Cr |
| Deferred Tax Assets / Liabilities | 88.35 Cr | 81.01 Cr | 71.96 Cr | 83.3 Cr |
| Deferred Tax Assets | 3.65 Cr | 4.67 Cr | 6.92 Cr | 10.68 Cr |
| Deferred Tax Liability | 92 Cr | 85.68 Cr | 78.88 Cr | 93.98 Cr |
| Other Long Term Liabilities | 10.43 Cr | 9.69 Cr | 7.81 Cr | 5.93 Cr |
| Long Term Provisions | 172.61 Cr | 230.13 Cr | 417.27 Cr | 530.37 Cr |
| Total Non-Current Liabilities | 278.56 Cr | 328.68 Cr | 501.66 Cr | 666.9 Cr |
| Trade Payables | 130.38 Cr | 162.68 Cr | 196.45 Cr | 227.56 Cr |
| Sundry Creditors | 130.38 Cr | 162.68 Cr | 196.45 Cr | 227.56 Cr |
| Other Current Liabilities | 63.07 Cr | 64.58 Cr | 59.8 Cr | 104.25 Cr |
| Advances received from customers | 3.25 Cr | 2.87 Cr | 2 Cr | 4.31 Cr |
| Interest Accrued But Not Due | 23.03 Lk | 23.9 Lk | 34.21 Lk | 88.21 Lk |
| Current maturity - Others | 0 | 0 | 0 | 58.09 Lk |
| Short Term Borrowings | 22 Cr | 40 Cr | 40 Cr | 49.95 Cr |
| Secured ST Loans repayable on Demands | 0 | 0 | 0 | 49.95 Cr |
| Short Term Provisions | 34.48 Cr | 35.87 Cr | 37.28 Cr | 36.94 Cr |
| Total Current Liabilities | 249.93 Cr | 303.13 Cr | 333.53 Cr | 418.7 Cr |
| Total Liabilities | 1503.71 Cr | 1725.91 Cr | 2417.37 Cr | 2978.8 Cr |
| Gross Block | 960.85 Cr | 978.1 Cr | 1028.03 Cr | 1308.67 Cr |
| Less: Accumulated Depreciation | 342.22 Cr | 393.09 Cr | 451.1 Cr | 513.38 Cr |
| Net Block | 618.63 Cr | 585.01 Cr | 576.93 Cr | 795.28 Cr |
| Capital Work in Progress | 7.55 Cr | 7.68 Cr | 29.38 Cr | 113.73 Cr |
| Non Current Investments | 107.3 Cr | 138.23 Cr | 174.79 Cr | 172.15 Cr |
| Long Term Investment | 107.3 Cr | 138.23 Cr | 174.79 Cr | 172.15 Cr |
| Quoted | 0 | 0 | 14.26 Cr | 87.9 Cr |
| Unquoted | 107.3 Cr | 138.23 Cr | 175.91 Cr | 99.68 Cr |
| Long Term Loans & Advances | 212.49 Cr | 269.52 Cr | 487.27 Cr | 616.71 Cr |
| Other Non Current Assets | 53.26 Lk | 34.19 Lk | 25.02 Lk | 58.53 Lk |
| Total Non-Current Assets | 947.94 Cr | 1000.78 Cr | 1268.62 Cr | 1698.47 Cr |
| Currents Investments | 111.96 Cr | 244.46 Cr | 711.83 Cr | 856.62 Cr |
| Unquoted | 107.3 Cr | 138.23 Cr | 175.91 Cr | 99.68 Cr |
| Inventories | 164.31 Cr | 145.09 Cr | 173.66 Cr | 236.98 Cr |
| Raw Materials | 52.52 Cr | 56.02 Cr | 70.35 Cr | 117.19 Cr |
| Work-in Progress | 10.47 Cr | 13.02 Cr | 10.82 Cr | 13.75 Cr |
| Finished Goods | 21.48 Cr | 79.08 Lk | 1.24 Cr | 12.84 Cr |
| Stores and Spare | 77.85 Cr | 72.97 Cr | 82.94 Cr | 82.7 Cr |
| Sundry Debtors | 75.6 Cr | 102.55 Cr | 147.53 Cr | 60.93 Cr |
| Debtors more than Six months | 89.39 Lk | 1.04 Cr | 93.28 Lk | 1.45 Cr |
| Debtors Others | 75.6 Cr | 102.52 Cr | 147.5 Cr | 60.34 Cr |
| Cash and Bank | 81.57 Cr | 54.81 Cr | 47.37 Cr | 26.26 Cr |
| Cash in hand | 92,000 | 61,000 | 88,000 | 83,000 |
| Balances at Bank | 81.56 Cr | 54.8 Cr | 47.36 Cr | 26.25 Cr |
| Other Current Assets | 7.22 Cr | 12.91 Cr | 7.26 Cr | 4.8 Cr |
| Interest accrued on Investments | 2.12 Cr | 4.11 Cr | 1.82 Cr | 1.25 Cr |
| Prepaid Expenses | 1.56 Cr | 3.67 Cr | 3.43 Cr | 3.01 Cr |
| Short Term Loans and Advances | 115.11 Cr | 165.31 Cr | 61.1 Cr | 94.75 Cr |
| Advances recoverable in cash or in kind | 24.63 Cr | 44.86 Cr | 37.36 Cr | 33.36 Cr |
