♥
ISIN : INE088G01014
BSE : 516108
Face Value : 10
Industry : Paper & Paper Products
EPS : -7.16
EPS (TTM) : -6.47
Price to Earning (P/E) : -12.35
Book Value : 117.57
Price to Bookvalue (P/B) : 0.75
Dividend Yield : 1 %
Return on Equity (ROE) : -5.92 %
Return on Capital Employed (ROCE) : 0.18 %
SOUTH INDIA PAPER MILLS LTD
ISIN : INE088G01014
BSE : 516108
Face Value : 10
Industry : Paper & Paper Products
EPS : -7.16
EPS (TTM) : -6.47
Price to Earning (P/E) : -12.35
Book Value : 117.57
Price to Bookvalue (P/B) : 0.75
Dividend Yield : 1 %
Return on Equity (ROE) : -5.92 %
Return on Capital Employed (ROCE) : 0.18 %
SOUTH INDIA share price(02-Apr-2026) | |
|---|---|
| Open / Close | 89.1 - 88.46 -0.7 % |
| Low / High | 86.2 - 89.1 3.4 % |
| Trade Volume | 3,239 |
| 52 Week Low / High | 65.1 - 99 52.1 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words.
CONSOLIDATED QUARTERLY RESULT FOR SOUTH INDIA PAPER MILLS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 765.06 | 805.17 | 751.93 | 630.79 | 690.62 | 769.35 | 727.99 | 719.14 | 906.59 | 898.26 |
| Total Income | 766.61 | 805.5 | 753.39 | 631.75 | 700.01 | 773.9 | 729.4 | 721.96 | 912.4 | 903.19 |
| Total Expenditure | 692.13 | 731.51 | 765.47 | 681.11 | 762.79 | 743.24 | 681.56 | 672.04 | 853.76 | 850.76 |
| Other Income | 1.55 | 0.33 | 1.46 | 0.95 | 9.39 | 4.55 | 1.41 | 2.82 | 5.81 | 4.93 |
| Operating Profit | 74.48 | 73.99 | -12.08 | -49.36 | -62.78 | 30.66 | 47.84 | 49.92 | 58.64 | 52.43 |
| Interest | 16.11 | 32.59 | 36.87 | 42.89 | 50.08 | 41.26 | 47.32 | 47.14 | 48.1 | 49.15 |
| Exceptional Items | 132.75 | -1.35 | -1.65 | |||||||
| PBDT | 58.37 | 41.4 | -48.95 | 40.5 | -112.86 | -10.6 | 0.52 | 1.43 | 8.89 | 3.28 |
| Depreciation | 18.12 | 38.69 | 38.69 | 39.05 | 43.91 | 44.71 | 45.62 | 43.99 | 44.63 | 41.3 |
| Profit Before Tax | 40.25 | 2.71 | -87.64 | 1.45 | -156.77 | -55.31 | -45.1 | -42.56 | -35.74 | -38.02 |
| Tax | -4.52 | 2.18 | -21.98 | -53.74 | -13.92 | -11.35 | -10.71 | -8.46 | -9.57 | |
| Profit After Tax | 44.77 | 0.53 | -65.66 | 1.45 | -103.03 | -41.39 | -33.75 | -31.85 | -27.28 | -28.45 |
| Net Profit | 44.77 | 0.53 | -65.66 | 1.45 | -103.03 | -41.39 | -33.75 | -31.85 | -27.28 | -28.45 |
| Equity Capital | 150 | 150 | 150 | 150 | 187.5 | 187.5 | 187.5 | 187.5 | 187.5 | 187.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.98 | 0.04 | -4.38 | 0.1 | -5.49 | -2.21 | -1.8 | -1.7 | -1.45 | -1.52 |
| Diluted Eps After Extraordinary Items | 2.99 | 0.03 | -4.38 | 0.1 | -6.83 | -2.21 | -1.8 | -1.7 | -1.45 | -1.52 |
| Diluted Eps Before Extraordinary Items | 2.99 | 0.03 | -4.38 | 0.1 | -6.83 | -2.21 | -1.8 | -1.7 | -1.45 | -1.52 |
STANDALONE QUARTERLY RESULT FOR SOUTH INDIA PAPER MILLS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 765.06 | 805.17 | 751.93 | 630.79 | 690.62 | 769.35 | 727.99 | 719.14 | 906.59 | 898.26 |
| Total Income | 766.61 | 805.5 | 753.39 | 631.75 | 700.01 | 773.9 | 729.4 | 721.96 | 912.4 | 903.19 |
| Total Expenditure | 692.13 | 731.51 | 765.47 | 681.11 | 762.79 | 743.24 | 681.56 | 672.04 | 853.76 | 850.76 |
| Other Income | 1.55 | 0.33 | 1.46 | 0.95 | 9.39 | 4.55 | 1.41 | 2.82 | 5.81 | 4.93 |
| Operating Profit | 74.48 | 73.99 | -12.08 | -49.36 | -62.78 | 30.66 | 47.84 | 49.92 | 58.64 | 52.43 |
| Interest | 16.11 | 32.59 | 36.87 | 42.89 | 50.08 | 41.26 | 47.32 | 47.14 | 48.1 | 49.15 |
| Exceptional Items | 132.75 | -1.35 | -1.65 | |||||||
| PBDT | 58.37 | 41.4 | -48.95 | 40.5 | -112.86 | -10.6 | 0.52 | 1.43 | 8.89 | 3.28 |
| Depreciation | 18.12 | 38.69 | 38.69 | 39.05 | 43.91 | 44.71 | 45.62 | 43.99 | 44.63 | 41.3 |
| Profit Before Tax | 40.25 | 2.71 | -87.64 | 1.45 | -156.77 | -55.31 | -45.1 | -42.56 | -35.74 | -38.02 |
| Tax | -4.52 | 2.18 | -21.98 | -53.74 | -13.92 | -11.35 | -10.71 | -8.46 | -9.57 | |
| Profit After Tax | 44.77 | 0.53 | -65.66 | 1.45 | -103.03 | -41.39 | -33.75 | -31.85 | -27.28 | -28.45 |
| Net Profit | 44.77 | 0.53 | -65.66 | 1.45 | -103.03 | -41.39 | -33.75 | -31.85 | -27.28 | -28.45 |
| Equity Capital | 150 | 150 | 150 | 150 | 187.5 | 187.5 | 187.5 | 187.5 | 187.5 | 187.5 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.98 | 0.04 | -4.38 | 0.1 | -5.49 | -2.21 | -1.8 | -1.7 | -1.45 | -1.52 |
| Diluted Eps After Extraordinary Items | 2.99 | 0.03 | -4.38 | 0.1 | -6.83 | -2.21 | -1.8 | -1.7 | -1.45 | -1.52 |
| Diluted Eps Before Extraordinary Items | 2.99 | 0.03 | -4.38 | 0.1 | -6.83 | -2.21 | -1.8 | -1.7 | -1.45 | -1.52 |
CONSOLIDATED ANNUAL RESULT FOR SOUTH INDIA PAPER MILLS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3053.56 | 2878.51 | 3123.06 |
| Total Income | 3059.62 | 2890.65 | 3137.65 |
| Total Expenditure | 2677.38 | 2940.88 | 2950.59 |
| Other Income | 6.06 | 12.14 | 14.59 |
| Operating Profit | 382.24 | -50.23 | 187.06 |
| Interest | 58.78 | 162.44 | 183.83 |