| Inter corporate deposits | 0 | 102.95 Cr | 15 Cr | 0 |
| Total Current Assets | 555.77 Cr | 725.12 Cr | 1148.74 Cr | 1280.33 Cr |
| Net Current Assets (Including Current Investments) | 305.84 Cr | 421.99 Cr | 815.21 Cr | 861.63 Cr |
| Total Assets | 1503.71 Cr | 1725.91 Cr | 2417.37 Cr | 2978.8 Cr |
| Contingent Liabilities | 92.86 Cr | 104.71 Cr | 94.92 Cr | 64.06 Cr |
| Total Debt | 31.16 Cr | 49.85 Cr | 47.4 Cr | 108.06 Cr |
| Book Value | 245.21 | 275.11 | 397.83 | 476.04 |
| Adjusted Book Value | 245.21 | 275.11 | 397.83 | 476.04 |
FINANCIAL RATIOS (CONSOLIDATED) FOR ANDHRA PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -1.16 | 35.14 | 131.37 | 85.43 |
| CEPS(Rs) | 17.3 | 53.24 | 147.26 | 101.99 |
| DPS(Rs) | 5 | 7.5 | 12.5 | 10 |
| Book NAV/Share(Rs) | 245.21 | 275.11 | 397.83 | 476.04 |
| Tax Rate(%) | 25.8 | 25.82 | 25.47 | 25.44 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 6.87 | 16.01 | 35.03 | 23.94 |
| EBIT Margin(%) | -0.19 | 14.04 | 33.76 | 25.55 |
| Pre Tax Margin(%) | -0.7 | 13.65 | 33.42 | 25.31 |
| PAT Margin (%) | -0.52 | 10.12 | 24.91 | 18.87 |
| Cash Profit Margin (%) | 7.76 | 15.34 | 27.92 | 22.53 |
| Performance Ratios | ||||
| ROA(%) | -0.31 | 8.65 | 25.22 | 12.59 |
| ROE(%) | -0.47 | 13.51 | 39.04 | 19.55 |
| ROCE(%) | -0.17 | 18.03 | 51.07 | 25.34 |
| Asset Turnover(x) | 0.59 | 0.85 | 1.01 | 0.67 |
| Sales/Fixed Asset(x) | 0.93 | 1.42 | 2.09 | 1.54 |
| Working Capital/Sales(x) | 2.9 | 3.27 | 2.57 | 2.09 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.08 | 0.7 | 0.48 | 0.65 |
| Receivable days | 23.95 | 23.56 | 21.76 | 21.13 |
| Inventory Days | 79.8 | 40.91 | 27.73 | 41.62 |
| Payable days | 57.2 | 110.08 | 79.64 | 90.95 |
| Valuation Parameters | ||||
| PER(x) | 0 | 8.45 | 3.15 | 5.69 |
| PCE(x) | 12.69 | 5.58 | 2.81 | 4.77 |
| Price/Book(x) | 0.9 | 1.08 | 1.04 | 1.02 |
| Yield(%) | 2.28 | 2.53 | 3.02 | 2.06 |
| EV/Net Sales(x) | 0.93 | 0.85 | 0.78 | 1.12 |
| EV/Core EBITDA(x) | 10.81 | 4.42 | 2.09 | 3.83 |
| EV/EBIT(x) | -488.04 | 6.07 | 2.32 | 4.38 |
| EV/CE(x) | 0.55 | 0.68 | 0.68 | 1.01 |
| M Cap / Sales | 0.98 | 0.86 | 0.78 | 1.07 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -30.16 | 55.65 | 51.98 | -14.16 |
| Core EBITDA Growth(%) | -75.99 | 249.26 | 195.98 | -33.15 |
| EBIT Growth(%) | -100.7 | 0 | 265.4 | -35.03 |
| PAT Growth(%) | -102.16 | 3138.58 | 273.9 | -34.97 |
| EPS Growth(%) | -102.16 | 3138.57 | 273.9 | -34.97 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.03 | 0.05 | 0.03 | 0.06 |
| Current Ratio(x) | 2.22 | 2.39 | 3.44 | 3.06 |
| Quick Ratio(x) | 1.57 | 1.91 | 2.92 | 2.49 |
| Interest Cover(x) | -0.37 | 35.59 | 98.75 | 104.21 |
| Total Debt/Mcap(x) | 0.04 | 0.04 | 0.03 | 0.06 |
FINANCIAL RATIOS (STANDALONE) FOR ANDHRA PAPER LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -1.16 | 35.14 | 131.37 | 85.43 |
| CEPS(Rs) | 17.3 | 53.24 | 147.26 | 101.99 |
| DPS(Rs) | 5 | 7.5 | 12.5 | 10 |
| Book NAV/Share(Rs) | 245.21 | 275.11 | 397.83 | 476.04 |
| Tax Rate(%) | 25.8 | 25.82 | 25.47 | 25.44 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 6.87 | 16.01 | 35.03 | 23.94 |
| EBIT Margin(%) | -0.19 | 14.04 | 33.76 | 25.55 |
| Pre Tax Margin(%) | -0.7 | 13.65 | 33.42 | 25.31 |
| PAT Margin (%) | -0.52 | 10.12 | 24.91 | 18.87 |
| Cash Profit Margin (%) | 7.76 | 15.34 | 27.92 | 22.53 |
| Performance Ratios | ||||
| ROA(%) | -0.31 | 8.65 | 25.22 | 12.59 |
| ROE(%) | -0.47 | 13.51 | 39.04 | 19.55 |
| ROCE(%) | -0.17 | 18.03 | 51.07 | 25.34 |
| Asset Turnover(x) | 0.59 | 0.85 | 1.01 | 0.67 |
| Sales/Fixed Asset(x) | 0.93 | 1.42 | 2.09 | 1.54 |
| Working Capital/Sales(x) | 2.9 | 3.27 | 2.57 | 2.09 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.08 | 0.7 | 0.48 | 0.65 |
| Receivable days | 23.95 | 23.56 | 21.76 | 21.13 |
| Inventory Days | 79.8 | 40.91 | 27.73 | 41.62 |
| Payable days | 57.2 | 110.08 | 79.64 | 90.95 |
| Valuation Parameters | ||||
| PER(x) | 0 | 8.45 | 3.15 | 5.69 |
| PCE(x) | 12.69 | 5.58 | 2.81 | 4.77 |
| Price/Book(x) | 0.9 | 1.08 | 1.04 | 1.02 |
| Yield(%) | 2.28 | 2.53 | 3.02 | 2.06 |
| EV/Net Sales(x) | 0.93 | 0.85 | 0.78 | 1.12 |
| EV/Core EBITDA(x) | 10.81 | 4.42 | 2.09 | 3.83 |
| EV/EBIT(x) | -488.04 | 6.07 | 2.32 | 4.38 |
| EV/CE(x) | 0.55 | 0.68 | 0.68 | 1.01 |
| M Cap / Sales | 0.98 | 0.86 | 0.78 | 1.07 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -30.16 | 55.65 | 51.98 | -14.16 |
| Core EBITDA Growth(%) | -75.99 | 249.26 | 195.98 | -33.15 |
| EBIT Growth(%) | -100.7 | 0 | 265.4 | -35.03 |
| PAT Growth(%) | -102.16 | 3138.58 | 273.9 | -34.97 |
| EPS Growth(%) | -102.16 | 3138.57 | 273.9 | -34.97 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.03 | 0.05 | 0.03 | 0.06 |
| Current Ratio(x) | 2.22 | 2.39 | 3.44 | 3.06 |
| Quick Ratio(x) | 1.57 | 1.91 | 2.92 | 2.49 |
| Interest Cover(x) | -0.37 | 35.59 | 98.75 | 104.21 |
| Total Debt/Mcap(x) | 0.04 | 0.04 | 0.03 | 0.06 |
SHARE HOLDING PATTERN FOR ANDHRA PAPER LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 72.20 | 72.24 | 72.24 | 72.24 | 72.31 | 72.31 | 72.31 | 72.31 | 72.31 | 72.45 |
| FII % | 0.26 | 0.93 | 0.99 | 1.28 | 1.97 | 2.65 | 2.62 | 2.33 | 2.31 | 1.35 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 18.70 | 19.65 | 20.02 | 20.19 | 20.59 | 22.48 | 22.85 | 22.75 | 22.77 | 21.67 |
PEER COMPARISON FOR ANDHRA PAPER LIMITED
CORPORATE ACTIONS FOR ANDHRA PAPER
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 22-Oct-2024 | Board Meeting - Quarterly Results | 04-Nov-2024 |
| BSE 29-Jul-2024 | Board Meeting - Quarterly Results | 05-Aug-2024 |
| BSE 14-May-2024 | Split or Consolidation - Stock Split Inter alia, approved:- 1. Recommended final dividend of Rs. 10/- per share (i.e. 100%) on equity share of Rs.10/- each fully paid up for the FY 2023-24, subject to the approval of members in the ensuing 60th Annual General Meeting of the Company. The record date for ascertaining the eligibility of Members of the Company shall be decided by the authorized persons and will be intimated t... | |
| BSE 14-May-2024 | Dividend - Rs.10.0000 per share(100%)Final Dividend | |
| BSE 25-Apr-2024 | Board Meeting - Final Dividend & Stock Split & Audited Results | 14-May-2024 |
| BSE 25-Apr-2024 | Split or Consolidation - Final Dividend & Stock Split & Audited Results | |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 02-Feb-2024 |