| Exceptional Items | 27.31 | 132.75 | -3 |
| PBDT | 350.77 | -79.92 | 0.23 |
| Depreciation | 94.39 | 160.34 | 178.95 |
| Profit Before Tax | 256.38 | -240.26 | -178.72 |
| Tax | 39.78 | -73.54 | -44.44 |
| Profit After Tax | 216.6 | -166.72 | -134.28 |
| Net Profit | 216.6 | -166.72 | -134.28 |
| Equity Capital | 150 | 187.5 | 187.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 14.44 | -8.89 | -7.16 |
| Diluted Eps After Extraordinary Items | 14.44 | -11.08 | -7.16 |
| Diluted Eps Before Extraordinary Items | 14.44 | -11.08 | -7.16 |
STANDALONE ANNUAL RESULT FOR SOUTH INDIA PAPER MILLS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3053.56 | 2878.51 | 3123.06 |
| Total Income | 3059.62 | 2890.65 | 3137.65 |
| Total Expenditure | 2677.38 | 2940.88 | 2950.59 |
| Other Income | 6.06 | 12.14 | 14.59 |
| Operating Profit | 382.24 | -50.23 | 187.06 |
| Interest | 58.78 | 162.44 | 183.83 |
| Exceptional Items | 27.31 | 132.75 | -3 |
| PBDT | 350.77 | -79.92 | 0.23 |
| Depreciation | 94.39 | 160.34 | 178.95 |
| Profit Before Tax | 256.38 | -240.26 | -178.72 |
| Tax | 39.78 | -73.54 | -44.44 |
| Profit After Tax | 216.6 | -166.72 | -134.28 |
| Net Profit | 216.6 | -166.72 | -134.28 |
| Equity Capital | 150 | 187.5 | 187.5 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 14.44 | -8.89 | -7.16 |
| Diluted Eps After Extraordinary Items | 14.44 | -11.08 | -7.16 |
| Diluted Eps Before Extraordinary Items | 14.44 | -11.08 | -7.16 |
CONSOLIDATED PROFIT / LOSS FOR SOUTH INDIA PAPER MILLS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 226.78 Cr | 305.36 Cr | 287.85 Cr | 312.31 Cr |
| Sales | 217.52 Cr | 302.07 Cr | 287.04 Cr | 311.48 Cr |
| Net Sales | 226.78 Cr | 305.36 Cr | 287.85 Cr | 312.31 Cr |
| Increase/Decrease in Stock | 1.22 Cr | -1.87 Cr | -2.87 Cr | 84.63 Lk |
| Raw Material Consumed | 99.02 Cr | 158.2 Cr | 166.79 Cr | 171.51 Cr |
| Opening Raw Materials | 16 Cr | 15.51 Cr | 18.69 Cr | 17.52 Cr |
| Purchases Raw Materials | 98.53 Cr | 161.38 Cr | 165.62 Cr | 168.94 Cr |
| Closing Raw Materials | 15.51 Cr | 18.69 Cr | 17.52 Cr | 14.95 Cr |
| Power & Fuel Cost | 34 Cr | 50.12 Cr | 67.96 Cr | 58.81 Cr |
| Electricity & Power | 1.69 Cr | 2.48 Cr | 6.86 Cr | 11.23 Cr |
| Oil, Fuel & Natural gas | 32.31 Cr | 47.64 Cr | 61.11 Cr | 47.58 Cr |
| Employee Cost | 25.55 Cr | 27.02 Cr | 27.8 Cr | 29.23 Cr |
| Salaries, Wages & Bonus | 22.23 Cr | 23.69 Cr | 24.78 Cr | 26.11 Cr |
| Contributions to EPF & Pension Funds | 88.69 Lk | 92.01 Lk | 93.1 Lk | 1.01 Cr |
| Workmen and Staff Welfare Expenses | 51.49 Lk | 36.3 Lk | 50.31 Lk | 39.62 Lk |
| Other Manufacturing Expenses | 14.67 Cr | 15.42 Cr | 14.24 Cr | 14.47 Cr |
| Repairs and Maintenance | 9.88 Cr | 9.58 Cr | 8.4 Cr | 8.44 Cr |
| General and Administration Expenses | 6.05 Cr | 7.89 Cr | 7.84 Cr | 8.24 Cr |
| Rent , Rates & Taxes | 18.37 Lk | 1.12 Cr | 1.1 Cr | 66.35 Lk |
| Insurance | 68.25 Lk | 73.96 Lk | 1.06 Cr | 92.51 Lk |
| Printing and stationery | 6.49 Lk | 6.58 Lk | 6.19 Lk | 8.66 Lk |
| Professional and legal fees | 29.69 Lk | 29.5 Lk | 27.74 Lk | 39.62 Lk |
| Traveling and conveyance | 5.26 Lk | 12.19 Lk | 19.82 Lk | 29.62 Lk |
| Selling and Distribution Expenses | 7.55 Cr | 9.93 Cr | 9.7 Cr | 11.57 Cr |
| Sales Commissions & Incentives | 2.36 Cr | 2.75 Cr | 2.67 Cr | 3 Cr |
| Freight and Forwarding | 3.88 Cr | 3.92 Cr | 5.16 Cr | 6.86 Cr |
| Miscellaneous Expenses | 1.23 Cr | 1.15 Cr | 2.41 Cr | 52.97 Lk |
| Bad debts /advances written off | 14.04 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 15.68 Lk | 7.09 Lk | 10.51 Lk | 0 |
| Loss on foreign exchange fluctuations | 0 | 10.22 Lk | 1.28 Cr | 0 |
| Total Expenditure | 189.29 Cr | 267.88 Cr | 293.87 Cr | 295.2 Cr |
| Other Income | 78.69 Lk | 95.96 Lk | 1.21 Cr | 1.84 Cr |
| Interest Received | 42.64 Lk | 44.69 Lk | 40.88 Lk | 33.05 Lk |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 62.13 Lk |
| Provision Written Back | 0 | 0 | 0 | 24.98 Lk |
| Foreign Exchange Gains | 36.05 Lk | 51.27 Lk | 1.87 Lk | 27.4 Lk |
| Operating Profit | 38.28 Cr | 38.44 Cr | -4.81 Cr | 18.94 Cr |
| Interest | 4.57 Cr | 6.09 Cr | 16.46 Cr | 18.62 Cr |
| Interest on Term Loan | 4.21 Cr | 5.59 Cr | 11.57 Cr | 13.99 Cr |
| Intereston Fixed deposits | 13.25 Lk | 13.21 Lk | 13.51 Lk | 13.94 Lk |
| Bank Charges etc | 22.81 Lk | 36.75 Lk | 70.36 Lk | 1.03 Cr |
| PBDT | 33.71 Cr | 32.35 Cr | -21.27 Cr | 32.3 Lk |
| Depreciation | 10.14 Cr | 9.44 Cr | 16.03 Cr | 17.89 Cr |
| Profit Before Taxation & Exceptional Items | 23.57 Cr | 22.91 Cr | -37.3 Cr | -17.57 Cr |
| Exceptional Income / Expenses | 3.06 Cr | 2.73 Cr | 13.28 Cr | -30.01 Lk |
| Profit Before Tax | 26.63 Cr | 25.64 Cr | -24.03 Cr | -17.87 Cr |
| Provision for Tax | 7.58 Cr | 3.98 Cr | -7.35 Cr | -4.44 Cr |
| Current Income Tax | 4.83 Cr | 5.59 Cr | 0 | 0 |