| BSE 19-Oct-2023 | Board Meeting - Quarterly Results | 30-Oct-2023 |
| BSE 24-Jul-2023 | Board Meeting - Quarterly Results | 03-Aug-2023 |
| BSE 08-May-2023 | Dividend - Rs.12.5000 per share(125%)Final Dividend | |
| BSE 08-May-2023 | Board Meeting - Final Dividend | 08-May-2023 |
| BSE 02-May-2023 | Board Meeting - Audited Results | 08-May-2023 |
| BSE 20-Jan-2023 | Board Meeting - Quarterly Results | 31-Jan-2023 |
| BSE 21-Oct-2022 | Board Meeting - Quarterly Results | 02-Nov-2022 |
| BSE 20-Jul-2022 | Board Meeting - Quarterly Results | 29-Jul-2022 |
| BSE 05-May-2022 | Dividend - Rs.7.5000 per share(75%)Final Dividend | |
| BSE 28-Apr-2022 | Board Meeting - Audited Results & Final Dividend | 05-May-2022 |
| BSE 18-Jan-2022 | Board Meeting - Quarterly Results | 31-Jan-2022 |
| BSE 27-Oct-2021 | Board Meeting - Quarterly Results | 08-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR ANDHRA PAPER
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 22-Oct-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Andhra Paper Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 04/11/2024 inter alia to consider and approve Further to our letter dated September 26 2024 intimating closure of trading window and pursuant to Regulation 29(1) of SEBI(LODR) Regulations 2015 we hereby inform you that a meeting of Board of Directors of the Company will be held on November 4 2024 to consider and approve inter alia the Un-audited financial results of the Company for the quarter and half year ended September 30 2024. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Enclosed herewith the letters addressed to NSDL and CDSL by Kfin Technology Limited RTA in respect of certificates issued under regulations 74(5) of the SEBI(DP) Regulations 2018 for the quarter ended September 30 2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window It is hereby informed that trading window remains closed for all the designated persons from October 01 2024 till the expiry of 48 hours after the declaration of Unaudited Financial Results of the Company for the quarter and half year ending September 30 2024. |
| BSE 06-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate In continuation to our letter dated August 7th 2024 we hereby inform that RTA informed that request for duplicate share certificate has been processed and issued a letter of confirmation dated September 5th 2024 to the shareholder in lieu of lost of share certificate. |
| BSE 19-Aug-2024 | Intimation FILE | Fixation Of Record Date For Sub-Division Of The Equity Shares Of The Company. In terms of Regulation 42(2) of the SEBI(LODR) Regulations 2015 the Company has fixed Wednesday 11th September 2024 as Record date for the purpose of determining the eligibility of shareholders for the purpose of the sub-division of the every one fully paid - up equity share having face value of Rs 10 each in the share capital of the Company into 5 fully paid equity shares having face value of Rs. 2./- each pursuant to the shareholders approval received at the 60th AGM of the Company held on 12th August 2024. |
| BSE 12-Aug-2024 | General Announcements FILE | Scrutinizer Report Of 60Th Annual General Meeting We hereby submit the copy of combined scrutinizer report by dated 12th August 2024 by Mr. Mohit Kumar Goyal Partner of M/s. Hanumanth Raju & Co Company Secretaries on e-voting and ista poll conducted at 60th Annual General Meeting of the Company held on 12th August 2024 |
| BSE 12-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM We enclose herewith a copy of 60th Annual General Meeting proceedings. |
| BSE 07-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of loss of share certificates. |
| BSE 06-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation We submit herewith investor presentation on Key Highlights Industry Dynamics & Core business strategy Environmental Social Governance initiatives way forward and operational & financial highlights CSR initiatives. |
| BSE 05-Aug-2024 | Outcome FILE | Outcome Submission of Un-audited financial results for the quarter ended June 30 2024 which were approved by the Board of Directors at their meeting held on August 5 2024 |
| BSE 05-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate In continuation to our letter dated 30th July 2024 the request for duplicate share certificates has been processed and issued a letter of confirmation to the shareholder in lieu of lost of share certificates. |
| BSE 30-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation of Loss of Share Certificates under Regulation 39 of SEBI(LODR) 2015. |
| BSE 27-Jul-2024 | Intimation FILE | Board Meeting Intimation for Un-Audited Financial Results Of The Company For The Quarter Ended June 30 2024 Andhra Paper Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 05/08/2024 inter alia to consider and approve We hereby inform you that a meeting of Board of Directors of the Company will be held on August 5 2024 to consider and approve inter alia the Un-Audited Financial Results of the Company for the quarter ended June 30 2024. |
| BSE 20-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper advertisement containing information relating to dispatch of Notice of the 60th AGM and Annual Report details of remote e-voting record date for final dividend and other relevant information. |
| BSE 19-Jul-2024 | General Announcements FILE | Notice Of 60Th Annual General Meeting Of Andhra Paper Limited Attached herewith notice of 60th AGM of the Company. |
| BSE 19-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the FY 2023-24. |
| BSE 19-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the FY 2023-24. |
| BSE 19-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication For intimation of 60th Annual General Meeting and Record date. |
| BSE 18-Jul-2024 | Intimation FILE | Intimation Of Record Date. In terms of Regulations 42 of SEBI(LODR) 2015 this is to inform that the Company has fixed Monday August 05 2024 as the "Record Date" for the purpose of AGM and for the determining the members eligible to receive dividend for the FY 2023-24 if approved. |
| BSE 18-Jul-2024 | Intimation FILE | Intimation Of 60Th AGM Of The Company This is to inform you that the 60th AGM of the Company will be held on Monday August 12 2024 at 11.30 AM through VC/OAVM in accordance with circulars issued by the MCA and SEBI. |