| Deferred Tax | -1.01 Cr | -1.6 Cr | -7.52 Cr | -4.45 Cr |
| Profit After Tax | 19.05 Cr | 21.66 Cr | -16.67 Cr | -13.43 Cr |
| Consolidated Net Profit | 19.05 Cr | 21.66 Cr | -16.67 Cr | -13.43 Cr |
| Profit Balance B/F | 145.34 Cr | 162.14 Cr | 182.3 Cr | 164.13 Cr |
| Appropriations | 164.39 Cr | 183.8 Cr | 165.63 Cr | 150.7 Cr |
| Other Appropriation | 2.25 Cr | 1.5 Cr | 1.5 Cr | 0 |
| Equity Dividend % | 10 | 10 | 10 | 0 |
| Earnings Per Share | 12.7 | 14.44 | -8.89 | -7.16 |
| Adjusted EPS | 12.7 | 14.44 | -8.89 | -7.16 |
STANDALONE PROFIT / LOSS FOR SOUTH INDIA PAPER MILLS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 226.78 Cr | 305.36 Cr | 287.85 Cr | 312.31 Cr |
| Sales | 217.52 Cr | 302.07 Cr | 287.04 Cr | 311.48 Cr |
| Net Sales | 226.78 Cr | 305.36 Cr | 287.85 Cr | 312.31 Cr |
| Increase/Decrease in Stock | 1.22 Cr | -1.87 Cr | -2.87 Cr | 84.63 Lk |
| Raw Material Consumed | 99.02 Cr | 158.2 Cr | 166.79 Cr | 171.51 Cr |
| Opening Raw Materials | 16 Cr | 15.51 Cr | 18.69 Cr | 17.52 Cr |
| Purchases Raw Materials | 98.53 Cr | 161.38 Cr | 165.62 Cr | 168.94 Cr |
| Closing Raw Materials | 15.51 Cr | 18.69 Cr | 17.52 Cr | 14.95 Cr |
| Power & Fuel Cost | 34 Cr | 50.12 Cr | 67.96 Cr | 58.81 Cr |
| Electricity & Power | 1.69 Cr | 2.48 Cr | 6.86 Cr | 11.23 Cr |
| Oil, Fuel & Natural gas | 32.31 Cr | 47.64 Cr | 61.11 Cr | 47.58 Cr |
| Employee Cost | 25.55 Cr | 27.02 Cr | 27.8 Cr | 29.23 Cr |
| Salaries, Wages & Bonus | 22.23 Cr | 23.69 Cr | 24.78 Cr | 26.11 Cr |
| Contributions to EPF & Pension Funds | 88.69 Lk | 92.01 Lk | 93.1 Lk | 1.01 Cr |
| Workmen and Staff Welfare Expenses | 51.49 Lk | 36.3 Lk | 50.31 Lk | 39.62 Lk |
| Other Manufacturing Expenses | 14.67 Cr | 15.42 Cr | 14.24 Cr | 14.47 Cr |
| Repairs and Maintenance | 9.88 Cr | 9.58 Cr | 8.4 Cr | 8.44 Cr |
| General and Administration Expenses | 6.05 Cr | 7.89 Cr | 7.84 Cr | 8.24 Cr |
| Rent , Rates & Taxes | 18.37 Lk | 1.12 Cr | 1.1 Cr | 66.35 Lk |
| Insurance | 68.25 Lk | 73.96 Lk | 1.06 Cr | 92.51 Lk |
| Printing and stationery | 6.49 Lk | 6.58 Lk | 6.19 Lk | 8.66 Lk |
| Professional and legal fees | 29.69 Lk | 29.5 Lk | 27.74 Lk | 39.62 Lk |
| Traveling and conveyance | 5.26 Lk | 12.19 Lk | 19.82 Lk | 29.62 Lk |
| Selling and Distribution Expenses | 7.55 Cr | 9.93 Cr | 9.7 Cr | 11.57 Cr |
| Sales Commissions & Incentives | 2.36 Cr | 2.75 Cr | 2.67 Cr | 3 Cr |
| Freight and Forwarding | 3.88 Cr | 3.92 Cr | 5.16 Cr | 6.86 Cr |
| Miscellaneous Expenses | 1.23 Cr | 1.15 Cr | 2.41 Cr | 52.97 Lk |
| Bad debts /advances written off | 14.04 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 15.68 Lk | 7.09 Lk | 10.51 Lk | 0 |
| Loss on foreign exchange fluctuations | 0 | 10.22 Lk | 1.28 Cr | 0 |
| Total Expenditure | 189.29 Cr | 267.88 Cr | 293.87 Cr | 295.2 Cr |
| Other Income | 78.69 Lk | 95.96 Lk | 1.21 Cr | 1.84 Cr |
| Interest Received | 42.64 Lk | 44.69 Lk | 40.88 Lk | 33.05 Lk |
| Profit on sale of Fixed Assets | 0 | 0 | 0 | 62.13 Lk |
| Provision Written Back | 0 | 0 | 0 | 24.98 Lk |
| Foreign Exchange Gains | 36.05 Lk | 51.27 Lk | 1.87 Lk | 27.4 Lk |
| Operating Profit | 38.28 Cr | 38.44 Cr | -4.81 Cr | 18.94 Cr |
| Interest | 4.57 Cr | 6.09 Cr | 16.46 Cr | 18.62 Cr |
| Interest on Term Loan | 4.21 Cr | 5.59 Cr | 11.57 Cr | 13.99 Cr |
| Intereston Fixed deposits | 13.25 Lk | 13.21 Lk | 13.51 Lk | 13.94 Lk |
| Bank Charges etc | 22.81 Lk | 36.75 Lk | 70.36 Lk | 1.03 Cr |
| PBDT | 33.71 Cr | 32.35 Cr | -21.27 Cr | 32.3 Lk |
| Depreciation | 10.14 Cr | 9.44 Cr | 16.03 Cr | 17.89 Cr |
| Profit Before Taxation & Exceptional Items | 23.57 Cr | 22.91 Cr | -37.3 Cr | -17.57 Cr |
| Exceptional Income / Expenses | 3.06 Cr | 2.73 Cr | 13.28 Cr | -30.01 Lk |
| Profit Before Tax | 26.63 Cr | 25.64 Cr | -24.03 Cr | -17.87 Cr |
| Provision for Tax | 7.58 Cr | 3.98 Cr | -7.35 Cr | -4.44 Cr |
| Current Income Tax | 4.83 Cr | 5.59 Cr | 0 | 0 |
| Deferred Tax | -1.01 Cr | -1.6 Cr | -7.52 Cr | -4.45 Cr |
| Profit After Tax | 19.05 Cr | 21.66 Cr | -16.67 Cr | -13.43 Cr |
| Consolidated Net Profit | 19.05 Cr | 21.66 Cr | -16.67 Cr | -13.43 Cr |
| Profit Balance B/F | 145.34 Cr | 162.14 Cr | 182.3 Cr | 164.13 Cr |
| Appropriations | 164.39 Cr | 183.8 Cr | 165.63 Cr | 150.7 Cr |
| Other Appropriation | 2.25 Cr | 1.5 Cr | 1.5 Cr | 0 |
| Equity Dividend % | 10 | 10 | 10 | 0 |
| Earnings Per Share | 12.7 | 14.44 | -8.89 | -7.16 |
| Adjusted EPS | 12.7 | 14.44 | -8.89 | -7.16 |
CONSOLIDATED CASH FLOW FOR SOUTH INDIA PAPER MILLS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 26.63 Cr | 25.64 Cr | -24.03 Cr | -17.87 Cr |
| Adjustment | 11.38 Cr | 12.27 Cr | 18.84 Cr | 35.44 Cr |
| Changes In working Capital | -12.36 Cr | 4.04 Cr | 8.68 Cr | -35.97 Cr |
| Cash Flow after changes in Working Capital | 25.65 Cr | 41.94 Cr | 3.5 Cr | -18.4 Cr |
| Cash Flow from Operating Activities | 21.92 Cr | 38.93 Cr | 71.57 Lk | -18.4 Cr |
| Cash Flow from Investing Activities | -77 Cr | -104.82 Cr | -13.35 Cr | -1.44 Cr |
| Cash Flow from Financing Activitie | 51.06 Cr | 83.87 Cr | 18.04 Cr | -12.35 Cr |
| Net Cash Inflow / Outflow | -4.02 Cr | 17.98 Cr | 5.41 Cr | -32.19 Cr |
| Opening Cash & Cash Equivalents | 13.43 Cr | 9.41 Cr | 27.39 Cr | 32.8 Cr |
| Closing Cash & Cash Equivalent | 9.41 Cr | 27.39 Cr | 32.8 Cr | 61.55 Lk |
STANDALONE CASH FLOW FOR SOUTH INDIA PAPER MILLS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 26.63 Cr | 25.64 Cr | -24.03 Cr | -17.87 Cr |
| Adjustment | 11.38 Cr | 12.27 Cr | 18.84 Cr | 35.44 Cr |
| Changes In working Capital | -12.36 Cr | 4.04 Cr | 8.68 Cr | -35.97 Cr |
| Cash Flow after changes in Working Capital | 25.65 Cr | 41.94 Cr | 3.5 Cr | -18.4 Cr |
| Cash Flow from Operating Activities | 21.92 Cr | 38.93 Cr | 71.57 Lk | -18.4 Cr |
| Cash Flow from Investing Activities | -77 Cr | -104.82 Cr | -13.35 Cr | -1.44 Cr |
| Cash Flow from Financing Activitie | 51.06 Cr | 83.87 Cr | 18.04 Cr | -12.35 Cr |
| Net Cash Inflow / Outflow | -4.02 Cr | 17.98 Cr | 5.41 Cr | -32.19 Cr |
| Opening Cash & Cash Equivalents | 13.43 Cr | 9.41 Cr | 27.39 Cr | 32.8 Cr |
| Closing Cash & Cash Equivalent | 9.41 Cr | 27.39 Cr | 32.8 Cr | 61.55 Lk |
CONSOLIDATED BALANCE SHEET FOR SOUTH INDIA PAPER MILLS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 15 Cr | 15 Cr | 18.75 Cr | 18.75 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 15 Cr | 15 Cr | 18.75 Cr | 18.75 Cr |
| Equity Paid Up | 15 Cr | 15 Cr | 18.75 Cr | 18.75 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 170.61 Cr | 191.15 Cr | 214.54 Cr | 201.7 Cr |
| Securities Premium | 0 | 0 | 41.62 Cr | 41.62 Cr |
| Profit & Loss Account Balance | 162.14 Cr | 182.3 Cr | 164.13 Cr | 150.7 Cr |
| General Reserves | 8.35 Cr | 8.35 Cr | 8.35 Cr | 8.35 Cr |
| Reserve excluding Revaluation Reserve | 170.61 Cr | 191.15 Cr | 214.54 Cr | 201.7 Cr |
| Shareholder's Funds | 185.61 Cr | 206.15 Cr | 233.29 Cr | 220.44 Cr |
| Secured Loans | 64.32 Cr | 140.89 Cr | 132.14 Cr | 106.51 Cr |
| Term Loans - Banks | 70.6 Cr | 151.69 Cr | 158.15 Cr | 132.27 Cr |
| Unsecured Loans | 0 | 0 | 73.07 Lk | 84.69 Lk |
| Deferred Tax Assets / Liabilities | 19.38 Cr | 17.78 Cr | 10.24 Cr | 5.99 Cr |
| Deferred Tax Assets | 82.59 Lk | 41.07 Lk | 13.24 Cr | 22.62 Cr |
| Deferred Tax Liability | 20.21 Cr | 18.19 Cr | 23.47 Cr | 28.6 Cr |
| Other Long Term Liabilities | 1.64 Cr | 1.66 Cr | 1.7 Cr | 4.4 Cr |
| Long Term Provisions | 82.13 Lk | 42.41 Lk | 21.06 Lk | 40.78 Lk |
| Total Non-Current Liabilities | 86.17 Cr | 160.76 Cr | 145.02 Cr | 118.14 Cr |
| Trade Payables | 15.69 Cr | 22.47 Cr | 34.08 Cr | 17.4 Cr |
| Sundry Creditors | 15.69 Cr | 22.47 Cr | 34.08 Cr | 17.4 Cr |
| Other Current Liabilities | 16.44 Cr | 28.19 Cr | 41.22 Cr | 32.62 Cr |
| Advances received from customers | 9.34 Lk | 14.27 Lk | 25.6 Lk | 1.19 Cr |
| Interest Accrued But Not Due | 11.39 Lk | 16.49 Lk | 13.29 Lk | 46.54 Lk |
| Short Term Borrowings | 30.49 Cr | 47.07 Cr | 33.02 Cr | 64.56 Cr |
| Secured ST Loans repayable on Demands | 27.97 Cr | 44.46 Cr | 28.69 Cr | 61.84 Cr |
| Working Capital Loans- Sec | 27.97 Cr | 44.46 Cr | 27.53 Cr | 61.84 Cr |
| Commercial Borrowings- Unsec | 2.52 Cr | 2.61 Cr | 4.33 Cr | 2.72 Cr |
| Short Term Provisions | 4.21 Cr | 5.94 Cr | 3.13 Cr | 3.35 Cr |
| Provision for Tax | 48 Lk | 2.61 Cr | 0 | 0 |
| Provision for post retirement benefits | 3.35 Cr | 3.28 Cr | 3.09 Cr | 15.66 Lk |
| Total Current Liabilities | 66.83 Cr | 103.68 Cr | 111.45 Cr | 117.93 Cr |
| Total Liabilities | 338.61 Cr | 470.58 Cr | 489.76 Cr | 456.52 Cr |
| Gross Block | 236.97 Cr | 430.52 Cr | 485.53 Cr | 439.47 Cr |
| Less: Accumulated Depreciation | 116.97 Cr | 126.41 Cr | 142.45 Cr | 108.23 Cr |
| Net Block | 120 Cr | 304.11 Cr | 343.08 Cr | 331.24 Cr |
| Capital Work in Progress | 106.06 Cr | 39.3 Cr | 17.39 Cr | 8.7 Lk |
| Long Term Loans & Advances | 19.72 Cr | 7.57 Cr | 4.3 Cr | 4.34 Cr |
| Other Non Current Assets | 4.28 Lk | 24.35 Lk | 50.15 Lk | 38.56 Lk |
| Total Non-Current Assets | 245.83 Cr | 351.23 Cr | 365.27 Cr | 336.05 Cr |
| Inventories | 29.4 Cr | 35.54 Cr | 42.4 Cr | 41.35 Cr |
| Raw Materials | 15.51 Cr | 18.69 Cr | 17.52 Cr | 14.95 Cr |
| Work-in Progress | 41.88 Lk | 91.73 Lk | 2.27 Cr | 62.62 Lk |
| Finished Goods | 1.61 Cr | 2.98 Cr | 4.5 Cr | 5.3 Cr |
| Stores and Spare | 7.6 Cr | 7.46 Cr | 9.09 Cr | 12.54 Cr |
| Sundry Debtors | 46.39 Cr | 48.08 Cr | 43.95 Cr | 59.02 Cr |
| Debtors more than Six months | 15.68 Lk | 1.32 Cr | 1.74 Cr | 1.49 Cr |
| Debtors Others | 46.39 Cr | 46.99 Cr | 42.55 Cr | 57.62 Cr |
| Cash and Bank | 9.41 Cr | 27.39 Cr | 32.8 Cr | 61.55 Lk |
| Cash in hand | 2.89 Lk | 3.14 Lk | 1.69 Lk | 1.55 Lk |
| Balances at Bank | 9.38 Cr | 27.36 Cr | 32.79 Cr | 60 Lk |
| Other Current Assets | 74.28 Lk | 1.04 Cr | 1.57 Cr | 4.71 Cr |
| Interest accrued and or due on loans | 77,000 | 1.04 Lk | 3.23 Lk | 5.03 Lk |
| Prepaid Expenses | 63.21 Lk | 1.01 Cr | 1.39 Cr | 1.51 Cr |
| Short Term Loans and Advances | 6.84 Cr | 7.3 Cr | 3.76 Cr | 4.11 Cr |
| Advances recoverable in cash or in kind | 33.19 Lk | 74.35 Lk | 1.89 Cr | 3.15 Cr |
| Advance income tax and TDS | 48.16 Lk | 49.82 Lk | 1.04 Cr | 35.04 Lk |
| Total Current Assets | 92.78 Cr | 119.35 Cr | 124.49 Cr | 109.81 Cr |
| Net Current Assets (Including Current Investments) | 25.95 Cr | 15.68 Cr | 13.04 Cr | -8.12 Cr |
| Total Assets | 338.61 Cr | 470.58 Cr | 489.76 Cr | 456.52 Cr |
| Contingent Liabilities | 26.47 Lk | 1.64 Cr | 70.64 Lk | 67.24 Lk |
| Total Debt | 100.42 Cr | 198.76 Cr | 191.9 Cr | 197.68 Cr |
| Book Value | 123.74 | 137.43 | 124.42 | 117.57 |
| Adjusted Book Value | 123.74 | 137.43 | 124.42 | 117.57 |
STANDALONE BALANCE SHEET FOR SOUTH INDIA PAPER MILLS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 15 Cr | 15 Cr | 18.75 Cr | 18.75 Cr |
| Equity - Authorised | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Equity - Issued | 15 Cr | 15 Cr | 18.75 Cr | 18.75 Cr |
| Equity Paid Up | 15 Cr | 15 Cr | 18.75 Cr | 18.75 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 170.61 Cr | 191.15 Cr | 214.54 Cr | 201.7 Cr |
| Securities Premium | 0 | 0 | 41.62 Cr | 41.62 Cr |
| Profit & Loss Account Balance | 162.14 Cr | 182.3 Cr | 164.13 Cr | 150.7 Cr |
| General Reserves | 8.35 Cr | 8.35 Cr | 8.35 Cr | 8.35 Cr |
| Reserve excluding Revaluation Reserve | 170.61 Cr | 191.15 Cr | 214.54 Cr | 201.7 Cr |
| Shareholder's Funds | 185.61 Cr | 206.15 Cr | 233.29 Cr | 220.44 Cr |
| Secured Loans | 64.32 Cr | 140.89 Cr | 132.14 Cr | 106.51 Cr |
| Term Loans - Banks | 70.6 Cr | 151.69 Cr | 158.15 Cr | 132.27 Cr |
| Unsecured Loans | 0 | 0 | 73.07 Lk | 84.69 Lk |
| Deferred Tax Assets / Liabilities | 19.38 Cr | 17.78 Cr | 10.24 Cr | 5.99 Cr |
| Deferred Tax Assets | 82.59 Lk | 41.07 Lk | 13.24 Cr | 22.62 Cr |
| Deferred Tax Liability | 20.21 Cr | 18.19 Cr | 23.47 Cr | 28.6 Cr |
| Other Long Term Liabilities | 1.64 Cr | 1.66 Cr | 1.7 Cr | 4.4 Cr |
| Long Term Provisions | 82.13 Lk | 42.41 Lk | 21.06 Lk | 40.78 Lk |
| Total Non-Current Liabilities | 86.17 Cr | 160.76 Cr | 145.02 Cr | 118.14 Cr |
| Trade Payables | 15.69 Cr | 22.47 Cr | 34.08 Cr | 17.4 Cr |
| Sundry Creditors | 15.69 Cr | 22.47 Cr | 34.08 Cr | 17.4 Cr |
| Other Current Liabilities | 16.44 Cr | 28.19 Cr | 41.22 Cr | 32.62 Cr |
| Advances received from customers | 9.34 Lk | 14.27 Lk | 25.6 Lk | 1.19 Cr |
| Interest Accrued But Not Due | 11.39 Lk | 16.49 Lk | 13.29 Lk | 46.54 Lk |
| Short Term Borrowings | 30.49 Cr | 47.07 Cr | 33.02 Cr | 64.56 Cr |
| Secured ST Loans repayable on Demands | 27.97 Cr | 44.46 Cr | 28.69 Cr | 61.84 Cr |
| Working Capital Loans- Sec | 27.97 Cr | 44.46 Cr | 27.53 Cr | 61.84 Cr |
| Commercial Borrowings- Unsec | 2.52 Cr | 2.61 Cr | 4.33 Cr | 2.72 Cr |
| Short Term Provisions | 4.21 Cr | 5.94 Cr | 3.13 Cr | 3.35 Cr |
| Provision for Tax | 48 Lk | 2.61 Cr | 0 | 0 |
| Provision for post retirement benefits | 3.35 Cr | 3.28 Cr | 3.09 Cr | 15.66 Lk |
| Total Current Liabilities | 66.83 Cr | 103.68 Cr | 111.45 Cr | 117.93 Cr |
| Total Liabilities | 338.61 Cr | 470.58 Cr | 489.76 Cr | 456.52 Cr |
| Gross Block | 236.97 Cr | 430.52 Cr | 485.53 Cr | 439.47 Cr |
| Less: Accumulated Depreciation | 116.97 Cr | 126.41 Cr | 142.45 Cr | 108.23 Cr |
| Net Block | 120 Cr | 304.11 Cr | 343.08 Cr | 331.24 Cr |
| Capital Work in Progress | 106.06 Cr | 39.3 Cr | 17.39 Cr | 8.7 Lk |
| Long Term Loans & Advances | 19.72 Cr | 7.57 Cr | 4.3 Cr | 4.34 Cr |
| Other Non Current Assets | 4.28 Lk | 24.35 Lk | 50.15 Lk | 38.56 Lk |
| Total Non-Current Assets | 245.83 Cr | 351.23 Cr | 365.27 Cr | 336.05 Cr |
| Inventories | 29.4 Cr | 35.54 Cr | 42.4 Cr | 41.35 Cr |
| Raw Materials | 15.51 Cr | 18.69 Cr | 17.52 Cr | 14.95 Cr |
| Work-in Progress | 41.88 Lk | 91.73 Lk | 2.27 Cr | 62.62 Lk |
| Finished Goods | 1.61 Cr | 2.98 Cr | 4.5 Cr | 5.3 Cr |
| Stores and Spare | 7.6 Cr | 7.46 Cr | 9.09 Cr | 12.54 Cr |
| Sundry Debtors | 46.39 Cr | 48.08 Cr | 43.95 Cr | 59.02 Cr |
| Debtors more than Six months | 15.68 Lk | 1.32 Cr | 1.74 Cr | 1.49 Cr |
| Debtors Others | 46.39 Cr | 46.99 Cr | 42.55 Cr | 57.62 Cr |
| Cash and Bank | 9.41 Cr | 27.39 Cr | 32.8 Cr | 61.55 Lk |
| Cash in hand | 2.89 Lk | 3.14 Lk | 1.69 Lk | 1.55 Lk |
| Balances at Bank | 9.38 Cr | 27.36 Cr | 32.79 Cr | 60 Lk |
| Other Current Assets | 74.28 Lk | 1.04 Cr | 1.57 Cr | 4.71 Cr |
| Interest accrued and or due on loans | 77,000 | 1.04 Lk | 3.23 Lk | 5.03 Lk |
| Prepaid Expenses | 63.21 Lk | 1.01 Cr | 1.39 Cr | 1.51 Cr |
| Short Term Loans and Advances | 6.84 Cr | 7.3 Cr | 3.76 Cr | 4.11 Cr |
| Advances recoverable in cash or in kind | 33.19 Lk | 74.35 Lk | 1.89 Cr | 3.15 Cr |
| Advance income tax and TDS | 48.16 Lk | 49.82 Lk | 1.04 Cr | 35.04 Lk |
| Total Current Assets | 92.78 Cr | 119.35 Cr | 124.49 Cr | 109.81 Cr |
| Net Current Assets (Including Current Investments) | 25.95 Cr | 15.68 Cr | 13.04 Cr | -8.12 Cr |
| Total Assets | 338.61 Cr | 470.58 Cr | 489.76 Cr | 456.52 Cr |
| Contingent Liabilities | 26.47 Lk | 1.64 Cr | 70.64 Lk | 67.24 Lk |
| Total Debt | 100.42 Cr | 198.76 Cr | 191.9 Cr | 197.68 Cr |
| Book Value | 123.74 | 137.43 | 124.42 | 117.57 |
| Adjusted Book Value | 123.74 | 137.43 | 124.42 | 117.57 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SOUTH INDIA PAPER MILLS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 12.7 | 14.44 | -8.89 | -7.16 |
| CEPS(Rs) | 19.46 | 20.73 | -0.34 | 2.38 |
| DPS(Rs) | 1 | 1 | 1 | 0 |
| Book NAV/Share(Rs) | 123.74 | 137.43 | 124.42 | 117.57 |
| Tax Rate(%) | 28.46 | 15.51 | 30.61 | 24.87 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.53 | 12.27 | -2.09 | 5.48 |
| EBIT Margin(%) | 13.76 | 10.39 | -2.63 | 0.24 |
| Pre Tax Margin(%) | 11.74 | 8.4 | -8.35 | -5.72 |
| PAT Margin (%) | 8.4 | 7.09 | -5.79 | -4.3 |
| Cash Profit Margin (%) | 12.87 | 10.18 | -0.22 | 1.43 |
| Performance Ratios | ||||
| ROA(%) | 6.44 | 5.35 | -3.47 | -2.84 |
| ROE(%) | 10.73 | 11.06 | -7.59 | -5.92 |
| ROCE(%) | 12.54 | 9.18 | -1.82 | 0.18 |
| Asset Turnover(x) | 0.77 | 0.75 | 0.6 | 0.66 |
| Sales/Fixed Asset(x) | 0.96 | 0.91 | 0.63 | 0.68 |
| Working Capital/Sales(x) | 8.74 | 19.48 | 22.08 | -38.45 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.04 | 1.09 | 1.59 | 1.48 |
| Receivable days | 61.09 | 56.46 | 58.35 | 60.17 |
| Inventory Days | 49.6 | 38.81 | 49.41 | 48.94 |
| Payable days | 53 | 44.55 | 62.97 | 54.52 |
| Valuation Parameters | ||||
| PER(x) | 6.89 | 11.44 | 0 | 0 |
| PCE(x) | 4.49 | 7.97 | -334.88 | 30.5 |
| Price/Book(x) | 0.71 | 1.2 | 0.92 | 0.62 |
| Yield(%) | 1.14 | 0.61 | 0.88 | 0 |
| EV/Net Sales(x) | 0.98 | 1.37 | 1.29 | 1.07 |
| EV/Core EBITDA(x) | 5.8 | 10.9 | -77.5 | 17.59 |
| EV/EBIT(x) | 7.12 | 13.21 | -49.25 | 444.58 |
| EV/CE(x) | 0.66 | 0.89 | 0.76 | 0.8 |
| M Cap / Sales | 0.58 | 0.81 | 0.74 | 0.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 4.21 | 34.65 | -5.73 | 8.5 |
| Core EBITDA Growth(%) | 8.17 | 0.41 | -112.51 | 493.88 |
| EBIT Growth(%) | 21.74 | 1.71 | -123.85 | 109.91 |
| PAT Growth(%) | 19.45 | 13.71 | -176.97 | 19.46 |
| EPS Growth(%) | 19.45 | 13.71 | -161.58 | 19.46 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.54 | 0.96 | 0.82 | 0.9 |
| Current Ratio(x) | 1.39 | 1.15 | 1.12 | 0.93 |
| Quick Ratio(x) | 0.95 | 0.81 | 0.74 | 0.58 |
| Interest Cover(x) | 6.83 | 5.21 | -0.46 | 0.04 |
| Total Debt/Mcap(x) | 0.77 | 0.8 | 0.9 | 1.45 |
FINANCIAL RATIOS (STANDALONE) FOR SOUTH INDIA PAPER MILLS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 12.7 | 14.44 | -8.89 | -7.16 |
| CEPS(Rs) | 19.46 | 20.73 | -0.34 | 2.38 |
| DPS(Rs) | 1 | 1 | 1 | 0 |
| Book NAV/Share(Rs) | 123.74 | 137.43 | 124.42 | 117.57 |
| Tax Rate(%) | 28.46 | 15.51 | 30.61 | 24.87 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.53 | 12.27 | -2.09 | 5.48 |
| EBIT Margin(%) | 13.76 | 10.39 | -2.63 | 0.24 |
| Pre Tax Margin(%) | 11.74 | 8.4 | -8.35 | -5.72 |
| PAT Margin (%) | 8.4 | 7.09 | -5.79 | -4.3 |
| Cash Profit Margin (%) | 12.87 | 10.18 | -0.22 | 1.43 |
| Performance Ratios | ||||
| ROA(%) | 6.44 | 5.35 | -3.47 | -2.84 |
| ROE(%) | 10.73 | 11.06 | -7.59 | -5.92 |
| ROCE(%) | 12.54 | 9.18 | -1.82 | 0.18 |
| Asset Turnover(x) | 0.77 | 0.75 | 0.6 | 0.66 |
| Sales/Fixed Asset(x) | 0.96 | 0.91 | 0.63 | 0.68 |
| Working Capital/Sales(x) | 8.74 | 19.48 | 22.08 | -38.45 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.04 | 1.09 | 1.59 | 1.48 |
| Receivable days | 61.09 | 56.46 | 58.35 | 60.17 |
| Inventory Days | 49.6 | 38.81 | 49.41 | 48.94 |
| Payable days | 53 | 44.55 | 62.97 | 54.52 |
| Valuation Parameters | ||||
| PER(x) | 6.89 | 11.44 | 0 | 0 |
| PCE(x) | 4.49 | 7.97 | -334.88 | 30.5 |
| Price/Book(x) | 0.71 | 1.2 | 0.92 | 0.62 |
| Yield(%) | 1.14 | 0.61 | 0.88 | 0 |
| EV/Net Sales(x) | 0.98 | 1.37 | 1.29 | 1.07 |
| EV/Core EBITDA(x) | 5.8 | 10.9 | -77.5 | 17.59 |
| EV/EBIT(x) | 7.12 | 13.21 | -49.25 | 444.58 |
| EV/CE(x) | 0.66 | 0.89 | 0.76 | 0.8 |
| M Cap / Sales | 0.58 | 0.81 | 0.74 | 0.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 4.21 | 34.65 | -5.73 | 8.5 |
| Core EBITDA Growth(%) | 8.17 | 0.41 | -112.51 | 493.88 |
| EBIT Growth(%) | 21.74 | 1.71 | -123.85 | 109.91 |
| PAT Growth(%) | 19.45 | 13.71 | -176.97 | 19.46 |
| EPS Growth(%) | 19.45 | 13.71 | -161.58 | 19.46 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.54 | 0.96 | 0.82 | 0.9 |
| Current Ratio(x) | 1.39 | 1.15 | 1.12 | 0.93 |
| Quick Ratio(x) | 0.95 | 0.81 | 0.74 | 0.58 |
| Interest Cover(x) | 6.83 | 5.21 | -0.46 | 0.04 |
| Total Debt/Mcap(x) | 0.77 | 0.8 | 0.9 | 1.45 |
SHARE HOLDING PATTERN FOR SOUTH INDIA PAPER MILLS LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 30.26 | 28.29 | 29.90 | 23.91 | 23.89 | 23.86 | 23.86 | 23.86 | 23.84 | 23.81 |
| FII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 57.63 | 59.59 | 57.98 | 66.40 | 66.42 | 66.45 | 66.45 | 66.45 | 66.47 | 66.49 |
PEER COMPARISON FOR SOUTH INDIA PAPER MILLS LTD
CORPORATE ACTIONS FOR SOUTH INDIA
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 24-Oct-2024 | Board Meeting - Quarterly Results | 07-Nov-2024 |
| BSE 18-Jul-2024 | Board Meeting - Quarterly Results | 30-Jul-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 30-May-2024 |
| BSE 18-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 11-Jul-2023 | Board Meeting - Quarterly Results | 27-Jul-2023 |
| BSE 08-May-2023 | Board Meeting - Audited Results | 25-May-2023 |
| BSE 23-Feb-2023 | Board Meeting - Preferential Issue of shares | 28-Feb-2023 |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 09-Feb-2023 |
| BSE 31-Oct-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 17-Aug-2022 | Book Closure - Rs.1.0000 per share(10%)Final Dividend | 01-Sep-2022 24-Sep-2022 |
| BSE 08-Jul-2022 | Board Meeting - Quarterly Results | 28-Jul-2022 |
| BSE 26-May-2022 | Dividend - Rs.1.0000 per share(10%)Final Dividend | |
| BSE 10-May-2022 | Board Meeting - Final Dividend & Audited Results | 26-May-2022 |
| BSE 12-Jan-2022 | Board Meeting - Quarterly Results | 27-Jan-2022 |
| BSE 18-Oct-2021 | Board Meeting - Quarterly Results | 28-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR SOUTH INDIA
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 24-Oct-2024 | Intimation FILE | Board Meeting Intimation for SIPM Unaudited Financial Results For The Half Year / Quarter Ended 30Th September 2024 SOUTH INDIA PAPER MILLS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 07/11/2024 inter alia to consider and approve Unaudited financial results for the Half year / Quarter ended 30th September 2024 |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of compliance certificate under Reg 74(5) of SEBI (DP) Regulations 2018 for the Qtr ended 30th September 2024 |
| BSE 16-Oct-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Swapnil Kirti Modi & Others |
| BSE 16-Oct-2024 | General FILE | Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(1) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Swapnil Kirti Modi & Others |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation regarding closure of trading window |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement Under Reg 30 With Respect To Appointment Of Independent Director And Re- Appointment Of Director By Passing Special Resolutions At The AGM Submission of disclosure under Reg 30 w.r.t Appointment of Independent Director and reappointment of Director by passing Special resolutions at the AGM held on 19th September 2024 |
| BSE 20-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of Voting results of the AGM held on 19th Sept 2024 along with Scrutinisers report under Reg 44 of SEBI (LODR) Regulations. |
| BSE 19-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Summary of proceedings of the 65th Annual General Meeting of the Company held on 19th Sept 2024 |
| BSE 09-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of newspaper advertisement regarding evoting published in Business Standard & Vishwavani |
| BSE 28-Aug-2024 | Intimation FILE | Cut Off Date For Evoting Purposes On 12Th September 2024 Intimation regarding cut off date for evoting purposes |
| BSE 28-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of newspaper advt published in Business Standard & Vishwavani regarding Notice of AGM by Video Conference |
| BSE 24-Aug-2024 | Intimation FILE | SIPM 65Th Annual General Meeting On 19Th September 2024 At 11-30 Am By Video Conference Submission of notice of 65th AGM of the Company on 19th September 2024 at 11-30 am by Video conference |
| BSE 24-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of SIPM 65th Annual report for FY 2023-24 |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of newspaper ad published in Business Standard and Vishwavani with respect to Unaudited Financial Results for the Qtr ended 30th June 2024 |
| BSE 30-Jul-2024 | Outcome FILE | SIPM UFR - Qtr Ended 30Th June 2024 Submission of unaudited Financial Results for the Qtr ended 30th June 2024 |
| BSE 30-Jul-2024 | Outcome FILE | Board Meeting Outcome for Financial Results For Q1 FY 2024-25 Outcome of Board meeting held on 30th July 2024 |
| BSE 17-Jul-2024 | Intimation FILE | Board Meeting Intimation for Quarterly Unaudited Results For The Qtr Ended 30Th June 2024 SOUTH INDIA PAPER MILLS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/07/2024 inter alia to consider and approve the unaudited results for the Qtr ended 30th June 2024 |
| BSE 11-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Submission of certificate under Reg 74(5) of SEBI (DP) Regulations 2018 |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window SIPM Intimation regarding Closure of trading window |
| BSE 22-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation regarding revision in credit rating issued by ICRA under Reg 30 of SEBI (LODR) Regulations |
| BSE 05-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Submission of Newspaper Advertisement published on 01-06-2024 in Vishwavani & Business Standard regarding Audited Financial Results for the year ended 31st March 2024 |
| BSE 31-May-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Submission of information received from our Registrars M/s Kifn Technologies Ltd on 29-05-2024 reg loss of share certificates for 100 shares received from a shareholder of the Company pursuant to Reg 39(3) of SEBI (LODR) Regulations with a request for issuance of Duplicate share certificates thereof. |
| BSE 30-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Submission of Disclosure under Reg 30 w.r.t appointment of Mr Meenakshi Sundaram Shivakumar (DIN 06445505) as an Additional Director on the Board in the category of Non executive Independent Director w.e.f 1st July 2024 |
| BSE 30-May-2024 | Outcome FILE | SIPM Audited Financial Results For The Year / Qtr Ended 31St March 2024 Submission of Financial Results for the Financial Year / Qtr ended 31st March 2024 |
| BSE 30-May-2024 | Outcome FILE | Board Meeting Outcome for SIPM Outcome Of Board Meeting SIPM - Outcome of Board meeting held on 30th May 2024 |
| BSE 30-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Submission of Annual Secretarial Compliance Report for the year ended 31st March 2024 |
| BSE 20-May-2024 | Intimation FILE | Board Meeting Intimation for Considering Audited Financial Results For FY 2023-24 SOUTH INDIA PAPER MILLS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2024 inter alia to consider and approve the Audited Financial Results for the Financial Year ended 31st March 2024 |
| BSE 30-Apr-2024 | Compliance FILE | Compliance Certificate Under Reg 40(9) Of SEBI (LODR) Regulations Submission of Compliance certificate under Reg 40(9) of SEBI (LODR) Regulations for the Year ended 31st March 2024 |
| BSE 22-Apr-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Acquisition The Company will be investing in 1 32 000 equity shares of Rs 10 each in M/s Green Infra Wind Power Generation Ltd. The Company has today entered into Share Subscription cum Shareholder Agreement with M/s Green Infra Wind Power Generation Ltd & Green Infra Wind Energy Pvt Ltd and Power Supply and Consumption Agreement with M/s Green Infra Wind Power Generation Ltd for the Companys power requirement of 11 million units under Group Captive Structure. |
| BSE 08-Apr-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Demise Intimation regarding demise of Mr Jagdish M Patel (DIN 00128834) Non - executive Independent Director of the Company under Reg 30 of SEBI (LODR) Regulations 2015 |
INSIDER TRADING FOR SOUTH INDIA
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 07-Oct-2022 07-Oct-2022 | Buy Inheritance | 284,000 @ 0.00 (1.89 %) | MANISH M PATEL |
| BSE 07-Oct-2022 07-Oct-2022 | Sell Inter-Se Transfer | 284,000 @ 0.00 (0.00 %) | ANSUYABEN M PATEL |
| BSE 29-Nov-2021 29-Nov-2021 | Buy Gift | 312,072 @ 0.00 (2.08 %) | APARNA RAMESH PATEL |
| BSE 29-Nov-2021 29-Nov-2021 | Buy Gift | 312,072 @ 0.00 (2.08 %) | PRITI RAMESHCHANDRA PATEL |
| BSE 29-Nov-2021 29-Nov-2021 | Sell Inter-se Transfer | 312,072 @ 0.00 (2.08 %) | RAMESHCHANDRA CHANDULAL PATEL |
| BSE 23-Nov-2021 23-Nov-2021 | Sell Inter-se Transfer | 57,144 @ 0.00 (0.00 %) | JYOTIBEN RAMESH PATEL |
| BSE 23-Nov-2021 23-Nov-2021 | Buy Inheritance | 57,144 @ 0.00 (0.38 %) | RAMESHCHANDRA CHANDULAL PATEL |
BULK BLOCK DEALS FOR SOUTH INDIA PAPER MILLS LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 11-Oct-2024 | Sell BULK | 358,000 @ 98.50 | NAINABEN RAJENDRA PATEL |
| BSE 11-Oct-2024 | Buy BULK | 200,000 @ 98.50 | SACHIN KIRIT MODI |
| BSE 11-Oct-2024 | Buy BULK | 158,000 @ 98.50 | SWAPNIL K MODI |
| BSE 29-Jul-2022 | Sell BULK | 81,000 @ 116.59 | CHOPRA NARPATKUMAR KEWALCHAND HUF |
DIVIDEND BY SOUTH INDIA PAPER MILLS LTD
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 29-Aug-2022 | DIVIDEND | 1 |
| 30-Aug-2021 | DIVIDEND | 1 |
SPLIT / BONUS BY SOUTH INDIA PAPER MILLS LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