| BSE 15-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate In connection to our letter dated july 10 2024 and pursuant to Regulation 39(3) we hereby inform you that Kfin Technologies Limited RTA informed that a duplicate share certificate has been issued to the shareholder in lieu of lost share certificates. |
| BSE 15-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation investor presentation on key operational and financial highlights industry dymanics core business startegy ESG initiatives CSR initiatives |
| BSE 13-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificates under Reg 74(5) of SEBI DP Regulations 2018 for the quarter ended June 30 2024 |
| BSE 10-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate intimation of loss of share certificates |
| BSE 22-Jun-2024 | Intimation FILE | Closure of Trading Window Trading window for dealing in securities of the Company shall remain closed for all the designated persons from July 1 2024 till the expiry of 48 hours after declaration of Un-audited Financial Results of the Company for the quarter ending June 2024 |
| BSE 06-Jun-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Approval Of APPCB For Additional Pulp Capacity For Rajahmundry Manufacturing Unit. We wish to inform you that the Andhra Pradesh Pollution Control Board (APPCB) vide their letter dated June 5 2024 have accorded their approval (consent to operate) for additional pulp capacity of 27 500 TPA in addition to existing capacity of 2 00 000 TPA (Licensed capacity) which is in line with Environment Clearance previously approved by Ministry of Environment & Forest for Climate Change (MOEF). |
| BSE 24-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate In continuation to our letter dated May 17 2024 and pursuant to Regulation 39(3) of SEBI(LODR) Regulations 2015 we hereby inform you that duplicate share certificates have been issued in lieu of share certificates that are reported as lot. |
| BSE 17-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate intimation of loss of share certificates as per cover note dtd May 17 2024 addressed to stock exchanges. |
| BSE 16-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Attached herewith a Copy of Annual Secretarial Compliance Report for FY 2023-24 |
| BSE 15-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Mr. Rajendra Jain (DIn-07250797) resigned as Non Executive Non Independent Director on 14th May 2024 owing to personal reasons |
INSIDER TRADING FOR ANDHRA PAPER
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 28-Jun-2024 28-Jun-2024 | Buy Market | 54,200 @ 0.00 (0.14 %) | West Coast Paper Mills Ltd |
BULK BLOCK DEALS FOR ANDHRA PAPER LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY ANDHRA PAPER LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 05-Aug-2024 | DIVIDEND | 10 |
| 04-Aug-2023 | DIVIDEND | 12.5 |
| 04-Aug-2022 | DIVIDEND | 7.5 |
| 29-Jul-2021 | DIVIDEND | 5 |
SPLIT / BONUS BY ANDHRA PAPER LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 11-Sep-2024 | SPLIT | Rs 10 to Rs 2 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed